Jinduicheng Molybdenum Co., Ltd.
SSE:601958.SS
9.93 (CNY) • At close April 28, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 13,570.698 | 11,531.476 | 9,531.282 | 7,973.827 | 7,576.927 | 9,151.479 | 8,778.436 | 10,206.052 | 10,164.995 | 9,553.046 | 8,526.372 | 8,616.01 | 8,573.881 | 7,333.286 | 7,062.859 | 4,586.37 | 5,960.553 | 5,837.13 | 5,035.473 | 6,759.249 | 3,528.388 |
| Cost of Revenue
| 8,047.778 | 6,000.872 | 6,216.832 | 6,223.772 | 6,410.56 | 7,362.32 | 7,165.39 | 9,424.552 | 9,693.155 | 9,139.253 | 7,789.745 | 7,916.003 | 7,578.436 | 6,101.793 | 5,737.496 | 3,705.702 | 1,815.354 | 1,497.335 | 1,572.174 | 1,504.063 | 1,142.984 |
| Gross Profit
| 5,522.92 | 5,530.604 | 3,314.449 | 1,750.055 | 1,166.368 | 1,789.16 | 1,613.046 | 781.499 | 471.84 | 413.793 | 736.626 | 700.007 | 995.445 | 1,231.493 | 1,325.364 | 880.668 | 4,145.199 | 4,339.795 | 3,463.299 | 5,255.186 | 2,385.404 |
| Gross Profit Ratio
| 0.407 | 0.48 | 0.348 | 0.219 | 0.154 | 0.196 | 0.184 | 0.077 | 0.046 | 0.043 | 0.086 | 0.081 | 0.116 | 0.168 | 0.188 | 0.192 | 0.695 | 0.743 | 0.688 | 0.777 | 0.676 |
| Reseach & Development Expenses
| 350.86 | 335.594 | 200.979 | 193.183 | 176.406 | 204.843 | 166.056 | 47.213 | 44.918 | 40.779 | 57.811 | 59.033 | 58.126 | 57.946 | 38.565 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 121.421 | 104.548 | 111.05 | 136.5 | 127.389 | 128.745 | 176.65 | 111.931 | 97.736 | 123.545 | 220.361 | 197.332 | 236.842 | 144.966 | 139.635 | 258.909 | 322.891 | 231.281 | 285.76 | 285.773 | 122.616 |
| Selling & Marketing Expenses
| 8.313 | 11.732 | 30.975 | 26.288 | 26.325 | 70.342 | 68.46 | 65.544 | 50.328 | 46.353 | 52.611 | 38.674 | 35.731 | 37.907 | 42.015 | 36.172 | 52.794 | 58.473 | 55.116 | 55.161 | 41.294 |
| SG&A
| 129.734 | 116.28 | 142.025 | 162.788 | 153.714 | 199.088 | 245.11 | 177.475 | 148.063 | 169.898 | 272.972 | 236.006 | 272.573 | 182.873 | 181.65 | 295.081 | 375.685 | 289.754 | 340.875 | 340.934 | 163.91 |
| Other Expenses
| 1,019.257 | 951.49 | 867.315 | 562.277 | 498.62 | 583.376 | -31.385 | -11.815 | 23.447 | 48.364 | 97.34 | 26.777 | 60.695 | -10.311 | 5.424 | 1.827 | -6.347 | 0.194 | -21.899 | -9.63 | 0.924 |
| Operating Expenses
| 1,499.852 | 1,380.537 | 1,210.32 | 918.249 | 828.74 | 987.307 | 952.945 | 630.735 | 530.484 | 388.661 | 548.311 | 483.875 | 531.644 | 453.145 | 432.785 | 373.447 | 972.071 | 760.22 | 475.949 | 404.456 | 176.392 |
| Operating Income
