
China Energy Engineering Corporation Limited
SSE:601868.SS
2.27 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 69,158.94 | 73,106.422 | 64,056.356 | 77,288.541 | 64,447.503 | 73,622.274 | 71,487.87 | 73,103.842 | 64,011.261 | 54,089.885 | 54,328.07 | 58,299.098 | 39,360.13 | 39,950.373 | 45,677.843 | 49,861.244 | 43,073.134 | 39,213.939 | 38,855.989 | 42,624.579 | 33,574.208 | 40,302.829 | 43,756.579 | 47,643.153 | 41,882.314 | 45,355.229 | 41,981.928 | 47,699.837 | 41,533.801 | 42,021.454 | 39,029.301 | 46,774.085 | 45,864.591 | 37,989.16 | -48,317.422 | 47,236.932 | -30,812.502 |
Short Term Investments
| 4,637.191 | 620.823 | 4,141.722 | 421.629 | 4,406.553 | 4,270.018 | 4,224.29 | 5,282.317 | 3,065.109 | 3,053.666 | 3,034.81 | 3,191.421 | 2,610.664 | 1,256.885 | 3,082.028 | 3,694.855 | 2,721.382 | 2,761.344 | 2,670.46 | 4,026.111 | 2,753.381 | 1,176.147 | 1,176.1 | 2,554.107 | 1,257.513 | 442.35 | 44.71 | 762.971 | 61.972 | 554.585 | 65.539 | 2,411.155 | 76.918 | 90.058 | 96,634.844 | 1,080.49 | 61,625.004 |
Cash and Short Term Investments
| 73,796.131 | 73,727.245 | 68,198.078 | 77,710.17 | 68,854.056 | 77,892.292 | 75,712.16 | 78,386.159 | 67,076.37 | 57,143.551 | 57,362.88 | 61,490.519 | 41,970.794 | 41,207.258 | 48,759.872 | 53,556.099 | 45,794.516 | 41,975.283 | 41,526.449 | 46,650.69 | 36,327.589 | 41,478.976 | 44,932.678 | 50,197.26 | 43,139.827 | 45,797.579 | 42,026.638 | 48,462.808 | 41,595.773 | 42,576.039 | 39,094.839 | 49,185.24 | 45,941.51 | 38,079.218 | 48,317.422 | 48,317.422 | 30,812.502 |
Net Receivables
| 256,837.541 | 226,732.044 | 219,777.187 | 197,643.634 | 209,661.847 | 244,149.632 | 189,957.096 | 207,177.179 | 181,826.986 | 167,985.662 | 148,577.401 | 132,807.295 | 129,561.99 | 133,486.029 | 114,136.225 | 112,553.177 | 106,976.433 | 102,529.171 | 97,018.009 | 95,805.864 | 104,641.388 | 104,048.248 | 91,805.845 | 92,534.414 | 93,850.725 | 94,751.58 | 54,466.888 | 90,112.263 | 57,528.965 | 90,015.985 | 52,947.414 | 77,437.876 | 54,836.061 | 77,191.295 | 0 | 64,568.696 | 0 |
Inventory
| 86,522.654 | 81,197.69 | 81,127.868 | 67,957.77 | 70,284.514 | 66,447.83 | 65,226.171 | 61,381.16 | 66,109.439 | 62,375.956 | 60,237.511 | 58,609.378 | 63,634.214 | 61,770.578 | 63,027.033 | 61,529.312 | 61,548.256 | 62,921.343 | 63,121.951 | 61,952.599 | 60,828.12 | 61,044.009 | 61,382.022 | 60,554.934 | 67,521.766 | 65,594.182 | 91,929.377 | 54,794.914 | 86,935.712 | 46,798.075 | 71,185.73 | 35,802.541 | 68,367.048 | 38,339.898 | 0 | 28,862.314 | 0 |
Other Current Assets
| 58,669.332 | 92,099.958 | 85,405.117 | 82,758.396 | 89,971.091 | 75,881.578 | 112,942.817 | 1,470.957 | 83,839.979 | 65,252.076 | 88,262.732 | 57,028.625 | 65,651.943 | 63,262.836 | 56,685.402 | 54,482.222 | 54,660.984 | 61,418.073 | 53,792.821 | 60,267.827 | 53,617.773 | 53,873.638 | 50,981.735 | 54,306.344 | 50,479.049 | 52,448.641 | 53,439.199 | 48,959.407 | 45,712.83 | 51,112.858 | 44,305.759 | 50,303.377 | 47,068.523 | 43,502.687 | 0 | 43,128.675 | 0 |
