
COSCO SHIPPING Holdings Co., Ltd.
SSE:601919.SS
14.18 (CNY) • At close April 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 182,304.013 | 236,876.613 | 178,328.228 | 52,851.389 | 50,329.692 | 33,994.972 | 26,089.746 | 32,512.22 | 33,015.271 | 40,572.435 | 49,063.321 | 46,836.248 | 47,890.265 | 47,696.358 | 44,197.917 | 32,181.874 | 37,433.842 | 7,825.712 | 8,076.327 | 2,791.39 | 3,491.352 |
Short Term Investments
| 100.747 | 93.107 | 360.105 | 656.143 | 1,066.819 | 2,596.055 | -1,244.585 | -1,416.729 | -1,957.961 | -2,165.404 | -867.629 | -1,427.263 | -1,923.747 | -2,933.207 | 5.681 | 279.918 | 2,140.333 | 1.143 | 5.852 | 1.676 | -0 |
Cash and Short Term Investments
| 181,214.063 | 236,969.72 | 178,688.332 | 53,507.532 | 51,396.511 | 36,591.027 | 26,089.746 | 32,512.22 | 33,015.271 | 40,572.435 | 49,063.321 | 46,836.248 | 47,890.265 | 47,696.358 | 44,203.598 | 32,461.793 | 39,574.175 | 7,826.855 | 8,082.179 | 2,793.067 | 3,491.352 |
Net Receivables
| 5,648.413 | 14,844.264 | 16,021.687 | 9,816.645 | 12,569.937 | 9,170.102 | 9,214.954 | 6,185.74 | 6,487.799 | 3,777.308 | 4,569.991 | 10,787.217 | 8,934.277 | 8,650.475 | 7,168.94 | 7,829.661 | 11,155.67 | 8,935.672 | 0 | 0 | 0 |
Inventory
| 6,561.355 | 7,017.037 | 5,409.245 | 3,231.549 | 4,054.417 | 4,100.906 | 2,330.221 | 1,564.69 | 1,469.231 | 2,199.83 | 2,645.523 | 2,998.547 | 3,651.741 | 2,317.704 | 1,956.267 | 1,653.287 | 1,559.678 | 599.687 | 532.511 | 563.072 | 405.361 |
Other Current Assets
| 9,041.115 | 18,164.08 | 18,818.252 | 5,187.623 | 16,981.511 | 10,239.234 | 11,338.09 | 5,099.816 | 4,459.253 | 4,293.702 | 8,545.166 | 2,677.464 | 2,910.149 | 2,360.394 | 1,868.557 | 2,066.947 | 2,387.542 | 8,627.524 | 290.798 | 187.007 | 6,450.429 |
Total Current Assets
| 202,464.946 | 261,154.13 | 202,516.423 | 71,965.96 | 72,301.657 | 60,304.399 | 39,442.195 | 45,362.466 | 41,851.645 | 50,843.275 | 64,824.001 | 63,450.158 | 63,386.433 | 61,024.932 | 55,197.362 | 44,011.688 | 54,440.851 | 17,387.328 | 14,577.133 | 9,818.082 | 10,347.142 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 167,102.123 | 171,151.764 | 158,906.508 | 149,059.003 | 137,230.204 | 115,266.787 | 57,394.019 | 48,419.778 | 84,564.012 | 79,742.42 | 81,044.324 | 80,252.391 | 72,637.867 | 66,728.658 | 62,760.111 | 55,796.015 | 45,858.412 | 25,528.953 | 27,671.542 | 24,784.128 | 16,010.482 |
Goodwill
| 6,358.223 | 6,104.494 | 5,638.475 | 5,826.764 | 6,142.068 | 5,785.808 | 905.018 | 15.545 | 2.809 | 2.809 | 2.809 | 27.19 | 27.19 | 27.19 | 27.19 | 0.719 | 0.719 | 0.473 | 0.504 | 0 | 0 |
Intangible Assets
| 7,545.545 | 7,682.929 | 7,761.321 | 6,981.357 | 7,376.475 | 7,957.983 | 4,542.614 | 2,102.595 | 2,313.339 | 2,379.104 | 2,493.964 | 3,051.138 | 3,155.97 | 2,742.032 | 2,667.008 | 1,111.86 | 1,058.729 | 487.788 | 344.07 | 192.224 | 358.67 |
Goodwill and Intangible Assets
| 13,903.768 | 13,787.423 | 13,399.796 | 12,808.121 | 13,518.543 | 13,743.791 | 5,447.633 | 2,118.141 | 2,316.148 | 2,381.914 | 2,496.773 | 3,078.328 | 3,183.16 | 2,769.222 | 2,694.199 | 1,112.579 | 1,059.448 | 488.261 | 344.574 | 192.224 | 358.67 |
Long Term Investments
| 69,557.204 | 60,622.196 | 34,374.112 | 33,216.192 | 33,127.59 | 28,864.491 | 29,473.457 | 23,509.955 | 18,901.661 | 15,112.428 | 13,039.929 | 18,099.39 | 17,583.264 | 18,013.288 | 13,504.518 | 10,908.38 | 8,187.199 | 8,338.804 | 7,288.036 | 7,780.492 | 3,900.967 |
