
Zijin Mining Group Company Limited
SSE:601899.SS
17.76 (CNY) • At close May 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2007 Q4 | 2007 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 40,221.362 | 31,690.884 | 26,184.655 | 25,190.026 | 21,148.086 | 18,448.717 | 17,237.322 | 20,679.88 | 18,930.53 | 20,243.737 | 21,153.3 | 19,595.574 | 23,296.187 | 14,221.78 | 13,644.925 | 17,507.796 | 15,772.532 | 11,955.339 | 7,501.201 | 9,808.104 | 7,865.319 | 6,225.145 | 6,684.488 | 9,458.981 | 8,527.091 | 10,089.891 | 4,897.07 | 8,726.193 | 7,092.977 | 5,936.067 | 7,258.298 | 8,597.925 | 6,268.002 | 5,022.502 | 5,682.476 | 7,236.59 | 12,011.092 | 5,498.295 | 6,118.353 | 5,136.834 | 4,065.73 | 4,139.673 | 4,599.772 | 5,371.722 | 5,501.646 | 4,491.737 | 4,243.267 | 5,924.598 | 9,066.296 | 7,473.401 | 7,276.361 | 7,220.946 | 5,497.125 | 6,180.01 | 7,661.785 | 8,290.241 | 5,570.833 | 4,651.21 | 5,016.442 | 5,482.304 | 4,826.449 | 4,139.956 | 4,661.619 | 4,314.143 | 5,439.23 | 5,039.491 | 5,663.441 | 7,201.475 | 2,236.597 | 2,298.556 |
Short Term Investments
| 6,090.296 | 5,998.263 | 7,367.567 | 6,148.134 | 5,452.238 | 5,362.06 | 5,481.624 | 5,926.924 | 6,161.613 | 5,093.808 | 4,376.383 | 4,840.821 | 3,413.207 | 2,935.225 | 2,955.21 | 2,435.864 | 2,526.755 | 1,930.142 | 1,375.714 | 1,491.32 | 1,828.285 | 687.952 | 664.91 | 727.936 | 896.643 | 787.134 | 2,894.162 | 1,403.731 | 4,086.413 | 2,553.928 | 2,499.4 | 2,474.695 | 2,752.711 | 1,251.78 | 1,254.862 | 857.866 | 615.452 | 548.353 | 403.933 | 570.497 | 461.985 | 312.248 | 688.27 | 675.837 | 545.113 | 475.942 | 1,061.974 | 686.775 | 732.033 | 670.943 | 414.066 | 345.891 | 351.311 | 264.029 | 480.339 | 683.259 | 451.96 | 388.384 | 245.564 | 226.444 | 216.663 | 144.201 | 146.995 | 131.492 | 62.009 | 29.342 | 63.385 | 126.159 | 106.879 | 77.841 |
Cash and Short Term Investments
| 46,311.658 | 37,689.147 | 33,552.222 | 31,338.16 | 26,600.324 | 23,810.777 | 22,718.945 | 26,606.804 | 25,092.142 | 25,337.545 | 25,529.683 | 24,436.395 | 26,709.394 | 17,157.005 | 16,600.134 | 19,943.66 | 18,299.287 | 13,885.481 | 8,876.915 | 11,299.425 | 9,693.604 | 6,913.096 | 7,349.398 | 10,186.917 | 9,423.734 | 10,877.025 | 7,791.232 | 10,129.925 | 11,179.39 | 8,489.994 | 9,757.698 | 11,072.62 | 9,020.713 | 6,274.282 | 6,937.337 | 8,094.457 | 12,626.544 | 6,046.648 | 6,522.287 | 5,707.331 | 4,527.715 | 4,451.92 | 5,288.041 | 6,047.559 | 6,046.759 | 4,967.679 | 5,305.241 | 6,611.374 | 9,798.329 | 8,144.344 | 7,690.427 | 7,566.837 | 5,848.436 | 6,444.039 | 8,142.123 | 8,973.501 | 6,022.792 | 5,039.594 | 5,262.005 | 5,708.748 | 5,043.112 | 4,284.157 | 4,808.614 | 4,445.635 | 5,501.239 | 5,068.833 | 5,726.826 | 7,327.634 | 2,343.476 | 2,376.397 |
Net Receivables
| 14,884.693 | 0 | 13,837.703 | 17,997.54 | 11,399.818 | 18,130.447 | 12,153.381 | 16,297.714 | 11,942.795 | 18,640.801 | 12,103.672 | 18,359.867 | 4,940.277 | 7,470.349 | 3,908.511 | 5,863.746 | 3,451.511 | 5,055.147 | 3,103.468 | 4,654.366 | 1,851.482 | 4,956.508 | 1,636.047 | 3,862.682 | 915.077 | 4,570.664 | 2,568 | 4,102.314 | 3,017.714 | 2,812.24 | 2,671.063 | 4,176.773 | 1,571.677 | 3,293.922 | 1,335.799 | 2,879.332 | 1,817.336 | 1,129.056 | 1,539.503 | 1,962.44 | 1,833.47 | 3,683.073 | 4,331.944 | 4,372.08 | 3,501.39 | 4,012.868 | 1,684.889 | 1,774.388 | 1,318.179 | 3,899.855 | 2,304.703 | 3,594.764 | 2,221.899 | 0 | 2,139.516 | 1,429.565 | 1,577.806 | 0 | 0 | 1,301.825 | 0 | 0 | 0 | 1,099.227 | 0 | 1,295.272 | 0 | 1,068.688 | 0 | 0 |
Inventory
