COSCO SHIPPING Development Co., Ltd. (601866.SS)

Home
601866.SS
Financials

2.25 (CNY) • At close April 18, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3	2008 Q2	2008 Q1	2007 Q4	2007 Q2
Assets:
Current Assets:
Cash & Cash Equivalents Numbers are in millions	8,701.802	10,807.875	9,011.884	12,316.656	13,026.567	9,870.073	8,250.923	8,896.624	15,561.003	15,517.554	14,315.455	17,867.65	18,019.56	8,123.5	10,844.359	10,798.672	12,636.947	8,726.761	12,538.142	16,773.581	10,156.318	14,351.305	13,668.807	13,474.515	16,200.859	12,905.644	6,581.308	18,199.308	24,941.813	12,555.565	14,090.111	13,259.102	16,656.679	19,497.222	14,829.827	16,139.868	11,002.461	10,353.683	8,331.495	8,552.45	9,356.388	9,127.933	8,218.136	7,321.561	9,604.904	8,231.461	7,064.138	8,087.057	8,831.97	12,227.566	13,705.204	9,751.603	7,073.273	6,342.164	7,124.756	8,846.718	10,648.396	10,225.485	8,784.385	7,172.099	6,936.708	6,683.85	8,032.897	10,055.49	11,675.995	14,357.044	15,647.415	17,631.628	16,319.961	3,842.028
Short Term Investments Numbers are in millions	34.354	43.141	39.577	25.469	661.647	619.666	619.742	685.374	639.606	635.243	65.434	65.053	1,073.731	226.091	226.072	25.241	654.224	649.305	28.103	28.103	490.967	500	-25,959.864	-26,145.563	-23,530.245	-20,441.333	70.001	4,536.655	547.428	61.089	390.91	20.242	72.466	0.268	21.668	21.556	200.349	14.99	0	0	4.723	-34.378	0	-21.136	1,950.561	0	0	0	0	-20.649	0	-21.763	0	0	0	0	0	-19.211	0	0	0	-20.329	-25.845	0	0	0	0	13.986	21.694	0
Cash and Short Term Investments Numbers are in millions	8,736.155	10,851.017	9,051.461	12,342.125	13,688.214	10,489.74	8,870.664	9,581.998	16,200.609	16,152.798	14,380.889	17,932.702	19,093.291	8,349.591	11,070.431	10,823.912	13,291.171	9,376.066	12,566.245	16,801.684	10,647.285	14,851.305	13,668.807	13,474.515	16,200.859	12,905.644	6,651.309	22,735.963	25,489.24	12,616.654	14,481.021	13,279.344	16,729.145	19,497.49	14,851.496	16,161.424	11,002.461	10,353.683	8,331.495	8,552.45	9,356.388	9,127.933	8,218.136	7,321.561	9,604.904	8,231.461	7,064.138	8,087.057	8,831.97	12,227.566	13,705.204	9,751.603	7,073.273	6,342.164	7,124.756	8,846.718	10,648.396	10,225.485	8,784.385	7,172.099	6,936.708	6,683.85	8,032.897	10,055.49	11,675.995	14,357.044	15,647.415	17,645.613	16,341.655	3,842.028
Net Receivables Numbers are in millions	0	3,598.795	4,840.806	1,970.529	3,651.638	1,326.549	1,230.066	1,817.439	856.149	1,462.84	4,870.248	1,770.124	2,206.568	4,806.736	4,945.301	4,005.595	3,358.78	2,610.937	2,072.778	1,534.446	1,675.798	1,879.808	2,365.137	1,094.854	1,569.659	3,090.344	11,667.84	2,470.586	2,170.295	2,305.489	1,508.455	1,633.144	2,439.74	1,629.076	1,709.582	2,514.287	3,278.379	2,319.077	2,135.031	2,192.714	2,384.511	2,362.232	2,513.638	2,585.295	2,476.401	3,127.74	2,572.145	2,257.937	2,263.7	0	0	0	0	0	2,461.455	1,939.762	1,972.892	0	0	0	0	0	0	2,355.438	12.357	6,669.713	0	5,908.324	5,430.564	0
