
Ningbo Haitian Precision Machinery Co.,Ltd.
SSE:601882.SS
19.48 (CNY) • At close April 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 110.227 | 163.106 | 130.454 | 145.931 | 142.171 | 185.956 | 135.426 | 130.916 | 134.067 | 145.423 | 110.242 | 108.248 | 104.013 | 96.692 | 62.118 | 48.655 | 36.007 | 42.038 | 11.522 | 25.148 | 16.347 | 24.422 | 10.801 | 19.574 | 29.422 | 38.671 | 13.841 | 27.577 | 26.831 | 37.424 | 11.093 | 12.346 | 12.281 | 28.912 | 9.739 | 14.192 | 15.48 | 14.373 | 14.373 |
Depreciation & Amortization
| 0 | 0 | 19.78 | 19.78 | 20.006 | -39.258 | 19.874 | 19.874 | 19.773 | 19.773 | 19.328 | 19.328 | 20.878 | 20.878 | 19.461 | 19.461 | 82.008 | -42.171 | 42.171 | 0 | 86.781 | -44.283 | 44.283 | 0 | 90.983 | -45.535 | 45.535 | 0 | 77.091 | -38.242 | 38.242 | 0 | 78.342 | -39.204 | 39.204 | 0 | 80.574 | -40.169 | 20.084 | 20.084 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | -128.924 | 0 | 77.136 | 127.728 | -127.728 | 0 | -679.866 | 439.751 | -439.751 | 0 | -1,065.635 | 409.485 | -409.485 | 0 | -404.958 | 160.071 | -160.071 | 0 | -14.807 | -37.02 | 37.02 | 0 | 65.539 | 227.796 | -227.796 | 0 | -175.839 | 102.626 | -102.626 | 0 | -99.25 | 83.86 | -83.86 | 0 | 138.687 | -80.692 | 40.346 | 40.346 |
Accounts Receivables
| 0 | 0 | -111.506 | 0 | 115.7 | 114.064 | -114.064 | 0 | -350.004 | 141.377 | -141.377 | 0 | -526.379 | 188.149 | -188.149 | 0 | -206.675 | 53.363 | -53.363 | 0 | 5.967 | -75.264 | 75.264 | 0 | 142.179 | 123.659 | -123.659 | 0 | -116.34 | 33.896 | -33.896 | 0 | -129.033 | 124.362 | -124.362 | 0 | 71.792 | -47.894 | 23.947 | 23.947 |
Change In Inventory
| 0 | 0 | -17.419 | 0 | -38.564 | 13.664 | -13.664 | 0 | -329.861 | 298.374 | -298.374 | 0 | -539.256 | 221.336 | -221.336 | 0 | -198.283 | 106.709 | -106.709 | 0 | -20.774 | 38.244 | -38.244 | 0 | -76.64 | 104.137 | -104.137 | 0 | -59.498 | 68.731 | -68.731 | 0 | 29.783 | -40.502 | 40.502 | 0 | 66.895 | -32.799 | 16.399 | 16.399 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | -58.288 | 230.95 | -320.363 | 68.982 | -200.096 | 212.813 | -19.874 | 660.093 | -459.524 | 275 | -110.242 | -108.248 | -104.013 | -96.692 | -62.118 | -48.655 | -36.007 | -42.038 | -11.522 | -25.148 | -16.347 | -24.422 | -10.801 | -19.574 | -29.422 | -38.671 | -13.841 | -27.577 | -26.831 | -37.424 | -11.093 | -12.346 | -12.281 | -28.912 | -9.739 | -14.192 | -15.48 | -35.998 | -35.998 |
Operating Cash Flow
| 0 | 51.939 | 374.276 | -189.91 | 312.055 | 30.544 | 290.914 | 135.426 | 130.916 | 134.067 | -0 | -0 | 212.536 | 125.364 | 242.298 | -135.223 | 363.666 | -9.148 | 181 | 4.838 | 30.931 | 50.793 | 134.935 | 1.504 | 87.878 | 127.923 | 146.522 | -2.868 | 54.58 | 77.14 | 130.361 | -19.462 | 56.095 | 36.612 | 82.158 | 7.845 | 33.066 | -19.384 | 38.806 | 38.806 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -76.145 | -50.882 | -68.066 | -79.342 | -36.418 | -5.481 | -28.512 | -8.825 | -68.351 | -24.739 | -175.07 | -13.742 | -16.544 | -6.679 | -8.43 | -4.363 | -3.096 | -1.766 | -0.976 | -0.607 | -3.328 | -0.931 | -1.774 | -3.377 | -2.878 | -3.861 | -6.489 | -5.199 | -30.52 | -39.061 | -35.663 | -16.136 | -24.351 | -11.23 | -19.601 | -30.143 | -1.562 | -3.57 | -5.283 | -5.283 |
Acquisitions Net