| 35,695.218 | 33,313.199 | 32,833.088 | 33,696.665 | 30,565.445 | 29,289.613 | 32,425.001 | 31,187.693 | 30,598.976 | 28,103.964 | 30,709.131 | 30,672.624 | 22,668.1 | 19,308.801 | 19,386.878 | 16,578.608 | 17,036.411 | 18,064.16 | 18,737.552 | 16,684.317 | 15,826.031 | 14,886.554 | 14,572.547 | 12,942.311 | 13,702.167 | 12,669.675 | 12,780.342 | 11,815.924 | 11,187.957 | 11,089.835 | 12,887.958 | 12,079.418 | 12,783.696 | 12,002.627 | 10,382.618 | 9,904.126 | 10,779.716 | 10,951.318 | 10,112.247 | 10,204.462 | 10,195.27 | 10,353.918 | 10,724.721 | 10,026.286 | 8,744.78 | 8,200.029 | 9,515.431 | 9,987.33 | 12,150.44 | 11,602.493 | 10,176.287 | 8,339.799 | 8,327.623 | 7,160.297 | 4,604.945 | 4,059.638 | 3,858.172 | 3,482.682 | 3,072.718 | 2,791.822 | 2,822.992 | 2,637.618 | 1,855.026 | 1,702.968 | 1,496.128 | 1,593.508 | 1,875.134 | 1,416.668 | 1,044.245 | 994.54 |
Other Current Assets
| 16,914.895 | 27,936.688 | 11,979.587 | 5,918.115 | 14,036.07 | 5,314.855 | 11,777.614 | 9,362.204 | 12,876.757 | 7,562.15 | 14,423.852 | 10,695.586 | 7,488.785 | 3,128.139 | 8,207.233 | 5,808.87 | 5,551.033 | 2,257.616 | 3,717.056 | 4,552.575 | 4,921.448 | 4,532.125 | 6,064.554 | 4,860.869 | 5,815.641 | 4,368.626 | 4,379.681 | 4,305.401 | 4,385.229 | 3,961.487 | 4,591.028 | 1,932.698 | 4,482.897 | 1,204.827 | 4,095.638 | 2,419.879 | 3,725.872 | 3,314.711 | 3,781.352 | 3,725.545 | 3,316.35 | 839.978 | 951.494 | 1,175.151 | 922.591 | 751.212 | 5,501.895 | 1,793.209 | 1,653.205 | 4,586.862 | 2,429.482 | 1,688.357 | 2,121.686 | 4,327.54 | 667.82 | 1,026.567 | 825.117 | 2,538.29 | 2,400.608 | 1,437.082 | 2,347.256 | 2,039.396 | 1,601.63 | 600.882 | 1,682.114 | 1,389.695 | 1,808.61 | 852.195 | 1,037.4 | 1,203.891 |
Total Current Assets
| 113,806.464 | 98,939.035 | 92,202.6 | 89,785.57 | 82,601.658 | 77,628.54 | 79,074.941 | 80,796.975 | 80,510.67 | 79,644.46 | 82,766.338 | 80,065.471 | 61,806.556 | 47,064.293 | 48,102.756 | 45,646.772 | 44,338.243 | 39,262.404 | 34,434.991 | 35,349.417 | 32,292.564 | 28,594.396 | 29,622.545 | 29,904.846 | 29,856.618 | 30,448.688 | 27,519.255 | 29,185.063 | 29,770.29 | 28,675.011 | 29,907.747 | 31,190.157 | 27,858.984 | 24,140.209 | 22,751.393 | 23,297.793 | 28,949.468 | 21,794.847 | 21,955.388 | 21,599.778 | 19,872.806 | 19,618.227 | 21,296.2 | 21,621.076 | 19,215.521 | 17,931.788 | 20,786.779 | 21,822.122 | 26,824.808 | 24,333.699 | 22,600.898 | 21,189.757 | 18,519.644 | 17,931.876 | 15,554.405 | 15,489.271 | 12,283.886 | 11,060.566 | 10,735.331 | 11,239.476 | 10,213.36 | 8,961.171 | 8,265.27 | 7,848.711 | 8,679.481 | 8,052.036 | 9,410.571 | 10,665.185 | 4,425.122 | 4,574.828 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 133,982.781 | 132,649.726 | 126,292.327 | 126,339.588 | 120,381.002 | 120,345.976 | 109,078.597 | 106,587.391 | 100,109.611 | 94,945.356 | 87,925.592 | 83,454.171 | 76,009.924 | 74,362.243 | 70,849.116 | 68,155.737 | 65,858.749 | 64,019.956 | 61,663.653 | 51,023.795 | 51,149.442 | 44,856.368 | 43,051.992 | 42,220.959 | 40,295.288 | 39,500.271 | 33,552.542 | 32,951.222 | 32,805.247 | 33,432.768 | 35,652.981 | 35,794.603 | 36,408.726 | 36,709.568 | 36,608.094 | 36,388.345 | 36,379.522 | 35,760.251 | 35,528.235 | 33,569.558 | 33,150.553 | 33,242.322 | 32,211.789 | 31,346.373 | 29,958.361 | 29,529.228 | 27,889.013 | 26,491.258 | 25,160.852 | 24,126.567 | 22,755.181 | 20,874.766 | 19,775.193 | 18,377.701 | 16,033.748 | 14,113.583 | 13,191.293 | 12,557.115 | 11,898.195 | 10,839.905 | 10,465.612 | 10,051.014 | 9,626.117 | 9,090.274 | 8,495.616 | 8,259.305 | 7,378.192 | 6,830.232 | 6,003.718 | 4,870.558 |
Goodwill
| 687.004 | 687.004 | 692.156 | 692.156 | 692.156 | 692.156 | 749.895 | 749.895 | 717.724 | 717.724 | 807.855 | 812.394 | 314.15 | 314.15 | 314.15 | 314.15 | 314.15 | 314.15 | 1,031.542 | 314.15 | 314.15 | 314.15 | 314.15 | 314.15 | 314.15 | 314.15 | 463.598 | 463.598 | 463.598 | 463.598 | 463.598 | 463.598 | 463.598 | 463.598 | 496.759 | 496.759 | 496.759 | 496.759 | 496.759 | 496.759 | 496.759 | 496.759 | 496.759 | 496.759 | 496.759 | 496.759 | 496.759 | 496.759 | 496.759 | 496.759 | 641.104 | 338.98 | 338.98 | 338.98 | 338.98 | 338.98 | 383.299 | 383.299 | 423.576 | 435.471 | 435.77 | 437.397 | 534.89 | 534.896 | 337.675 | 327.982 | 515.673 | 495.741 | 339.132 | 202.405 |
