
Henan Mingtai Al.Industrial Co.,Ltd.
SSE:601677.SS
12.08 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 0 | 707.866 | 361.983 | 186.721 | 358.063 | 449.02 | 353.684 | 279.277 | 228.741 | 499.586 | 590.984 | 450.442 | 557.389 | 520.853 | 323.323 | 351.71 | 367.693 | 229.594 | 121.053 | 216.832 | 370.887 | 186.603 | 142.683 | 102.063 | 138.76 | 124.233 | 130.576 | 69.399 | 102.184 | 107.109 | 73.273 | 68.409 | 65.207 | 84.878 | 50.683 | 43.218 | 35.033 | 53.158 | 41.558 | 76.002 | 50.883 | 42.549 | 8.044 | 4.321 | 23.259 | 20.584 | 11.267 | 1.827 | 7.489 | 37.461 | 16.553 | 18.661 | 66.542 | 111.588 | 59.383 | 80.831 |
Depreciation & Amortization
| 0 | 0 | 0 | 170.863 | 170.863 | 166.807 | 166.807 | 163.759 | 163.759 | 141.652 | 141.652 | 124.438 | 124.438 | 113.218 | 112.411 | 104.085 | 104.085 | 388.659 | -177.784 | 177.784 | 0 | 306.924 | -149.967 | 149.967 | 0 | 265.869 | -126.306 | 126.306 | 0 | 229.434 | -110.076 | 110.076 | 0 | 183.961 | -89.688 | 89.688 | 0 | 144.473 | -70.767 | 70.767 | 0 | 135.787 | -60.111 | 60.111 | 0 | 110.632 | -54.953 | 54.953 | 0 | 102.389 | -50.375 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12.684 | 12.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.078 | 0 | 40.172 | 0 | 22.875 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -1,585.501 | 0 | -1,472.193 | 0 | -331.294 | 0 | -2,064.295 | -382.446 | 382.446 | 0 | -3,672.754 | 1,806.861 | -1,806.861 | 0 | 51.283 | -723.6 | 723.6 | 0 | -1,178.342 | 323.198 | -323.198 | 0 | -1,226.571 | 1,000.045 | -1,000.045 | 0 | -1,023.14 | 974.864 | -974.864 | 0 | -487.692 | 624.05 | -624.05 | 0 | 56.629 | -90.083 | 90.083 | 0 | -956.527 | -59.877 | 59.877 | 0 | -464.262 | 321.579 | -321.579 | 0 | -163.612 | 261.619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -652.511 | 0 | -1,189.177 | 0 | 3.486 | 0 | -1,896.349 | -622.622 | 622.622 | 0 | -2,302.253 | 932.838 | -932.838 | 0 | 405.439 | -611.907 | 611.907 | 0 | -483.878 | 68.791 | -68.791 | 0 | -1,163.907 | 666.425 | -666.425 | 0 | -758.133 | 814.853 | -814.853 | 0 | -437.947 | 523.544 | -523.544 | 0 | -59.084 | -190.534 | 190.534 | 0 | -761.632 | -25.475 | 25.475 | 0 | -475.881 | 340.494 | -340.494 | 0 | -135.595 | 237.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -973.319 | 0 | -283.017 | 0 | -334.78 | 0 | -167.945 | 240.176 | -240.176 | 0 | -1,375.264 | 878.606 | -878.606 | 0 | -379.849 | -99.009 | 99.009 | 0 | -714.383 | 254.407 | -254.407 | 0 | -67.669 | 336.698 | -336.698 | 0 | -305.178 | 182.886 | -182.886 | 0 | -72.324 | 109.177 | -109.177 | 0 | 68.576 | 124.02 | -124.02 | 0 | -196.915 | -34.402 | 34.402 | 0 | 11.619 | -18.915 | 18.915 | 0 | -28.017 | 23.676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 40.329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.764 | -4.582 | 4.582 | 0 | 25.692 | -12.684 | 12.684 | 0 | 19.919 | 0 | 0 | 0 | 5.006 | -3.078 | 3.078 | 0 | 40.172 | -22.875 | 22.875 | 0 | 22.579 | -8.671 | 8.671 | 0 | 47.137 | -23.569 | 23.569 | 0 | 2.