Zijin Mining Group Company Limited

SSE:601899.SS

17.76 (CNY) • At close May 6, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22007 Q42007 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 40,221.36231,690.88426,184.65525,190.02621,148.08618,448.71717,237.32220,679.8818,930.5320,243.73721,153.319,595.57423,296.18714,221.7813,644.92517,507.79615,772.53211,955.3397,501.2019,808.1047,865.3196,225.1456,684.4889,458.9818,527.09110,089.8914,897.078,726.1937,092.9775,936.0677,258.2988,597.9256,268.0025,022.5025,682.4767,236.5912,011.0925,498.2956,118.3535,136.8344,065.734,139.6734,599.7725,371.7225,501.6464,491.7374,243.2675,924.5989,066.2967,473.4017,276.3617,220.9465,497.1256,180.017,661.7858,290.2415,570.8334,651.215,016.4425,482.3044,826.4494,139.9564,661.6194,314.1435,439.235,039.4915,663.4417,201.4752,236.5972,298.556
Short Term Investments 6,090.2965,998.2637,367.5676,148.1345,452.2385,362.065,481.6245,926.9246,161.6135,093.8084,376.3834,840.8213,413.2072,935.2252,955.212,435.8642,526.7551,930.1421,375.7141,491.321,828.285687.952664.91727.936896.643787.1342,894.1621,403.7314,086.4132,553.9282,499.42,474.6952,752.7111,251.781,254.862857.866615.452548.353403.933570.497461.985312.248688.27675.837545.113475.9421,061.974686.775732.033670.943414.066345.891351.311264.029480.339683.259451.96388.384245.564226.444216.663144.201146.995131.49262.00929.34263.385126.159106.87977.841
Cash and Short Term Investments 46,311.65837,689.14733,552.22231,338.1626,600.32423,810.77722,718.94526,606.80425,092.14225,337.54525,529.68324,436.39526,709.39417,157.00516,600.13419,943.6618,299.28713,885.4818,876.91511,299.4259,693.6046,913.0967,349.39810,186.9179,423.73410,877.0257,791.23210,129.92511,179.398,489.9949,757.69811,072.629,020.7136,274.2826,937.3378,094.45712,626.5446,046.6486,522.2875,707.3314,527.7154,451.925,288.0416,047.5596,046.7594,967.6795,305.2416,611.3749,798.3298,144.3447,690.4277,566.8375,848.4366,444.0398,142.1238,973.5016,022.7925,039.5945,262.0055,708.7485,043.1124,284.1574,808.6144,445.6355,501.2395,068.8335,726.8267,327.6342,343.4762,376.397
Net Receivables 14,884.693013,837.70317,997.5411,399.81818,130.44712,153.38116,297.71411,942.79518,640.80112,103.67218,359.8674,940.2777,470.3493,908.5115,863.7463,451.5115,055.1473,103.4684,654.3661,851.4824,956.5081,636.0473,862.682915.0774,570.6642,5684,102.3143,017.7142,812.242,671.0634,176.7731,571.6773,293.9221,335.7992,879.3321,817.3361,129.0561,539.5031,962.441,833.473,683.0734,331.9444,372.083,501.394,012.8681,684.8891,774.3881,318.1793,899.8552,304.7033,594.7642,221.89902,139.5161,429.5651,577.806001,301.8250001,099.22701,295.27201,068.68800
Inventory 35,695.21833,313.19932,833.08833,696.66530,565.44529,289.61332,425.00131,187.69330,598.97628,103.96430,709.13130,672.62422,668.119,308.80119,386.87816,578.60817,036.41118,064.1618,737.55216,684.31715,826.03114,886.55414,572.54712,942.31113,702.16712,669.67512,780.34211,815.92411,187.95711,089.83512,887.95812,079.41812,783.69612,002.62710,382.6189,904.12610,779.71610,951.31810,112.24710,204.46210,195.2710,353.91810,724.72110,026.2868,744.788,200.0299,515.4319,987.3312,150.4411,602.49310,176.2878,339.7998,327.6237,160.2974,604.9454,059.6383,858.1723,482.6823,072.7182,791.8222,822.9922,637.6181,855.0261,702.9681,496.1281,593.5081,875.1341,416.6681,044.245994.54
