China Automotive Engineering Research Institute Co., Ltd.

SSE:601965.SS

19.01 (CNY) • At close July 21, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q3
Operating Activities:
Net Income 00263.155237.255163.947269.368213.107200.488142.261200.436189.498169.315129.894195.729233.715144.07118.154217.756142.006136.73361.925180.12197.4194.95394.439145.62684.02186.50187.097157.13281.09862.8574.151139.43490.07750.21960.432165.34339.49337.39368.65100.758167.53180.80464.311197.41180.90286.44157.42891.80363.26687.16955.55543.76368.913
Depreciation & Amortization 000100.753100.75389.058-159.44884.85284.85278.19878.19875.81975.81974.41674.41667.1130248.492-126.146126.1460178.159-77.96777.9670161.068-71.77571.7750133.775-54.49754.4970111.425-47.41647.416099.845-47.39947.399078.86-32.87932.879042.042-19.0219.02036.614-17.3360000
Deferred Income Tax 0000002.231-13.360532.011-71.35919.5410000000000000000000000000000000000000000000
Stock Based Compensation 00010.606027.664-14.02814.028023.226-6.9716.971019.745-10.70910.709013.776-3.6583.65804.79302.57404.12200000000000000000000000000000
Change In Working Capital 000-410.2080-332.701171.099-171.0990-433189.63-189.630-223.592555.584-555.5840-179.919168.647-168.6470-122.562-30.11730.1170-168.898204.115-204.1150-13.27783.646-83.6460-87.8941.318-41.3180-56.24563.666-63.6660-116.161120.44-120.44044.647145.988-145.9880-12.40713.9150000
Accounts Receivables 000-3210-327.167101.219-101.2190-429.615134.973-134.9730-260.037221.701-221.7010-223.874128.91-128.910-78.605-138.816138.8160-101.43967.922-67.9220-2.6719.154-19.1540-120.9637.345-7.3450-33.446-1.0441.0440-116.118-12.89412.8940-54.644181.791-181.7910-67.76819.2580000
Change In Inventory 000-89.2080-33.19869.88-69.880-3.38554.657-54.657016.699333.884-333.884030.17939.737-39.7370-48.646108.699-108.6990-67.459136.193-136.1930-10.60764.491-64.491033.07233.973-33.9730-22.864.709-64.7090-0.043133.334-133.334099.291-35.80335.803055.361-5.3430000
Change In Accounts Payables 00000014.028-14.0280-23.226000000000000000000000000000000000000000000000
Other Working Capital 0000027.664-14.02814.028023.22600019.74500013.7760004.689000000000000000000000000000000000
Other Non Cash Items -169.718643.024-285.0820.674-417.84628.139-194.73333.174-84.852-200.436-189.49887.3-302.843557.246-233.715-144.07-118.154-217.756-142.006-136.733-61.925-180.121-97.41-94.953-94.439-145.626-84.021-86.501-87.097-157.132-81.098-62.85-74.151-139.434-90.077-50.219-60.432-165.343-39.493-37.393-68.65-100.758-167.531-80.804-64.311-197.411-80.902-86.441-57.428-91.803-63.266-87.169-55.555-43.763-68.913
Operating Cash Flow -169.718643.024-21.927137.176-253.893808.44918.227148.081142.261200.436189.498169.315-172.949675.06967.603176.798-210.72523.322131.619135.742-81.742442.60690.729190.472-70.626187.188126.49743.704-11.42388.21297.138144.135-64.336253.44169.650.792-18.345380.2765.5395.504-27.965107.881-139.92849.45868.703331.587-111.177113.4316.206132.4368.2420000
Investing Activities:
Investments In Property Plant And Equipment -249.977-190.481-223.987-195.22-114.526-196.304-123.262-66.823-111.031-142.239-148.928-108.549-87.975-113.511-61.256-56.708-40.894-93.979-82.543-60.999-100.753-134.648-179.07-36.27-91.784-132.082-92.812-76.913-94.594-216.888-63.687-67.724-64.121-53.715-36.274-31.248-110.486-57.818-56.876-52.746-58.762-67.957-40.143-85.029-67.802-83.532-94.379-77.599-103.081-122.675-120.62-79.738-82.935-85.952-56.337
Acquisitions Net 0000.09401.2370.1090.11300.791000-0.371107.65513.4010-15.562-28.09828.0980138.489179.11936.33894.014132.10792.81276.91494.6224.68763.68767.72764.1240000000000000000000000
