Power Construction Corporation of China, Ltd

SSE:601669.SS

4.75 (CNY) • At close April 21, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 107,035.466101,290.071112,333.75897,495.683103,201.362114,186.287109,788.69100,954.12799,983.15691,470.68183,239.49170,075.53887,648.06990,341.88382,215.78982,441.57786,413.38479,816.24294,077.49370,019.28289,274.97695,916.09594,820.94189,114.56585,148.00878,451.15669,393.91562,811.1285,722.23883,679.11672,767.62183,328.51368,380.32662,715.44162,545.51360,257.91857,347.31649,118.744,592.53937,590.59439,638.39839,764.41836,605.39429,812.18828,776.63529,329.6630,008.58427,080.49829,178.04830,151.28832,505.24732,912.44630,984.83419,604.95216,528.21313,208.92216,059.43813,462.212,583.615
Short Term Investments 808.736322.117532.79577.5141,368.566630.914268.415299.97245.38844.79856.188205.95495.774107.37644.70282.1088.98210.838.54813.8825.0025.4375.664.1455.5096.2427.0786.9976.9147.0066.6926.7056.85.7566.3378.1585.9228.89910.0247.685.9975.5965.28910.42313.3838.8237.0276.5975.865.8117.30213.86912.3467.0189.38713.74814.97214.972-651.901
Cash and Short Term Investments 107,844.202101,612.188112,866.54898,073.197104,569.928114,817.201110,057.106101,254.098100,028.54491,515.47883,295.6870,281.49287,743.84390,449.25982,260.49182,523.68586,422.36779,827.07194,086.04170,033.16489,279.97795,921.53294,826.60189,118.71185,153.51778,457.39969,400.99362,818.11885,729.15283,686.12372,774.31483,335.21868,387.12662,721.19662,551.8560,266.07657,353.23849,127.644,602.56337,598.27539,644.39539,770.01436,610.68329,822.61128,790.01829,338.48230,015.61127,087.09529,183.90830,157.09932,512.54932,926.31630,997.1819,611.9716,537.613,222.6716,074.41113,477.17212,583.615
Net Receivables 350,513.829289,291.369264,710.753232,497.412278,073.853258,051.898228,988.822200,850.383243,279.342233,894.457208,845.022183,891.686160,779.473160,921.385136,758.375117,880.041151,834.818145,023.638106,941.59855,996.17259,304.55556,536.60450,213.10446,245.89361,768.65357,467.35252,098.27747,092.12149,235.63747,794.31544,672.28238,829.28241,169.92738,643.47334,848.87831,052.41131,494.24745,315.11526,775.05927,788.26326,562.08123,689.11924,155.99822,127.18521,861.63221,552.16319,713.94219,237.54434,929.37324,298.77322,829.6221,582.72723,144.49222,262.30219,058.84219,182.599000
Inventory 20,073.0120,125.71120,481.04916,945.60920,877.26119,157.35218,746.19816,954.65721,213.46320,463.14821,900.728125,762.035135,865.201138,919.96135,009.639122,680.009126,251.258120,909.509120,668.584156,351.203166,181.443155,425.664143,890.974134,293.567140,738.157136,340.821128,991.674118,224.001131,514.558121,927.046115,878.73111,316.27117,334.704107,073.081103,612.36396,734.10396,554.77891,989.31684,450.09477,587.26179,890.22174,082.46764,505.48561,704.86959,799.34556,672.07543,807.71538,900.58740,611.17537,581.46733,651.29530,819.01529,228.04426,411.32425,103.75523,661.33327,136.71524,994.48319,723.782
Other Current Assets 69,264.772117,876.468109,358.222110,198.288107,650.8102,795.641106,563.296,660.34597,198.74291,084.29887,368.661119,954.767101,869.20297,790.8794,213.10993,181.90279,369.25184,666.49975,360.084140,664.88479,475.45678,010.74779,256.88731,857.42669,631.96366,107.45363,211.51161,722.11958,779.96120,606.26249,380.6819,958.19350,782.83325,349.2648,133.81350,025.16941,365.28423,467.79325,860.07132,123.92927,360.90824,338.7922,252.00426,143.77316,610.11523,261.81820,595.86922,393.98937,598.35911,010.67411,997.84510,520.91410,277.67910,804.1836,692.2516,457.1124,671.95123,422.30719,857.117