Total Current Assets
| 475,825.658 | 473,756.937 | 454,508.25 | 426,069.97 | 438,771.508 | 424,926.427 | 407,941.217 | 378,752.807 | 398,852.774 | 352,757.245 | 325,387.532 | 309,935.817 | 300,818.942 | 299,726.701 | 282,608.531 | 289,411.887 | 268,980.189 | 268,843.87 | 255,459.231 | 264,676.98 | 255,414.87 | 260,444.871 | 249,102.28 | 257,592.952 | 254,991.367 | 258,591.982 | 241,862.103 | 242,329.392 | 231,773.28 | 230,502.957 | 207,533.742 | 212,729.034 | 216,213.142 | 197,113.098 | 48,317.422 | 184,877.107 | 30,812.502 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 101,503.903 | 99,028.22 | 92,313.189 | 87,807.638 | 74,773.569 | 71,581.028 | 64,390.417 | 64,158.886 | 55,319.63 | 53,707.832 | 49,502.565 | 51,059.222 | 44,567.679 | 52,333.997 | 42,553.687 | 50,636.522 | 67,284.906 | 48,097.23 | 63,435.368 | 48,066.122 | 58,933.634 | 45,006.023 | 51,579.04 | 44,043.84 | 45,404.829 | 41,425.473 | 40,068.033 | 39,083.938 | 35,366.503 | 37,987.832 | 31,265.378 | 37,831.065 | 28,652.671 | 36,396.211 | 0 | 35,836.473 | 0 |
Goodwill
| 2,631.708 | 2,631.164 | 2,631.164 | 2,626.544 | 2,625.589 | 2,598.187 | 2,598.015 | 2,198.256 | 2,309.863 | 2,309.863 | 2,159.444 | 2,161.575 | 2,140.397 | 2,140.397 | 2,140.397 | 2,140.397 | 2,358.444 | 2,025.716 | 1,575.8 | 1,575.8 | 1,576.496 | 1,576.496 | 1,576.496 | 1,576.496 | 1,429.86 | 1,376.857 | 1,375.11 | 1,375.11 | 1,400.801 | 1,400.801 | 1,287.918 | 1,287.918 | 779.958 | 779.958 | 0 | 779.958 | 0 |
Intangible Assets
| 94,793.885 | 83,584.501 | 84,710.264 | 77,906.676 | 75,025.584 | 70,889.19 | 70,074.978 | 65,788.41 | 65,767.604 | 62,414.52 | 68,350.613 | 66,124.773 | 65,730.37 | 56,085.374 | 64,833.69 | 52,396.645 | 30,389.505 | 46,760.78 | 28,057.547 | 42,181.7 | 30,481.473 | 40,457.087 | 28,246.705 | 34,930.517 | 24,528.136 | 26,950.85 | 23,367.763 | 23,433.96 | 22,188.264 | 16,774.072 | 22,210.358 | 15,907.75 | 22,375.644 | 14,041.173 | 0 | 16,340.558 | 0 |
Goodwill and Intangible Assets
| 97,425.593 | 86,215.665 | 87,341.428 | 80,533.22 | 77,651.173 | 73,487.377 | 72,672.993 | 67,986.666 | 68,077.467 | 64,724.383 | 70,510.057 | 68,286.348 | 67,870.767 | 58,225.771 | 66,974.087 | 54,537.042 | 32,747.949 | 48,786.496 | 29,633.347 | 43,757.5 | 32,057.969 | 42,033.583 | 29,823.201 | 36,507.013 | 25,957.996 | 28,327.707 | 24,742.873 | 24,809.07 | 23,589.065 | 18,174.873 | 23,498.275 | 17,195.668 | 23,155.602 | 14,821.131 | 0 | 17,120.516 | 0 |
Long Term Investments
