
Shanghai Huafon Aluminium Corporation
SSE:601702.SS
17.06 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 435.38 | 562.654 | 545.124 | 360.932 | 568.511 | 424.169 | 230.926 | 654.444 | 684.223 | 351.965 | 285.854 | 492.914 | 103.644 | 320.522 | 161.165 | 199.812 | 136.733 | 114.672 | 419.398 | 158.687 | -80.786 | 80.786 | 210.406 | 210.406 | 60.557 | 60.557 | 124.292 | 124.292 |
Short Term Investments
| 0.684 | 0.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50 | 35 | 0 | 105.5 | 40 | 45 | 30 | 48.67 | 267.1 | 0 | 161.573 | 0 | 18 | 18 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 436.063 | 562.755 | 545.124 | 360.932 | 568.511 | 424.169 | 230.926 | 654.444 | 684.223 | 351.965 | 335.854 | 527.914 | 103.644 | 426.022 | 201.165 | 244.812 | 166.733 | 163.342 | 686.498 | 158.687 | 80.786 | 80.786 | 228.406 | 228.406 | 60.557 | 60.557 | 124.292 | 124.292 |
Net Receivables
| 3,228.426 | 0 | 2,585.58 | 2,580.024 | 2,834.089 | 2,717.82 | 2,525.801 | 1,917.999 | 2,004.145 | 1,882.924 | 1,778.916 | 1,819.967 | 1,554.51 | 1,562.333 | 1,380.571 | 1,573.975 | 1,319.749 | 1,333.387 | 1,003.142 | 876.512 | 0 | 1,018.006 | 878.454 | 878.454 | 783.663 | 783.663 | 768.664 | 768.664 |
Inventory
| 2,846.909 | 2,566.262 | 2,282.299 | 2,276.621 | 2,071.44 | 2,112.748 | 2,079.14 | 1,912.8 | 1,706.298 | 1,939.389 | 1,926.996 | 1,898.969 | 2,050.993 | 1,639.693 | 1,823.671 | 1,482.498 | 1,568.087 | 1,347.09 | 1,169.411 | 972.07 | 0 | 1,092.477 | 1,085.338 | 1,085.338 | 1,054.346 | 1,054.345 | 1,057.689 | 1,057.689 |
Other Current Assets
| 142.62 | 3,183.175 | 219.481 | 27.612 | 93.963 | 101.693 | 133.415 | 84.088 | 2,082.133 | 120.204 | 155.293 | 114.496 | 400.807 | 199.941 | 343.996 | 280.971 | 1,681.634 | 207.629 | 309.782 | 181.665 | 0 | 186.686 | 171.376 | 171.376 | 166.105 | 166.105 | 158.518 | 158.518 |
Total Current Assets
| 6,654.019 | 6,312.191 | 5,632.484 | 5,245.189 | 5,568.003 | 5,356.429 | 4,969.282 | 4,569.33 | 4,472.654 | 4,294.482 | 4,197.059 | 4,361.346 | 4,109.954 | 3,704.216 | 3,749.403 | 3,435.005 | 3,416.454 | 2,908.078 | 3,168.833 | 2,188.934 | 80.786 | 2,377.955 | 2,363.573 | 2,363.573 | 2,064.67 | 2,064.67 | 2,109.163 | 2,109.163 |
Non-Current Assets: | ||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,461.585 | 1,453.284 | 1,519.13 | 1,630.352 | 1,592.853 | 1,618.825 | 1,702.067 | 1,699.964 | 1,742.711 | 1,766.077 | 1,814.085 | 1,807.528 | 1,841.172 | 1,853.493 | 1,838.864 | 1,837.355 | 1,767.438 | 1,840.102 | 1,864.979 | 1,823.451 | 0 | 1,845.178 | 1,864.207 | 1,864.207 | 1,655.351 | 1,655.351 | 1,508.56 | 1,508.56 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 164.432 | 164.443 | 165.096 | 166.697 | 168.308 | 169.919 | 171.376 | 171.381 | 172.725 | 173.629 | 174.942 | 176.469 | 177.999 | 179.529 | 181.069 | 182.089 | 183.574 | 182.943 | 177.794 | 179.096 | 0 | 181.698 | 184.277 | 184.277 | 186.856 | 186.856 | 94.692 | 94.692 |