Purchases Of Investments -360279.108232.039-51600-0.109-0.1130-9.504-7.42-16.4-30-9.3060-4.75045.968-48.046198.53-200827.7-400-332.063-153.43754.96-321.141-390.4-170658.6-209.574-160-336.1250000000000000000000-300
Sales Maturities Of Investments 1.3563.17163.82.2450.02414.7470.1460.3890.3410.0732.250014.2011.523003.740155.201273.39-814.426405.512223.323202.397-771.235304.77386.798101.314-681.304305.064101.145302.5675.99614.5174.374.3238.3010014.88517.2591.3121.3425.3819.7340.750000001.065-0.029
Other Investing Activites 0.1941.92833.835-513.6610.194235.92102.35170.11345.5821.382000.072-30-20.995107.155-63.2890-578.0980.0020.05528.098-117.998-179.07-36.27-91.784-62.027-92.812-76.913-94.594-238.001-63.687-67.724-64.121-19.9410.008-22.981-110.486-199.944-199.997-0.004539.0550.048-29.745-330.132100.169400.050.001-397.8540.011-122.675-120.620.006-82.93537.218-0.496
Investing Cash Flow -608.42793.726105.687-711.126-114.33240.853-20.7653.679-65.109-129.49945.902-124.877-117.975-129.98347.422-119.997-40.894-637.932-130.588292.7880.736-100.882-173.509-144.944-40.587-78.277-109.183-80.513-163.273-252.90631.802-126.575-97.675-67.66-21.75-49.859-106.164-249.461-256.873-52.751495.173-0.65-68.576-413.81937.747336.252-93.627-475.453-103.07-122.675-120.62-79.731-85.935-47.67-56.862
Financing Activities:
Debt Repayment 354.011-4.86203.608313.61504.046-6.286-2.9180000.04300-12.85400000000000-5050000000000000000002.8300-10100
Common Stock Issued 00000001.85502.493000000000000000000000000000000000000000000000
Common Stock Repurchased 005.33-5.330-3.8010-1.7990-2.4930-1.0060-3.394000-13.7400000000000-39.1780000000000000000000000000
Dividends Paid -102.416-0.162-357.189-3.168-0.132-300.438-301.276-0.0560-296.592-296.642-0.1480-0.18-296.91-2.75-2.802-0.1890-247.2200-242.4950-0.147-0.1920-193.8760-0.127-144.30400-0.479-0.771-96.444-0.98-1.9220-66.1420-0.1380-128.2790-0.135-0.795-63.2830-0.1400000
Other Financing Activities -0.435-130.98164.825-7.724-2.859-9.727-3.128-1.36-6.57-7.052179.3112.845-5.476-1.076-2.395-2.75337.34113.264.414-246.3719.151-58.001-8.098-27.72741.9128.522-39.115-215.54951.587-38.113-148.1178.5440-25.652-18.9717.1520.123-16.05413.703-57.641.71521.16232.881-148.256-23.6982.1213.724-71.933-13.02919.808-7.6591,524.6947.54654.63131.286
Financing Cash Flow 251.159-136.004-292.363-12.6130.1410.044-304.4042.686-12.856-7.006-117.33112.845-5.476-1.214-299.305-0.00321.68513.0714.414-137.1559.151-58.001-250.593-27.72741.76328.33-39.115-215.54946.587-11.952-113.5138.5440-25.174-19.742-89.29419.143-14.13113.703-57.641.71521.02432.881-148.256-23.6981.98412.928-71.933-13.02922.498-7.6591,524.694-2.45464.63131.286
Other Information:
Effect Of Forex Changes On Cash 0.005-0.0040.0020-0.0030.004-0.0060.0110-0.0010.0540.006-0.002-0.005-0.001-0.001-0.0030.007-0000.01600.01-0-00000.0140000000000000000000000000
Net Change In Cash -528.337597.559-208.38-387.83-541.271807.23-306.948154.458-175.74597.228-13.2568.699-296.402543.868-184.28156.797-229.931-101.5325.445291.375-71.856283.74-333.37217.811-69.451137.241-21.8-252.358-128.106123.36715.42726.104-162.011160.606128.108-88.361-105.366114.659-235.606-104.887468.923128.255-175.623-512.61782.753669.823-191.876-433.956-99.89232.259-120.0371,512.789-98.326151.438-111.749
Cash At End Of Period 1,173.5221,701.8591,104.2991,450.8871,838.7172,379.9881,417.6691,724.6171,570.161,745.91,148.6721,161.9221,093.2231,389.626845.7581,030.039973.2421,203.1731,304.7041,299.2591,007.8851,079.747961,129.3721,111.5611,181.0121,043.7711,065.5721,317.931,446.0371,322.6691,307.2421,281.1381,443.1481,282.5421,154.4341,242.7951,348.1611,233.5021,469.1081,573.9951,105.072976.8161,152.4391,665.0571,582.304912.4811,104.3561,538.3121,638.2041,605.9451,725.982213.193309.516158.078