| 100,666.426 | 179,689.232 | 96,419.468 | 176,847.357 | 92,520.758 | 49,106.899 | 88,718.679 | 46,299.498 | 92,548.712 | 45,916.547 | 72,240.622 | 45,147.951 | 67,234.352 | 42,054.605 | 39,905.678 | 34,255.83 | 36,766.247 | 29,144.857 | 31,269.233 | 25,469.272 | 25,728.965 | 22,902.111 | 22,705.35 | 19,654.297 | 17,652.781 | 17,120.567 | 15,694.69 | 15,396.201 | 16,140.641 | 13,959.249 | 13,769.961 | 11,137.626 | 12,220.053 | 11,639.051 | 0 | 9,980.826 | 0 |
Tax Assets
| 3,433.393 | 3,402.15 | 3,310.118 | 3,260.692 | 2,943.521 | 2,886.298 | 2,544.523 | 2,549.9 | 2,535.704 | 2,490.943 | 2,378.109 | 2,397.842 | 2,305.49 | 2,327.453 | 0 | 2,276.429 | 0 | 2,167.41 | 0 | 2,068.529 | 0 | 2,005.528 | 0 | 1,961.576 | 0 | 1,850.949 | 0 | 1,702.844 | 0 | 1,506.775 | 0 | 1,413.215 | 0 | 1,292.91 | 0 | 1,125.493 | 0 |
Other Non-Current Assets
| 79,271.873 | 7,139.667 | 81,573.655 | 8,637.316 | 75,994.4 | 114,058.507 | 62,120.622 | 104,603.368 | 30,312.524 | 68,912.093 | 28,281.495 | 52,035.408 | 26,892.393 | 44,560.412 | 46,344.46 | 44,934.202 | 42,386.809 | 39,133.793 | 37,118.893 | 37,631.898 | 32,547.869 | 29,834.137 | 30,071.026 | 29,625.846 | 26,426.663 | 26,656.002 | 22,217.878 | 20,565.612 | 11,982.217 | 11,110.086 | 11,886.055 | 12,350.913 | 9,048.923 | 10,634.041 | -48,317.422 | 11,657.507 | -30,812.502 |
Total Non-Current Assets
| 382,301.188 | 375,474.934 | 360,957.858 | 357,086.223 | 323,883.421 | 311,120.109 | 290,447.234 | 285,598.318 | 248,794.037 | 235,751.798 | 222,912.848 | 218,926.771 | 208,870.68 | 199,502.238 | 195,777.911 | 186,640.025 | 179,185.912 | 167,329.786 | 161,456.842 | 156,993.321 | 149,268.437 | 141,781.382 | 134,178.617 | 131,792.572 | 115,442.27 | 115,380.698 | 102,723.475 | 101,557.665 | 87,078.426 | 82,738.815 | 80,419.669 | 79,928.487 | 73,077.249 | 74,783.344 | -48,317.422 | 75,720.815 | -30,812.502 |
Total Assets
| 858,126.846 | 849,231.871 | 815,466.108 | 783,156.193 | 762,654.929 | 736,046.536 | 698,388.451 | 664,351.125 | 647,646.811 | 588,509.043 | 548,300.38 | 528,862.588 | 509,689.622 | 499,228.939 | 478,386.443 | 476,051.912 | 448,166.1 | 436,173.656 | 416,916.072 | 421,670.301 | 404,683.307 | 402,226.253 | 383,280.896 | 389,385.524 | 370,433.638 | 373,972.68 | 344,585.577 | 343,887.057 | 318,851.706 | 313,241.772 | 287,953.412 | 292,657.521 | 289,290.391 | 271,896.442 | 0 | 260,597.922 | 0 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Account Payables
| 201,142.303 | 75,617.035 | 207,374.284 | 65,189.09 | 212,388.924 | 65,702.879 | 170,920.711 | 59,729.214 | 156,279.16 | 51,558.55 | 128,264.054 | 44,091.007 | 109,167.222 | 121,336.704 | 107,118.183 | 42,529.793 | 102,088.405 | 99,052.737 | 97,140.626 | 104,390.647 | 95,386.482 | 98,466.957 | 89,561.878 | 94,294.218 | 87,849.66 | 88,633.769 | 83,785.603 | 90,139.818 | 79,973.776 | 79,766.631 | 70,423.362 | 74,361.988 | 66,499.478 | 64,834.94 | 0 | 62,459.066 | 0 |
Short Term Debt