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 0 | 0 | -505.688 | 655.25 | -910.142 | 215.817 | -1,125.812 | 1,351.766 | -163.759 | 1,922.643 | 240.794 | -539.029 | -389.339 | -450.442 | -557.389 | -520.853 | -323.323 | -351.71 | -367.693 | -229.594 | -121.053 | -216.832 | -370.887 | -186.603 | -142.683 | -102.063 | -138.76 | -124.233 | -130.576 | -69.399 | -102.184 | -107.109 | -73.273 | -68.409 | -65.207 | -84.878 | -50.683 | -43.218 | -35.033 | -53.158 | -41.558 | -76.002 | -50.883 | -42.549 | -8.044 | -4.321 | -23.259 | -20.584 | -11.267 | -1.827 | -7.489 | -37.461 | -16.553 | -18.661 | -66.542 | -111.588 | -59.383 | -80.831 |
Operating Cash Flow
| 0 | 0 | -505.688 | 1,192.253 | -548.16 | 235.731 | -767.748 | 1,633.252 | 353.684 | 279.277 | 228.741 | 467.441 | 201.645 | 398.403 | 692.164 | 536.891 | 284.201 | -285.347 | -192.192 | 1,053.745 | 299.082 | 358.457 | -249.823 | 286.183 | -555.726 | 499.669 | 648.017 | -629.24 | -488.157 | 78.642 | -542.568 | 317.39 | -134.152 | 259.597 | -19.407 | -144.085 | -26.408 | 417.304 | -30.038 | -358.286 | -138.071 | 213.131 | -207.591 | 465.942 | 340.977 | 142.112 | -99.802 | -153.258 | -32.744 | 71.405 | 137.154 | -95.67 | -80.793 | 53.671 | 79.024 | 58.655 | 58.322 | 67.838 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -64.753 | -36.331 | -127.755 | -196.169 | -89.756 | -15.767 | -157.946 | 16.607 | -56.717 | 82.292 | 15.397 | -167.776 | -111.113 | 68.07 | -183.964 | -96.398 | -197.407 | -143.396 | -146.924 | -43.307 | -22.983 | -55.242 | -70.156 | -138.467 | -57.401 | -45.758 | -139.96 | -61.939 | -79.627 | -15.366 | -223.226 | -166.82 | -33.489 | -181.695 | -51.838 | -66.436 | -23.677 | -51.588 | -24.707 | -16.918 | -8.056 | -1.235 | -5.234 | -1.066 | -11.135 | -36.732 | -37.813 | -46.947 | -27.418 | -35.438 | -81.423 | -37.382 | -26.737 | -45.177 | -62.116 | -39.627 | -64.495 | -23.088 |
Acquisitions Net
| 0 | 0 | 2.456 | 1.063 | 0.964 | 0.258 | 0.61 | 0.211 | 0.123 | -16.053 | 8.299 | 0 | 0 | 4.712 | 2.017 | 3.665 | 0.031 | 1.103 | 0.225 | 43.708 | 23.051 | 62.096 | 40.831 | 171.24 | 497.739 | 4.471 | -0.078 | 0.759 | 0.021 | -26.148 | 26.148 | -55.214 | 0.005 | 182.117 | 51.864 | 67.002 | 23.698 | 11.272 | 24.707 | 17.632 | 47.682 | -0.165 | 5.831 | -26.957 | 24.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| -2,741 | -3,713.34 | -1,405.817 | -2,411.793 | -1,531.545 | -1,767.615 | -1,032.078 | -1,458.098 | -118.13 | -1,733.374 | -185.219 | -29.121 | -1,733.301 | -1,943.404 | -2,345.99 | -1,379.097 | -1,142.43 | -5,322.901 | -1,825.956 | -2,878.554 | -1,357.139 | -3,036.55 | -1,556.4 | -3,382.08 | -1,542.91 | -1,123.347 | -1,416.98 | -741.707 | -1,560.4 | -1,951.051 | -956.526 | -901.876 | -661.259 | -1,291.007 | -640.87 | -1,300.1 | -1,411 | -1,510.678 | -1,123 | -493.021 | -1,105.301 | -1,905.1 | -321 | -941.5 | -613 