Goodwill and Intangible Assets
| 164.432 | 164.443 | 165.096 | 166.697 | 168.308 | 169.919 | 171.376 | 171.381 | 172.725 | 173.629 | 174.942 | 176.469 | 177.999 | 179.529 | 181.069 | 182.089 | 183.574 | 182.943 | 177.794 | 179.096 | 0 | 181.698 | 184.277 | 184.277 | 186.856 | 186.856 | 94.692 | 94.692 |
Long Term Investments
| 0 | 0 | 0 | -125.626 | 0 | -14.027 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Tax Assets
| 38.919 | 40.334 | 37.266 | 36.868 | 36.865 | 37.958 | 34.084 | 36.098 | 35.931 | 34.882 | 61.861 | 53.965 | 43.27 | 42.219 | 51.23 | 51.729 | 48.004 | 48.251 | 43.175 | 40.013 | 0 | 43.093 | 34.747 | 0 | 31.487 | 0 | 18.4 | 0 |
Other Non-Current Assets
| 308.225 | 290.104 | 215.711 | 125.626 | 31.141 | 14.027 | 14.592 | 25.835 | 28.445 | 15.932 | 31.218 | 32.75 | 35.094 | 45.321 | 22.403 | 23.408 | 23.611 | 20.381 | 57.821 | 20.792 | -80.786 | 24.692 | 22.433 | 57.18 | 65.077 | 96.564 | 109.662 | 128.062 |
Total Non-Current Assets
| 1,973.161 | 1,948.165 | 1,937.204 | 1,833.917 | 1,829.167 | 1,826.702 | 1,922.119 | 1,933.278 | 1,979.812 | 1,990.52 | 2,082.105 | 2,070.712 | 2,097.534 | 2,120.562 | 2,093.566 | 2,094.581 | 2,022.626 | 2,091.678 | 2,143.769 | 2,063.351 | -80.786 | 2,094.662 | 2,105.664 | 2,105.664 | 1,938.771 | 1,938.771 | 1,731.314 | 1,731.314 |
Total Assets
| 8,627.179 | 8,260.357 | 7,569.688 | 7,079.106 | 7,397.169 | 7,183.131 | 6,891.402 | 6,502.608 | 6,452.466 | 6,285.002 | 6,279.164 | 6,432.058 | 6,207.488 | 5,824.778 | 5,842.969 | 5,529.586 | 5,439.081 | 4,999.755 | 5,312.602 | 4,252.285 | 0 | 4,472.617 | 4,469.237 | 4,469.237 | 4,003.441 | 4,003.441 | 3,840.477 | 3,840.477 |
Liabilities & Equity: | ||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||
Account Payables
| 738.525 | 761.367 | 185.319 | 194.452 | 270.836 | 219.925 | 440.478 | 207.437 | 325.139 | 124.503 | 281.74 | 292.051 | 299.515 | 257.213 | 233.117 | 228.355 | 240.065 | 218.413 | 319.808 | 174.584 | 0 | 244.004 | 297.088 | 297.088 | 253.306 | 253.306 | 331.945 | 331.945 |
Short Term Debt
| 1,275.263 | 1,075.307 | 1,133.513 | 1,624.524 | 2,041.004 | 1,179.65 | 1,159.606 | 1,141.474 | 1,626.396 | 1,179.648 | 1,224.55 | 1,738.721 | 1,806.386 | 1,404.201 | 2,104.728 | 1,945.848 | 1,948.553 | 1,714.379 | 1,884.7 | 1,944.707 | 0 | 2,465.426 | 2,613.5 | 2,613.5 | 1,858.022 | 1,858.022 | 1,784.974 | 1,784.974 |
