China Galaxy Securities Co., Ltd.

SSE:601881.SS

17.19 (CNY) • At close July 18, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

20242023202220212020201920182017201620152014201320122011201020092008200720062005
Operating Activities:
Net Income 8,815.3387,878.7697,970.86712,791.0129,156.7335,250.1442,931.7374,018.9745,185.4079,876.653,790.3842,154.9321,432.5381,584.8392,829.1074,544.0742,042.9045,125.0131,632.805-677.897
Depreciation & Amortization 1,1621,098.813970.421825.877810.879639.843147.672148.224140.1119.215112.905131.691192.223203.111199.075183.245156.892203.69100
Deferred Income Tax 00-784.75585.85234.175510.975-217.325-10.742235.75800000000000
Stock Based Compensation 00000000000000000000
Change In Working Capital -15,526.712-31,835.24821,605.67512,096.0067,854.1534,313.695-2,365.243-59,548.134-22,399.49985.30815,674.59-13,743.043-477.931-37,251.475-15,365.25438,373.185-33,712.36481,242.99600
Accounts Receivables 3,644.345-49,563.946-31,866.122-40,555.243-56,044.424-18,404.281-4,191.19-28,858.34528,177.049-1,395.698-429.468-553.007-72.6870000000
Inventory 03,570.877000000000000000000
Accounts Payables 03,595.97255,761.00587,771.42983,507.8252,207.0012,043.273-30,679.047-50,812.30600000000000
Other Working Capital -19,171.05710,561.849-2,289.209-35,120.18-19,609.245510.97536,875.528-11,965.90832,294.206-51,835.87-68,355.241-6,557.95600000000
Other Non Cash Items -918.443-7,335.471-1,721.421-4,577.025497.9241,131.91,747.5222,541.0512,263.928719.746-947.919152.693-252.806116.842105.537-381.301618.397-4,696.55224,902.876793.204
Operating Cash Flow -6,467.817-30,193.13728,825.54221,135.8718,319.68641,335.5822,461.688-52,839.885-14,810.06510,800.91918,629.96-11,303.728894.025-35,346.683-12,231.53542,719.202-30,894.17181,875.14826,535.681115.307
Investing Activities:
Investments In Property Plant And Equipment -770.64-695.16-1,157.202-599.067-423.29-528.395-1,342.828-277.247-158.435-269.956-187.842-108.24-138.505-197.617-125.337-215.122-234.025-204.349-63.751-42.049
Acquisitions Net 13.444-1,216.718-30.648-676.994-248.592528.39506.3333.0122,876.1349.3767.3014.259197.6171,536.8150000.53916.151
Purchases Of Investments -48,477.82-231,859.439-291,475.771-136,840.487-58,717.734-1,276.265-826.36-3,545.172-17,112.011-2,869.1-160-110-211.5-96.75-134.200-612.265-0.129-75.963
Sales Maturities Of Investments 39,922.302240,657.966262,063.157109,861.87314,424.5652,071.0762,190.1611,242.268962.949588.564529.791323.79157.39244.14248.33819.4710092.0016.629
Other Investing Activites 5,258.135,736.8565,789.444,552.9372,407.179-13,606.912-479.5045,073.41-8,758.531-23,645.241-3,132.141-5,841.345-5,406.478964.499-1,580.711-1.4353.815.935-0.579-0.015
Investing Cash Flow -4,054.58412,623.505-24,811.024-23,701.738-42,557.872-12,812.101-458.5312,499.591-7,954.017-23,319.599-2,940.816-5,728.493-5,594.832911.891-255.094-197.086-230.215-810.67928.082-95.247
Financing Activities:
Debt Repayment 14,234.3938,631.7642,793.3761,130.81332,812.684-4,860.95-7,859.02433,296.086-6,463.05831,950.88528,827.1454,283.82918.85800000-706.8-14
Common Stock Issued 0000000-163.09018,923.09806,498.2570037.564006,000447.2910
Common Stock Repurchased 0000000-163.090-6.614-88.42-7.45100000000
Dividends Paid -4,275.654-3,069.864-3,142.55-2,230.197-1,621.961-912.353-5,098.111-4,636.843-6,500.998-3,256.099-1,168.058-89.14400-1,200-1,287.789-3,519.0220-99.57-92.073
Other Financing Activities -1,637.53611,469.1133,435.34,213.7052,095.315-5,415.077-187.244438.0891,379.251,217.78434.1026,490.806-11.72829.72700-0.0010-0.0480
Financing Cash Flow 8,321.20317,031.0132,458.1052,874.32133,286.038-11,188.38-13,144.3832,162.901-11,584.80550,879.19327,604.76910,795.3822.3729.727-1,162.436-1,287.789-3,519.0226,000-359.127-106.073
Other Information:
Effect Of Forex Changes On Cash 136.84694.491665.019-75.59-139.11297.525328.291-249.388271.387269.5656.333-40.512-1.62-5.730.2240.011-9.761-5.810-0
Net Change In Cash -2,064.352-444.1287,137.642232.8638,908.7417,432.625-10,812.932-18,426.781-34,077.538,630.07843,300.247-6,277.351-4,700.057-34,410.796-13,648.84241,234.339-34,653.16987,058.65926,204.636-86.014
Cash At End Of Period 24,270.60426,334.95626,779.08419,641.44219,408.57970,916.86753,484.24264,297.17482,723.955116,801.45578,171.37734,871.1341,148.48145,829.53480,240.32993,889.17152,654.83387,058.65926,204.636-86.014