Shanghai Huafon Aluminium Corporation

SSE:601702.SS

17.06 (CNY) • At close April 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q1
Operating Activities:
Net Income 00309.152304.878253.596235.915250.18243.526169.581149.21208.346205.456102.759136.165124.183137.801102.01496.70265.55248.80537.7377.79133.87740.10831.75246.51946.51937.3337.33
Depreciation & Amortization 00053.37853.37852.478-105.84853.2453.2451.16751.16749.81349.81350.21950.21943.48743.487178.676-92.58992.5890152.932-69.65834.82934.82930.35730.59923.82423.824
Deferred Income Tax 00000000000000000000000000000
Stock Based Compensation 00000000000000000000000000000
Change In Working Capital 000-20.8830-1,032.134-12.12812.1280-720.42523.514-523.5140-528.351,062.643-1,062.6430-474.341-262.114262.1140-393.13188.351-94.175-94.175-112.392-112.39237.42537.425
Accounts Receivables 000156.640-840.651-12.66912.6690-393.568256.637-256.6370-219.742913.161-913.1610-212.546-154.333154.3330-343.179147.322-73.661-73.661-109.938-109.9389.9479.947
Change In Inventory 000-177.5240-191.4830.541-0.5410-326.852266.877-266.8770-308.607149.483-149.4830-261.796-107.78107.780-49.95141.029-20.515-20.515-2.455-2.45527.47827.478
Change In Accounts Payables 00000000000000000000000000000
Other Working Capital 00000000000000000000000000000
Other Non Cash Items -301.8270-146.4953.0621.19338.303-592.395-72.797-53.24669.253-574.681677.692-626.937509.106-124.183-137.801-102.014-96.702-65.552-48.805-37.73-77.791-33.87757.55165.9079.7829.5474.23474.234
Operating Cash Flow -301.8270162.657254.562254.789221.741-460.192236.096169.581149.21208.346409.447-524.177595.368-192.878174.405-196.317-231.546-228.653261.707172.32567.3574.15438.31238.312-25.734-25.734172.813172.813
Investing Activities:
Investments In Property Plant And Equipment -40.895-123.02716.99817.258-55.16132.925-17.931-9.869-26.443-24.805-34.63323.046-34.309-190.654-13.012-17.712-32.2126.261-55.6-70.374-15.812-93.13567.245-107.179-107.1793.2043.204-227.372-227.372
Acquisitions Net 0001.4711.5481.6910.0160.0250.0380.0070.6940.0210.0052.62213.01317.71232.21-24.455.66870.55915.8250000-180.77-180.7700
Purchases Of Investments -110.0610000-302.402-8.5-5.185-1.762-843.9-599-67.8050-128.534-153.574-294.405-38.487-831.306274.403-345.553-409.0500000000
Sales Maturities Of Investments 107.3760000310.9021.159-0.025-0.038888.556584.8-0.772106.14265.479186.501253.50449.7251,049.432-541.59399.002358.156410.1430000000
Other Investing Activites 0.257-0.4180.4681.4711.54810.19100.0250.038-0055.809-22.9992.622-13.012-17.712-32.2126.261-55.6-70.374-15.812-396.9612.441-7.81-7.81181.883181.883-181.017-181.017
Investing Cash Flow -43.323-123.44517.46618.728-53.61343.116-25.257-15.029-28.16719.858-48.13910.29848.834-251.08719.916-58.614-20.972246.247-322.72-16.739-66.693-79.95179.685-114.989-114.9894.3184.318-408.389-408.389
Financing Activities:
Debt Repayment 199.994030.01-289-40.01-7661-1477-162-36769248.5-158.349157.389.829264.139-320.321-60.967-164.759-5532.912-186.272000000
Common Stock Issued 00000000000000000000000000000
Common Stock Repurchased 00000-8.5000000000-20000000000000
Dividends Paid -6.077-6.636-8.901-209.994-11.584-99.853-10.342-113.245-12.388-75.888-12.024-89.798-15.632-19.588-16.044-55.384-18.31-6.836-21.251-23.174-24.306-30.734-19.935-25.544-25.544-39.353-39.353-195.434-195.434
Other Financing Activities -0.928-0.695-0.682-0.682-0.682-9.1067.592-0.265-0.586-0.589-0.589-0.589-0.589-0.576-1.487-0.23620.644885.1830012.162-12.162180.382180.38238.03938.039442.117442.117
Financing Cash Flow 192.98532.6720.426-499.676-52.276-97.79258.25-260.51-5.975-179.133-379.613-21.388232.279-178.513139.849-47.79247.829-326.513802.965-187.932-79.30614.34-218.369154.837154.837-1.314-1.314246.683246.683
Other Information:
Effect Of Forex Changes On Cash 13.1095.619-0.59215.927.2996.5966.7718.792-6.971-2.9593.04715.924-1.559-4.0440.0955.588-7.817-3.748-0.654-0.2291.4820.5381.844-2.309-2.309-1.002-1.0020.5570.557
Net Change In Cash -139.056-12.156199.957-207.579144.342193.243-420.429-20.651334.83860.911-206.612414.282-244.623161.725-33.01873.58922.724-315.559250.93956.80627.8082.284-132.68575.85275.852-23.733-23.73311.66411.664
Cash At End Of Period 392.414531.469543.625360.932568.511424.169224.274644.703665.354330.516269.604476.21761.935306.558144.833177.85104.26181.538397.097146.15889.35261.54459.26191.945116.09340.241-23.73311.66411.664