Tax Payables
| 43.069 | 56.659 | 45.822 | 21.899 | 40.639 | 29.686 | 36.794 | 22.08 | 48.532 | 31.636 | 26.44 | 35.466 | 18.95 | 4.114 | 15.761 | 22.731 | 16.13 | 4.578 | 20.489 | 3.646 | 0 | 16.544 | 11.773 | 0 | 19.759 | 0 | 15.653 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 20.068 | 20.641 | 32.003 | 140.137 | 111.273 | 26.016 | 26.799 | 25.912 | 0 | 18.471 | 102.796 | 122.918 | 119.539 | 124.898 | 76.898 | 69.918 | 46.596 | 0 | 57.963 | 47.295 | 0 | 68.719 | 0 | 86.202 | 0 |
Other Current Liabilities
| 620.239 | 679.906 | 569.321 | 162.364 | 68.491 | 1,027.195 | 720.008 | 582.576 | 44.254 | 720.743 | 167.41 | 242.265 | 59.5 | 232.207 | 81.33 | 60.412 | 44.15 | 73.411 | 140.951 | -2.061 | 0 | 50.41 | 41.999 | 53.772 | 65.142 | 84.902 | 79.944 | 95.597 |
Total Current Liabilities
| 2,677.095 | 2,573.238 | 1,933.975 | 2,003.238 | 2,420.97 | 2,456.455 | 2,391.82 | 1,987.696 | 2,070.336 | 2,056.531 | 1,726.052 | 2,308.503 | 2,202.822 | 1,917.356 | 2,466.233 | 2,296.828 | 2,315.636 | 2,010.781 | 2,375.242 | 2,167.472 | 0 | 2,776.383 | 2,964.36 | 2,964.36 | 2,196.23 | 2,196.23 | 2,212.516 | 2,212.516 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||
Long Term Debt
| 8.755 | 8.851 | 306.306 | 49.752 | 50.206 | 50.663 | 50.424 | 310.879 | 319.329 | 331.358 | 797.696 | 577.03 | 593.36 | 595.186 | 205.786 | 193.131 | 180 | 150 | 200 | 300 | 0 | 0 | 0 | 0 | 400 | 400 | 400 | 400 |
Deferred Revenue Non-Current
| 142.083 | 145.295 | 145.261 | 147.398 | 148.459 | 151.507 | 154.617 | 157.728 | 160.838 | 163.949 | 167.27 | 165.548 | 168.444 | 171.341 | 169.382 | 169.205 | 171.998 | 174.791 | 172.509 | 174.84 | 0 | 180.09 | 115.6 | 0 | 89.114 | 0 | 9.239 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | -285.033 | 0 | -151.507 | 40 | 10.673 | 0 | 0 | 0 | 0.16 | 0.036 | 0.034 | 0.388 | 0.085 | 0.382 | -174.791 | -172.509 | -300 | 0 | 0 | 0 | 0 | -400 | 0 | -400 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 0 | 0 | 0 | -151.507 | 0 | 0 | 0.604 | 0.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 89.114 | 0 | 9.239 |
Total Non-Current Liabilities
| 150.838 | 154.146 | 451.567 | 49.752 | 198.665 | 50.663 | 205.041 | 468.607 | 480.772 | 495.912 | 964.966 | 742.738 | 761.84 | 766.562 | 375.556 | 362.421 | 352.38 | 324.791 | 372.509 | 474.84 | 0 | 180.09 | 115.6 | 0 | 489.114 | 489.114 | 409.239 | 409.239 |
Total Liabilities