Tax Assets
| 918.504 | 885.746 | 721.831 | 844.779 | 944.463 | 1,060.469 | 1,158.77 | 85.684 | 128.66 | 133.623 | 198.478 | 258.429 | 531.923 | 2,101.31 | 2,286.233 | 2,909.653 | 701.955 | 234.691 | 222.316 | 0.209 | 1.622 |
Other Non-Current Assets
| 8,482.836 | 4,178.455 | 3,749.411 | 4,032.018 | 5,101.571 | 8,903.868 | 273.932 | 156.711 | 431.023 | 606.735 | 322.306 | 89.364 | 113.967 | 230.449 | 2,177.095 | 2,024.526 | 3,415.574 | 251.477 | 514.512 | 7.302 | 108.633 |
Total Non-Current Assets
| 259,964.435 | 250,625.584 | 211,151.658 | 199,960.114 | 189,922.372 | 167,839.406 | 93,747.81 | 74,290.268 | 106,341.504 | 97,977.119 | 97,101.81 | 101,777.902 | 94,050.181 | 89,842.926 | 83,422.156 | 72,751.153 | 59,222.589 | 34,842.187 | 36,040.982 | 32,764.355 | 20,380.376 |
Total Assets
| 462,429.381 | 511,779.714 | 413,668.081 | 271,926.074 | 262,224.03 | 228,143.805 | 133,190.005 | 119,652.733 | 148,193.149 | 148,820.394 | 161,925.811 | 165,228.061 | 157,436.614 | 150,867.858 | 138,619.517 | 116,762.84 | 113,663.44 | 52,229.515 | 50,618.114 | 42,582.437 | 30,727.518 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 18,497.945 | 21,057.54 | 69,100.863 | 14,476.898 | 10,427.266 | 9,400.628 | 8,071.702 | 16,798.262 | 11,469.489 | 9,981.79 | 10,954.954 | 5,012.592 | 5,607.561 | 11,825.808 | 10,058.244 | 8,151.22 | 10,087.743 | 8,208.759 | 2,917.962 | 2,614.871 | 2,495.375 |
Short Term Debt
| 19,971.245 | 21,228.328 | 25,040.359 | 27,806.335 | 34,762.62 | 57,327.249 | 19,480.533 | 3,246.917 | 16,576.605 | 3,127.6 | 29,002.548 | 5,253.237 | 21,982.402 | 1,669.382 | 10,916.43 | 1,354.424 | 3,916.671 | 4,712.971 | 2,123.108 | 5,012.735 | 3,124.491 |
Tax Payables
| 1,147.095 | 8,772.844 | 9,242.893 | 1,514.8 | 1,299.106 | 997.223 | 883.987 | 923.261 | 749.466 | 1,224.634 | 1,279.75 | 795.694 | 931.703 | 952.929 | 897.963 | 789.082 | 764.556 | 210.356 | 736.18 | 173.561 | 228.299 |
Deferred Revenue
| 0 | 1,050.699 | 27,096.775 | 12,580.548 | 13,794.345 | 997.223 | 7,210.423 | 6,473.349 | 5,298.672 | 5,680.2 | 7,453.668 | 8,637.581 | 7,827.569 | 7,604.003 | 7,018.4 | 10,414.738 | 25,193.339 | 4,413.661 | 5,699.59 | 5,214.103 | 7,265.839 |
Other Current Liabilities
| 87,732.514 | 108,323.403 | 17,937.188 | 30,230.933 | 23,982.134 | 20,056.793 | 7,931.278 | 12,532.173 | 5,579.108 | 15,384.443 | 5,920.011 | 28,892.342 | 18,793.888 | 14,037.771 | 6,331.949 | 13,343.881 | 26,304.559 | 5,857.594 | 7,899.693 | 7,062.692 | 7,804.308 |
Total Current Liabilities
| 127,348.798 | 159,382.115 | 121,321.304 | 74,005.692 | 70,427.629 | 88,779.117 | 43,491.994 | 33,500.612 | 26,146.657 | 35,398.667 | 48,121.389 | 39,904.925 | 47,315.555 | 28,402.451 | 27,067.597 | 23,930.174 | 43,511.062 | 16,590.782 | 13,676.944 | 14,623.543 | 13,652.473 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 64,582.68 | 72,789.086 | 99,594.558 | 112,613.348 | 117,936.244 | 95,291.7 | 43,705.817 | 47,105.355 | 74,810.023 | 66,947.438 | 67,752.292 | 77,968.157 | 53,841.823 | 54,455.244 | 52,998.576 | 22,560.173 | 14,025.062 | 14,143.119 | 12,364.29 | 11,844.301 | 5,850.575 |
Deferred Revenue Non-Current