Inventory Numbers are in millions	2,267.72	2,356.705	3,169.688	3,348.514	2,197.55	1,698.416	3,161.265	3,125.729	4,049.878	6,657.714	5,611.74	5,392.119	6,901.763	1,666.405	1,111.658	1,212.718	962.41	1,214.045	1,365.83	1,142.254	881.129	1,018.853	1,483.257	1,161.071	1,017.748	1,192.044	1,459.731	1,298.974	1,155.668	1,128.261	998.341	849.77	859.415	695.486	590.211	565.293	898.955	1,184.26	1,228.983	1,044.823	1,185.498	1,801.265	1,481.461	1,650.216	1,557.062	1,208.43	1,362.207	1,825.39	1,238.03	1,690.294	1,368.554	1,685.042	1,206.379	1,660.238	1,171.278	1,307.785	883.275	963.276	1,032.519	1,135.205	874.401	957.009	650.241	581.255	470.26	1,076.656	938.055	796.537	904.502	696.415
Other Current Assets Numbers are in millions	7,124.565	4,571.675	5,607.095	4,875.619	3,084.214	3,450.039	1,513.989	3,668.641	1,363.801	4,627.242	2,849.768	5,829.26	3,308.654	6,270.905	2,768.652	22,186.704	3,806.195	18,528.65	17,797.007	17,570.812	1,334.889	13,868.481	14,019.171	12,298.807	11,838.009	10,129.258	20,562.922	9,125.211	2,117.604	6,525.074	5,868.243	4,402.714	1,576.444	4,391.439	3,453.495	2,933.207	3,287.073	726.803	718.176	604.475	507.115	486.63	882.143	554.443	4,626.333	3,230.213	628.521	656.018	725.473	2,671.221	2,638.675	2,059.193	2,038.296	2,577.121	2,474.455	1,952.762	1,985.892	2,632.552	2,272.414	1,737.31	1,744.576	2,696.74	2,286.149	2,355.456	3,287.634	6,669.918	3,882.941	5,720.551	5,606.185	5,478.033
Total Current Assets Numbers are in millions	18,128.439	21,378.191	20,429.587	22,536.787	22,621.616	16,964.744	16,527.75	18,193.807	24,890.093	28,900.594	29,442.184	30,924.204	33,567.68	21,093.637	22,703.108	38,228.929	37,134.457	31,729.698	33,674.448	37,049.197	29,799.785	31,618.447	31,223.646	28,029.246	30,233.337	27,317.29	40,915.073	35,630.734	36,279.368	22,759.799	23,155.995	20,411.672	23,727.207	26,887.018	21,350.653	21,915.379	14,508.005	14,378.025	12,211.988	12,272.146	13,333.074	13,701.392	12,983.166	12,014.006	14,127.828	12,670.104	11,506.786	12,668.923	12,924.11	16,589.081	17,712.433	13,495.838	10,317.948	10,579.524	10,770.489	12,107.265	13,517.562	13,821.312	12,089.318	10,044.613	9,555.686	10,337.599	10,969.288	12,992.201	15,377.012	22,103.618	20,468.412	24,162.701	22,500.818	10,016.476
Non-Current Assets:
Property, Plant & Equipment, Net Numbers are in millions	51,010.035	44,669.747	46,064.046	44,899.78	45,591.132	45,713.865	46,345.572	43,327.941	43,239.434	43,104.461	39,946.913	39,390.712	38,547.016	38,053.897	36,104.732	32,776.391	55,427.306	55,484.376	57,246.79	57,168.49	56,966.152	57,252.188	56,170.298	55,338.548	56,454.41	56,935.782	55,710.985	52,850.037	53,810.329	54,376.322	55,720.392	57,250.1	58,352.012	57,743.274	58,077.198	58,376.831	38,275.991	39,085.239	37,914.726	37,137.744	36,290.957	34,118.46	34,321.924	34,227.42	33,759.027	35,580.031	36,060.552	35,417.652	35,661.347	38,447.557	38,333.537	37,976.197	37,033.531	35,713.65	35,503.404	34,418.994	33,690.168	33,683.815	33,238.622	32,874.475	33,210.061	33,170.47	33,317.055	33,238.703	33,414.625	29,110.171	29,065.382	27,537.361	25,709.948	22,676.64