| 92,086.725 | 96,694.355 | 50,153.301 | 98,392.508 | 37,256.787 | 78,744.796 | 52,104.072 | 49,079.635 | 53,662.136 | 54,855.824 | 30,175.748 | 28,351.622 | 36,896.499 | 35,997.298 | 14,551.949 | 38,162.13 | 12,952.338 | 48,511.694 | 14,535.492 | 35,364.293 | 23,373.754 | 46,091.892 | 24,347.806 | 54,451.179 | 29,926.63 | 52,871.758 | 22,805.819 | 49,202.626 | 17,380.168 | 42,069.868 | 12,433.239 | 34,092.146 | 15,568.866 | 30,810.625 | 0 | 39,405.376 | 0 |
Tax Payables
| 0 | 1,653.715 | 5,748.6 | 2,136.91 | 6,109.243 | 7,060.859 | 5,917.272 | 8,049.908 | 6,475.415 | 6,543.208 | 6,530.244 | 7,871.578 | 5,953.343 | 2,031.032 | 0 | 2,766.108 | 0 | 1,414.122 | 0 | 2,111.31 | 0 | 1,132.122 | 0 | 1,505.72 | 0 | 870.168 | 0 | 1,441.301 | 0 | 718.191 | 0 | 1,323.432 | 0 | 567.222 | 0 | 952.058 | 0 |
Deferred Revenue
| 86,907.511 | 81,052.602 | 75,339.644 | 70,110.341 | 68,531.707 | 112,220.919 | 61,146.822 | 60,471.657 | 72,901.795 | 65,704.906 | 60,498.595 | 102,747.995 | 63,665.434 | 2,031.032 | 0 | 2,766.108 | 0 | 1,414.122 | 0 | 2,111.31 | 0 | 1,132.122 | 0 | 1,505.72 | 0 | 870.168 | 0 | 1,441.301 | 0 | 718.191 | 0 | 1,323.432 | 0 | 567.222 | 0 | 952.058 | 0 |
Other Current Liabilities
| 58,734.494 | 192,700.27 | 164,522.417 | 181,179.701 | 146,676.711 | 164,883.968 | 127,081.758 | 164,227.607 | 133,784.878 | 131,234.956 | 115,581.864 | 128,956.21 | 44,190.825 | 92,277.79 | 120,082.425 | 169,644.291 | 124,023.29 | 86,891.501 | 108,004.495 | 81,004.478 | 99,313.206 | 71,181.981 | 100,702.916 | 73,050.266 | 88,662.89 | 67,243.763 | 80,611.981 | 62,112.043 | 74,785.477 | 60,902.103 | 65,482.608 | 52,641.228 | 71,219.48 | 52,387.07 | 0 | 48,166.136 | 0 |
Total Current Liabilities
| 438,871.033 | 447,717.977 | 427,798.602 | 417,008.55 | 402,431.665 | 377,679.656 | 356,023.813 | 341,558.021 | 350,201.589 | 309,897.444 | 280,551.91 | 270,521.909 | 259,873.323 | 253,673.856 | 241,752.557 | 253,102.322 | 239,064.033 | 237,284.176 | 219,680.613 | 224,982.038 | 218,073.442 | 218,005.074 | 214,612.599 | 226,312.823 | 206,439.18 | 210,489.626 | 187,203.402 | 204,337.089 | 172,139.422 | 184,174.984 | 148,339.209 | 163,742.226 | 153,287.825 | 149,167.079 | 0 | 151,934.694 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||
Long Term Debt
| 220,942.253 | 203,086.712 | 181,311.715 | 176,748.5 | 167,714.751 | 166,549.21 | 166,534.442 | 143,887.146 | 133,966.266 | 114,239.544 | 115,064.684 | 97,032.599 | 107,199.644 | 85,964.335 | 82,483.528 | 73,566.956 | 75,170.619 | 71,488.098 | 72,470.777 | 71,822.395 | 73,121.946 | 68,469.986 | 59,884.258 | 56,031.684 | 57,594.943 | 59,310.257 | 53,262.425 | 47,689.773 | 52,898.403 | 39,759.28 | 52,950.888 | 44,268.126 | 44,587.373 | 46,309.135 | 0 | 36,018.246 | 0 |
Deferred Revenue Non-Current
