BOC International (China) CO., LTD
SSE:601696.SS
13.35 (CNY) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q2 | 2017 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 751.642 | 966.629 | 746.981 | 739.95 | 600.915 | 868.185 | 612.293 | 908.109 | 684.393 | 704.152 | 807.83 | 747.892 | 699.654 | 703.309 | 1,023.907 | 880.462 | 726.068 | 638.076 | 950.496 | 832.427 | 823.37 | 775.694 | 624.621 | 731.409 | 775.919 | 641.145 | 759.529 | 677.881 | 677.881 | 680.97 | 689.121 | 831.292 | 831.292 | 457.646 | 457.646 | 293.501 | 293.501 | 352.747 | 352.747 |
| Cost of Revenue
| 0 | 0 | 128.417 | 182.286 | 131.61 | 195.038 | 115.249 | 173.113 | 159.303 | 159.976 | 164.117 | 185.953 | 194.504 | 271.291 | 220.454 | 207.985 | 184.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 751.642 | 966.629 | 618.565 | 557.664 | 469.305 | 673.148 | 497.043 | 734.996 | 525.09 | 544.176 | 643.713 | 561.938 | 505.15 | 432.018 | 803.453 | 672.477 | 542.05 | 638.076 | 950.496 | 832.427 | 823.37 | 775.694 | 624.621 | 731.409 | 775.919 | 641.145 | 759.529 | 677.881 | 677.881 | 680.97 | 689.121 | 831.292 | 831.292 | 457.646 | 457.646 | 293.501 | 293.501 | 352.747 | 352.747 |
| Gross Profit Ratio
| 1 | 1 | 0.828 | 0.754 | 0.781 | 0.775 | 0.812 | 0.809 | 0.767 | 0.773 | 0.797 | 0.751 | 0.722 | 0.614 | 0.785 | 0.764 | 0.747 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 664.741 | 964.048 | 2.605 | 382.286 | 0.026 | -1.286 | -0.115 | 386.276 | 682.971 | 14.816 | 8.737 | 414.212 | 52.123 | 43.709 | 37.505 | 417.442 | 61.812 | 83.5 | 23.07 | 425.981 | 671.188 | 388.939 | 438.707 | 329.982 | 525.588 | 432.116 | 0.425 | 0.425 | 306.77 | 304.578 | 13.436 | 13.436 | 0 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 0 | 0 | 0 | 106.3 | 0 | 214.675 | 106.526 | 106.526 | 0 | 0 | 103.481 | 103.481 | 0 | 305.185 | 137.247 | 137.247 | 0 | 204.743 | 82.118 | 82.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.512 | 36.512 | 0 | 0 | 63.147 | 63.147 | 0 | 0 | 52.746 | 52.746 | 0 | 0 |
| SG&A
| 402.468 | 664.741 | 964.048 | 108.904 | 382.286 | 214.701 | 105.24 | 106.412 | 386.276 | 682.971 | 118.297 | 112.218 | 414.212 | 357.308 | 180.956 | 174.751 | 417.442 | 266.555 | 165.618 | 105.188 | 425.981 | 671.188 | 388.939 | 438.707 | 329.982 | 525.588 | 432.116 | 36.937 | 36.937 | 306.77 | 304.578 | 76.583 | 76.583 | 0 | 0 | 52.746 | 52.746 | 0 | 0 |
| Other Expenses
