
Shanghai Huafon Aluminium Corporation
SSE:601702.SS
17.06 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,904.59 | 3,200.025 | 2,744.146 | 2,563.285 | 2,351.23 | 2,585.838 | 2,525.567 | 2,171.434 | 1,997.014 | 2,219.894 | 2,226.168 | 2,113.145 | 1,985.56 | 1,804.943 | 1,535.587 | 1,653.853 | 1,454.25 | 1,368.53 | 997.345 | 848.288 | 852.727 | 1,105.405 | 778.315 | 853.358 | 853.358 | 858.736 | 858.736 | 849.428 | 849.428 |
Cost of Revenue
| 2,509.605 | 2,712.742 | 2,294.99 | 2,137.891 | 1,978.933 | 2,237.083 | 2,118.375 | 1,828.534 | 1,655.752 | 1,960.601 | 1,883.673 | 1,783.072 | 1,729.418 | 1,524.181 | 1,295.417 | 1,331.583 | 1,199.166 | 1,191.925 | 807.094 | 712.631 | 683.723 | 907.481 | 637.878 | 711.85 | 722.011 | 722.52 | 720.869 | 712.846 | 712.846 |
Gross Profit
| 394.985 | 487.283 | 449.156 | 425.394 | 372.298 | 348.755 | 407.192 | 342.9 | 341.262 | 259.293 | 342.495 | 330.073 | 256.142 | 280.763 | 240.17 | 322.271 | 255.084 | 176.605 | 190.251 | 135.657 | 169.004 | 197.924 | 140.437 | 141.509 | 131.348 | 136.216 | 137.867 | 136.582 | 136.582 |
Gross Profit Ratio
| 0.136 | 0.152 | 0.164 | 0.166 | 0.158 | 0.135 | 0.161 | 0.158 | 0.171 | 0.117 | 0.154 | 0.156 | 0.129 | 0.156 | 0.156 | 0.195 | 0.175 | 0.129 | 0.191 | 0.16 | 0.198 | 0.179 | 0.18 | 0.166 | 0.154 | 0.159 | 0.161 | 0.161 | 0.161 |
Reseach & Development Expenses
| 54.835 | 65.323 | 42.281 | 51.352 | 58.426 | 40.46 | 61.739 | 54.793 | 50.008 | 35.882 | 101.125 | 71.767 | 50.484 | 55.832 | 63.603 | 99.552 | 67.741 | 65.134 | 51.449 | 37.902 | 45.722 | 57.505 | 35.251 | 30.294 | 30.294 | 30.614 | 30.614 | 26.269 | 26.269 |
General & Administrative Expenses
| 30.95 | -83.16 | 91.56 | -25.459 | 32.483 | -72.057 | 79.942 | -17.323 | 26.618 | -49.431 | 58.183 | -12.628 | 17.316 | -56.912 | 63.803 | -15.99 | 20.513 | -21.215 | 15.477 | -7.748 | 11.869 | -38.532 | 26.675 | 13.449 | 10.462 | 12.183 | 13.834 | 11.731 | 11.731 |
Selling & Marketing Expenses
| 15.168 | -11.116 | 35.395 | 22.352 | 16.6 | 20.796 | 28.817 | 12.805 | 8.723 | 14.441 | 8.569 | 9.75 | 6.698 | 8.543 | 9.544 | 10.342 | 7.444 | -45.077 | 27.023 | 20.289 | 25.458 | 32.724 | 18.885 | 21.376 | 21.376 | 22.025 | 22.025 | 21.62 | 21.62 |
SG&A
| 46.118 | -94.276 | 126.955 | 51.416 | 45.16 | 70.785 | 108.759 | -4.518 | 35.341 | -34.989 | 66.751 | -2.878 | 24.014 | -48.369 | 73.347 | -5.648 | 27.956 | -66.292 | 42.5 | 12.54 | 37.327 | -5.808 | 45.56 | 35.496 | 36.048 | 37.639 | 39.29 | 33.649 | 33.649 |
Other Expenses
| -14.314 | 116.601 | -2.301 | -2.52 | -11.13 | -5.427 | -4.702 | 5.183 | -0.513 | 69.342 | -47.756 | 35.45 | 0.966 | 0.387 | -0.085 | -1.029 | 1.071 | -0.513 | -0.349 | 1.292 | 0.038 | -1.736 | 0.138 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 86.639 | 87.648 | 101.425 | 105.289 | 114.715 | 116.672 | 126.63 | 106.575 | 84.837 | 70.235 | 120.121 | 104.339 | 75.463 | 87.639 | 92.582 | 128.686 | 95.727 | 60.223 | 76.391 | 68.511 | 79.318 | 87.561 | 74.09 | 75.517 | 65.356 | 66.395 | 68.047 | 62.054 | 62.054 |
Operating Income