| 4,023.068 | 4,127.24 | 1,875.205 | 717.593 | 318.423 | 798.788 | 637.532 | 146.175 | 57.412 | -10.363 | 188.043 | 272.642 | 572.042 | 866.692 | 996.737 | 679.482 | 3,325.071 | 3,531.411 | 3,043.804 | 4,854.352 | 2,199.379 |
| Operating Income Ratio
| 0.296 | 0.358 | 0.197 | 0.09 | 0.042 | 0.087 | 0.073 | 0.014 | 0.006 | -0.001 | 0.022 | 0.032 | 0.067 | 0.118 | 0.141 | 0.148 | 0.558 | 0.605 | 0.604 | 0.718 | 0.623 |
| Total Other Income Expenses Net
| -121.675 | -5.372 | -6.05 | 1.849 | -12.798 | -13.44 | -31.385 | -11.815 | 23.25 | 48.34 | 82.18 | 8.898 | 60.695 | -10.311 | 113.855 | 1.827 | -7.427 | -190.688 | -21.899 | -9.63 | 0.924 |
| Income Before Tax
| 3,901.393 | 4,121.868 | 1,869.155 | 719.441 | 305.624 | 785.347 | 606.147 | 134.361 | 80.662 | 37.976 | 270.223 | 281.54 | 632.736 | 856.381 | 1,002.151 | 681.31 | 3,318.724 | 3,531.605 | 3,021.905 | 4,844.722 | 2,200.303 |
| Income Before Tax Ratio
| 0.287 | 0.357 | 0.196 | 0.09 | 0.04 | 0.086 | 0.069 | 0.013 | 0.008 | 0.004 | 0.032 | 0.033 | 0.074 | 0.117 | 0.142 | 0.149 | 0.557 | 0.605 | 0.6 | 0.717 | 0.624 |
| Income Tax Expense
| 587.841 | 614.027 | 282.656 | 111.425 | 45.358 | 136.531 | 148.876 | 13.361 | 13.395 | 10.309 | 68.597 | 98.826 | 102.965 | 118.114 | 162.925 | 124.567 | 489.732 | 492.595 | 442.326 | 697.582 | 305.819 |
| Net Income
| 2,982.578 | 3,099.157 | 1,334.744 | 494.791 | 260.266 | 568.928 | 381.362 | 107.274 | 53.898 | 33.992 | 192.222 | 178.023 | 521.949 | 736.127 | 835.625 | 549.481 | 2,808.376 | 3,027.94 | 2,550.821 | 4,115.124 | 1,852.885 |
| Net Income Ratio
| 0.22 | 0.269 | 0.14 | 0.062 | 0.034 | 0.062 | 0.043 | 0.011 | 0.005 | 0.004 | 0.023 | 0.021 | 0.061 | 0.1 | 0.118 | 0.12 | 0.471 | 0.519 | 0.507 | 0.609 | 0.525 |
| EPS
| 0.92 | 0.96 | 0.41 | 0.15 | 0.081 | 0.18 | 0.12 | 0.03 | 0.02 | 0.01 | 0.06 | 0.06 | 0.16 | 0.23 | 0.26 | 0.17 | 0.91 | 1.23 | 0.99 | 1.6 | 0.72 |
| EPS Diluted
| 0.92 | 0.96 | 0.41 | 0.15 | 0.081 | 0.18 | 0.12 | 0.03 | 0.02 | 0.014 | 0.06 | 0.06 | 0.16 | 0.23 | 0.26 | 0.17 | 0.91 | 1.23 | 0.99 | 1.6 | 0.72 |
| EBITDA
| 4,434.832 | 4,658.388 | 2,414.82 | 1,259.239 | 914.359 | 1,364.233 | 1,186.661 | 690.908 | 491.323 | 461.199 | 617.845 | 643.126 | 939.416 | 1,160.445 | 1,251.394 | 879.024 | 3,476.89 | 3,685.929 | 2,987.35 | 4,861.22 | 2,219.739 |
| EBITDA Ratio
| 0.327 | 0.404 | 0.253 | 0.158 | 0.121 | 0.149 | 0.135 | 0.068 | 0.048 | 0.048 | 0.072 | 0.075 | 0.11 | 0.158 | 0.177 | 0.192 | 0.583 | 0.631 | 0.593 | 0.719 | 0.629 |