Total Current Assets 547,695.813528,905.737507,416.572457,719.766511,171.842494,838.665464,355.325415,739.946461,720.091436,957.381401,410.09424,452.65486,257.719488,081.473448,241.614416,265.637443,877.693430,426.717397,056.307370,768.563394,241.431385,894.547368,187.565340,343.226357,292.29338,373.025313,702.455289,853.014325,259.308311,312.333282,706.006285,013.686277,674.59259,329.489249,146.904238,092.009226,767.546209,899.824181,687.787168,078.986173,457.605161,880.39147,524.17139,798.325127,061.11123,920.861107,777.087100,766.324107,393.442103,048.013100,991.30995,848.97293,647.39579,089.7867,392.44862,523.71267,883.07761,893.96252,164.514
Non-Current Assets:
Property, Plant & Equipment, Net 211,127.371202,160.218194,281.701189,421.006173,424.745164,852.134156,045.999154,148.634142,792.486138,505.639135,676.585127,648.887122,002.834120,746.783117,134.374114,756.221116,726.931114,633.426113,713.018113,394.835110,178.937108,959.177109,038.16109,173.504105,857.379104,331.565102,646.717102,863.62101,161.292101,346.929100,202.081100,507.48596,164.41893,857.12490,433.14988,993.11983,463.32780,226.24361,435.8461,423.84858,700.61657,342.52256,523.02756,240.36453,248.77452,032.26950,695.30150,173.1248,436.52647,698.54746,693.1246,190.39344,930.51843,925.2443,550.48541,449.76338,739.80437,535.2836,196.269
Goodwill 384.296384.296384.296384.296384.296375.696375.696375.696363.963363.963363.963363.963578.099578.099529.97529.97855.429933.444995.868995.8681,073.131,073.4421,067.6931,067.6931,112.6351,112.6351,112.7421,112.6351,103.7281,103.7281,098.3231,098.3231,098.3231,098.3231,098.3231,098.3231,098.3231,098.3231,098.3231,098.3231,098.3231,098.3231,098.3231,098.3231,098.3231,098.323349.655349.655349.655349.655349.655349.655349.655349.655310.215349.655310.215349.655310.215
Intangible Assets 270,537.822268,959.645268,785.367267,691.138293,313.574292,347.823276,504.195267,841.432269,020.789261,625.771239,177.889228,040.062225,616.369218,284.671211,498.506201,523.262208,311.992197,709.613187,948.327181,757.882164,761.515153,770.647144,140.471141,317.622118,910.179113,741.863106,424.478102,812.08386,427.40678,731.64372,472.91857,354.59647,679.68740,291.5436,296.14334,597.20330,953.21429,279.08623,612.30122,314.1619,620.69319,090.57818,472.67617,729.04517,197.42417,024.11517,015.66916,528.50615,779.715,669.35415,414.85615,281.49515,056.52414,872.83611,830.03911,667.66210,101.8849,375.0579,074.503
Goodwill and Intangible Assets 270,922.118269,343.941269,169.664268,075.434293,697.87292,723.519276,879.891268,217.128269,384.752261,989.734239,541.852228,404.024226,194.468218,862.77212,028.477202,053.232209,167.421198,643.057188,944.195182,753.749165,834.645154,844.088145,208.164142,385.315120,022.814114,854.498107,537.22103,924.71887,531.13479,835.3773,571.24158,452.91848,778.0141,389.86337,394.46635,695.52632,051.53730,377.40924,710.62323,412.48320,719.01620,188.90119,570.99918,827.36818,295.74718,122.43817,365.32416,878.16116,129.35516,019.00915,764.51115,631.1515,406.17915,222.49212,140.25412,017.31710,412.0999,724.7129,384.719
Long Term Investments 141,657.379136,185.48135,904.96855,165.50449,123.18547,542.3546,719.54844,596.35341,191.22939,915.31841,759.47349,791.66839,220.57437,193.56833,430.67231,253.7526,062.87625,290.76823,403.86520,172.54118,945.48718,155.36716,775.66816,129.82714,994.63613,798.65612,792.6311,556.75610,922.568,570.6078,238.7556,337.1675,750.465,193.5184,565.2274,671.8674,626.284,508.422,983.9432,963.0762,572.0862,578.3092,576.5332,541.9422,475.6042,377.9413,724.9012,201.4892,463.5682,329.1262,383.4641,642.6161,552.131,505.4261,192.7351,252.261,328.7081,647.5171,870.836