Other Current Assets 16,914.89527,936.68811,979.5875,918.11514,036.075,314.85511,777.6149,362.20412,876.7577,562.1514,423.85210,695.5867,488.7853,128.1398,207.2335,808.875,551.0332,257.6163,717.0564,552.5754,921.4484,532.1256,064.5544,860.8695,815.6414,368.6264,379.6814,305.4014,385.2293,961.4874,591.0281,932.6984,482.8971,204.8274,095.6382,419.8793,725.8723,314.7113,781.3523,725.5453,316.35839.978951.4941,175.151922.591751.2125,501.8951,793.2091,653.2054,586.8622,429.4821,688.3572,121.6864,327.54667.821,026.567825.1172,538.292,400.6081,437.0822,347.2562,039.3961,601.63600.8821,682.1141,389.6951,808.61852.1951,037.41,203.891
Total Current Assets 113,806.46498,939.03592,202.689,785.5782,601.65877,628.5479,074.94180,796.97580,510.6779,644.4682,766.33880,065.47161,806.55647,064.29348,102.75645,646.77244,338.24339,262.40434,434.99135,349.41732,292.56428,594.39629,622.54529,904.84629,856.61830,448.68827,519.25529,185.06329,770.2928,675.01129,907.74731,190.15727,858.98424,140.20922,751.39323,297.79328,949.46821,794.84721,955.38821,599.77819,872.80619,618.22721,296.221,621.07619,215.52117,931.78820,786.77921,822.12226,824.80824,333.69922,600.89821,189.75718,519.64417,931.87615,554.40515,489.27112,283.88611,060.56610,735.33111,239.47610,213.368,961.1718,265.277,848.7118,679.4818,052.0369,410.57110,665.1854,425.1224,574.828
Non-Current Assets:
Property, Plant & Equipment, Net 133,982.781132,649.726126,292.327126,339.588120,381.002120,345.976109,078.597106,587.391100,109.61194,945.35687,925.59283,454.17176,009.92474,362.24370,849.11668,155.73765,858.74964,019.95661,663.65351,023.79551,149.44244,856.36843,051.99242,220.95940,295.28839,500.27133,552.54232,951.22232,805.24733,432.76835,652.98135,794.60336,408.72636,709.56836,608.09436,388.34536,379.52235,760.25135,528.23533,569.55833,150.55333,242.32232,211.78931,346.37329,958.36129,529.22827,889.01326,491.25825,160.85224,126.56722,755.18120,874.76619,775.19318,377.70116,033.74814,113.58313,191.29312,557.11511,898.19510,839.90510,465.61210,051.0149,626.1179,090.2748,495.6168,259.3057,378.1926,830.2326,003.7184,870.558
Goodwill 687.004687.004692.156692.156692.156692.156749.895749.895717.724717.724807.855812.394314.15314.15314.15314.15314.15314.151,031.542314.15314.15314.15314.15314.15314.15314.15463.598463.598463.598463.598463.598463.598463.598463.598496.759496.759496.759496.759496.759496.759496.759496.759496.759496.759496.759496.759496.759496.759496.759496.759641.104338.98338.98338.98338.98338.98383.299383.299423.576435.471435.77437.397534.89534.896337.675327.982515.673495.741339.132202.405
Intangible Assets 68,003.39568,588.39766,775.84267,255.68667,735.01567,891.99969,060.02668,900.61967,782.35768,279.9167,994.21963,829.96952,170.84947,531.3548,166.13248,270.55146,677.21446,760.24443,477.70732,748.62732,027.43224,162.50822,386.44722,697.5522,204.51422,510.289,490.9839,796.899,806.6889,903.52610,100.26710,242.21410,164.60910,257.00910,208.59510,019.1310,197.95610,283.9699,195.8549,175.1549,245.9619,385.1349,126.5299,170.9468,447.68,498.328,510.58,518.5088,702.2648,535.9187,971.4427,409.9917,182.4237,138.1945,879.3235,413.3915,271.6415,292.9195,202.335,086.1185,137.2045,176.9995,529.4575,549.7064,597.9114,112.1252,929.7982,071.6381,772.211,063.547