| 308.346 | 399.636 | 347.732 | 320.105 | 257.583 | 232.083 | 281.913 | 266.774 | 197.696 | 164.889 | 207.845 | 227.192 | 123.674 | 156.006 | 110.163 | 164.678 | 119.724 | 87.169 | 80.381 | 54.895 | 49.693 | 85.425 | 39.187 | 78.886 | 68.174 | 65.944 | 65.945 | 75.64 | 75.64 |
Operating Income Ratio
| 0.106 | 0.125 | 0.127 | 0.125 | 0.11 | 0.09 | 0.112 | 0.123 | 0.099 | 0.074 | 0.093 | 0.108 | 0.062 | 0.086 | 0.072 | 0.1 | 0.082 | 0.064 | 0.081 | 0.065 | 0.058 | 0.077 | 0.05 | 0.092 | 0.08 | 0.077 | 0.077 | 0.089 | 0.089 |
Total Other Income Expenses Net
| 0.009 | -0.419 | -0.081 | -0.134 | 0.023 | -0.257 | 0.607 | -0.126 | 0.221 | -2.27 | 0.392 | 0.296 | -0.051 | 0.387 | -0.085 | -1.029 | 1.071 | -0.513 | -0.349 | 1.292 | 0.038 | -1.736 | 0.138 | 0.221 | 0.221 | -20.409 | -20.409 | 0.733 | 0.733 |
Income Before Tax
| 308.355 | 399.217 | 347.651 | 340.29 | 295.309 | 266.513 | 282.52 | 266.647 | 197.917 | 162.619 | 208.237 | 227.488 | 123.622 | 156.393 | 110.078 | 163.649 | 120.795 | 86.656 | 80.032 | 56.187 | 49.731 | 83.689 | 39.324 | 42.065 | 42.065 | 45.536 | 45.536 | 48.88 | 48.88 |
Income Before Tax Ratio
| 0.106 | 0.125 | 0.127 | 0.133 | 0.126 | 0.103 | 0.112 | 0.123 | 0.099 | 0.073 | 0.094 | 0.108 | 0.062 | 0.087 | 0.072 | 0.099 | 0.083 | 0.063 | 0.08 | 0.066 | 0.058 | 0.076 | 0.051 | 0.049 | 0.049 | 0.053 | 0.053 | 0.058 | 0.058 |
Income Tax Expense
| 42.114 | 48.938 | 38.467 | 35.408 | 41.736 | 30.625 | 32.287 | 23.137 | 28.32 | 13.43 | -0.14 | 22.034 | 20.856 | 20.232 | -14.104 | 25.861 | 18.796 | -10.035 | 14.48 | 7.382 | 12.001 | 5.898 | 5.447 | 1.957 | 10.313 | 0.983 | 0.984 | 11.549 | 11.549 |
Net Income
| 266.277 | 350.281 | 309.152 | 304.878 | 253.596 | 235.915 | 250.18 | 243.526 | 169.581 | 149.21 | 208.346 | 205.456 | 102.759 | 136.165 | 124.183 | 137.801 | 102.014 | 96.702 | 65.552 | 48.805 | 37.73 | 77.791 | 33.877 | 40.108 | 31.752 | 46.519 | 46.519 | 37.33 | 37.33 |
Net Income Ratio
| 0.092 | 0.109 | 0.113 | 0.119 | 0.108 | 0.091 | 0.099 | 0.112 | 0.085 | 0.067 | 0.094 | 0.097 | 0.052 | 0.075 | 0.081 | 0.083 | 0.07 | 0.071 | 0.066 | 0.058 | 0.044 | 0.07 | 0.044 | 0.047 | 0.037 | 0.054 | 0.054 | 0.044 | 0.044 |
EPS
| 0.27 | 0.353 | 0.31 | 0.31 | 0.25 | 0.24 | 0.25 | 0.24 | 0.17 | 0.15 | 0.21 | 0.21 | 0.1 | 0.14 | 0.12 | 0.14 | 0.1 | 0.12 | 0.08 | 0.065 | 0.05 | 0.11 | 0.05 | 0.051 | 0.04 | 0.065 | 0.065 | 0.055 | 0.055 |
EPS Diluted
| 0.27 | 0.353 | 0.31 | 0.31 | 0.25 | 0.24 | 0.25 | 0.24 | 0.17 | 0.15 | 0.2 | 0.2 | 0.1 | 0.14 | 0.12 | 0.14 | 0.1 | 0.12 | 0.08 | 0.065 | 0.05 | 0.11 | 0.05 | 0.051 | 0.04 | 0.065 | 0.065 | 0.055 | 0.055 |
EBITDA
| 318.737 | 408.055 | 359.639 | 406.749 | 362.274 | 281.54 | 348.15 | 337.894 | 269.599 | 231.235 | 274.634 | 299.474 | 155.232 | 226.889 | 193.794 | 228.398 | 143.041 | 112.487 | 106.015 | 106.212 | 77.849 | 118.72 | 64.945 | 113.715 | 103.003 | 96.301 | 96.544 | 99.464 | 99.464 |
EBITDA Ratio
| 0.11 | 0.128 | 0.131 | 0.159 | 0.154 | 0.109 | 0.138 | 0.156 | 0.135 | 0.104 | 0.123 | 0.142 | 0.078 | 0.126 | 0.126 | 0.138 | 0.098 | 0.082 | 0.106 | 0.125 | 0.091 | 0.107 | 0.083 | 0.133 | 0.121 | 0.112 | 0.112 | 0.117 | 0.117 |