Goodwill Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Intangible Assets Numbers are in millions	658.863	618.798	621.763	629.111	638.792	634.634	643.279	645.009	651.781	590.891	586.615	588.245	593.39	121.743	118.841	143.803	146.464	141.554	140.295	137.67	137.969	135.47	134.836	131.125	132.77	134.336	136.203	133.771	136.61	221.549	225.842	238.962	242.616	246.165	241.755	240.634	15.572	15.114	16.201	17.503	18.916	19.136	20.013	32.832	109.813	110.026	112.179	114.57	116.691	117.457	119.308	113.876	115.7	117.879	119.807	118.26	119.551	121.29	123.05	124.208	126.172	110.951	112.121	113.575	114.609	86.194	86.712	12.988	13.109	13.877
Goodwill and Intangible Assets Numbers are in millions	658.863	618.798	621.763	629.111	638.792	634.634	643.279	645.009	651.781	590.891	586.615	588.245	593.39	121.743	118.841	143.803	146.464	141.554	140.295	137.67	137.969	135.47	134.836	131.125	132.77	134.336	136.203	133.771	136.61	221.549	225.842	238.962	242.616	246.165	241.755	240.634	15.572	15.114	16.201	17.503	18.916	19.136	20.013	32.832	109.813	110.026	112.179	114.57	116.691	117.457	119.308	113.876	115.7	117.879	119.807	118.26	119.551	121.29	123.05	124.208	126.172	110.951	112.121	113.575	114.609	86.194	86.712	12.988	13.109	13.877
Long Term Investments Numbers are in millions	29,093.473	56,021.524	28,823.7	28,602.183	56,733.41	27,172.59	27,108.338	27,139.117	26,714.584	25,376.395	28,395.876	29,135.429	27,409.633	29,140.014	28,846.665	25,249.039	24,360.924	30,690.546	31,676.569	30,843.228	29,629.554	28,639.168	54,950.834	54,913.779	50,799.549	46,995.881	24,485.54	16,510.471	23,921.019	23,109.152	23,078.199	24,872.111	24,423.345	11,063.543	10,379.807	12,803.345	3,810.601	3,954.124	3,886.896	3,867.603	3,806.782	3,837.894	3,786.103	2,302.17	348.37	2,009.366	1,978.219	1,990.618	1,985.643	1,986.399	0	1,938.1	0	0	0	0	0	1,674.401	0	0	0	1,405.743	1,319.913	0	0	0	0	71.795	66.156	0
Tax Assets Numbers are in millions	282.68	264.996	284.314	261.512	261.9	116.709	119.956	116.195	116.142	43.161	71.132	41.092	41.154	28.279	26.6	303.993	284.67	260.122	277.25	258	243.651	270.877	264.371	209.946	197.74	169.146	145.947	133.693	113.147	95.867	96.49	88.741	89.482	81.464	85.631	76.626	4.358	10.5	10.467	10.633	10.479	453.019	496.532	496.679	496.534	497.913	496.787	496.847	496.859	505.419	12.61	12.593	12.593	15.506	15.506	15.562	15.606	10.933	10.99	19.697	19.699	17.096	17.096	194.82	86.899	0	0	46.752	46.916	23.161
Other Non-Current Assets Numbers are in millions	27,193.647	152.033	28,271.81	28,371.711	84.141	30,201.896	30,625.976	30,554.974	32,534.696	34,622.876	33,200.797	31,736.489	32,457.448	33,149.372	32,829.871	53,098.283	28,684.975	28,317.538	28,553.162	28,978.506	27,717.006	27,964.095	4.995	13.037	19.618	3,031.203	23,198.09	29,986.893	24,777.188	22,783.38	22,643.915	20,818.664	18,606.763	15,325.795	11,158.632	9,411.565	262.558	81.777	71.284	76.156	80.943	-17.983	7.789	-0.041	1,975.317	18.009	21.972	16.914	20.613	-0.001	1,968.855	-0.007	1,932.718	1,911.33	1,763.107	1,673.998	1,673.239	13	1,697.542	1,683.615	1,423.687	-0.014	-0.014	1,309.21	1,305.429	61.429	60.273	37.383	44.454	128.539