Intangible Assets
| 68,003.395 | 68,588.397 | 66,775.842 | 67,255.686 | 67,735.015 | 67,891.999 | 69,060.026 | 68,900.619 | 67,782.357 | 68,279.91 | 67,994.219 | 63,829.969 | 52,170.849 | 47,531.35 | 48,166.132 | 48,270.551 | 46,677.214 | 46,760.244 | 43,477.707 | 32,748.627 | 32,027.432 | 24,162.508 | 22,386.447 | 22,697.55 | 22,204.514 | 22,510.28 | 9,490.983 | 9,796.89 | 9,806.688 | 9,903.526 | 10,100.267 | 10,242.214 | 10,164.609 | 10,257.009 | 10,208.595 | 10,019.13 | 10,197.956 | 10,283.969 | 9,195.854 | 9,175.154 | 9,245.961 | 9,385.134 | 9,126.529 | 9,170.946 | 8,447.6 | 8,498.32 | 8,510.5 | 8,518.508 | 8,702.264 | 8,535.918 | 7,971.442 | 7,409.991 | 7,182.423 | 7,138.194 | 5,879.323 | 5,413.391 | 5,271.641 | 5,292.919 | 5,202.33 | 5,086.118 | 5,137.204 | 5,176.999 | 5,529.457 | 5,549.706 | 4,597.911 | 4,112.125 | 2,929.798 | 2,071.638 | 1,772.21 | 1,063.547 |
Goodwill and Intangible Assets
| 68,690.399 | 69,275.4 | 67,467.998 | 67,947.843 | 68,427.171 | 68,584.155 | 69,809.921 | 69,650.514 | 68,500.081 | 68,997.634 | 68,802.074 | 64,642.362 | 52,484.998 | 47,845.499 | 48,480.282 | 48,584.701 | 46,991.363 | 47,074.394 | 44,509.249 | 33,062.777 | 32,341.581 | 24,476.658 | 22,700.597 | 23,011.699 | 22,518.664 | 22,824.43 | 9,954.581 | 10,260.488 | 10,270.285 | 10,367.124 | 10,563.864 | 10,705.811 | 10,628.206 | 10,720.607 | 10,705.354 | 10,515.889 | 10,694.714 | 10,780.728 | 9,692.613 | 9,671.912 | 9,742.72 | 9,881.893 | 9,623.288 | 9,667.705 | 8,944.358 | 8,995.079 | 9,007.258 | 9,015.267 | 9,199.023 | 9,032.677 | 8,612.546 | 7,748.971 | 7,521.403 | 7,477.174 | 6,218.303 | 5,752.37 | 5,654.94 | 5,676.218 | 5,625.906 | 5,521.588 | 5,572.974 | 5,614.396 | 6,064.347 | 6,084.602 | 4,935.586 | 4,440.108 | 3,445.471 | 2,567.379 | 2,111.342 | 1,265.952 |
Long Term Investments
| 51,694.814 | 53,427.187 | 55,387.571 | 74,063.139 | 50,545.761 | 66,376.799 | 37,116.751 | 34,923.473 | 32,530.95 | 30,840.654 | 19,807.946 | 16,476.727 | 19,238.923 | 16,171.153 | 13,262.799 | 13,695.87 | 11,020.726 | 11,689.339 | 11,414.623 | 10,349.891 | 8,305.115 | 11,598.686 | 9,563.975 | 9,645.067 | 8,932.818 | 8,639.929 | 6,465.637 | 7,597.835 | 4,844.605 | 5,021.622 | 5,664.316 | 5,973.894 | 5,859.376 | 7,733.745 | 7,240.87 | 7,677.863 | 7,443.929 | 7,364.778 | 5,963.034 | 6,023.635 | 5,824.145 | 5,529.388 | 4,963.368 | 5,109.061 | 4,980.294 | 4,901.832 | 4,327.249 | 4,157.126 | 3,988.315 | 4,315.723 | 4,967.195 | 5,096.789 | 5,376.286 | 3,877.917 | 4,795.553 | 4,475.175 | 4,313.269 | 4,344.394 | 3,966.858 | 3,600.016 | 1,986.136 | 1,927.722 | 1,793.459 | 1,732.883 | 1,761.104 | 1,760.681 | 1,922.558 | 1,947.952 | 1,975.484 | 1,875.414 |
Tax Assets
| 2,580.067 | 2,141.783 | 2,202.376 | 2,395.618 | 2,224.8 | 2,079.297 | 1,754.889 | 1,819.024 | 1,706.023 | 1,647.301 | 1,556.44 | 1,626.685 | 1,431.736 | 1,325.643 | 1,211.484 | 1,218.994 | 1,376.89 | 1,182.984 | 945.879 | 920.496 | 892.437 | 836.667 | 861.107 | 916.474 | 1,006.968 | 884.776 | 765.295 | 740.916 | 833.469 | 840.109 | 899.272 | 942.016 | 932.084 | 873.576 | 746.945 | 942.064 | 917.902 | 793.212 | 739.888 | 725.971 | 767.022 | 867.407 | 689.491 | 797.559 | 738.847 | 795.18 | 680.679 | 665.883 | 520.114 | 574.768 | 652.359 | 521.892 | 420.12 | 434.359 | 361.753 | 225.443 | 173.452 | 193.971 | 93.156 | 96.457 | 99.325 | 88.101 | 73.307 | 73.094 | 70.974 | 71.195 | 22.343 | 19.72 | 29.917 | 29.838 |
Other Non-Current Assets