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 1,888.506 | 3,618.212 | 1,555.137 | 1,101.499 | 657.96 | 1,151.455 | 1,368.071 | 990.097 | 629.697 | 1,208.833 | 317.737 | 1,575.809 | 1,335.44 | 2,249.78 | 1,628.029 | 1,371.675 | 897.75 | 7,099.614 | 1,781.182 | 2,074.489 | 1,372.731 | 2,897.59 | 1,233.824 | 2,102.988 | 1,433.292 | 1,226.843 | 1,416.794 | 1,120.792 | 1,598.514 | 999.288 | 1,181.014 | 984.153 | 817.537 | 1,152.278 | 774.424 | 1,679.907 | 1,404.008 | 829.694 | 881.627 | 915.536 | 995.596 | 1,864.356 | 730.505 | 546.004 | 394.119 | 0 | 0 | 0 | 0 | 0 | -0.002 | 0.441 | 0.843 | 2.239 | 1.811 | 0 | 0 | 0 |
Other Investing Activites
| -232.008 | -4.007 | 47.008 | 3.31 | -3.541 | 28.445 | -49.551 | 0 | 18.563 | 5.233 | 2.428 | 15.57 | 9.639 | -576.793 | 6.142 | -0.341 | 1.909 | 6.539 | -1.014 | -41.982 | -22.983 | -30.272 | -70.156 | -138.467 | -57.401 | -10.085 | 10.16 | -28.471 | 26.489 | 76.687 | 11.262 | 9.155 | -37.473 | -261.306 | -51.838 | -66.436 | -23.677 | -51.588 | -24.707 | -16.918 | -8.056 | -1.235 | -5.234 | -1.066 | -11.135 | -149.589 | 0.358 | 0.25 | -27.418 | -1.054 | 7.709 | 1.34 | -26.737 | -45.177 | -0 | 0.887 | -64.495 | 0.144 |
Investing Cash Flow
| -1,149.255 | -135.466 | 71.029 | -1,502.549 | -965.918 | -603.224 | 129.106 | -451.183 | 473.536 | -453.069 | 158.641 | 1,394.483 | -499.336 | -197.634 | -893.766 | -100.495 | -440.147 | 1,640.959 | -192.488 | -845.646 | -7.323 | -162.378 | -422.056 | -1,384.785 | 273.318 | 52.123 | -130.064 | 289.434 | -15.004 | -916.59 | 38.671 | -130.603 | 85.321 | -399.613 | 81.742 | 313.937 | -30.647 | -772.889 | -266.081 | 406.312 | -78.134 | -43.379 | 404.868 | -424.586 | -217.073 | -186.322 | -37.455 | -46.697 | -27.418 | -36.492 | -73.716 | -35.6 | -25.893 | -42.938 | -60.305 | -38.74 | -64.495 | -22.945 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -21.565 | 302.068 | -35.357 | 278.453 | -84.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | -110 | -195 | 290.496 | 0 | 0 | -50 | -390.71 | -293.274 | 494.082 | 234.872 | 502.672 | 128.366 | 0 | 0 | 0 | -70 | -60 | -70 | -66 | 140 | 0 | 0 | -20 | 0 | 0 | -36 | -25 | -23.5 | 0 | 0 | 90 | -133.659 | 33.659 | -160 | -165 | 36.674 | 13.326 | 110 | -10 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,818.719 | 0 | 0 | 0 | -28 | 0 | 0 | 0 | 0 | 0 | -18.175 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -59.625 | -0.047 | 0 | -155.024 | 0 | -160.99 | -137.448 | -175.753 | 0 | -193.164 | 0 | -192.834 | -10.486 | -14.96 | -5.261 | -159.15 | -6.418 | -0.323 | -2.103 | -65.139 | -1.646 | -4.106 | -3.867 | -125.325 | -6.108 | -13.601 | -8.853 | -68.021 | -7.575 | -3.25 | -0.32 | -0.298 | -48.027 | -1.227 | -0.688 | -53.631 | -1.996 | -3.471 | -2.465 | -42.926 | -3.368 | -4.417 | -44.812 | -4.737 | -4.683 | -1.496 | -48.332 | -4.995 | -4.635 | -4.325 | -4.083 | -44.938 | -9.707 | -16.218 | -10.337 | -4.082 | -66.635 | -7.588 |
Other Financing Activities