Total Non-Current Assets Numbers are in millions	108,238.698	101,727.099	104,065.633	102,764.298	103,309.374	103,839.694	104,843.121	101,783.237	103,256.637	103,737.783	102,201.334	100,891.968	99,048.64	100,493.306	97,926.709	111,571.51	108,904.338	114,894.136	117,894.066	117,385.892	114,694.333	114,261.799	111,525.334	110,606.435	107,604.087	107,266.348	103,676.767	99,614.866	102,758.292	100,586.27	101,764.838	103,268.577	101,714.217	84,460.242	79,943.024	80,909.001	42,369.079	43,146.755	41,899.574	41,109.639	40,208.077	38,410.526	38,632.361	37,059.061	36,689.06	38,215.346	38,669.709	38,036.601	38,281.152	41,056.832	40,434.31	40,040.759	39,094.542	37,758.365	37,401.824	36,226.814	35,498.563	35,503.438	35,070.204	34,701.995	34,779.619	34,704.247	34,766.171	34,856.308	34,921.561	29,257.794	29,212.367	27,706.28	25,880.584	22,842.217
Total Assets Numbers are in millions	126,367.138	123,105.29	124,495.22	125,301.085	125,930.99	120,804.438	121,370.871	119,977.044	128,146.73	132,638.377	131,643.518	131,816.172	132,616.321	121,586.943	120,629.817	149,800.438	146,038.795	146,623.834	151,568.514	154,435.089	144,494.118	145,880.245	142,748.98	138,635.681	137,837.424	134,583.638	144,591.84	135,245.6	139,037.66	123,346.068	124,920.833	123,680.249	125,441.425	111,347.26	101,293.677	102,824.38	56,877.084	57,524.78	54,111.562	53,381.785	53,541.151	52,111.918	51,615.527	49,073.067	50,816.888	50,885.45	50,176.494	50,705.524	51,205.263	57,645.912	58,146.744	53,536.597	49,412.49	48,337.888	48,172.313	48,334.079	49,016.125	49,324.75	47,159.522	44,746.608	44,335.304	45,041.846	45,735.459	47,848.509	50,298.573	51,361.412	49,680.778	51,868.98	48,381.402	32,858.693
Liabilities & Equity:
Current Liabilities:
Account Payables Numbers are in millions	3,870.652	3,004.471	2,867.388	2,610.431	2,603.395	2,954.652	2,093.526	2,321.271	2,430.957	4,381.139	4,259.618	3,708.592	4,001.713	5,143.665	4,554.976	1,653.685	294.673	1,506.871	789.483	1,183.837	857.597	1,053.456	3,396.227	2,896.794	2,931.634	4,381.874	4,532.474	3,749.298	3,144.128	2,640.976	1,989.094	1,908.886	1,712.268	2,063.278	2,275.7	2,928.099	4,027.604	4,349.166	3,954.807	3,796.299	3,825.897	3,553.366	4,116.639	3,379.304	3,890.379	3,307.142	4,072.327	3,496.9	3,883.845	3,953.286	3,595.665	3,714.277	3,820.428	4,958.566	4,582.044	4,248.638	4,339.287	5,074.988	4,476.951	4,143.677	4,110.174	4,305.575	4,215.053	3,506.388	3,876.99	6,579.262	4,686.207	5,950.206	4,305.072	3,431.227
Short Term Debt Numbers are in millions	16,418.839	24,226.346	30,470.946	31,972.309	32,262.934	27,463.179	24,057.393	25,795.257	35,958.103	18,883.48	15,667.846	21,530.533	45,404.103	36,256.946	39,162.236	55,082.371	54,388.661	43,869.665	44,118.513	56,367.843	47,339.986	46,155.174	11,972.664	43,399.903	17,882.448	42,431.828	41,413.703	36,832.685	33,300.163	14,761.517	28,702.444	18,203.752	32,001.074	26,511.913	31,387.439	23,922.287	12,217.558	8,099.998	5,642.853	8,694.364	8,727.629	11,006.368	11,006.904	4,290.439	8,383.568	2,643.716	308.935	0	0	3,132.355	3,763.316	944.145	819.117	511.893	2,553.317	3,299.706	3,435.822	2,179.237	339.545	136.526	136.564	2,656.9	3,390.962	938.667	1,553.612	1,569.433	935.581	817.012	120	728.094
