Henan Mingtai Al.Industrial Co.,Ltd.

SSE:601677.SS

12.08 (CNY) • At close April 29, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q4
Operating Activities:
Net Income 000707.866361.983186.721358.063449.02353.684279.277228.741499.586590.984450.442557.389520.853323.323351.71367.693229.594121.053216.832370.887186.603142.683102.063138.76124.233130.57669.399102.184107.10973.27368.40965.20784.87850.68343.21835.03353.15841.55876.00250.88342.5498.0444.32123.25920.58411.2671.8277.48937.46116.55318.66166.542111.58859.38380.831
Depreciation & Amortization 000170.863170.863166.807166.807163.759163.759141.652141.652124.438124.438113.218112.411104.085104.085388.659-177.784177.7840306.924-149.967149.9670265.869-126.306126.3060229.434-110.076110.0760183.961-89.68889.6880144.473-70.76770.7670135.787-60.11160.1110110.632-54.95354.9530102.389-50.3750000000
Deferred Income Tax 0000000000000000000000000000000000000000000000000000000000
Stock Based Compensation 000000000000000000-12.68412.68400000003.078040.172022.87500000000000000000000000000
Change In Working Capital 000-1,585.5010-1,472.1930-331.2940-2,064.295-382.446382.4460-3,672.7541,806.861-1,806.861051.283-723.6723.60-1,178.342323.198-323.1980-1,226.5711,000.045-1,000.0450-1,023.14974.864-974.8640-487.692624.05-624.05056.629-90.08390.0830-956.527-59.87759.8770-464.262321.579-321.5790-163.612261.6190000000
Accounts Receivables 000-652.5110-1,189.17703.4860-1,896.349-622.622622.6220-2,302.253932.838-932.8380405.439-611.907611.9070-483.87868.791-68.7910-1,163.907666.425-666.4250-758.133814.853-814.8530-437.947523.544-523.5440-59.084-190.534190.5340-761.632-25.47525.4750-475.881340.494-340.4940-135.595237.9430000000
Change In Inventory 000-973.3190-283.0170-334.780-167.945240.176-240.1760-1,375.264878.606-878.6060-379.849-99.00999.0090-714.383254.407-254.4070-67.669336.698-336.6980-305.178182.886-182.8860-72.324109.177-109.177068.576124.02-124.020-196.915-34.40234.402011.619-18.91518.9150-28.01723.6760000000
Change In Accounts Payables 0000000000000000000000000000000000000000000000000000000000
Other Working Capital 00040.3290000000004.764-4.5824.582025.692-12.68412.684019.9190005.006-3.0783.078040.172-22.87522.875022.579-8.6718.671047.137-23.56923.56902.0190000000000000000
Other Non Cash Items 00-505.688655.25-910.142215.817-1,125.8121,351.766-163.7591,922.643240.794-539.029-389.339-450.442-557.389-520.853-323.323-351.71-367.693-229.594-121.053-216.832-370.887-186.603-142.683-102.063-138.76-124.233-130.576-69.399-102.184-107.109-73.273-68.409-65.207-84.878-50.683-43.218-35.033-53.158-41.558-76.002-50.883-42.549-8.044-4.321-23.259-20.584-11.267-1.827-7.489-37.461-16.553-18.661-66.542-111.588-59.383-80.831
Operating Cash Flow 00-505.6881,192.253-548.16235.731-767.7481,633.252353.684279.277228.741467.441201.645398.403692.164536.891284.201-285.347-192.1921,053.745299.082358.457-249.823286.183-555.726499.669648.017-629.24-488.15778.642-542.568317.39-134.152259.597-19.407-144.085-26.408417.304-30.038-358.286-138.071213.131-207.591465.942340.977142.112-99.802-153.258-32.74471.405137.154-95.67-80.79353.67179.02458.65558.32267.838
Investing Activities:
Investments In Property Plant And Equipment -64.753-36.331-127.755-196.169-89.756-15.767-157.94616.607-56.71782.29215.397-167.776-111.11368.07-183.964-96.398-197.407-143.396-146.924-43.307-22.983-55.242-70.156-138.467-57.401-45.758-139.96-61.939-79.627-15.366-223.226-166.82-33.489-181.695-51.838-66.436-23.677-51.588-24.707-16.918-8.056-1.235-5.234-1.066-11.135-36.732-37.813-46.947-27.418-35.438-81.423-37.382-26.737-45.177-62.116-39.627-64.495-23.088
Acquisitions Net 002.4561.0630.9640.2580.610.2110.123-16.0538.299004.7122.0173.6650.0311.1030.22543.70823.05162.09640.831171.24497.7394.471-0.0780.7590.021-26.14826.148-55.2140.005182.11751.86467.00223.69811.27224.70717.63247.682-0.1655.831-26.95724.0780000000000000
Purchases Of Investments -2,741-3,713.34-1,405.817-2,411.793-1,531.545-1,767.615-1,032.078-1,458.098-118.13-1,733.374-185.219-29.121-1,733.301-1,943.404-2,345.99-1,379.097-1,142.43-5,322.901-1,825.956-2,878.554-1,357.139-3,036.55-1,556.4-3,382.08-1,542.91-1,123.347-1,416.98-741.707-1,560.4-1,951.051-956.526-901.876-661.259-1,291.007-640.87-1,300.1-1,411-1,510.678-1,123-493.021-1,105.301-1,905.1-321-941.5-6130000000000000