Tax Assets 7,111.276,837.1576,494.2186,239.8185,886.2725,621.4235,357.0885,257.9835,244.1534,839.4614,695.4064,926.854,791.3174,573.7244,229.0294,110.3843,973.7334,241.6193,940.1463,780.383,555.1983,554.2473,246.5623,129.8012,429.662,426.4862,286.312,252.1282,082.4482,100.592,068.5562,093.7591,886.1461,894.5051,862.721,889.2611,783.6641,773.9921,348.6631,309.4111,172.6131,203.9511,121.1171,127.488946.952975.241,016.0041,006.589898.875897.882836.595874.231,014.614969.531575.787765.616508.934655.659531.346
Other Non-Current Assets 108,981.412104,555.5101,916.741177,153.208165,293.578163,468.769157,267.334152,118.065139,047.289135,752.99134,060.057128,753.29132,216.321112,536.99117,804.353118,104.217105,211.64103,093.358112,496.85122,357.555119,119.023111,136.717109,306.912102,091.4777,273.76569,351.54367,355.37965,494.84855,862.07950,416.91649,047.11247,873.06844,847.19741,920.69739,614.5335,761.05437,819.8136,033.04730,199.88929,568.93522,802.25217,420.87814,349.45812,928.38114,987.62212,151.42310,246.80210,501.0835,392.9434,279.6323,316.593,027.7744,135.7093,380.5634,592.3653,461.8421,089.21,038.85798.944
Total Non-Current Assets 739,799.549719,082.296707,767.292696,054.969687,425.65674,208.195642,269.86624,338.163597,659.91581,003.143555,733.372539,524.719524,425.513493,913.835484,626.905470,277.804461,142.6445,902.229442,498.074442,459.059417,633.291396,649.596383,575.466372,909.918320,578.254304,762.748292,618.256286,092.07257,559.513242,270.412233,127.745215,264.397197,426.231184,255.706173,870.093167,010.826159,744.619152,919.11120,678.958118,677.753105,966.58398,734.56194,141.13591,665.54389,954.69985,659.31183,048.33280,760.44273,321.26871,224.19768,994.2867,366.16367,039.15165,003.25162,051.62558,946.79752,078.74450,602.02548,082.114
Total Assets 1,287,495.3621,247,988.0331,215,183.8651,153,774.7351,198,597.4921,169,046.8591,106,625.1851,040,078.1091,059,380.0011,017,960.524957,143.463963,977.3691,010,683.232981,995.308932,868.519886,543.442905,020.293876,328.947839,554.381813,227.622811,874.722782,544.143751,763.031713,253.144677,870.544643,135.773606,320.712575,945.085582,818.821553,582.745515,833.751500,278.083475,100.821443,585.195423,016.998405,102.835386,512.165362,818.934302,366.745286,756.739279,424.189260,614.952241,665.305231,463.868217,015.809209,580.172190,825.419181,526.766180,714.71174,272.21169,985.589163,215.135160,686.546144,093.031129,444.073121,470.509119,961.821112,495.987100,246.628
Liabilities & Equity:
Current Liabilities:
Account Payables 164,131.438238,380.711169,244.778253,968.605239,044.409168,171.978215,388.678148,008.625134,910.392198,136.409103,320.859192,363.63682,922.845136,832.372128,945.094131,086.96967,870.77663,876.71898,296.052110,601.348111,077.873113,514.552102,211.662108,796.76793,455.89554,602.67785,698.15790,710.60180,946.03281,507.29136,644.84481,674.78469,259.431,887.10562,679.63332,626.39451,600.72649,879.00839,175.46449,867.98641,083.37238,782.21735,660.86736,829.05730,430.04230,075.00627,590.34829,217.97425,712.53926,956.67723,320.28925,857.02820,865.87621,670.04918,984.60220,864.94813,767.6815,946.11812,791.853