| 2,827.934 | 2,727.385 | 2,385.542 | 2,052.991 | 2,619.635 | 2,507.119 | 2,596.861 | 2,456.303 | 2,551.108 | 2,552.442 | 2,691.018 | 3,051.241 | 2,964.662 | 2,683.918 | 2,841.788 | 2,659.249 | 2,668.016 | 2,335.571 | 2,747.751 | 2,642.311 | 0 | 2,956.473 | 3,079.96 | 2,964.36 | 2,685.344 | 2,685.344 | 2,621.755 | 2,621.755 |
Equity: | ||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 998.531 | 998.531 | 998.531 | 998.531 | 998.531 | 998.531 | 998.531 | 998.531 | 998.531 | 998.531 | 998.531 | 998.531 | 998.531 | 998.531 | 998.531 | 998.531 | 998.531 | 998.531 | 998.531 | 748.901 | 0 | 748.901 | 748.901 | 748.901 | 748.901 | 748.901 | 748.901 | 748.901 |
Retained Earnings
| 3,653.821 | 3,387.544 | 3,100.781 | 2,791.629 | 2,686.457 | 2,432.861 | 2,252.063 | 2,001.884 | 1,858.211 | 1,688.63 | 1,574.598 | 1,366.252 | 1,236.684 | 1,133.925 | 1,025.879 | 901.696 | 801.8 | 699.786 | 620.666 | 554.431 | 0 | 467.896 | 357.475 | 419.075 | 293.971 | 355.571 | 214.426 | 262.533 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 1,084.776 | 1,088.537 | 1,092.526 | 273.225 | 1,043.873 | 226.028 | 1,044.58 | 225.536 | 1,014.975 | 196.182 | 1,007.596 | 188.555 | 976.757 | 150.254 | 970.706 | 57.194 | 54.609 | 51.151 | 1,516.144 | 43.855 | 37.012 | 37.012 | 29.336 | 29.336 | 22.999 | 22.999 |
Other Total Stockholders Equity
| 1,146.876 | 1,146.845 | 0 | 819.842 | 0 | 1,093.067 | 0 | 819.842 | 0 | 1,045.378 | 0 | 1,016.024 | 0 | 1,008.397 | 0 | 970.096 | 0 | 819.842 | 0 | 306.643 | 0 | 299.347 | 184.289 | 184.289 | 184.289 | 184.289 | 184.289 | 184.289 |
Total Shareholders Equity
| 5,799.228 | 5,532.92 | 5,184.088 | 4,878.697 | 4,777.514 | 4,524.459 | 4,294.467 | 4,046.285 | 3,901.321 | 3,732.538 | 3,588.104 | 3,380.806 | 3,242.811 | 3,140.852 | 3,001.167 | 2,870.323 | 2,771.036 | 2,664.138 | 2,564.85 | 1,609.974 | 1,516.144 | 1,516.144 | 1,389.277 | 1,389.277 | 1,318.097 | 1,318.097 | 1,218.722 | 1,218.722 |
Total Equity
| 5,799.246 | 5,532.972 | 5,184.145 | 4,878.718 | 4,777.534 | 4,524.506 | 4,294.541 | 4,046.305 | 3,901.358 | 3,732.56 | 3,588.146 | 3,380.817 | 3,242.825 | 3,140.86 | 3,001.18 | 2,870.337 | 2,771.065 | 2,664.184 | 2,564.85 | 1,609.974 | 1,516.144 | 1,516.144 | 1,389.277 | 1,389.277 | 1,318.097 | 1,318.097 | 1,218.722 | 1,218.722 |
Total Liabilities & Shareholders Equity
| 8,627.179 | 8,260.357 | 7,569.688 | 7,079.106 | 7,397.169 | 7,183.131 | 6,891.402 | 6,502.608 | 6,452.466 | 6,285.002 | 6,279.164 | 6,432.058 | 6,207.488 | 5,824.778 | 5,842.969 | 5,529.586 | 5,439.081 | 4,999.755 | 5,312.602 | 4,252.285 | 1,516.144 | 4,472.617 | 4,469.237 | 4,353.637 | 4,003.441 | 4,003.441 | 3,840.477 | 3,840.477 |