Tax Payables Numbers are in millions	248.378	335.5	288.344	498.618	189.441	310.157	307.661	320.535	426.992	320.416	562.58	483.33	723.079	332.84	481.798	289.101	233.792	218.222	216.857	201.339	209.094	189.533	190.746	306.703	272.907	248.537	304.329	250.929	302.935	201.538	159.92	145.826	156.316	128.788	90.107	65.293	95.812	40.493	30.605	28.901	37.541	28.859	54.006	44.033	130.329	48.273	41.253	14.991	50.522	50.758	-51.126	94.053	116.304	111.386	97.008	85.685	131.303	95.077	99.214	92.604	123.266	93.024	162.811	402.444	433.025	240.93	227.624	1,074.15	1,275.81	106.612
Deferred Revenue Numbers are in millions	0	0	2,075.444	2,084.893	481.253	1,849.707	4,398.446	730.459	814.965	2,642.798	0	0	3,976.982	3,472.326	2,787.207	2,642.421	2,646.545	2,140.879	2,703.141	1,762.782	1,998.658	1,342.765	1,939.612	1,270.185	1,192.377	1,350.03	17,078.172	15,178.499	16,076.888	10,529.633	10,321.278	9,615.022	10,760.901	9,397.33	9,017.356	7,558.245	849.77	624.962	623.035	641.626	625.697	611.991	963.384	852.467	893.903	668.991	587.321	613.223	707.026	638.918	520.284	667.805	592.569	706.433	638.353	673.28	671.479	642.706	603.652	589.028	708.011	484.072	567.086	938.579	1,005.759	851.234	1,113.639	1,632.752	1,923.821	777.489
Other Current Liabilities Numbers are in millions	18,833.627	2,327.035	2,211.656	1,988.438	3,155.419	1,979.62	5,216.538	2,437.628	3,259.604	29,467.862	35,630.949	27,774.113	3,751.81	3,226.504	2,539.761	8,245.942	14,084.822	11,094.982	12,282.741	9,000.956	5,861.435	6,033.115	33,063.237	1,119.857	33,804.693	1,383.122	16,719.109	15,067.734	15,773.953	22,708.13	10,587.478	9,469.196	10,640.689	9,292.208	8,960.638	11,511.148	21,094.441	3,777.906	3,229.96	665.32	640.007	681.032	1,034.683	5,225.146	1,250.777	1,655.942	2,277.81	2,600.204	2,390.95	6,699.652	6,913.554	4,829.275	5,011.098	3,253.16	749.697	796.079	716.255	627.599	2,692.884	3,061.266	3,189.615	529.725	468.635	3,527.732	3,829.535	3,037.436	3,318.848	1,830.711	1,968.418	986.082
Total Current Liabilities Numbers are in millions	39,371.497	29,893.352	35,838.334	37,069.796	38,211.188	32,707.608	31,675.117	30,874.691	42,075.656	53,052.896	56,120.993	53,496.568	53,880.706	44,959.955	46,738.771	65,271.099	64,858.824	56,689.74	57,407.594	66,753.975	54,268.111	53,431.278	48,622.873	47,723.257	54,891.682	48,445.362	66,980.608	55,900.646	52,657.932	40,312.161	41,496.623	43,308.231	44,611.795	38,133.534	42,886.948	38,426.827	14,997.782	16,267.564	12,858.225	13,184.884	13,231.073	15,269.625	16,212.232	12,938.923	13,264.542	7,655.073	6,700.326	6,112.095	6,325.317	13,836.052	14,221.408	9,581.75	9,766.948	8,835.005	7,982.065	8,430.108	8,622.666	7,976.9	7,608.594	7,434.073	7,620.155	7,585.224	8,237.461	8,375.23	9,693.162	11,427.061	9,168.26	9,672.078	7,669.299	5,252.015
Non-Current Liabilities:
Long Term Debt Numbers are in millions	55,697.975	61,996.596	57,819.581	57,867.038	57,798.384	58,412.079	59,989.015	59,451.186	56,556.084	49,952.882	47,183.445	48,499.537	45,411.649	54,463.99	47,252.759	54,392.107	53,875.486	61,635.702	67,139.315	60,310.416	63,273.257	62,645.519	66,183.633	66,168.263	61,207.485	65,302.707	57,959.63	58,911.765	66,656.106	65,094.174	65,857.759	64,241.744	65,529.302	58,678.454	42,954.194	45,025.064	28,799.587	17,236.882	16,322.89	15,012.335	15,257.235	12,138.852	11,083.346	11,582.97	12,708.661	17,434.08	17,150.15	17,558.446	17,152.89	16,755.738	17,942.735	18,137.584	12,595.174	11,058.25	10,777.438	9,823.001	10,060.284	11,703.941	11,945.981	10,887.434	10,193.946	8,679.094	6,564.522	6,213.307	6,010.985	4,936.943	5,102.663	6,088.382	6,240.496	6,776.943
Deferred Revenue Non-Current Numbers are in millions	87.632	81.689	84.506	80.594	83.379	72.087	68.684	61.872	63.71	39.534	36.721	32.697	22.113	8.771	9.158	9.546	9.934	10.321	10.794	11.097	11.484	11.872	12.259	12.687	13.035	13.422	13.81	14.198	14.585	4.394	4.513	4.631	4.75	1,241.264	1,032.432	710.607	5.2	0.003	0.003	0.004	0.005	161.172	170.626	215.293	186.596	231.672	207.158	219.061	228.384	326.115	265.858	367.209	124.648	319.152	228.009	333.879	339.512	446.738	457.284	571.788	571.9	1,674.533	1,804.454	2,064.557	2,064.033	2,316.799	2,332.262	2,656.38	2,764.428	2,773.159
Deferred Tax Liabilities Non-Current Numbers are in millions	65.197	19.093	14.026	20.185	17.52	7.909	18.311	6.557	4.321	19.56	31.708	43.091	39.177	112.243	139.361	110.454	104.888	357.346	334.139	329.602	350.975	346.023	338.135	382.571	371.812	347.393	315.809	322.553	321.867	274.735	285.442	262.978	264.041	250.608	248.178	274.618	0.094	0.084	0.072	0.073	0.075	0.027	0.027	0.027	0.027	0.011	0.011	0.011	0.011	0.032	0.031	0.031	0.031	0.059	0.06	0.06	0.061	0.081	0.082	0.082	0.082	5.653	78.174	4.532	53.535	183.807	274.108	364.398	251.515	999.841
Other Non-Current Liabilities Numbers are in millions	539.158	516.473	530.917	567.436	620.219	597.365	607.766	594.223	554.332	508.743	555.77	-2,822.161	573.776	-5,474.398	494.155	3,068.464	2,836.938	2,819.737	9,667.752	2,599.93	9,382.572	12,703.117	4,043.24	7,284.043	5,313.274	3,871.05	2,326.982	2,634.143	2,520.067	2,735.23	2,530.44	1,666.235	1,468.422	-1,216.264	25	-668.519	-9,157.614	33.588	35.328	37.391	175.361	25.006	-145.592	-190.286	48.523	-206.664	25	25	25	25	25	25	25	25	25	25	31.359	25	25	31.557	92.093	25	25	25	25	25	25	25	1,258.01	25
Total Non-Current Liabilities Numbers are in millions	56,389.962	62,613.852	58,449.029	58,535.252	58,352.745	59,089.439	60,683.776	60,113.838	57,176.767	50,520.719	47,770.923	45,753.163	46,046.716	49,110.606	47,886.274	57,580.57	56,809.964	64,823.106	70,151.999	63,251.045	66,018.289	68,706.532	70,565.008	70,347.564	64,905.605	69,534.572	60,616.231	61,882.658	69,505.942	68,108.533	68,678.153	66,175.588	67,266.516	58,954.063	44,259.805	46,052.377	19,641.973	17,270.47	16,358.218	15,049.726	15,432.596	12,325.057	11,108.38	11,823.298	13,334.292	17,690.77	17,382.318	17,802.517	17,406.286	17,106.884	18,233.624	18,529.824	12,744.854	11,402.46	11,030.506	10,181.94	10,431.216	12,175.761	12,428.346	11,490.862	10,736.949	10,384.279	8,472.15	8,307.396	8,153.553	7,462.549	7,734.032	9,134.161	8,048.428	10,574.943