Short Term Debt 88,090.565127,348.724115,027.54832,619.75669,926.596106,549.74660,818.69650,414.0174,915.99569,723.67170,115.0135,209.94479,569.76940,063.98740,503.70941,520.59865,229.96477,313.28277,433.76339,777.19880,866.47567,565.11168,752.22258,993.02973,756.41886,102.73679,561.44662,038.17670,615.9645,468.25861,529.17420,992.5833,222.15420,018.54531,200.4735,306.7933,699.27425,506.48433,305.44929,646.93633,836.6333,241.80521,308.25420,611.16713,656.87511,368.55914,374.5258,150.59711,662.81913,819.23914,881.59714,024.79116,131.62716,443.9312,883.88210,612.50911,523.05711,505.69310,279.896
Tax Payables 3,600.984-187.33,157.7274,641.173,177.4782,788.1492,612.5013,843.4292,782.1062,240.9292,318.6892,270.8281,458.832969.9782,067.4773,292.882,069.1182,448.9212,983.1323,772.8872,676.9081,976.8181,852.5214,071.985924.9791,612.672,488.1423,075.0631,938.9832,364.3231,696.6982,970.8721,184.361,764.5612,822.923,676.3022,183.172,259.6532,282.932,856.9412,076.622,273.0192,319.0452,688.962,138.7972,154.1382,163.8932,547.582,023.0381,873.5482,114.5562,417.7261,400.1671,520.6191,252.1771,702.911,051.8941,152.3831,074.323
Deferred Revenue 127,473.456114,843.895110,510.82199,217.151195,798.927184,995.265108,446.757104,958.446106,667.4290169,477.423202,720.351208,228.657205,747.075194,463.447191,606.979180,865.898171,429.57157,400.53660,818.34255,246.2146,784.85753,511.40355,323.67551,537.8245,716.7742,916.44948,157.90649,318.11548,267.84845,378.24448,663.57447,351.76741,894.7837,326.96734,621.02131,036.19829,804.18926,205.81827,744.05823,290.71824,907.21120,145.6522,131.40618,064.50617,287.89314,903.18314,604.87611,785.18612,547.19713,220.18612,659.949,881.64910,470.4879,245.12710,203.94211,086.678,778.6569,274.68
Other Current Liabilities 222,501.471228,432.337281,024.67153,712.58944,344.202159,075.902228,090.43270,257.747276,903.862197,486.916172,825.84252,106.217157,158.87951,611.93339,715.36415,264.184138,009.882137,134.34882,416.289137,818.666126,249.479140,544.171136,121.53840,862.021107,990.927127,177.37183,846.31128,888.846131,917.22995,669.508113,090.384146,977.2179,575.294158,298.4867,798.894130,697.44791,364.93998,783.27377,570.2684,711.99472,735.69765,098.62159,200.94357,345.76137,319.0655,530.245,694.52247,691.0947,969.58942,801.15745,537.96339,754.48342,280.11839,376.62838,089.44433,948.65742,180.43632,371.30732,998.817
Total Current Liabilities 605,797.914593,974.472568,454.723544,159.271552,291.612535,698.059506,910.305472,522.78489,512.355467,587.926424,581.408408,890.959439,982.238435,225.344405,695.09381,709.151381,029.596368,379.485346,613.221352,788.441376,116.945370,385.509362,449.347353,572.538327,666.039315,212.224294,510.504284,605.091285,418.204273,277.229258,339.344252,615.446230,592.976211,968.692201,828.884202,306.934178,848.109176,428.418152,334.103149,333.445149,732.319139,395.663118,489.109117,474.945101,609.27999,127.90289,823.28986,135.17887,367.98485,450.6285,854.40682,054.02880,677.78979,011.22671,210.10567,129.02468,523.06860,975.50257,144.89
Non-Current Liabilities:
Long Term Debt 387,264.158364,795.711357,142.163326,184.032357,015.554341,417.808326,509.986301,031.656316,255.886302,006.8289,926.064299,164.054307,397.512292,584.519276,789.154261,438.107290,146.14282,020.123264,501.353249,300.277252,915.79237,158.016220,158.006194,963.353196,384.397182,108.455168,180.511153,631.554167,815.7156,024.777151,109.195146,213.21149,764.149142,192.257134,142.253123,728.689127,814.769116,972.0292,984.09195,422.86580,697.57774,883.87576,010.20669,350.81370,622.17568,137.6961,187.59357,648.52454,978.68451,067.26247,211.71145,170.38544,728.07144,148.08939,460.10736,435.27735,169.16232,015.58527,779.186