Goodwill and Intangible Assets 68,690.39969,275.467,467.99867,947.84368,427.17168,584.15569,809.92169,650.51468,500.08168,997.63468,802.07464,642.36252,484.99847,845.49948,480.28248,584.70146,991.36347,074.39444,509.24933,062.77732,341.58124,476.65822,700.59723,011.69922,518.66422,824.439,954.58110,260.48810,270.28510,367.12410,563.86410,705.81110,628.20610,720.60710,705.35410,515.88910,694.71410,780.7289,692.6139,671.9129,742.729,881.8939,623.2889,667.7058,944.3588,995.0799,007.2589,015.2679,199.0239,032.6778,612.5467,748.9717,521.4037,477.1746,218.3035,752.375,654.945,676.2185,625.9065,521.5885,572.9745,614.3966,064.3476,084.6024,935.5864,440.1083,445.4712,567.3792,111.3421,265.952
Long Term Investments 51,694.81453,427.18755,387.57174,063.13950,545.76166,376.79937,116.75134,923.47332,530.9530,840.65419,807.94616,476.72719,238.92316,171.15313,262.79913,695.8711,020.72611,689.33911,414.62310,349.8918,305.11511,598.6869,563.9759,645.0678,932.8188,639.9296,465.6377,597.8354,844.6055,021.6225,664.3165,973.8945,859.3767,733.7457,240.877,677.8637,443.9297,364.7785,963.0346,023.6355,824.1455,529.3884,963.3685,109.0614,980.2944,901.8324,327.2494,157.1263,988.3154,315.7234,967.1955,096.7895,376.2863,877.9174,795.5534,475.1754,313.2694,344.3943,966.8583,600.0161,986.1361,927.7221,793.4591,732.8831,761.1041,760.6811,922.5581,947.9521,975.4841,875.414
Tax Assets 2,580.0672,141.7832,202.3762,395.6182,224.82,079.2971,754.8891,819.0241,706.0231,647.3011,556.441,626.6851,431.7361,325.6431,211.4841,218.9941,376.891,182.984945.879920.496892.437836.667861.107916.4741,006.968884.776765.295740.916833.469840.109899.272942.016932.084873.576746.945942.064917.902793.212739.888725.971767.022867.407689.491797.559738.847795.18680.679665.883520.114574.768652.359521.892420.12434.359361.753225.443173.452193.97193.15696.45799.32588.10173.30773.09470.97471.19522.34319.7229.91729.838
Other Non-Current Assets 40,892.29840,177.59934,503.0298,344.62431,726.2627,990.93933,969.63432,772.71732,006.63429,968.73625,912.06725,301.40822,602.62821,825.84622,070.421,359.95520,791.37319,084.17417,945.55719,098.26514,696.50813,468.17211,739.57110,882.91610,523.86510,581.2113,008.70910,253.41412,441.39710,978.63110,971.07510,269.210,099.5019,039.9968,935.2848,672.3788,196.7867,420.2186,941.7576,166.575,7996,020.3525,615.6895,452.2334,885.9774,745.2835,360.3865,038.5815,666.434,970.9885,115.2435,104.9494,937.8534,221.1735,446.2565,467.1894,567.6394,568.9694,201.0133,644.2483,071.3113,003.7352,980.4993,066.6033,213.6323,634.2253,043.6083,568.3132,253.5771,326.47
Total Non-Current Assets 297,840.358297,671.696285,853.301279,090.812273,304.996265,377.166251,729.794245,753.119234,853.299226,399.68204,004.119191,501.353171,768.209161,530.385155,874.081153,015.257146,039.101143,050.846136,478.961114,455.223107,385.08395,236.55187,917.24286,677.11583,277.60282,430.61663,746.76461,803.87561,195.00460,640.25363,751.50863,685.52563,927.89365,077.49164,236.54664,196.53963,632.85362,119.18758,865.52756,157.64655,283.44155,541.36153,103.62652,372.9349,507.83848,966.60247,264.58445,368.11444,534.73443,020.72242,102.52439,347.36738,030.85534,388.32432,855.61430,033.7627,900.59327,340.66725,785.12823,702.21421,195.3620,684.96820,537.72920,047.45618,476.91218,165.51415,812.17214,933.59512,374.0399,368.233