Sales Maturities Of Investments 1,888.5063,618.2121,555.1371,101.499657.961,151.4551,368.071990.097629.6971,208.833317.7371,575.8091,335.442,249.781,628.0291,371.675897.757,099.6141,781.1822,074.4891,372.7312,897.591,233.8242,102.9881,433.2921,226.8431,416.7941,120.7921,598.514999.2881,181.014984.153817.5371,152.278774.4241,679.9071,404.008829.694881.627915.536995.5961,864.356730.505546.004394.11900000-0.0020.4410.8432.2391.811000
Other Investing Activites -232.008-4.00747.0083.31-3.54128.445-49.551018.5635.2332.42815.579.639-576.7936.142-0.3411.9096.539-1.014-41.982-22.983-30.272-70.156-138.467-57.401-10.08510.16-28.47126.48976.68711.2629.155-37.473-261.306-51.838-66.436-23.677-51.588-24.707-16.918-8.056-1.235-5.234-1.066-11.135-149.5890.3580.25-27.418-1.0547.7091.34-26.737-45.177-00.887-64.4950.144
Investing Cash Flow -1,149.255-135.46671.029-1,502.549-965.918-603.224129.106-451.183473.536-453.069158.6411,394.483-499.336-197.634-893.766-100.495-440.1471,640.959-192.488-845.646-7.323-162.378-422.056-1,384.785273.31852.123-130.064289.434-15.004-916.5938.671-130.60385.321-399.61381.742313.937-30.647-772.889-266.081406.312-78.134-43.379404.868-424.586-217.073-186.322-37.455-46.697-27.418-36.492-73.716-35.6-25.893-42.938-60.305-38.74-64.495-22.945
Financing Activities:
Debt Repayment -21.565302.068-35.357278.453-84.686000000000000100-110-195290.49600-50-390.71-293.274494.082234.872502.672128.366000-70-60-70-6614000-2000-36-25-23.50090-133.65933.659-160-16536.67413.326110-10
Common Stock Issued 0000000000000000000000000000000000000000000000000000000000
Common Stock Repurchased 000000000000000000000-1,818.719000-2800000-18.17500000000000000000000000000
Dividends Paid -59.625-0.0470-155.0240-160.99-137.448-175.7530-193.1640-192.834-10.486-14.96-5.261-159.15-6.418-0.323-2.103-65.139-1.646-4.106-3.867-125.325-6.108-13.601-8.853-68.021-7.575-3.25-0.32-0.298-48.027-1.227-0.688-53.631-1.996-3.471-2.465-42.926-3.368-4.417-44.812-4.737-4.683-1.496-48.332-4.995-4.635-4.325-4.083-44.938-9.707-16.218-10.337-4.082-66.635-7.588
Other Financing Activities -6.087-191.995227.288-725.508269.916152.7721,288.208-42.92-131.298-0.356-72.162-1.8-125.147168.586-1.461-14.036127.93627.99548.47444.186-596.647357.6751,260.067320.111-160.076-246.703159.533123.224822.901196.253-128.775-66.367318.385-7.337-112.09268.669622.61255.1190.0064.121-62.078-113.68-85.183-215.67828.32748.5052.5-2.670061,126.736-0-0-0
Financing Cash Flow -87.276110.027191.931-447.055185.23289.9861,150.76-218.673-131.298-0.325-7-190.672-12.286-140.107173.847-160.61-20.453138.25925.892-126.665-152.46250.92361.5431,134.742264.003-686.774-548.83594.627350.521,322.322324.299-147.247-114.394317.158-78.025-225.722-3.327553.141192.635147.0790.753-86.495-167.912-89.92-256.3611.824-74.46243.505-4.635138.175-140.412-11.279-169.707-175.2181,153.0739.24443.365-17.588
Other Information:
Effect Of Forex Changes On Cash 19.195-59.914.35138.77814.1284.27612.7082.6873.029-28.31225.861.7130.824-1.251-1.351-9.4471.84-9.36-8.7852.9784.137-1.3037.9525.568-5.2240.18910.2683.955-3.655-0.25-0.027-0.3380.0461.256-0.3750.240.406-3.7437.2186.6438.326-1.85-0.3132.1191.0232.438-3.656-5.727-3.565-4.2440.7391.94-0.109-1.905-6.596-5.052-2.73-4.682
Net Change In Cash 196.132526.787-281.043-423.089-1,299.43-88.646524.826966.083-224.018-2,063.752154.031,672.965-309.153214.478-29.106266.339-174.561,484.511-367.57484.412143.436445.696-302.38541.708-23.628-134.793-20.61258.777-156.295484.124-179.62539.201-163.178178.398-16.065-55.63-59.975193.812-96.266201.748-207.12681.40629.052-46.445-131.433-39.946-215.375-162.178-68.362168.844-76.235-140.61-276.502-166.3911,165.19724.10834.46222.624
Cash At End Of Period 1,445.041,248.908722.1211,350.5061,773.5953,073.0253,109.6892,584.8621,618.7791,842.8013,906.5533,752.5232,079.5582,308.7112,094.2332,123.3391,8572,031.56547.049914.622830.21686.774241.078543.462501.754525.383660.176680.786422.008578.30394.179273.805234.603397.781219.383235.448291.079351.054157.242253.50851.76258.885177.479148.427194.872325.944365.891581.265743.443811.805642.961719.196859.8061,136.3081,302.699137.503113.39578.933