| 0 | 5.866 | -554.57 | 0.233 | -242.087 | -603.692 | -0.227 | -0.008 | 3.688 | 5.16 | 5.359 | 5.987 | 5.179 | -0.179 | -0.936 | -0.122 | 0.107 | -0.609 | 0.007 | 0.356 | -5.861 | 0 | -0.052 | -0.044 | 0.045 | -0.385 | -9.623 | 0 | 0 | 1.876 | 1.965 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 408.455 | 670.608 | 409.478 | 379.444 | 242.087 | 603.692 | 431.01 | 435.572 | 389.965 | 688.131 | 522.103 | 434.503 | 419.391 | 680.185 | 614.522 | 439.978 | 422.64 | 297.2 | 685.802 | 492.425 | 432.1 | 676.69 | 393.452 | 443.403 | 334.549 | 530.054 | 437.57 | 336.829 | 336.829 | 313.512 | 309.396 | 429.433 | 429.433 | 210.96 | 210.96 | 238.027 | 238.027 | 196.125 | 196.125 |
| Operating Income
| 343.106 | 296.022 | 196.459 | 252.791 | 227.218 | 69.455 | 180.405 | 471.074 | 292.413 | 16.068 | 399.82 | 458.319 | 429.524 | -4.611 | 407.706 | 446.056 | 327.992 | 32.061 | 356.97 | 307.65 | 418.785 | 19.628 | 300.027 | 321.018 | 372.927 | 36.01 | 192.296 | 338.251 | 338.251 | 369.334 | 381.689 | 408.065 | 408.065 | 243.723 | 243.723 | 51.646 | 51.646 | 150.43 | 150.43 |
| Operating Income Ratio
| 0.456 | 0.306 | 0.263 | 0.342 | 0.378 | 0.08 | 0.295 | 0.519 | 0.427 | 0.023 | 0.495 | 0.613 | 0.614 | -0.007 | 0.398 | 0.507 | 0.452 | 0.05 | 0.376 | 0.37 | 0.509 | 0.025 | 0.48 | 0.439 | 0.481 | 0.056 | 0.253 | 0.499 | 0.499 | 0.542 | 0.554 | 0.491 | 0.491 | 0.533 | 0.533 | 0.176 | 0.176 | 0.426 | 0.426 |
| Total Other Income Expenses Net
| 4.548 | -6.32 | 69.895 | 0.233 | 0.16 | 6.962 | 119.453 | -0.008 | 0.022 | 160.372 | 0.02 | -0.026 | -0.29 | -0.179 | 191.013 | 286.693 | 0.107 | 0.417 | 0.007 | 0.356 | -5.861 | 20.335 | -7.613 | -0.044 | 0.045 | -0.385 | -129.424 | 2.801 | 2.801 | 1.876 | 1.965 | -6.206 | -6.206 | 2.963 | 2.963 | 3.828 | 3.828 | 6.192 | 6.192 |
| Income Before Tax
| 347.654 | 289.702 | 266.354 | 252.991 | 230.642 | 80.846 | 180.406 | 471.686 | 292.759 | 16.417 | 286.7 | 318.405 | 280.94 | -4.586 | 408.119 | 446.775 | 328.345 | 32.478 | 357.393 | 308.095 | 419.192 | 20.335 | 300.324 | 321.359 | 373.39 | 36.763 | 192.535 | 341.052 | 341.052 | 369.334 | 381.689 | 401.859 | 401.859 | 246.686 | 246.686 | 55.474 | 55.474 | 156.622 | 156.622 |
| Income Before Tax Ratio
| 0.463 | 0.3 | 0.357 | 0.342 | 0.384 | 0.093 | 0.295 | 0.519 | 0.428 | 0.023 | 0.355 | 0.426 | 0.402 | -0.007 | 0.399 | 0.507 | 0.452 | 0.051 | 0.376 | 0.37 | 0.509 | 0.026 | 0.481 | 0.439 | 0.481 | 0.057 | 0.253 | 0.503 | 0.503 | 0.542 | 0.554 | 0.483 | 0.483 | 0.539 | 0.539 | 0.189 | 0.189 | 0.444 | 0.444 |
