Tianjin You Fa Steel Pipe Group Stock Co., Ltd.

SSE:601686.SS

5.7 (CNY) • At close April 30, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q3
Operating Activities:
Net Income 0-9.673108.7711.356131.838102.863120.69214.48224.888-164.88541.12130.79438.179-20.2286.868309.24440.489235.111726.935140.694293.264196.112
Depreciation & Amortization 00135.515135.515130.856127.452130.209130.209117.352117.352102.199102.19991.72191.72167.22767.227229.268-111.896111.896000
Deferred Income Tax 00000020.3210-692.45-3,193.9322,823.97200000000000
Stock Based Compensation 000055.851-30.75630.756046.348-18.64918.649025.361-13.0213.020000000
Change In Working Capital 0000-1,982.2081,003.516-311.4950753.6382,930.343-2,930.3430-2,542.7331,523.56-1,523.560-953.5611,149.753-1,149.753000
Accounts Receivables 0000-436.379-47.75247.752043.672659.34-659.340-913.552846.343-846.3430-312.746665.341-665.341000
Change In Inventory 0000-577.777359.247-359.2470709.9662,271.003-2,271.0030-926.2731,118.285-1,118.2850-975.373467.007-467.007000
Change In Accounts Payables 0000000000000000000000
Other Working Capital 0000-968.052692.022-692.0220558.5041,535.207-1,535.2070-702.908-441.069441.0690334.55817.405-17.405000
Other Non Cash Items 0661.9731,598.211-325.845352.044-708.2211,164.057-130.209-224.888164.885-14.476-130.794-38.17920.2-286.868-309.244-40.489-235.111-726.935-140.694-293.264-196.112
Operating Cash Flow 0652.31,571.467-324.489614.738-477.9071,154.538214.48224.888-164.88541.12-02,895.57-1,755.175768.734-1,088.018767.807-647.4581,313.115-1,115.9500
Investing Activities:
Investments In Property Plant And Equipment -142.839-85.284-113.176-82.715-34.864-84.414-109.172-184.843-278.487-278.295-426.182-489.785-904.48-567.243-591.203-284.157-419.777-71.913-86-64.51100
Acquisitions Net 00268.994-98.65-36.1190.51935.4520.061230.27544.212-43.82844.117116.082-14.668-223.6983.502000000
Purchases Of Investments 0156.5-524.085-93.5-430-73.916-1,163.349-0.061-7,198.775,526.619-5,526.6190-3,660-9.15-3,501.50000000
Sales Maturities Of Investments 94.328-98.9113.4070.7373.460.575121.9430.70733.3972.9839.3510.3120.0712.4473.7463.59803.5559.8160.11600
Other Investing Activites 417.574-240.276-54.837608.45-67.82474.9241,199.144324.8287,332.403-6,508.0265,834.292-136.604-38.6714.354-222.305727.907-1,398.851200.767-274.91927.115-204.065-59.027
Investing Cash Flow 369.063-267.97-324.194333.585-565.348-82.31384.019140.692118.819-1,212.507-152.985-626.077-943.081-584.26-809.761447.347-1,398.851200.767-351.103-37.28-204.065-59.027
Financing Activities:
Debt Repayment -402.899-524.572-1,056.6131,132-132.336-753.411-423.761406.3861,731.942-1,221.014465.5151,191.13-247.3478.64-218.224888.7240155.75-637776.500
Common Stock Issued 00000-136.19600125.5774400011.132-11.1320000000
Common Stock Repurchased 099.243-99.2430-137.282136.196-136.1960-125.577-4400-0.698-0.69800000000
Dividends Paid -7.740-34.25-445.119-213.887-24.877-30.543-251.553-214.61-46.7-52.312-253.459-48.121-31.301-29.847-664.212-48.682-21.644-44.738-304.69400
Other Financing Activities 694.551-84.54391.171-34.199213.47957.344-70.12520.491-1,843.664-38.6791,852.352-36.005-980.5351,181.568292.40225.5691,985.482119.766-33.2810.58327.01-229.018
Financing Cash Flow 283.912-509.871-999.691651.68275.699-720.944-488.976175.323-174.121-1,306.3932,265.554901.666-1,162.5571,628.90744.33250.0811,985.482252.25-715.02472.387327.01-229.018
Other Information:
Effect Of Forex Changes On Cash 0000-3.46-0.575-16.65-1,065.195467.4421,636.746-111.274-1,317.4060000-0.0050.005-0.004000
Net Change In Cash 156.13-125.5413,300.679-130.294121.63-1,281.739732.931-534.701637.028-1,047.0392,042.415-1,041.818789.862-712.45-0.443-394.1871,354.433-194.435246.988-680.843122.945-288.045
Cash At End Of Period 2,254.5792,098.456,946.2543,645.5761,315.6311,194.0012,475.741,742.8092,277.511,640.4822,687.521645.1061,686.924897.0621,609.5131,609.9552,004.142649.709844.145597.157122.945-288.045