
Beijing-Shanghai High-Speed Railway Co.,Ltd.
SSE:601816.SS
5.91 (CNY) • At close April 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||
Net Income
| 3,658.334 | 3,393.771 | 2,963.088 | 2,631.4 | 3,778.031 | 2,910.041 | 2,226.064 | -1,034.489 | 1,180.022 | -1,604.52 | 220.225 | 468.822 | 1,603.912 | 2,421.157 | 321.819 | 1,380.416 | 1,318.183 | 206.68 | 323.586 | 2,417.285 | 4,400.44 | 2,969.553 | 2,367.472 |
Depreciation & Amortization
| 0 | 1,397.324 | 1,397.324 | 1,506.147 | -2,913.239 | 1,456.62 | 1,456.62 | 1,543.142 | 1,543.142 | 1,429.823 | 1,429.823 | 1,406.5 | 1,406.5 | 1,449.303 | 1,449.303 | 5,619.513 | -2,705.851 | 2,705.851 | 0 | 900.332 | 270.988 | 2,013.786 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | -908.597 | 0 | -807.573 | 1,741.147 | -1,741.147 | 0 | -335.104 | 721.943 | -721.943 | 0 | 1,979.413 | -138.31 | 138.31 | 0 | 1,297.952 | -132.671 | 132.671 | 0 | -181.709 | 236.801 | -340.061 | 0 |
Accounts Receivables
| 0 | -908.597 | 0 | -807.573 | 1,741.147 | -1,741.147 | 0 | -335.104 | 721.943 | -721.943 | 0 | 1,979.413 | -138.31 | 138.31 | 0 | 1,297.952 | -132.671 | 132.671 | 0 | -1,253.426 | 340.061 | -340.061 | 0 |
Change In Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 1,761.098 | 3,794.774 | 1,568.555 | 3,759.721 | 4,145.675 | 2,952.622 | -1,456.62 | -1,208.039 | -2,265.086 | -707.88 | -220.225 | -468.822 | -1,603.912 | -2,421.157 | -321.819 | -1,380.416 | -1,318.183 | -206.68 | -323.586 | 254.056 | -271.536 | -2,969.553 | -2,367.472 |
Operating Cash Flow
| 5,419.431 | 5,791.221 | 4,531.643 | 4,884.975 | 6,751.614 | 5,578.135 | 2,226.064 | -1,034.489 | 1,180.022 | -1,604.52 | -0 | 3,301.808 | 4,661.301 | 5,540.348 | 1,964.085 | 4,674.242 | 4,077.455 | 1,234.356 | 2,615.796 | 3,389.963 | 4,636.694 | 4,682.472 | 4,013.691 |
Investing Activities: | |||||||||||||||||||||||
Investments In Property Plant And Equipment
| -59.441 | -66.412 | -419.84 | -466.818 | -161.338 | -80.036 | -782.22 | -210.343 | -270.906 | -100.701 | -516.629 | -524.652 | -1,335.424 | -312.789 | -1,280.022 | -1,567.15 | -922.174 | -938.793 | -1,598.878 | -139.088 | 7,564.873 | -3,690.239 | -4,231.731 |
Acquisitions Net
| 0.058 | 0.063 | 0.006 | 0.171 | 0.001 | 0.058 | 0.023 | 0.001 | 0 | 0 | 0.001 | 1.372 | 0 | 0 | 73.274 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 5 | 0.063 | 0.006 | 367.571 | 10 | 0 | 0 | 0.001 | 0 | 0 | 0.001 | -227.701 | -22.338 | 22.338 | 73.3 | 18.694 | 31.181 | -0.84 | -48.018 | 0.006 | -274.747 | -142.664 | 763.493 |
Investing Cash Flow
| -54.383 | -66.349 | -419.834 | -99.077 | -151.336 | -79.978 | -782.197 | -210.341 | -270.906 | -100.701 | -516.628 | -752.353 | -1,335.424 | -312.789 | -1,206.722 | -1,548.456 | -890.992 | -939.634 | -1,646.896 | -139.082 | 7,290.125 | -3,832.903 | -3,468.238 |
Financing Activities: | |||||||||||||||||||||||
Debt Repayment
| -3,485.8 | -8,026.098 | -2,008.811 | -1,758.907 | -6,239.24 | -792.13 | -335.48 | -146.028 | -1,078.1 | -1,256.989 | -1,237.12 | -4,302.58 | -1,405.94 | -38.58 | 29.9 | -4,161.36 | 1,001.9 | 21,554.2 | -749.6 | -85 | 821 | 3,079.07 | 2,025.5 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -689.787 | -5,833.445 | -523.66 | -559.814 | -1,286.881 | -565.672 | -731.974 | -2,411.128 | -3,317.27 | -646.154 | -817.048 | -901.615 | -2,689.04 | -702.001 | -880.13 | -941.037 | -3,804.351 | -573.56 | -877.459 | -4,153.616 | -9,572.979 | -422.308 | -883.64 |
Other Financing Activities
| -38.127 | -0.173 | -2.306 | -0.01 | -0.547 | -0.63 | -0.173 | 1,631.475 | -2.188 | -0 | -0.173 | 713.989 | 0 | -2.361 | 0 | 0 | 0 | -22,129.411 | 988.301 | -3.462 | -8,643.07 | 574.282 | 115.718 |
Financing Cash Flow
| -4,213.714 | -13,859.716 | -2,534.778 | -2,451.598 | -7,526.668 | -1,358.432 | -1,067.627 | -925.681 | -4,397.558 | -1,903.144 | -2,054.341 | -5,204.195 | -4,094.98 | -742.942 | -850.23 | -5,102.397 | -2,802.451 | -1,148.771 | -638.758 | -4,242.078 | -17,833.449 | 3,641.443 | 1,285.578 |
Other Information: | |||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | -0 | 1,639.911 | 2,670.554 | 3,022.275 | 1,192.755 | 1,374.524 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,462.929 | 0 | 0 |
Net Change In Cash
| 1,151.334 | -8,134.845 | 1,577.032 | 2,334.3 | -926.39 | 4,139.725 | 2,016.151 | 500.042 | -466.167 | -2,415.61 | -1,196.445 | -2,654.74 | -769.103 | 4,484.617 | -92.868 | -1,976.611 | 384.012 | -854.048 | 330.143 | -991.196 | -7,369.559 | 4,491.012 | 1,831.031 |
Cash At End Of Period
| 7,496.679 | 6,345.345 | 14,480.19 | 12,903.158 | 10,568.858 | 11,495.249 | 7,355.523 | 5,339.372 | 4,839.329 | 5,305.497 | 7,721.107 | 8,917.552 | 11,572.291 | 12,341.394 | 7,856.778 | 7,949.646 | 9,926.257 | 9,542.245 | 10,396.293 | 9,265.826 | 10,257.022 | 17,626.581 | 13,135.569 |