Total Liabilities Numbers are in millions	95,761.459	92,507.204	94,287.363	95,605.048	96,563.933	91,797.047	92,358.893	90,988.528	99,252.423	103,573.615	103,891.915	99,249.731	99,927.422	94,070.561	94,625.045	122,851.669	121,668.788	121,512.846	127,559.593	130,005.02	120,286.399	122,137.81	119,187.881	118,070.821	119,797.288	117,979.934	127,596.839	117,783.305	122,163.874	108,420.693	110,174.777	109,483.819	111,878.311	97,087.596	87,146.753	84,479.204	34,639.754	33,538.033	29,216.443	28,234.61	28,663.669	27,594.682	27,320.612	24,762.221	26,598.834	25,345.843	24,082.643	23,914.612	23,731.602	30,942.936	32,455.032	28,111.574	22,511.801	20,237.465	19,012.571	18,612.048	19,053.882	20,152.661	20,036.94	18,924.934	18,357.104	17,969.503	16,709.612	16,682.626	17,846.715	18,889.61	16,902.292	18,806.239	15,717.727	15,826.958
Equity:
Preferred Stock Numbers are in millions	0	0	0	0	0	0	57.116	0	205.636	0	328.077	0	701.62	743.555	805.383	1,006.813	0	0	0	0	0	0	0	0	774.311	1,628.786	1,444.23	924.961	1,482.866	3,080.367	3,156.732	2,980.445	3,038.515	1,170.882	2,611.257	0	2,111.953	1,318.836	1,447.994	0	1,451.205	0	1,391.12	0	1,416.491	0	1,435.011	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Common Stock Numbers are in millions	13,575.939	13,575.939	13,575.939	13,575.939	13,575.939	13,575.939	13,575.939	13,573.3	13,586.477	13,586.477	13,586.477	13,586.477	13,586.477	11,608.125	11,608.125	11,608.125	11,608.125	11,608.125	11,608.125	11,608.125	11,608.125	11,608.125	11,608.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	11,683.125	6,030
Retained Earnings Numbers are in millions	13,364.842	13,509.355	13,281.234	13,294.168	12,847.366	12,679.727	12,576.104	13,051.909	12,655.56	12,662.317	11,635.297	13,378.965	12,002.096	10,884.457	9,317.346	8,642.473	7,814.972	7,426.111	6,607.391	6,912.536	6,585.24	6,426.395	6,121.777	6,256.994	5,697.082	5,187.292	4,580.338	4,578.483	4,562.322	4,303.548	4,218.763	3,511.591	3,164.073	1,974.253	1,926.081	2,944.649	-6,919.359	-5,004.117	-3,955.767	-3,720.641	-3,969.639	-4,367.352	-4,570.603	-4,969.063	-5,030.457	-4,053.934	-3,649.958	-3,072.751	-2,383.834	-3,196.459	-4,187.511	-4,359.585	-2,906.051	-1,744.15	-792.921	-308.09	-161.942	-980.534	-3,134.765	-4,498.912	-4,306.169	-3,169.863	-1,234.094	964.311	2,177	2,413.743	2,685.405	2,940.226	2,452.181	4,967.139
Accumulated Other Comprehensive Income/Loss Numbers are in millions	0	3,228.872	62.106	506.428	-59.77	2,835.931	-57.116	2,497.832	-205.636	2,989.123	-328.077	2,334.426	-701.62	-743.555	-805.383	-1,006.813	3,680.602	4,757.987	4,145.468	4,590.644	4,363.572	4,523.392	4,318.668	1,343.646	-774.311	-1,628.786	-1,444.23	-924.961	-1,482.866	-3,080.367	-3,156.732	-2,980.445	-3,038.515	-1,170.882	-2,611.257	1,970.267	-2,111.953	-1,318.836	-1,447.994	15,730.802	-1,451.205	15,755.62	-1,391.12	15,771.533	-1,416.491	15,687.22	-1,435.011	15,867.52	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Total Stockholders Equity Numbers are in millions	3,354.994	-84.206	2,921.36	-84.206	2,920.143	-84.206	2,917.052	-134.525	2,857.906	-173.155	2,857.906	5,600.998	7,100.326	5,023.017	5,079.301	4,759.759	5,434.818	1,318.764	5,793.406	5,909.408	