Total Assets 411,646.822396,610.73378,055.901368,876.382355,906.654343,005.706330,804.735326,550.094315,363.969306,044.139286,770.457271,566.825233,574.765208,594.678203,976.837198,662.029190,377.344182,313.25170,913.952149,804.64139,677.647123,830.947117,539.787116,581.961113,134.221112,879.30491,266.01890,988.93890,965.29489,315.26493,659.25694,875.68191,786.87789,217.786,987.93987,494.33292,582.32183,914.03480,820.91577,757.42575,156.24675,159.58874,399.82673,994.00668,723.35966,898.38968,051.36367,190.23671,359.54167,354.42164,703.42260,537.12456,550.49952,320.19948,410.01945,523.03140,184.4838,401.23336,520.45934,941.6931,408.71929,646.13828,80327,896.16727,156.39326,217.5525,222.74325,598.7816,799.16113,943.06
Liabilities & Equity:
Current Liabilities:
Account Payables 22,480.01220,827.64714,347.00516,313.66315,800.68416,284.25216,122.21113,914.75313,165.38213,492.94913,279.6911,930.9619,473.977,836.6995,726.7055,156.9517,122.4456,498.566,033.6035,694.9684,8004,802.9644,990.8384,552.1974,563.3624,700.9824,682.2454,308.5893,724.744,396.2544,295.3964,025.5765,413.1574,979.4694,764.9314,338.5564,555.4724,674.0164,044.3884,601.7794,331.7494,294.3894,969.1355,134.484,733.2454,875.1733,965.5682,945.7893,828.9834,487.1595,153.6954,144.9223,722.7413,232.1131,770.0891,438.4979.9661,024.791,231.5571,192.691,078.211978.186989.222790.094688.03727.713925.784871.916590.262365.956
Short Term Debt 36,121.78330,713.24838,863.48637,449.77534,043.93538,371.44230,598.46837,314.79726,381.79632,601.05917,423.73528,501.92427,235.98427,793.04426,904.03329,661.20726,925.53828,579.47128,255.74128,608.85225,727.81120,209.75816,898.60922,454.32222,902.15115,616.6819,277.40314,541.0519,255.29812,002.15913,801.3918,170.29716,384.26916,568.6496,535.841-2,773.6225,434.01-48.329-1,844.076-6,974.114-7,440.756-6,426.989-7,995.367-7,754.701-4,702.791-6,206.2664,465.8964,915.4666,990.6426,935.7194,946.2765,374.3445,135.9224,031.5375,992.2635,465.5214,084.9835,148.6015,368.015,329.8843,671.1633,678.963,884.2993,418.0552,819.262,558.422,2851,388.7283,697.6173,222.583
Tax Payables 6,366.9845,006.3264,180.2572,189.9223,837.0571,631.2112,997.5992,899.3093,407.2513,144.6113,584.1643,777.2714,223.7644,040.3863,262.9153,033.7562,813.5211,880.2921,599.8941,476.3741,179.108985.193671.417873.4121,029.11903.7821,021.2931,112.0281,167.2941,175.693632.206621.069561.664490.865326.869593.457806.016698.587742.268635.027671.987656.072942.98783.333782.1021,014.8011,149.3431,130.311,491.5971,692.0271,462.9821,309.2421,311.311,709.3911,251.342878.64879.7331,030.36696.016609.841473.083564.364507.277674.63537.553627.332940.394786.301766.845485.223
Deferred Revenue 007,701.216,014.5126,693.9136,268.59424,988.822,488.487,614.8957,509.3059,090.6358,770.4921,086.17514,088.22213,588.22515,991.65912,770.16911,669.36711,817.27512,835.4929,122.457,849.9348,189.43210,146.754522.156-2,508.7436,008.4956,741.3687,221.9587,798.0126,894.6626,854.6984,327.9135,217.3211,311.63414,114.21913,644.74412,481.27712,508.66814,938.2411,987.22412,305.72213,052.63214,695.77410,680.70610,355.59910,655.38512,516.98510,926.23610,618.18510,544.06111,416.8118,375.6178,088.2423,995.4964,490.983,177.0253,032.9241,777.6121,671.9151,763.8021,935.7921,505.2631,971.5351,997.5892,245.7022,150.3712,019.9222,242.9771,622.009
