
Changzhou Xingyu Automotive Lighting Systems Co.,Ltd.
SSE:601799.SS
120.6 (CNY) • At close July 25, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 322.119 | 0 | 382.963 | 351.466 | 242.778 | 320.518 | 314.94 | 263.046 | 203.625 | 187.467 | 296.445 | 187.947 | 269.565 | 210.938 | 168.924 | 283.986 | 285.594 | 452.542 | 315.879 | 231.585 | 159.53 | 258.557 | 191.888 | 169.059 | 170.408 | 171.251 | 139.126 | 169.231 | 130.929 | 146.393 | 96.716 | 127.675 | 99.191 | 109.416 | 68.018 | 97.247 | 75.223 | 92.223 | 65.532 | 75.765 | 59.964 | 95.153 | 66.008 | 58.841 | 52.701 | 81.859 | 39.572 | 52.325 | 44.061 | 68.387 | 38.593 | 41.032 | 40.772 | 58.065 | 39.459 | 22.98 | 46.659 | 38.002 | 33.735 | 34.762 | 29.861 |
Depreciation & Amortization
| 0 | 0 | 0 | 135.132 | 135.132 | 123.9 | -169.056 | 105.732 | 105.732 | 95.096 | 95.096 | 91.078 | 91.078 | 76.184 | 76.184 | 75.425 | 75.425 | 192.058 | -88.866 | 88.866 | 0 | 142.939 | -66.681 | 66.681 | 0 | 119.141 | -55.536 | 55.536 | 0 | 94.902 | -47.217 | 47.217 | 0 | 88.619 | -42.714 | 42.714 | 0 | 78.668 | -37.879 | 37.879 | 0 | 56.363 | -26.779 | 26.779 | 0 | 49.455 | -23.412 | 23.412 | 0 | 32.496 | -15.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | -7.294 | 12.75 | -12.75 | 0 | 0 | 0 | -0.51 | 0 | 0 | 0 | 11.587 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.191 | 0 | 4.304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -700.001 | 0 | -1,974.013 | 623.85 | -623.85 | 0 | -636.955 | -12.853 | 12.853 | 0 | -802.87 | 326.791 | -326.791 | 0 | -239.896 | -219.184 | 219.184 | 0 | -769.772 | 260.982 | -260.982 | 0 | -484.013 | 53.71 | -53.71 | 0 | -36.769 | -66.498 | 66.498 | 0 | -586.987 | 186.017 | -186.017 | 0 | -261.429 | 198.273 | -198.273 | 0 | -196.279 | 124.945 | -124.945 | 0 | -309.314 | 50.604 | -50.604 | 0 | -186.347 | 130.657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -534.158 | 0 | -2,032.867 | 880.515 | -880.515 | 0 | -258.613 | -79.364 | 79.364 | 0 | -376.924 | 353.138 | -353.138 | 0 | -174.734 | -64.101 | 64.101 | 0 | -576.381 | 465.719 | -465.719 | 0 | -227.508 | 72.39 | -72.39 | 0 | 106.217 | -34.738 | 34.738 | 0 | -355.856 | 151.388 | -151.388 | 0 | -70.623 | 115.927 | -115.927 | 0 | -69.249 | 94.91 | -94.91 | 0 | -286.396 | 50.957 | -50.957 | 0 | -181.415 | 139.588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -165.843 | 0 | 58.854 | -256.666 | 256.666 | 0 | -378.343 | 66.512 | -66.512 | 0 | -425.947 | -26.346 | 26.346 | 0 | -65.162 | -155.083 | 155.083 | 0 | -193.39 | -204.736 | 204.736 | 0 | -256.505 | -18.68 | 18.68 | 0 | -142.986 | -31.76 | 31.76 | 0 | -231.131 | 34.629 | -34.629 | 0 | -190.806 | 82.346 | -82.346 | 0 | -127.029 | 30.035 | -30.035 | 0 | -22.918 | -0.354 | 0.354 | 0 | -4.931 | -8.93 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 77.124 | 477.673 | -233.702 | -40.127 | -89.952 | 217.51 | -277.262 | -135.079 | -105.732 | 541.859 | -82.243 | -36.361 | 587.223 | -210.938 | -168.924 | -283.986 | -285.594 | -452.542 | -315.879 | -231.585 | -159.53 | -258.557 | -191.888 | -169.059 | -170.408 | -171.251 | -139.126 | -169.231 | -130.929 | -146.393 | -96.716 | -127.675 | -99.191 | -109.416 | -68.018 | -97.247 | -75.223 | -92.223 | -65.532 | -75.765 | -59.964 | -95.153 | -66.008 | -58.841 | -52.701 | -81.859 | -39.572 | -52.325 | -44.061 | -68.387 | -38.593 | -41.032 | -40.772 | -58.065 | -39.459 | -22.98 | -46.659 | -38.002 | -33.735 | -34.762 | -29.861 |
Operating Cash Flow
| 399.243 | 477.673 | 149.261 | 176.206 | 152.826 | 654.634 | 38.446 | -8.294 | 203.625 | 187.467 | 296.445 | 187.947 | 856.788 | 50.43 | 302.135 | -145.181 | 312.191 | 830.72 | 402.818 | 89.558 | 552.342 | 509.715 | 415.48 | -2.606 | 157.411 | 58.804 | 341.155 | 269.82 | 12.96 | 213.197 | 210.404 | 308.7 | 141.253 | 100.893 | 46.424 | 76.42 | 115.916 | 46.231 | 125.265 | 59.601 | -31.47 | 197.136 | 92.393 | 49.786 | 46.611 | 28.563 | 73.305 | 81.052 | 39.204 | 21.275 | 69.359 | 0 | 0 | 57.814 | 61.538 | 0 | 0 | 33.293 | 26.288 | -26.435 | 47.518 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -152.821 | -173.177 | -86.589 | -164.427 | -254.949 | -208.938 | -196.765 | -360.879 | -274.052 | -199.853 | -180.723 | -11.831 | -563.29 | -297.529 | -407.442 | -232.386 | -327.834 | -221.273 | -208.578 | -234.951 | -130.369 | -231.531 | -167.113 | -222.355 | -196.551 | 22.398 | -177.607 | -63.819 | -97.525 | -240.735 | -122.368 | -113.202 | -39.438 | -76.92 | -73.363 | -35.266 | -92.984 | -34.786 | -40.094 | -73.572 | -59.93 | -71.595 | -40.903 | -58.549 | -71.253 | -39.02 | -92.212 | -21.104 | -14.533 | -123.626 | -54.422 | -19.823 | -23.816 | -19.461 | -44.696 | -25.782 | -13.388 | -53.038 | -14.273 | -33.476 | -14.906 |
Acquisitions Net
| 0.454 | 0 | 0 | -1.679 | 2.474 | 4.305 | -19.502 | 19.87 | 3.209 | 2.601 | 0.461 | 0 | -0 | -8.835 | 407.706 | 243.553 | 333.771 | 223.718 | 209.03 | 235.443 | 130.369 | 234.546 | 167.119 | 222.661 | 0.005 | -26.368 | 177.715 | 0 | 0.42 | 8.006 | -8.16 | 0 | 0 | 83.393 | 74.55 | 35.357 | 93.106 | 35.232 | 40.225 | 73.734 | 60.052 | 71.828 | 40.925 | 58.559 | 71.492 | 0.603 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -1,425 | -1,305.8 | -669 | -1,431.73 | -1,965.8 | -2,424.5 | -1,744 | -1,203.77 | -1,147 | -2,589.5 | -2,512 | -3,197 | -2,472.05 | -3,014.036 | -3,536.713 | -3,127.549 | -2,511.542 | -3,439 | -2,219 | -1,170 | -2,208 | -1,925 | -1,689 | -1,489 | -1,777.137 | -1,215 | -1,797 | -449 | -2,361 | 67 | -157 | -68.5 | -2,229.5 | 56.18 | -1,746.67 | -73 | -233 | 69.55 | -66.95 | 14.36 | -759.76 | -344.885 | -61.85 | 159.65 | -498.2 | -437.