| 40,892.298 | 40,177.599 | 34,503.029 | 8,344.624 | 31,726.262 | 7,990.939 | 33,969.634 | 32,772.717 | 32,006.634 | 29,968.736 | 25,912.067 | 25,301.408 | 22,602.628 | 21,825.846 | 22,070.4 | 21,359.955 | 20,791.373 | 19,084.174 | 17,945.557 | 19,098.265 | 14,696.508 | 13,468.172 | 11,739.571 | 10,882.916 | 10,523.865 | 10,581.21 | 13,008.709 | 10,253.414 | 12,441.397 | 10,978.631 | 10,971.075 | 10,269.2 | 10,099.501 | 9,039.996 | 8,935.284 | 8,672.378 | 8,196.786 | 7,420.218 | 6,941.757 | 6,166.57 | 5,799 | 6,020.352 | 5,615.689 | 5,452.233 | 4,885.977 | 4,745.283 | 5,360.386 | 5,038.581 | 5,666.43 | 4,970.988 | 5,115.243 | 5,104.949 | 4,937.853 | 4,221.173 | 5,446.256 | 5,467.189 | 4,567.639 | 4,568.969 | 4,201.013 | 3,644.248 | 3,071.311 | 3,003.735 | 2,980.499 | 3,066.603 | 3,213.632 | 3,634.225 | 3,043.608 | 3,568.313 | 2,253.577 | 1,326.47 |
Total Non-Current Assets
| 297,840.358 | 297,671.696 | 285,853.301 | 279,090.812 | 273,304.996 | 265,377.166 | 251,729.794 | 245,753.119 | 234,853.299 | 226,399.68 | 204,004.119 | 191,501.353 | 171,768.209 | 161,530.385 | 155,874.081 | 153,015.257 | 146,039.101 | 143,050.846 | 136,478.961 | 114,455.223 | 107,385.083 | 95,236.551 | 87,917.242 | 86,677.115 | 83,277.602 | 82,430.616 | 63,746.764 | 61,803.875 | 61,195.004 | 60,640.253 | 63,751.508 | 63,685.525 | 63,927.893 | 65,077.491 | 64,236.546 | 64,196.539 | 63,632.853 | 62,119.187 | 58,865.527 | 56,157.646 | 55,283.441 | 55,541.361 | 53,103.626 | 52,372.93 | 49,507.838 | 48,966.602 | 47,264.584 | 45,368.114 | 44,534.734 | 43,020.722 | 42,102.524 | 39,347.367 | 38,030.855 | 34,388.324 | 32,855.614 | 30,033.76 | 27,900.593 | 27,340.667 | 25,785.128 | 23,702.214 | 21,195.36 | 20,684.968 | 20,537.729 | 20,047.456 | 18,476.912 | 18,165.514 | 15,812.172 | 14,933.595 | 12,374.039 | 9,368.233 |
Total Assets
| 411,646.822 | 396,610.73 | 378,055.901 | 368,876.382 | 355,906.654 | 343,005.706 | 330,804.735 | 326,550.094 | 315,363.969 | 306,044.139 | 286,770.457 | 271,566.825 | 233,574.765 | 208,594.678 | 203,976.837 | 198,662.029 | 190,377.344 | 182,313.25 | 170,913.952 | 149,804.64 | 139,677.647 | 123,830.947 | 117,539.787 | 116,581.961 | 113,134.221 | 112,879.304 | 91,266.018 | 90,988.938 | 90,965.294 | 89,315.264 | 93,659.256 | 94,875.681 | 91,786.877 | 89,217.7 | 86,987.939 | 87,494.332 | 92,582.321 | 83,914.034 | 80,820.915 | 77,757.425 | 75,156.246 | 75,159.588 | 74,399.826 | 73,994.006 | 68,723.359 | 66,898.389 | 68,051.363 | 67,190.236 | 71,359.541 | 67,354.421 | 64,703.422 | 60,537.124 | 56,550.499 | 52,320.199 | 48,410.019 | 45,523.031 | 40,184.48 | 38,401.233 | 36,520.459 | 34,941.69 | 31,408.719 | 29,646.138 | 28,803 | 27,896.167 | 27,156.393 | 26,217.55 | 25,222.743 | 25,598.78 | 16,799.161 | 13,943.06 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 22,480.012 | 20,827.647 | 14,347.005 | 16,313.663 | 15,800.684 | 16,284.252 | 16,122.211 | 13,914.753 | 13,165.382 | 13,492.949 | 13,279.691 | 1,930.961 | 9,473.97 | 7,836.699 | 5,726.705 | 5,156.951 | 7,122.445 | 6,498.56 | 6,033.603 | 5,694.968 | 4,800 | 4,802.964 | 4,990.838 | 4,552.197 | 4,563.362 | 4,700.982 | 4,682.245 | 4,308.589 | 3,724.74 | 4,396.254 | 4,295.396 | 4,025.576 | 5,413.157 | 4,979.469 | 4,764.931 | 4,338.556 | 4,555.472 | 4,674.016 | 4,044.388 | 4,601.779 | 4,331.749 | 4,294.389 | 4,969.135 | 5,134.48 | 4,733.245 | 4,875.173 | 3,965.568 | 2,945.789 | 3,828.983 | 4,487.159 | 5,153.695 | 4,144.922 | 3,722.741 | 3,232.113 | 1,770.089 | 1,438.4 | 979.966 | 1,024.79 | 1,231.557 | 1,192.69 | 1,078.211 | 978.186 | 989.222 | 790.094 | 688.03 | 727.713 | 925.784 | 871.916 | 590.262 | 365.956 |
Short Term Debt
| 36,121.783 | 30,713.248 | 38,863.486 | 37,449.775 | 34,043.935 | 38,371.442 | 30,598.468 | 37,314.797 | 26,381.796 | 32,601.059 | 17,423.735 | 28,501.924 | 27,235.984 | 27,793.044 | 26,904.033 | 29,661.207 | 26,925.538 | 28,579.471 | 28,255.741 | 28,608.852 | 25,727.811 | 20,209.758 | 16,898.609 | 22,454.322 | 22,902.151 | 15,616.68 | 19,277.403 | 14,541.051 | 9,255.298 | 12,002.159 | 13,801.39 | 18,170.297 | 16,384.269 | 16,568.649 | 6,535.841 | -2,773.622 | 5,434.01 | -48.329 | -1,844.076 | -6,974.114 | -7,440.756 | -6,426.989 | -7,995.367 | -7,754.701 | -4,702.791 | -6,206.266 | 4,465.896 | 4,915.466 | 6,990.642 | 6,935.719 | 4,946.276 | 5,374.344 | 5,135.922 | 4,031.537 | 5,992.263 | 5,465.521 | 4,084.983 | 5,148.601 | 5,368.01 | 5,329.884 | 3,671.163 | 3,678.96 | 3,884.299 | 3,418.055 | 2,819.26 | 2,558.42 | 2,285 | 1,388.728 | 3,697.617 | 3,222.583 |