| 472.546 | 328.148 | 358.345 | 359.277 | 267.896 | 283.069 | 283.053 | 221.676 | 208.23 | 220.008 | 617.605 | 1,135.506 | 1,578.035 | 866.047 | 266.447 | 147.48 | 209.299 | 2.018 | 1.01 | -9,496.744 | 5,993.971 |
Deferred Tax Liabilities Non-Current
| 18,231.512 | 17,373.121 | 7,256.343 | 1,905.021 | 2,342.98 | 1,985.569 | 1,314.003 | 522.242 | 572.676 | 551.558 | 2,067.624 | 2,437.747 | 2,518.205 | 3,568.948 | 3,125.063 | 3,413.385 | 1,810.071 | 456.865 | 877.102 | 430.72 | 291.509 |
Other Non-Current Liabilities
| 8,212.771 | 8,447.774 | 6,271.837 | 4,288.171 | 2,049.911 | -14,548.539 | 569.106 | 753.979 | 1,806.007 | 2,744.766 | 1,253.093 | 2,084.205 | 2,012.544 | 1,355.42 | 1,769.185 | 5,397.059 | 96.789 | 3,714.506 | 1.449 | 3,431.695 | 4.16 |
Total Non-Current Liabilities
| 91,499.509 | 98,874.131 | 113,486.235 | 119,223.325 | 122,671.164 | 83,011.799 | 45,987.431 | 48,603.252 | 77,108.981 | 70,463.769 | 71,690.615 | 83,625.614 | 59,950.606 | 60,245.659 | 58,159.271 | 31,708.013 | 16,141.22 | 10,985.15 | 13,243.85 | 15,706.716 | 12,140.214 |
Total Liabilities
| 219,209.908 | 258,256.246 | 234,807.538 | 193,229.017 | 193,098.793 | 171,790.916 | 89,479.425 | 82,103.865 | 103,255.638 | 105,862.436 | 119,812.004 | 123,530.539 | 107,266.161 | 88,648.11 | 85,226.868 | 55,638.186 | 59,652.283 | 27,575.932 | 26,920.794 | 30,330.259 | 25,792.687 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,830.276 | 4,598.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 16,071.058 | 16,094.862 | 16,014.126 | 12,259.529 | 12,259.529 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 10,216.274 | 6,204.756 | 6,140 | 0 | 6,100 |
Retained Earnings
| 0 | 142,443.458 | 85,307.754 | -877.367 | -10,274.561 | -15,275.979 | -16,566.55 | -19,252.569 | -9,461.075 | -9,744.467 | -10,106.995 | -10,128.086 | -568.647 | 10,784.414 | 3,955.034 | 14,567.244 | 5,910.572 | 1,537.768 | 1,707.54 | 0 | -5,328.788 |
Accumulated Other Comprehensive Income/Loss
| 2,443.335 | 18,198.796 | 6,831.258 | 5,016.302 | 6,184.701 | 6,611.301 | 6,199.938 | 6,781.226 | 2,734.972 | -4,830.276 | -4,598.973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 177,600.864 | 41,844.453 | 36,428.864 | 35,344.847 | 34,250.698 | 30,812.782 | 28,570.256 | 27,502.761 | 32,247.057 | 16,300.708 | 3,449.42 | 25,056.64 | 25,047.659 | 26,751.777 | 21,139.445 | 27,417.132 | 28,807.052 | 26,081.632 | 11,605.151 | 2,490.312 | 376.546 |
Total Shareholders Equity
| 196,115.257 | 200,382.773 | 133,094.326 | 43,913.866 | 35,359.676 | 22,886.213 | 20,669.286 | 18,323.296 | 24,653.326 | 24,379.162 | 24,222.585 | 25,136.886 | 34,695.286 | 47,752.465 | 42,822.055 | 52,091.702 | 44,933.898 | 16,829.477 | 16,854.672 | 6,117.06 | 1,147.758 |
Total Equity
| 243,219.472 | 253,523.468 | 178,860.542 | 78,697.057 | 69,125.237 | 56,352.889 | 43,710.58 | 37,548.869 | 44,937.511 | 42,957.958 | 42,113.807 | 41,697.521 | 50,170.453 | 62,219.748 | 53,392.649 | 61,124.654 | 54,011.157 | 24,653.583 | 23,697.32 | 12,252.178 | 4,934.831 |
Total Liabilities & Shareholders Equity
| 462,429.381 | 511,779.714 | 413,668.081 | 271,926.074 | 262,224.03 | 228,143.805 | 133,190.005 | 119,652.733 | 148,193.149 | 148,820.394 | 161,925.811 | 165,228.061 | 157,436.614 | 150,867.858 | 138,619.517 | 116,762.84 | 113,663.44 | 52,229.515 | 50,618.114 | 42,582.437 | 30,727.518 |