| Income Tax Expense
| 67.255 | 43.923 | 30.253 | 30.875 | 28.16 | -9.631 | 15.548 | 78.223 | 39.947 | -25.264 | 36.244 | 39.642 | 40.973 | -23.053 | 79.773 | 92.252 | 66.545 | -3.057 | 79.161 | 62.705 | 93.43 | -3.497 | 64.524 | 70.695 | 83.624 | -0.324 | 43.092 | 81.105 | 81.105 | 93.168 | 95.403 | 100.111 | 100.111 | 62.614 | 62.614 | 14.789 | 14.789 | 38.498 | 38.498 |
| Net Income
| 280.398 | 245.799 | 236.202 | 222.109 | 202.311 | 90.346 | 164.857 | 392.85 | 252.639 | 41.506 | 247.277 | 278.809 | 240.133 | 18.442 | 327.933 | 353.804 | 261.447 | 35.118 | 277.809 | 244.945 | 325.355 | 23.125 | 235.502 | 250.323 | 289.303 | 36.334 | 149.204 | 259.724 | 259.724 | 276.165 | 286.287 | 301.748 | 301.748 | 184.071 | 184.071 | 40.685 | 40.685 | 118.124 | 118.124 |
| Net Income Ratio
| 0.373 | 0.254 | 0.316 | 0.3 | 0.337 | 0.104 | 0.269 | 0.433 | 0.369 | 0.059 | 0.306 | 0.373 | 0.343 | 0.026 | 0.32 | 0.402 | 0.36 | 0.055 | 0.292 | 0.294 | 0.395 | 0.03 | 0.377 | 0.342 | 0.373 | 0.057 | 0.196 | 0.383 | 0.383 | 0.406 | 0.415 | 0.363 | 0.363 | 0.402 | 0.402 | 0.139 | 0.139 | 0.335 | 0.335 |
| EPS
| 0.1 | 0.089 | 0.085 | 0.08 | 0.073 | 0.033 | 0.059 | 0.14 | 0.091 | 0.015 | 0.093 | 0.1 | 0.09 | 0.007 | 0.11 | 0.12 | 0.09 | 0.013 | 0.1 | 0.09 | 0.12 | 0.009 | 0.09 | 0.1 | 0.12 | 0.015 | 0.062 | 0.1 | 0.1 | 0.11 | 0.11 | 0.12 | 0.12 | 0.093 | 0.093 | 0.021 | 0.021 | 0.053 | 0.05 |
| EPS Diluted
| 0.1 | 0.089 | 0.085 | 0.08 | 0.073 | 0.033 | 0.059 | 0.14 | 0.091 | 0.015 | 0.093 | 0.1 | 0.09 | 0.007 | 0.11 | 0.12 | 0.09 | 0.013 | 0.1 | 0.09 | 0.12 | 0.009 | 0.09 | 0.1 | 0.12 | 0.015 | 0.062 | 0.1 | 0.1 | 0.11 | 0.11 | 0.12 | 0.12 | 0.093 | 0.093 | 0.021 | 0.021 | 0.053 | 0.05 |
| EBITDA
| 343.106 | 0 | 196.459 | 297.41 | 0 | 116.492 | 180.405 | 405.514 | 329.985 | 62.33 | 237.41 | 363.912 | 322.741 | 39.603 | 407.706 | 368.786 | 365.008 | 32.061 | 0 | 0 | 0 | -0 | 307.937 | 0 | 0 | -0 | 0 | 2.577 | 2.577 | 369.334 | 381.689 | -6.206 | -6.206 | 2.963 | 2.963 | 3.828 | 3.828 | 6.192 | 6.192 |
| EBITDA Ratio
| 0.456 | 0 | 0.263 | 0.402 | 0 | 0.134 | 0.295 | 0.447 | 0.482 | 0.089 | 0.294 | 0.487 | 0.461 | 0.056 | 0.398 | 0.419 | 0.503 | 0.05 | 0 | 0 | 0 | -0 | 0.493 | 0 | 0 | -0 | 0 | 0.004 | 0.004 | 0.542 | 0.554 | -0.007 | -0.007 | 0.006 | 0.006 | 0.013 | 0.013 | 0.018 | 0.018 |