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1,330.669 | 674.422 | 1,353.602 | 2,238.93 | 1,142.77 | 2,953.132 | 1,264.229 | 1,745.549 | 2,001.888 | 2,621.085 | 2,473.543 | 2,323.85 | 3,290.575 | 1,820.467 | 3,859.424 | 3,152.851 | 3,680.5 | 1,950.563 | 1,822.462 | 1,844.751 | 2,300.867 | 2,392.597 | 1,470.443 | 1,926.117 | 1,701.572 | 1,359.363 | 1,725.258 | 532.579 | 2,421.296 | 15.492 | 21.464 | 18.008 | 1,998.946 | 26.43 | 9.6 | 1.927 | 735.141 | 12.695 | 26.566 | 109.482 | 834.227 | 24.685 | 11.816 | 146.397 | 437.522 | 185.618 | 7.782 | 0 | 0 | 2.793 | 0.043 | 10.11 | 0.796 | 0 | 0.096 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Investing Activites
| -10.63 | 10.807 | 1.235 | 821.533 | -820.555 | 0 | -0 | 0 | 0 | 0 | 0 | 0.052 | 0.385 | -13.835 | -407.442 | -232.386 | -327.834 | -221.273 | -208.578 | -234.951 | -130.369 | -231.531 | -167.113 | -218.692 | -3.663 | 30.008 | -253.561 | 4.134 | 75.954 | 53.731 | -3.7 | 8.363 | 0.23 | -77.15 | -73.113 | -35.516 | -92.984 | -35.934 | -40.094 | -73.572 | -59.93 | -74.357 | -40.903 | -58.549 | -71.253 | 1.29 | 0.698 | -354.649 | 1.056 | -148.668 | 2.878 | -2.209 | 0.012 | 0.038 | 0.014 | 0.615 | -13.388 | -0.472 | 0.066 | 0.122 | 3 |
Investing Cash Flow
| -257.329 | -793.748 | 599.249 | 641.094 | -1,075.504 | 323.998 | -696.038 | 200.77 | 584.046 | -165.668 | -218.718 | -884.928 | 255.62 | -1,504.934 | -84.466 | -195.917 | 847.062 | -1,707.264 | -604.664 | 440.291 | -37.501 | 239.082 | -385.664 | 218.731 | -275.775 | 170.402 | -325.195 | 23.894 | 39.144 | -96.506 | -269.763 | -155.331 | -269.762 | 11.934 | -1,808.996 | -106.498 | 409.279 | 46.757 | -80.347 | 50.433 | 14.66 | -394.325 | -90.916 | 247.508 | -131.691 | -288.809 | -83.732 | -375.753 | -13.476 | -269.501 | -51.501 | -11.922 | -23.009 | -19.423 | -44.587 | -25.167 | -13.388 | -53.51 | -14.207 | -33.353 | -11.906 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.204 | 0 | 0 | 0 | 0 | -100 | 0 | 0 | -189.268 | 0 | -0.268 | 100 | -100 | 0 | 0 | 0 | 0 | 0 | 100 | 200 | 0 | -4.851 | -105.613 | -16.973 | -49.529 | -29.644 | 0 | 49.56 | 0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -220.031 | 185.52 | -185.52 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.145 | 0 | 0 | 0 | -0.202 | 0 | -0.18 | 0 | -0.082 | 0 | -0.082 | 0 | -0.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| 0 | -56.754 | 0 | -340.522 | 0 | 0 | 0 | -312.437 | 0 | -314.247 | 0 | -314.247 | 0 | -0.204 | -0.215 | -358.334 | -0.673 | -4.233 | -4.494 | -278.479 | -1.979 | -3.198 | -4.162 | -277.541 | -3.863 | -3.472 | -4.974 | -268.913 | -4.18 | -4.833 | -4.062 | -200.975 | -1.465 | -1.525 | -0.729 | -173.719 | -1.039 | -2.222 | -0.278 | -187.421 | -0.111 | -0.386 | -1.707 | -172.259 | -3.042 | -4.674 | -2.991 | -158.797 | -0.042 | -2.618 | -0.364 | -137.825 | -0.324 | -0.286 | -0.908 | -54.105 | -0.25 | -0.186 | -9.244 | -21.293 | -11.439 |
Other Financing Activities