Tax Payables
| 6,366.984 | 5,006.326 | 4,180.257 | 2,189.922 | 3,837.057 | 1,631.211 | 2,997.599 | 2,899.309 | 3,407.251 | 3,144.611 | 3,584.164 | 3,777.271 | 4,223.764 | 4,040.386 | 3,262.915 | 3,033.756 | 2,813.521 | 1,880.292 | 1,599.894 | 1,476.374 | 1,179.108 | 985.193 | 671.417 | 873.412 | 1,029.11 | 903.782 | 1,021.293 | 1,112.028 | 1,167.294 | 1,175.693 | 632.206 | 621.069 | 561.664 | 490.865 | 326.869 | 593.457 | 806.016 | 698.587 | 742.268 | 635.027 | 671.987 | 656.072 | 942.98 | 783.333 | 782.102 | 1,014.801 | 1,149.343 | 1,130.31 | 1,491.597 | 1,692.027 | 1,462.982 | 1,309.242 | 1,311.31 | 1,709.391 | 1,251.342 | 878.64 | 879.733 | 1,030.36 | 696.016 | 609.841 | 473.083 | 564.364 | 507.277 | 674.63 | 537.553 | 627.332 | 940.394 | 786.301 | 766.845 | 485.223 |
Deferred Revenue
| 0 | 0 | 7,701.21 | 6,014.512 | 6,693.913 | 6,268.594 | 24,988.8 | 22,488.48 | 7,614.895 | 7,509.305 | 9,090.635 | 8,770.492 | 1,086.175 | 14,088.222 | 13,588.225 | 15,991.659 | 12,770.169 | 11,669.367 | 11,817.275 | 12,835.492 | 9,122.45 | 7,849.934 | 8,189.432 | 10,146.754 | 522.156 | -2,508.743 | 6,008.495 | 6,741.368 | 7,221.958 | 7,798.012 | 6,894.662 | 6,854.698 | 4,327.913 | 5,217.32 | 11,311.634 | 14,114.219 | 13,644.744 | 12,481.277 | 12,508.668 | 14,938.24 | 11,987.224 | 12,305.722 | 13,052.632 | 14,695.774 | 10,680.706 | 10,355.599 | 10,655.385 | 12,516.985 | 10,926.236 | 10,618.185 | 10,544.061 | 11,416.811 | 8,375.617 | 8,088.242 | 3,995.496 | 4,490.98 | 3,177.025 | 3,032.924 | 1,777.612 | 1,671.915 | 1,763.802 | 1,935.792 | 1,505.263 | 1,971.535 | 1,997.589 | 2,245.702 | 2,150.371 | 2,019.922 | 2,242.977 | 1,622.009 |
Other Current Liabilities
| 45,948.963 | 43,237.098 | 19,902.952 | 22,437.443 | 16,500.362 | 21,626.935 | 14,291.096 | 12,762.23 | 13,421.984 | 14,421.979 | 9,921.709 | 25,058.749 | 9,178.993 | 9,952.804 | 9,334.964 | 13,243.644 | 9,143.192 | 9,619.027 | 9,184.328 | 13,736.716 | 7,162.512 | 7,364.74 | 12,684.385 | 9,831.798 | 6,555.736 | 16,001.653 | 7,132.863 | 5,629.34 | 1,092.861 | 6,670.208 | 6,026.062 | 6,316.086 | 7,984.075 | 6,595.683 | 14,055.223 | 1,942.435 | 1,468.558 | 1,239.56 | 1,005.672 | 931.43 | 554.335 | 369.144 | -298.51 | -101.147 | -151.496 | -434.94 | 11,913.28 | 13,521.808 | 11,453.182 | 9,863.713 | 11,201.693 | 11,496.62 | 8,292.461 | 7,391.602 | 4,026.025 | 5,073.234 | 3,654.801 | 2,432.67 | 1,789.911 | 2,002.074 | 1,930.818 | 1,946.704 | 1,298.111 | 1,870.426 | 1,738.258 | 1,745.75 | 1,687.947 | 1,816.572 | 1,583.72 | 1,226.577 |
Total Current Liabilities
| 110,917.742 | 99,784.319 | 84,994.91 | 84,405.316 | 87,406.92 | 84,182.433 | 81,341.209 | 74,529.511 | 73,744.086 | 71,169.904 | 64,485.907 | 68,039.397 | 56,077.847 | 50,302.461 | 49,876.884 | 51,940.873 | 50,209.311 | 47,035.701 | 48,023.386 | 50,072.866 | 41,065.983 | 33,362.656 | 36,825.41 | 38,000.36 | 35,050.359 | 37,223.098 | 32,113.804 | 30,118.04 | 29,684.11 | 28,793.593 | 30,938.164 | 34,356.262 | 34,368.595 | 33,851.987 | 31,144.124 | 32,329.265 | 39,553.544 | 31,526.388 | 28,965.589 | 29,070.602 | 23,523.207 | 23,504.059 | 23,723.503 | 27,453.514 | 22,022.472 | 19,959.966 | 21,494.087 | 22,513.373 | 23,764.403 | 22,978.618 | 22,764.646 | 22,325.128 | 18,462.434 | 16,364.643 | 13,039.719 | 12,855.796 | 9,599.483 | 9,636.421 | 9,085.495 | 9,134.488 | 7,153.273 | 7,168.214 | 6,678.909 | 6,753.205 | 5,783.1 | 5,659.215 | 5,839.125 | 4,863.517 | 6,638.444 | 