| 0 | 0.004 | 0.014 | 0.007 | 0.049 | 0.036 | 0.007 | 0.004 | 1.58 | -0.942 | 0 | 0 | 16.544 | 6.748 | 8.43 | 4.41 | 3.096 | 1.766 | 0.976 | 0.608 | -0 | 0.931 | 1.934 | 3.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -360 | -100 | -596 | -150 | -660 | -80 | -330 | -50 | -150 | -231.026 | -110 | -160 | -120 | -310 | -200 | -20 | -240 | -10 | -177.96 | -115 | -120 | -45 | -145 | -105 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 465.867 | 212.889 | 581.843 | 422.447 | 315.93 | 193.718 | 89.767 | 375.218 | 50.199 | 80.408 | 171.934 | 120.779 | 294.542 | 112.762 | 163.715 | 60.761 | 50.835 | 144.836 | 86.031 | 162.386 | 96.71 | 71.206 | 55.576 | 51.253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.087 | -0 | -14.143 | 272.454 | -362.535 | 0 | 0 | -0 | 0 | 0 | 0.997 | 0.224 | -16.544 | -6.679 | -8.43 | -4.363 | -3.096 | -1.766 | -0.976 | -0.607 | -0.003 | -0.855 | -1.774 | -3.377 | 104.382 | -150.444 | 0.025 | 0.08 | 0.441 | 0.433 | 0.08 | 0.932 | 0.634 | 0.02 | -19.601 | -30.143 | 8.653 | 0.02 | 0.244 | 0.244 |
Investing Cash Flow
| 29.809 | 62.011 | -82.208 | 193.113 | -380.44 | 108.272 | -268.738 | 316.397 | -166.572 | -176.299 | -112.139 | -52.739 | 157.998 | -203.848 | -44.715 | 36.445 | -192.261 | 133.07 | -92.905 | 46.78 | -26.62 | 25.351 | -91.038 | -57.124 | 101.504 | -154.306 | -6.465 | -5.119 | -30.079 | -38.628 | -35.583 | -15.204 | -23.717 | -11.211 | -19.601 | -30.143 | 7.09 | -3.551 | -5.039 | -5.039 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -110 | -27 | -63 | 0 | -38 | 0 | -59.5 | 20 | -62.5 | -30 | 0 | -10 | -13.682 | -1.76 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | 0 | -140.94 | 0 | -281.88 | -187.92 | -187.92 | 0 | -0.43 | 0 | -185.832 | 0 | 0 | 0 | -124.236 | 0 | 0 | 0 | -23.49 | 0 | -2.421 | 0 | -31.32 | 0 | -1.418 | -1.482 | -33.112 | -2.002 | -2.68 | -2.223 | -23.151 | -2.811 | -3.746 | -3.881 | -23.564 | -3.918 | -4.337 | -4.681 | -18.702 | -18.702 |
Other Financing Activities
| -4.923 | 1.638 | -0.542 | -0.383 | -5.65 | -0.422 | -0.415 | -0.51 | -2.696 | -0.714 | -0.708 | -127.78 | -3.213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.421 | 0 | 0 | 0 | 0 | 3.793 | -1.792 | 0 | 12.089 | 0 | 0 | -1.06 | 63.071 | -0 | 15 | 0 | 0 | -0 | -20 | -20 |
Financing Cash Flow
| -4.923 | 1.638 | -141.482 | -0.383 | -99.61 | -0.422 | -188.335 | -0.51 | -3.126 | -0.714 | -161.363 | -127.78 | -3.213 | 0 | -124.236 | 0 | 0 | 0 | -23.49 | 0 | -2.421 | 0 | -31.32 | 0 | -111.418 | -28.482 | -96.112 | -2.002 | -40.68 | -2.223 | -82.651 | 16.129 | -3.175 | -33.881 | -8.564 | -13.918 | -18.019 | -6.441 | -38.702 | -38.702 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 8.37 | 0.382 | -2.656 | -0.827 | -7.078 | -1.391 | 2.954 | -1.43 | -7.132 | 2.658 | 8.559 | -0.763 | -0.959 | -0.234 | -2.039 | 0.154 | -3.037 | -3.725 | -0.105 | 1.492 | -0.876 | 2.049 | 1.007 | -1.077 | 0.633 | 1.14 | 0.456 | -0.29 | -0.196 | 0.163 | 0.668 | 0.02 | 0.123 | 0.033 | 0.04 | -0.012 | -0.249 | 0.061 | -0.022 | -0.022 |
Net Change In Cash
| 45.515 | 115.97 | 136.242 | -0.291 | -188.598 | 137.002 | -163.204 | 231.533 | -44.415 | 13.887 | -264.942 | -181.282 | 366.362 | -81.48 | 67.593 | -99.385 | 168.368 | 120.197 | 64.5 | 53.11 | 1.014 | 78.193 | 13.584 | -56.697 | 78.598 | -53.726 | 44.402 | -10.28 | -16.375 | 36.452 | 12.795 | -18.516 | 29.326 | -8.446 | 54.033 | -36.228 | 21.889 | -29.314 | -4.958 | -4.958 |
Cash At End Of Period
| 769.863 | 725.266 | 609.282 | 473.04 | 473.331 | 633.528 | 496.526 | 659.73 | 428.197 | 472.612 | 458.725 | 723.667 | 904.949 | 538.588 | 620.068 | 552.475 | 651.86 | 483.492 | 363.295 | 298.795 | 245.685 | 244.672 | 166.479 | 152.895 | 209.592 | 130.995 | 184.72 | 140.318 | 150.598 | 166.972 | 130.52 | 117.725 | 135.105 | 105.779 | 114.225 | 60.192 | 96.42 | 74.532 | -4.958 | -4.958 |