6,014.354	1,184.523	5,831.197	1,281.096	-1,532.333	-2,970.845	-927.511	-429.966	1,042.844	-0	42.844	-0	-3,038.515	1,438.043	1,654.542	3,391.534	42,127.26	18,489.47	18,530.49	17,092.875	18,530.156	17,117.693	18,531.409	17,133.606	18,535.283	17,049.293	18,535.037	17,229.593	17,229.286	17,277.711	17,274.385	17,216.77	17,246.259	17,298.86	17,454.634	17,559.314	17,663.755	17,698.155	17,812.368	17,885.568	17,849.743	17,828.84	17,853.597	17,805.735	17,878.269	18,358.934	18,393.956	18,433.805	20,742.413	5,993.709
Total Shareholders Equity Numbers are in millions	30,295.774	30,229.959	29,840.639	29,696.038	29,283.678	29,007.391	29,011.978	28,988.516	28,894.307	29,064.762	27,751.602	32,566.441	32,688.899	27,515.599	26,004.772	25,010.357	24,370.007	25,110.988	24,008.921	24,430.069	24,207.718	23,742.436	23,561.099	20,564.86	18,040.137	16,603.704	16,345.358	16,841.653	16,276.162	14,347.67	14,186.52	13,655.635	13,250.047	13,924.539	13,817.999	18,019.308	22,174.233	23,898.476	24,809.854	25,055.36	24,792.436	24,433.466	24,252.811	23,847.668	23,771.46	24,678.484	25,133.192	25,839.967	26,528.577	25,764.377	24,769.998	24,540.31	26,023.333	27,237.834	28,344.838	28,934.349	29,184.939	28,400.746	26,360.728	25,069.781	25,226.699	26,342.102	28,302.628	30,453.17	31,738.394	32,455.802	32,762.486	33,057.156	32,657.98	16,990.848
Total Equity Numbers are in millions	30,605.679	30,598.086	30,207.856	29,696.038	29,283.678	29,007.391	29,011.978	28,988.516	28,894.307	29,064.762	27,751.602	32,566.441	32,688.899	27,516.381	26,004.772	26,948.769	24,370.007	25,110.988	24,008.921	24,430.069	24,207.718	23,742.436	23,561.099	20,564.86	18,040.137	16,603.704	16,995	17,462.296	16,873.787	14,925.375	14,746.056	14,196.43	13,563.114	14,259.664	14,146.924	18,345.176	22,237.33	23,986.747	24,895.12	25,147.175	24,877.482	24,517.236	24,294.915	24,310.847	24,218.054	25,539.606	26,093.851	26,790.912	27,473.661	26,702.977	25,691.711	25,425.023	26,900.689	28,100.423	29,159.742	29,722.031	29,962.243	29,172.09	27,122.581	25,821.674	25,978.201	27,072.343	29,025.848	31,165.883	32,451.858	32,471.802	32,778.486	33,062.741	32,663.675	17,031.735
Total Liabilities & Shareholders Equity Numbers are in millions	126,367.138	123,105.29	124,495.22	125,301.085	125,930.99	120,804.438	121,370.871	119,977.044	128,146.73	132,638.377	131,643.518	131,816.172	132,616.321	121,586.943	120,629.817	149,800.438	146,038.795	146,623.834	151,568.514	154,435.089	144,494.118	145,880.245	142,748.98	138,635.681	137,837.424	134,583.638	144,591.84	135,245.6	139,037.66	123,346.068	124,920.833	123,680.249	125,441.425	111,347.26	101,293.677	102,824.38	56,877.084	57,524.78	54,111.562	53,381.785	53,541.151	52,111.918	51,615.527	49,073.067	50,816.888	50,885.45	50,176.494	50,705.524	51,205.263	57,645.912	58,146.744	53,536.597	49,412.49	48,337.888	48,172.313	48,334.079	49,016.125	49,324.75	47,159.522	44,746.608	44,335.304	45,041.846	45,735.459	47,848.509	50,298.573	51,361.412	49,680.778	51,868.98	48,381.402	32,858.693

COSCO SHIPPING Development Co., Ltd.

SSE:601866.SS Add to watchlist

SSE:601866.SS