5,300.339 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 96,461.035 | 99,274.572 | 107,644.325 | 109,759.28 | 102,853.84 | 102,898.598 | 95,954.062 | 97,625.746 | 91,650.007 | 91,867.991 | 85,874.09 | 74,840.693 | 61,190.837 | 49,602.131 | 47,261.612 | 43,508.684 | 45,471.711 | 44,386.536 | 40,088.561 | 29,857.213 | 29,141.192 | 26,075.037 | 26,402.657 | 25,075.476 | 24,335.623 | 22,075.418 | 18,346.799 | 20,666.486 | 20,672.422 | 20,378.163 | 22,721.115 | 21,767.651 | 22,622.707 | 22,045.734 | 22,539.099 | 21,648.852 | 18,360.588 | 17,551.188 | 17,286.838 | 14,572.283 | 16,472.243 | 16,263.193 | 15,662.257 | 12,350.778 | 11,843.531 | 12,403.724 | 11,885.557 | 11,165.624 | 11,754.876 | 9,642.396 | 8,830.548 | 7,230.532 | 6,459.171 | 5,348.228 | 5,985.549 | 4,556.833 | 2,627.858 | 2,303.075 | 2,524.005 | 2,245.598 | 800.813 | 407.41 | 596.417 | 694.295 | 884.39 | 969.368 | 1,131.042 | 1,234.321 | 2,759.66 | 2,822.665 |
Deferred Revenue Non-Current
| 745.724 | 764.111 | 586.851 | 838.609 | 616.431 | 838.063 | 675.112 | 668.113 | 692.667 | 700.66 | 718.597 | 719.644 | 404.021 | 397.492 | 414.13 | 428.847 | 446.431 | 456.712 | 472.201 | 476.076 | 490.482 | 496.72 | 405.653 | 408.35 | 415.684 | 422.783 | 422.849 | 435.131 | 446.596 | 451.419 | 416.959 | 430.565 | 440.559 | 453.473 | 472.228 | 480.755 | 1,241.62 | 503.275 | 531.505 | 506.997 | 524.535 | 538.727 | 354.833 | 356.607 | 321.805 | 549.333 | 203.852 | 164.049 | 180.625 | 169.473 | 190.449 | 162.479 | 169.212 | 159.595 | 89.593 | 160.833 | -2,419.557 | 157.147 | 287.805 | 271.781 | -478.516 | 272.48 | 34.963 | -465.524 | -611.864 | -690.856 | -835.346 | -949.369 | -2,505.346 | 0 |
Deferred Tax Liabilities Non-Current
| 7,925.249 | 7,973.969 | 7,871.542 | 7,296.183 | 7,335.115 | 7,470.695 | 7,438.414 | 7,761.284 | 7,455.019 | 7,482.001 | 6,906.14 | 6,824.92 | 6,200.243 | 6,342.164 | 6,444.339 | 6,460.462 | 6,506.013 | 6,543.876 | 6,466.202 | 5,088.687 | 5,012.602 | 2,687.832 | 2,703.358 | 2,731.778 | 2,786.097 | 2,743.173 | 605.676 | 612.992 | 631.461 | 624.525 | 576.584 | 555.083 | 483.065 | 481.07 | 479.424 | 480.88 | 522.428 | 513.297 | 507.072 | 497.951 | 494.629 | 593.335 | 538.553 | 561.367 | 438.901 | 443.537 | 470.029 | 438.468 | 446.731 | 447.086 | 287.314 | 222.882 | 223.422 | 226.385 | 240.711 | 242.011 | 186.786 | 219.426 | 131.767 | 141.116 | 150.612 | 143.89 | 139.707 | 141.312 | 138.727 | 131.328 | 1.824 | 25.674 | 28.128 | 0 |
Other Non-Current Liabilities
| 9,901.396 | 11,083.03 | 8,281.252 | 7,701.123 | 9,263.737 | 8,624.401 | 9,847.71 | 11,884.213 | 10,981.45 | 10,368.138 | 9,184.613 | 10,085.33 | 8,225.656 | 9,053.259 | 7,745.238 | 7,904.035 | 8,329.716 | 9,293.984 | 6,708.016 | 4,844.493 | 5,386.891 | 4,129.104 | 3,480.401 | 3,345.859 | 3,357.39 | 3,141.12 | 1,516.146 | 1,435.138 | 1,400.044 | 2,500.662 | 1,316.961 | 1,296.006 | 1,291.136 | 1,268.929 | 2,417.589 | 1,834.665 | 1,732.4 | 1,891.629 | 2,163.061 | 1,560.417 | 554.299 | 1,723.413 | 929.438 | 974.165 | 1,039.76 | 1,449.247 | 856.8 | 737.478 | 734.874 | 533.884 | 454.7 | 285.535 | 88.845 | 88.671 | 52.558 | 59.013 | 208.302 | 56.492 | 19.5 | 36.456 | 322.297 | 40.68 | 206.199 | 228.771 | 272.526 | 278.512 | 295.696 | 284.951 | 254.314 | 413.426 |
Total Non-Current Liabilities
| 115,033.403 | 119,095.682 | 124,383.971 | 125,595.194 | 120,069.123 | 119,831.757 | 113,915.299 | 117,939.355 | 110,779.144 | 110,418.79 | 102,683.439 | 92,470.587 | 76,020.757 | 65,395.047 | 61,865.319 | 58,302.029 | 60,753.872 | 60,681.108 | 53,734.979 | 40,266.469 | 40,031.168 | 33,388.693 | 32,992.07 | 31,561.462 | 30,894.794 | 28,382.494 | 20,891.471 | 23,149.746 | 23,150.523 | 22,878.825 | 25,031.618 | 24,049.305 | 24,837.467 | 24,249.205 | 25,436.112 | 24,445.152 | 21,334.608 | 20,459.39 | 19,449.899 | 16,132.7 | 18,045.706 | 17,986.607 | 16,946.529 | 13,681.55 | 13,205.096 | 13,852.971 | 13,416.239 | 12,505.618 | 13,117.105 | 10,792.838 | 9,763.011 | 7,901.428 | 6,940.65 | 5,822.88 | 6,368.411 | 5,018.69 | 3,022.947 | 2,736.141 | 2,963.077 | 2,694.951 | 1,273.723 | 864.459 | 977.286 | 1,064.378 | 1,295.643 | 1,379.209 | 1,428.562 | 1,544.946 | 3,042.102 | 3,236.091 |