| 638.269 | 634.033 | 574.94 | 601.807 | 934.114 | 620.73 | 661.737 | 518.507 | 595.953 | 645.206 | 743.051 | 661.164 | 701.114 | 717.404 | 0 | 674.781 | 0 | 756.573 | 0 | 767.492 | 0 | 875.972 | 0 | 825.392 | 0 | 775.559 | 0 | 785.434 | 0 | 671.169 | 0 | 554.878 | 0 | 736.958 | 0 | 374.185 | 0 |
Deferred Tax Liabilities Non-Current
| 2,365.859 | 2,338.42 | 2,346.281 | 2,272.998 | 2,206.642 | 2,149.481 | 1,771.174 | 1,595.761 | 1,460.546 | 1,441.096 | 1,461.871 | 1,518.085 | 1,392.968 | 1,393.524 | 0 | 1,344.089 | 0 | 1,136.096 | 0 | 1,119.297 | 0 | 1,250.596 | 0 | 1,142.352 | 0 | 1,056.55 | 0 | 908.608 | 0 | 1,013.609 | 0 | 964.669 | 0 | 1,115.876 | 0 | 1,041.467 | 0 |
Other Non-Current Liabilities
| 12,904.39 | 12,957.167 | 21,971.23 | 7,771.459 | 21,091.019 | 11,156.449 | 10,575.727 | 9,305.475 | 9,279.861 | 9,730.666 | 8,519.322 | 9,394.831 | 9,265.613 | 9,727.727 | 11,459.547 | 9,434.907 | 12,276.091 | 11,591.01 | 12,015.96 | 11,575.516 | 12,510.124 | 9,855.744 | 12,462.591 | 11,877.161 | 12,849.062 | 10,629.078 | 11,486.303 | 12,004.485 | 10,208.773 | 10,621.924 | 10,790.171 | 10,658.17 | 13,724.674 | 9,978.854 | 0 | 11,852.61 | 0 |
Total Non-Current Liabilities
| 236,850.771 | 218,382.299 | 206,204.166 | 186,792.957 | 191,946.526 | 180,475.87 | 179,543.08 | 155,306.889 | 145,302.626 | 126,056.512 | 125,788.928 | 108,606.679 | 118,559.339 | 97,802.99 | 93,943.076 | 85,020.733 | 87,446.71 | 83,079.108 | 84,486.737 | 83,397.911 | 85,632.07 | 80,452.298 | 72,346.849 | 67,908.845 | 70,444.005 | 71,771.444 | 64,748.728 | 59,694.258 | 63,107.176 | 50,381.204 | 63,741.059 | 54,926.296 | 58,312.048 | 58,140.823 | 0 | 47,870.856 | 0 |
Total Liabilities
| 675,721.804 | 666,100.276 | 634,002.768 | 603,801.507 | 594,378.191 | 558,155.526 | 535,566.893 | 496,864.91 | 495,504.215 | 435,953.956 | 406,340.838 | 379,128.588 | 378,432.662 | 351,476.846 | 335,695.632 | 338,123.055 | 326,510.743 | 320,363.284 | 304,167.351 | 308,379.949 | 303,705.512 | 298,457.372 | 286,959.449 | 294,221.668 | 276,883.185 | 282,261.07 | 251,952.129 | 264,031.347 | 235,246.599 | 234,556.188 | 212,080.267 | 218,668.522 | 211,599.872 | 207,307.902 | 0 | 199,805.55 | 0 |
Equity: | |||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 41,691.164 | 41,691.164 | 41,691.164 | 41,691.164 | 41,691.164 | 41,691.164 | 41,691.164 | 41,691.164 | 41,691.164 | 41,691.164 | 41,691.164 | 41,691.163 | 41,691.164 | 30,020.396 | 30,020.396 | 30,020.396 | 30,020.396 | 30,020.396 | 30,020.396 | 30,020.396 | 30,020.396 | 30,020.396 | 30,020.396 | 30,020.396 | 30,020.396 | 30,020.396 | 30,020.396 | 30,020.396 | 30,020.396 | 30,020.396 | 30,020.396 | 30,020.396 | 30,020.396 | 30,020.396 | 0 | 29,600 | 0 |
Retained Earnings