Other Current Liabilities 45,948.96343,237.09819,902.95222,437.44316,500.36221,626.93514,291.09612,762.2313,421.98414,421.9799,921.70925,058.7499,178.9939,952.8049,334.96413,243.6449,143.1929,619.0279,184.32813,736.7167,162.5127,364.7412,684.3859,831.7986,555.73616,001.6537,132.8635,629.341,092.8616,670.2086,026.0626,316.0867,984.0756,595.68314,055.2231,942.4351,468.5581,239.561,005.672931.43554.335369.144-298.51-101.147-151.496-434.9411,913.2813,521.80811,453.1829,863.71311,201.69311,496.628,292.4617,391.6024,026.0255,073.2343,654.8012,432.671,789.9112,002.0741,930.8181,946.7041,298.1111,870.4261,738.2581,745.751,687.9471,816.5721,583.721,226.577
Total Current Liabilities 110,917.74299,784.31984,994.9184,405.31687,406.9284,182.43381,341.20974,529.51173,744.08671,169.90464,485.90768,039.39756,077.84750,302.46149,876.88451,940.87350,209.31147,035.70148,023.38650,072.86641,065.98333,362.65636,825.4138,000.3635,050.35937,223.09832,113.80430,118.0429,684.1128,793.59330,938.16434,356.26234,368.59533,851.98731,144.12432,329.26539,553.54431,526.38828,965.58929,070.60223,523.20723,504.05923,723.50327,453.51422,022.47219,959.96621,494.08722,513.37323,764.40322,978.61822,764.64622,325.12818,462.43416,364.64313,039.71912,855.7969,599.4839,636.4219,085.4959,134.4887,153.2737,168.2146,678.9096,753.2055,783.15,659.2155,839.1254,863.5176,638.4445,300.339
Non-Current Liabilities:
Long Term Debt 96,461.03599,274.572107,644.325109,759.28102,853.84102,898.59895,954.06297,625.74691,650.00791,867.99185,874.0974,840.69361,190.83749,602.13147,261.61243,508.68445,471.71144,386.53640,088.56129,857.21329,141.19226,075.03726,402.65725,075.47624,335.62322,075.41818,346.79920,666.48620,672.42220,378.16322,721.11521,767.65122,622.70722,045.73422,539.09921,648.85218,360.58817,551.18817,286.83814,572.28316,472.24316,263.19315,662.25712,350.77811,843.53112,403.72411,885.55711,165.62411,754.8769,642.3968,830.5487,230.5326,459.1715,348.2285,985.5494,556.8332,627.8582,303.0752,524.0052,245.598800.813407.41596.417694.295884.39969.3681,131.0421,234.3212,759.662,822.665
Deferred Revenue Non-Current 745.724764.111586.851838.609616.431838.063675.112668.113692.667700.66718.597719.644404.021397.492414.13428.847446.431456.712472.201476.076490.482496.72405.653408.35415.684422.783422.849435.131446.596451.419416.959430.565440.559453.473472.228480.7551,241.62503.275531.505506.997524.535538.727354.833356.607321.805549.333203.852164.049180.625169.473190.449162.479169.212159.59589.593160.833-2,419.557157.147287.805271.781-478.516272.4834.963-465.524-611.864-690.856-835.346-949.369-2,505.3460
Deferred Tax Liabilities Non-Current 7,925.2497,973.9697,871.5427,296.1837,335.1157,470.6957,438.4147,761.2847,455.0197,482.0016,906.146,824.926,200.2436,342.1646,444.3396,460.4626,506.0136,543.8766,466.2025,088.6875,012.6022,687.8322,703.3582,731.7782,786.0972,743.173605.676612.992631.461624.525576.584555.083483.065481.07479.424480.88522.428513.297507.072497.951494.629593.335538.553561.367438.901443.537470.029438.468446.731447.086287.314222.882223.422226.385240.711242.011186.786219.426131.767141.116150.612143.89139.707141.312138.727131.3281.82425.67428.1280