Total Liabilities
| 225,951.146 | 218,880.001 | 209,378.881 | 210,000.51 | 207,476.043 | 204,014.19 | 195,256.508 | 192,468.866 | 184,523.23 | 181,588.694 | 167,169.346 | 160,509.983 | 132,098.603 | 115,697.508 | 111,742.203 | 110,242.902 | 110,963.183 | 107,716.809 | 101,758.364 | 90,339.335 | 81,097.15 | 66,751.349 | 69,817.479 | 69,561.823 | 65,945.152 | 65,605.591 | 53,005.275 | 53,267.786 | 52,834.632 | 51,672.418 | 55,969.782 | 58,405.567 | 59,206.062 | 58,101.192 | 56,580.236 | 56,774.416 | 60,888.152 | 51,985.778 | 48,415.487 | 45,203.301 | 41,568.913 | 41,490.665 | 40,670.031 | 41,135.064 | 35,227.568 | 33,812.937 | 34,910.326 | 35,018.992 | 36,881.509 | 33,771.455 | 32,527.657 | 30,226.556 | 25,403.084 | 22,187.522 | 19,408.131 | 17,874.486 | 12,622.43 | 12,372.562 | 12,048.572 | 11,829.439 | 8,426.996 | 8,032.673 | 7,656.195 | 7,817.583 | 7,078.743 | 7,038.424 | 7,267.687 | 6,408.463 | 9,680.546 | 8,536.43 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 868.731 | 868.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 409.214 | 416.968 | 0 | 0 | 0 | 4.323 | 0 | 483.275 | 0 | 789.588 | 0 | 690.653 | 510.345 | 415.373 | 0 | 338.896 | 222.815 | 136.256 | 0 | 357.831 | 0 | 400.556 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,657.757 | 2,657.789 | 2,657.789 | 2,657.789 | 2,632.075 | 2,632.657 | 2,632.657 | 2,632.657 | 2,632.817 | 2,632.931 | 2,632.931 | 2,632.931 | 2,632.931 | 2,633.011 | 2,632.76 | 2,632.76 | 2,547.324 | 2,537.726 | 2,537.726 | 2,537.726 | 2,537.726 | 2,537.726 | 2,303.122 | 2,303.122 | 2,303.122 | 2,303.122 | 2,303.122 | 2,303.122 | 2,303.122 | 2,303.122 | 2,303.122 | 2,303.122 | 2,154.074 | 2,154.074 | 2,154.074 | 2,154.074 | 2,154.074 | 2,154.324 | 2,154.324 | 2,154.324 | 2,157.281 | 2,157.281 | 2,162.788 | 2,164.586 | 2,164.586 | 2,170.016 | 2,181.196 | 2,181.196 | 2,181.196 | 2,181.196 | 2,181.196 | 2,181.196 | 2,181.196 | 2,181.196 | 2,181.196 | 2,181.196 | 1,454.131 | 1,454.131 | 1,454.131 | 1,454.131 | 1,454.131 | 1,454.131 | 1,454.131 | 1,454.131 | 1,454.131 | 1,454.131 | 1,454.131 | 1,454.131 | 1,314.131 | 1,314.131 |
Retained Earnings
| 103,172.097 | 93,078.111 | 85,499.497 | 79,047.257 | 75,531.055 | 69,270.211 | 65,652.656 | 59,789.886 | 60,199.728 | 54,757.894 | 51,383.068 | 47,345.977 | 46,105.612 | 39,981.71 | 35,891.511 | 31,238.121 | 30,259.389 | 27,748.405 | 26,044.858 | 23,889.633 | 25,045.983 | 24,005.973 | 22,960.815 | 21,764.187 | 23,055.707 | 22,181.224 | 21,449.449 | 20,649.355 | 21,280.124 | 20,194.762 | 18,901.228 | 18,192.444 | 19,074.551 | 18,068.917 | 17,653.618 | 16,767.468 | 17,585.324 | 17,521.563 | 17,557.934 | 17,207.047 | 18,006.694 | 17,591.717 | 17,215.673 | 16,356.056 | 17,498.944 | 16,978.322 | 16,642.345 | 15,951.019 | 17,753.673 | 17,034.165 | 15,438.27 | 14,207.669 | 15,074.045 | 14,004.152 | 13,072.703 | 11,760.531 | 11,458.392 | 10,065.315 | 9,049.522 | 7,944.205 | 7,966.2 | 6,691.529 | 6,039.599 | 5,081.917 | 5,493.809 | 4,604.213 | 4,414.527 | 4,895.206 | 3,152.552 | 2,003.105 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 15,299.254 | 39,157.123 | 11,432.969 | 35,292.272 | 11,893.312 | 33,443.435 | 7,079.881 | 30,769.812 | 2,980.639 | 30,260.511 | 3,930.863 | 27,848.358 | 8,513.595 | -868.731 | -868.731 | 3,916.383 | 3,955.58 | 20,735.5 | 4,632.523 | 15,059.828 | 4,556.258 | 14,968.83 | 3,556.92 | -409.214 | -416.968 | 10,586.16 | 72.519 | 11,737.026 | -4.323 | 6,583.835 | -483.275 | 5,678.579 | -789.588 | 6,167.237 | -690.653 | -510.345 | -415.373 | 6,938.387 | -338.896 | -222.815 | -136.256 | 7,155.943 | -357.831 | 7,513.567 | -400.556 | 7,593.901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 40,101.454 | 44,049.626 | 46,005.3 | 27,831.995 | -643.213 | 35,603.075 | 34,971.05 | 36,520.286 | 32,960.174 | 24,472.074 | -452.307 | 27,488.945 | -471.846 | 28,419.647 | 31,871.722 | 33,015.73 | 27,125.358 | 25,383.692 | 19,926.744 | 23,882.325 | 1,319.401 | 24,642.267 | 1,319.401 | 16,864.321 | 1,319.401 | 15,971.088 | 12,030.48 | 12,022.726 | 1,319.401 | 11,109.919 | 1,319.401 | 12,468.269 | 0 | 5,971.251 | 0 | 7,701.324 | 0 | 7,861.286 | 6,571.033 | 6,813.499 | 1,319.401 | 6,652.159 | 7,307.219 | 7,229.196 | 0 | 7,144.518 | 8,830.438 | 9,135.352 | 8,913.302 | 8,966.227 | 9,147.857 | 8,840.801 | 8,888.598 | 8,823.262 | 8,997.079 | 9,230.105 | 10,270.392 | 10,312.125 | 10,168.58 | 10,025.575 | 10,005.75 | 10,024.52 | 10,222.465 | 10,237.108 | 10,119.224 | 10,076.044 | 9,733.709 | 10,612.687 | 870.345 | 582.88 |
Total Shareholders Equity
| 145,931.308 | 139,785.525 | 134,162.587 | 124,836.294 | 116,677.04 | 107,505.943 | 103,256.363 | 98,942.83 | 95,792.719 | 88,942.78 | 84,333.504 | 77,467.853 | 78,527.208 | 71,034.368 | 70,395.993 | 66,886.611 | 59,063.339 | 56,538.554 | 52,425.712 | 50,309.684 | 49,638.611 | 51,185.965 | 41,643.167 | 40,931.63 | 41,647.059 | 40,455.434 | 35,783.051 | 34,975.203 | 35,488.807 | 34,999.723 | 34,260.777 | 32,963.835 | 29,131.861 | 27,762.475 | 26,805.673 | 26,622.867 | 27,226.037 | 27,537.174 | 27,602.693 | 27,494.271 | 28,421.764 | 28,059.455 | 28,005.082 | 27,069.238 | 28,138.874 | 27,612.258 | 27,653.98 | 26,867.011 | 28,848.171 | 28,181.589 | 26,767.323 | 25,229.666 | 26,143.839 | 25,008.611 | 24,250.978 | 23,171.833 | 23,182.915 | 21,831.571 | 20,672.233 | 19,423.911 | 19,426.081 | 18,170.18 | 17,716.195 | 16,773.156 | 17,067.164 | 16,134.388 | 15,602.368 | 16,962.024 | 5,337.027 | 3,900.117 |
Total Equity
| 185,695.676 | 177,730.729 | 168,677.02 | 158,286.999 | 148,430.611 | 138,362.796 | 135,548.227 | 134,081.228 | 130,840.74 | 124,455.446 | 119,601.111 | 111,056.841 | 101,476.162 | 92,897.171 | 92,234.634 | 88,419.127 | 79,414.161 | 74,596.441 | 69,155.588 | 59,465.305 | 58,580.497 | 57,079.598 | 47,722.307 | 47,020.139 | 47,189.068 | 47,273.713 | 38,260.743 | 37,721.152 | 38,130.662 | 37,642.845 | 37,689.473 | 36,470.114 | 32,580.814 | 31,116.508 | 30,407.703 | 30,719.916 | 31,694.169 | 31,928.255 | 32,405.428 | 32,554.123 | 33,587.333 | 33,668.922 | 33,729.794 | 32,858.942 | 33,495.791 | 33,085.452 | 33,141.037 | 32,171.245 | 34,478.033 | 33,582.966 | 32,175.765 | 30,310.568 | 31,147.415 | 30,132.677 | 29,001.889 | 27,648.544 | 27,562.05 | 26,028.671 | 24,471.887 | 23,112.251 | 22,981.723 | 21,613.465 | 21,146.804 | 20,078.583 | 20,077.65 | 19,179.126 | 17,955.056 | 19,190.317 | 7,118.615 | 5,406.63 |
Total Liabilities & Shareholders Equity
| 411,646.822 | 396,610.73 | 378,055.901 | 368,876.382 | 355,906.654 | 343,005.706 | 330,804.735 | 326,550.094 | 315,363.969 | 306,044.139 | 286,770.457 | 271,566.825 | 233,574.765 | 208,594.678 | 203,976.837 | 198,662.029 | 190,377.344 | 182,313.25 | 170,913.952 | 149,804.64 | 139,677.647 | 123,830.947 | 117,539.787 | 116,581.961 | 113,134.221 | 112,879.304 | 91,266.018 | 90,988.938 | 90,965.294 | 89,315.264 | 93,659.256 | 94,875.681 | 91,786.877 | 89,217.7 | 86,987.939 | 87,494.332 | 92,582.321 | 83,914.034 | 80,820.915 | 77,757.425 | 75,156.246 | 75,159.588 | 74,399.826 | 73,994.006 | 68,723.359 | 66,898.389 | 68,051.363 | 67,190.236 | 71,359.541 | 67,354.421 | 64,703.422 | 60,537.124 | 56,550.499 | 52,320.199 | 48,410.019 | 45,523.031 | 40,184.48 | 38,401.233 | 36,520.459 | 34,941.69 | 31,408.719 | 29,646.138 | 28,803 | 27,896.167 | 27,156.393 | 26,217.55 | 25,222.743 | 25,598.78 | 16,799.161 | 13,943.06 |