| -5.912 | 37.186 | -3.127 | -1.354 | -7.108 | 209.703 | -34.903 | -140.171 | -52.534 | 311.466 | -1.16 | -315.966 | -1.113 | -3.969 | -7.941 | -5.519 | 0 | 1,490.841 | 0 | -111 | -1.979 | 0.268 | 0 | 0.268 | -0.268 | -2.286 | 0 | -1.294 | -0.017 | -15.568 | 100.011 | 2.673 | 0 | 1.614 | 1,472.858 | 2.013 | -0.405 | -1.823 | 1.144 | 52.192 | -1.177 | 0.043 | 2.33 | -100 | 0 | 0.648 | 0 | 200 | -0.648 | 1.045 | 0 | 0 | 0 | 26.908 | 0 | 1.808 | 1,218.139 | 0 | -0.971 | 0 | 34.88 |
Financing Cash Flow
| -5.912 | -19.568 | -3.127 | -341.875 | -7.108 | -10.328 | -34.903 | -452.607 | -52.534 | -2.782 | -1.16 | -315.966 | -1.113 | -3.969 | -8.157 | -363.854 | -0.673 | 1,495.073 | -104.494 | -389.479 | -1.979 | -192.198 | -4.162 | -277.541 | 95.869 | -105.758 | -4.974 | -270.207 | -4.198 | -7.899 | 95.949 | -101.909 | 198.535 | 0.089 | 1,468.736 | -279.309 | -18.418 | -53.777 | -29.383 | -135.409 | 48.273 | 0.481 | 0.454 | -272.341 | -3.042 | -4.674 | -2.991 | 41.203 | -0.69 | -21.573 | -0.364 | -137.825 | -0.324 | 26.622 | -0.908 | -52.298 | 1,217.888 | -0.186 | -10.215 | -21.293 | 23.441 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | -23.357 | 6.093 | -0.661 | -9.829 | 10.648 | -14.298 | 31.01 | 2.838 | 17.758 | -4.271 | 3.099 | -2.252 | 3.74 | -5.659 | -1.89 | -5.27 | -0.312 | -0.73 | 1.064 | 0.273 | -0.324 | -0.296 | 0.888 | -0.268 | 0.051 | 1.704 | -3.459 | 2.466 | 0.286 | -0.783 | -0.317 | 2.544 | -2.178 | 2.173 | -1.518 | 1.087 | 1.877 | 3.143 | -3.544 | 0.769 | -1.912 | -0.688 | -0.065 | 0.044 | 0.032 | 0.039 | -0.035 | 0.011 | 0.22 | 0.246 | 0 | 0 | 0.062 | -0.135 | 0 | 0 | -0.149 | -0.007 | -0.002 | 0 |
Net Change In Cash
| 0 | -368.614 | 751.476 | 474.764 | -947.385 | 965.058 | -706.794 | -229.121 | 563.929 | -106.806 | 242.096 | -1,156.357 | 1,109.043 | -1,454.733 | 203.853 | -706.842 | 1,153.31 | 618.216 | -307.069 | 141.434 | 513.134 | 556.276 | 25.359 | -60.528 | -22.763 | 123.498 | 12.69 | 20.048 | 50.373 | 109.078 | 35.808 | 51.143 | 72.57 | 110.737 | -291.663 | -310.905 | 507.864 | 41.088 | 18.679 | -28.919 | 32.231 | -198.62 | 1.243 | 24.887 | -88.078 | -264.889 | -13.379 | -253.533 | 25.048 | -269.579 | 17.74 | -192.043 | -43.61 | 65.076 | 15.908 | -133.916 | 1,219.732 | -20.551 | 1.859 | -81.083 | 59.053 |
Cash At End Of Period
| 2,181.134 | 1,925.079 | 2,293.693 | 1,628.123 | 1,067.454 | 2,104.662 | 1,035.887 | 1,742.681 | 1,971.802 | 1,407.872 | 1,514.678 | 1,272.583 | 2,428.939 | 1,319.896 | 2,774.629 | 2,570.776 | 3,277.618 | 2,124.309 | 1,506.092 | 1,813.161 | 1,671.727 | 1,158.593 | 602.318 | 576.959 | 637.487 | 660.25 | 536.752 | 524.062 | 504.014 | 453.641 | 344.563 | 308.755 | 257.612 | 185.042 | 74.305 | 365.968 | 676.873 | 169.009 | 127.921 | 109.243 | 138.162 | 105.931 | 304.551 | 303.308 | 278.42 | 366.499 | 631.387 | 644.766 | 898.299 | 873.251 | 1,142.83 | 1,125.09 | 1,317.133 | 1,360.743 | 1,295.667 | 1,279.759 | 1,413.675 | 117.932 | 138.483 | 136.624 | 217.708 |