| 32,059.821 | 32,480.843 | 31,310.223 | 29,848.343 | 26,491.423 | 26,290.969 | 25,684.524 | 24,654.275 | 23,619.306 | 21,792.921 | 21,058.626 | 20,141.471 | 18,031.085 | 21,592.709 | 20,839.925 | 20,108.709 | 17,430.378 | 16,326.736 | 16,120.461 | 16,419.136 | 14,439.195 | 11,176.885 | 12,883.352 | 12,170.51 | 11,129.739 | 10,095.578 | 10,324.233 | 9,644.6 | 8,268.552 | 6,601.646 | 6,017.036 | 5,332.91 | 4,369.821 | 5,722.18 | 0 | 3,717.914 | 0 |
Accumulated Other Comprehensive Income/Loss
| 29,412.965 | 11,722.637 | 29,772.786 | 29,425.23 | 27,168.467 | 9,790.044 | 26,461.969 | 26,048.222 | 24,022.326 | 23,867.3 | 22,874.548 | 22,866.046 | 21,977.205 | 56,434.913 | 10,040.156 | 10,181.547 | 4,278.567 | 36,565.613 | 3,093.284 | 35,808.312 | 602.781 | 33,002.013 | 604.84 | 28,044.86 | 796.648 | 28,288.979 | 1,239.134 | 17,790.963 | 9,212.899 | 21,167.229 | 9,319.822 | 19,139.986 | 8,544.834 | 12,593.099 | 42,975.732 | 9,657.818 | 28,115.913 |
Other Total Stockholders Equity
| 0 | 17,675.672 | 0 | 0 | 0 | 27,177.574 | 24,748.442 | 16,862.491 | 0 | 9,500 | -0.001 | 9,500 | 0 | -203.082 | 8,106.998 | 39,090.699 | 8,227.567 | -203.082 | 8,133.953 | -203.082 | 8,044.121 | 2,140.673 | 7,986.402 | -203.082 | 7,977.455 | -305.079 | 7,885.528 | -282.524 | 0 | -183.19 | 0 | 0 | 0 | 0 | 17,816.64 | 0 | 15,885.606 |
Total Shareholders Equity
| 103,163.95 | 103,570.316 | 102,774.173 | 100,964.737 | 95,351.054 | 104,949.751 | 93,837.657 | 101,893.661 | 89,332.796 | 96,851.385 | 85,624.337 | 94,198.68 | 81,699.453 | 107,844.936 | 69,007.475 | 99,401.351 | 59,956.909 | 82,709.663 | 57,368.094 | 82,044.762 | 53,106.493 | 76,339.967 | 51,494.989 | 70,032.684 | 49,924.238 | 68,099.874 | 49,469.292 | 57,173.435 | 47,501.847 | 57,606.081 | 45,357.254 | 54,493.292 | 42,935.051 | 48,335.675 | 60,792.372 | 42,975.732 | 44,001.519 |
Total Equity
| 182,405.042 | 182,497.562 | 181,463.34 | 178,752.879 | 168,276.738 | 177,891.01 | 162,821.558 | 167,486.215 | 152,142.596 | 152,555.087 | 141,959.541 | 149,734 | 131,256.959 | 147,752.093 | 142,690.81 | 137,928.857 | 121,655.357 | 115,810.372 | 112,748.722 | 113,290.352 | 100,977.795 | 103,768.881 | 96,321.448 | 95,163.856 | 93,550.452 | 91,711.61 | 92,633.448 | 79,855.71 | 83,605.107 | 78,685.584 | 75,873.144 | 73,988.999 | 77,690.518 | 64,588.54 | 60,792.372 | 60,792.372 | 44,001.519 |
Total Liabilities & Shareholders Equity
| 858,126.846 | 849,231.871 | 815,466.108 | 783,156.193 | 762,654.929 | 736,046.536 | 698,388.451 | 664,351.125 | 647,646.811 | 588,509.043 | 548,300.379 | 528,862.588 | 509,689.622 | 499,228.939 | 478,386.443 | 476,051.912 | 448,166.1 | 436,173.656 | 416,916.072 | 421,670.301 | 404,683.307 | 402,226.253 | 383,280.896 | 389,385.524 | 370,433.638 | 373,972.68 | 344,585.577 | 343,887.057 | 318,851.706 | 313,241.772 | 287,953.412 | 292,657.521 | 289,290.391 | 271,896.442 | 60,792.372 | 260,597.922 | 44,001.519 |