| -6.087 | -191.995 | 227.288 | -725.508 | 269.916 | 152.772 | 1,288.208 | -42.92 | -131.298 | -0.356 | -7 | 2.162 | -1.8 | -125.147 | 168.586 | -1.461 | -14.036 | 127.936 | 27.995 | 48.474 | 44.186 | -596.647 | 357.675 | 1,260.067 | 320.111 | -160.076 | -246.703 | 159.533 | 123.224 | 822.901 | 196.253 | -128.775 | -66.367 | 318.385 | -7.337 | -112.092 | 68.669 | 622.612 | 55.1 | 190.006 | 4.121 | -62.078 | -113.68 | -85.183 | -215.678 | 28.32 | 7 | 48.5 | 0 | 52.5 | -2.67 | 0 | 0 | 6 | 1,126.736 | -0 | -0 | -0 |
Financing Cash Flow
| -87.276 | 110.027 | 191.931 | -447.055 | 185.23 | 289.986 | 1,150.76 | -218.673 | -131.298 | -0.325 | -7 | -190.672 | -12.286 | -140.107 | 173.847 | -160.61 | -20.453 | 138.259 | 25.892 | -126.665 | -152.46 | 250.92 | 361.543 | 1,134.742 | 264.003 | -686.774 | -548.83 | 594.627 | 350.52 | 1,322.322 | 324.299 | -147.247 | -114.394 | 317.158 | -78.025 | -225.722 | -3.327 | 553.141 | 192.635 | 147.079 | 0.753 | -86.495 | -167.912 | -89.92 | -256.361 | 1.824 | -74.462 | 43.505 | -4.635 | 138.175 | -140.412 | -11.279 | -169.707 | -175.218 | 1,153.073 | 9.244 | 43.365 | -17.588 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 19.195 | -59.9 | 14.351 | 38.778 | 14.128 | 4.276 | 12.708 | 2.687 | 3.029 | -28.312 | 25.86 | 1.713 | 0.824 | -1.251 | -1.351 | -9.447 | 1.84 | -9.36 | -8.785 | 2.978 | 4.137 | -1.303 | 7.952 | 5.568 | -5.224 | 0.189 | 10.268 | 3.955 | -3.655 | -0.25 | -0.027 | -0.338 | 0.046 | 1.256 | -0.375 | 0.24 | 0.406 | -3.743 | 7.218 | 6.643 | 8.326 | -1.85 | -0.313 | 2.119 | 1.023 | 2.438 | -3.656 | -5.727 | -3.565 | -4.244 | 0.739 | 1.94 | -0.109 | -1.905 | -6.596 | -5.052 | -2.73 | -4.682 |
Net Change In Cash
| 196.132 | 526.787 | -281.043 | -423.089 | -1,299.43 | -88.646 | 524.826 | 966.083 | -224.018 | -2,063.752 | 154.03 | 1,672.965 | -309.153 | 214.478 | -29.106 | 266.339 | -174.56 | 1,484.511 | -367.574 | 84.412 | 143.436 | 445.696 | -302.385 | 41.708 | -23.628 | -134.793 | -20.61 | 258.777 | -156.295 | 484.124 | -179.625 | 39.201 | -163.178 | 178.398 | -16.065 | -55.63 | -59.975 | 193.812 | -96.266 | 201.748 | -207.126 | 81.406 | 29.052 | -46.445 | -131.433 | -39.946 | -215.375 | -162.178 | -68.362 | 168.844 | -76.235 | -140.61 | -276.502 | -166.391 | 1,165.197 | 24.108 | 34.462 | 22.624 |
Cash At End Of Period
| 1,445.04 | 1,248.908 | 722.121 | 1,350.506 | 1,773.595 | 3,073.025 | 3,109.689 | 2,584.862 | 1,618.779 | 1,842.801 | 3,906.553 | 3,752.523 | 2,079.558 | 2,308.711 | 2,094.233 | 2,123.339 | 1,857 | 2,031.56 | 547.049 | 914.622 | 830.21 | 686.774 | 241.078 | 543.462 | 501.754 | 525.383 | 660.176 | 680.786 | 422.008 | 578.303 | 94.179 | 273.805 | 234.603 | 397.781 | 219.383 | 235.448 | 291.079 | 351.054 | 157.242 | 253.508 | 51.76 | 258.885 | 177.479 | 148.427 | 194.872 | 325.944 | 365.891 | 581.265 | 743.443 | 811.805 | 642.961 | 719.196 | 859.806 | 1,136.308 | 1,302.699 | 137.503 | 113.395 | 78.933 |