Other Non-Current Liabilities 9,901.39611,083.038,281.2527,701.1239,263.7378,624.4019,847.7111,884.21310,981.4510,368.1389,184.61310,085.338,225.6569,053.2597,745.2387,904.0358,329.7169,293.9846,708.0164,844.4935,386.8914,129.1043,480.4013,345.8593,357.393,141.121,516.1461,435.1381,400.0442,500.6621,316.9611,296.0061,291.1361,268.9292,417.5891,834.6651,732.41,891.6292,163.0611,560.417554.2991,723.413929.438974.1651,039.761,449.247856.8737.478734.874533.884454.7285.53588.84588.67152.55859.013208.30256.49219.536.456322.29740.68206.199228.771272.526278.512295.696284.951254.314413.426
Total Non-Current Liabilities 115,033.403119,095.682124,383.971125,595.194120,069.123119,831.757113,915.299117,939.355110,779.144110,418.79102,683.43992,470.58776,020.75765,395.04761,865.31958,302.02960,753.87260,681.10853,734.97940,266.46940,031.16833,388.69332,992.0731,561.46230,894.79428,382.49420,891.47123,149.74623,150.52322,878.82525,031.61824,049.30524,837.46724,249.20525,436.11224,445.15221,334.60820,459.3919,449.89916,132.718,045.70617,986.60716,946.52913,681.5513,205.09613,852.97113,416.23912,505.61813,117.10510,792.8389,763.0117,901.4286,940.655,822.886,368.4115,018.693,022.9472,736.1412,963.0772,694.9511,273.723864.459977.2861,064.3781,295.6431,379.2091,428.5621,544.9463,042.1023,236.091
Total Liabilities 225,951.146218,880.001209,378.881210,000.51207,476.043204,014.19195,256.508192,468.866184,523.23181,588.694167,169.346160,509.983132,098.603115,697.508111,742.203110,242.902110,963.183107,716.809101,758.36490,339.33581,097.1566,751.34969,817.47969,561.82365,945.15265,605.59153,005.27553,267.78652,834.63251,672.41855,969.78258,405.56759,206.06258,101.19256,580.23656,774.41660,888.15251,985.77848,415.48745,203.30141,568.91341,490.66540,670.03141,135.06435,227.56833,812.93734,910.32635,018.99236,881.50933,771.45532,527.65730,226.55625,403.08422,187.52219,408.13117,874.48612,622.4312,372.56212,048.57211,829.4398,426.9968,032.6737,656.1957,817.5837,078.7437,038.4247,267.6876,408.4639,680.5468,536.43
Equity:
Preferred Stock 0000000000000000868.731868.73100000000409.214416.9680004.3230483.2750789.5880690.653510.345415.3730338.896222.815136.2560357.8310400.5560000000000000000000000
Common Stock 2,657.7572,657.7892,657.7892,657.7892,632.0752,632.6572,632.6572,632.6572,632.8172,632.9312,632.9312,632.9312,632.9312,633.0112,632.762,632.762,547.3242,537.7262,537.7262,537.7262,537.7262,537.7262,303.1222,303.1222,303.1222,303.1222,303.1222,303.1222,303.1222,303.1222,303.1222,303.1222,154.0742,154.0742,154.0742,154.0742,154.0742,154.3242,154.3242,154.3242,157.2812,157.2812,162.7882,164.5862,164.5862,170.0162,181.1962,181.1962,181.1962,181.1962,181.1962,181.1962,181.1962,181.1962,181.1962,181.1961,454.1311,454.1311,454.1311,454.1311,454.1311,454.1311,454.1311,454.1311,454.1311,454.1311,454.1311,454.1311,314.1311,314.131
Retained Earnings 103,172.09793,078.11185,499.49779,047.25775,531.05569,270.21165,652.65659,789.88660,199.72854,757.89451,383.06847,345.97746,105.61239,981.7135,891.51131,238.12130,259.38927,748.40526,044.85823,889.63325,045.98324,005.97322,960.81521,764.18723,055.70722,181.22421,449.44920,649.35521,280.12420,194.76218,901.22818,192.44419,074.55118,068.91717,653.61816,767.46817,585.32417,521.56317,557.93417,207.04718,006.69417,591.71717,215.67316,356.05617,498.94416,978.32216,642.34515,951.01917,753.67317,034.16515,438.2714,207.66915,074.04514,004.15213,072.70311,760.53111,458.39210,065.3159,049.5227,944.2057,966.26,691.5296,039.5995,081.9175,493.8094,604.2134,414.5274,895.2063,152.5522,003.105
Accumulated Other Comprehensive Income/Loss 00015,299.25439,157.12311,432.96935,292.27211,893.31233,443.4357,079.88130,769.8122,980.63930,260.5113,930.86327,848.3588,513.595-868.731-868.7313,916.3833,955.5820,735.54,632.52315,059.8284,556.25814,968.833,556.92-409.214-416.96810,586.1672.51911,737.026-4.3236,583.835-483.2755,678.579-789.5886,167.237-690.653-510.345-415.3736,938.387-338.896-222.815-136.2567,155.943-357.8317,513.567-400.5567,593.901000000000000000000000
Other Total Stockholders Equity 40,101.45444,049.62646,005.327,831.995-643.21335,603.07534,971.0536,520.28632,960.17424,472.074-452.30727,488.945-471.84628,419.64731,871.72233,015.7327,125.35825,383.69219,926.74423,882.3251,319.40124,642.2671,319.40116,864.3211,319.40115,971.08812,030.4812,022.7261,319.40111,109.9191,319.40112,468.26905,971.25107,701.32407,861.2866,571.0336,813.4991,319.4016,652.1597,307.2197,229.19607,144.5188,830.4389,135.3528,913.3028,966.2279,147.8578,840.8018,888.5988,823.2628,997.0799,230.10510,270.39210,312.12510,168.5810,025.57510,005.7510,024.5210,222.46510,237.10810,119.22410,076.0449,733.70910,612.687870.345582.88
Total Shareholders Equity 145,931.308139,785.525134,162.587124,836.294116,677.04107,505.943103,256.36398,942.8395,792.71988,942.7884,333.50477,467.85378,527.20871,034.36870,395.99366,886.61159,063.33956,538.55452,425.71250,309.68449,638.61151,185.96541,643.16740,931.6341,647.05940,455.43435,783.05134,975.20335,488.80734,999.72334,260.77732,963.83529,131.86127,762.47526,805.67326,622.86727,226.03727,537.17427,602.69327,494.27128,421.76428,059.45528,005.08227,069.23828,138.87427,612.25827,653.9826,867.01128,848.17128,181.58926,767.32325,229.66626,143.83925,008.61124,250.97823,171.83323,182.91521,831.57120,672.23319,423.91119,426.08118,170.1817,716.19516,773.15617,067.16416,134.38815,602.36816,962.0245,337.0273,900.117
Total Equity 185,695.676177,730.729168,677.02158,286.999148,430.611138,362.796135,548.227134,081.228130,840.74124,455.446119,601.111111,056.841101,476.16292,897.17192,234.63488,419.12779,414.16174,596.44169,155.58859,465.30558,580.49757,079.59847,722.30747,020.13947,189.06847,273.71338,260.74337,721.15238,130.66237,642.84537,689.47336,470.11432,580.81431,116.50830,407.70330,719.91631,694.16931,928.25532,405.42832,554.12333,587.33333,668.92233,729.79432,858.94233,495.79133,085.45233,141.03732,171.24534,478.03333,582.96632,175.76530,310.56831,147.41530,132.67729,001.88927,648.54427,562.0526,028.67124,471.88723,112.25122,981.72321,613.46521,146.80420,078.58320,077.6519,179.12617,955.05619,190.3177,118.6155,406.63
Total Liabilities & Shareholders Equity 411,646.822396,610.73378,055.901368,876.382355,906.654343,005.706330,804.735326,550.094315,363.969306,044.139286,770.457271,566.825233,574.765208,594.678203,976.837198,662.029190,377.344182,313.25170,913.952149,804.64139,677.647123,830.947117,539.787116,581.961113,134.221112,879.30491,266.01890,988.93890,965.29489,315.26493,659.25694,875.68191,786.87789,217.786,987.93987,494.33292,582.32183,914.03480,820.91577,757.42575,156.24675,159.58874,399.82673,994.00668,723.35966,898.38968,051.36367,190.23671,359.54167,354.42164,703.42260,537.12456,550.49952,320.19948,410.01945,523.03140,184.4838,401.23336,520.45934,941.6931,408.71929,646.13828,80327,896.16727,156.39326,217.5525,222.74325,598.7816,799.16113,943.06