Deferred Revenue Non-Current 3,651.1571,973.3863,543.5693,550.1023,681.4453,676.8373,669.923,639.3164,824.6594,782.5114,522.9363,992.0664,526.7583,626.5263,554.6123,371.4492,766.8222,345.7572,110.3892,156.9282,502.4292,288.3481,942.0411,739.8442,192.5691,311.1521,458.2611,249.252859.394843.478630.628585.518541.727501.955394.318357.884366.287357.678143.586141.5934,857.6594,683.5764,084.1613,236.5394,848.7363,637.8143,796.5433,903.6584,350.1484,175.8254,214.5614,186.2324,417.4724,185.2494,349.2644,218.153000
Deferred Tax Liabilities Non-Current 3,360.9313,174.4172,898.2362,787.3163,390.4872,988.0353,159.7122,626.9922,289.7162,105.0352,012.8121,758.5851,688.0011,556.9891,168.5041,103.0011,017.474959.722902.82838.038802.486737.958727.125649.449564.071531.168495.726460.198384.553346.321276.645279.653229.208204.058181.818155.07157.859126.886108.55585.63189.95776.78886.28762.31665.53696.62776.90157.93861.75467.271128.496107.64105.41886.0121.5141.514000
Other Non-Current Liabilities 17,394.04347,535.54549,508.17717,443.91717,251.83318,365.52620,383.64819,913.37320,634.80625,037.39522,335.92229,798.06719,295.18618,014.51218,788.03919,672.20820,655.8220,100.24925,323.85620,224.21420,439.8719,573.08420,756.17319,954.8420,572.89217,384.97818,666.73817,235.83818,048.9315,796.71916,834.44414,835.50312,755.1510,396.46111,626.2898,836.58513,403.34411,763.7818,019.05910,273.246825.011-25.686622.50168.324829.193828.063326.804494.765138.73132.971133.841101.01454.94442.566108.24854.8333,274.3844,393.54,695.898
Total Non-Current Liabilities 411,670.29415,505.674413,092.144349,965.366381,339.319366,448.206353,723.266327,211.337344,005.067329,149.229318,797.734314,954.41332,907.457312,156.02300,300.309280,924.953314,586.255305,425.852292,838.418266,968.12276,660.576259,757.405243,583.345216,809.446219,713.929201,335.753188,801.235172,576.842187,108.577173,011.295168,850.912161,913.884163,290.234153,294.731146,344.678133,078.228141,742.258129,220.365101,255.29189,348.87486,470.20479,618.55380,803.15472,680.88176,365.64172,700.19465,387.84160,530.84459,529.31655,443.32951,688.6149,565.27149,305.90548,461.91643,919.13440,709.77838,443.54636,409.08532,475.084
Total Liabilities 1,017,468.2041,009,480.146981,546.868894,124.637933,630.931902,146.265860,633.571799,734.117833,517.422796,737.155743,379.143723,845.369772,889.695747,381.365705,995.399662,634.103695,615.851673,805.336639,451.639619,756.561652,777.521630,142.914606,032.692570,381.985547,379.968516,547.977483,311.74457,181.932472,526.781446,288.524427,190.255414,529.329393,883.209365,263.423348,173.562335,385.162320,590.368305,648.783253,589.394238,682.318236,202.523219,014.216199,292.263190,155.826177,974.92171,828.096155,211.13146,666.022146,897.3140,893.95137,543.015131,619.299129,983.694127,473.141115,129.239107,838.802106,966.61497,384.58789,619.974
Equity:
Preferred Stock 000000000000000001,958.341,958.341,958.341,958.341,958.341,958.341,958.341,958.341,958.341,958.341,958.341,958.341,958.341,958.341,958.341,958.341,958.341,958.341,958.341,958.3400631.308140.82700227.38000000000000000
Common Stock 17,226.15917,226.15917,226.15917,226.15917,226.15917,226.15917,226.15917,226.15915,146.03515,146.03515,299.03515,299.03515,299.03515,299.03515,299.03515,299.03515,299.03515,299.03515,299.03515,299.03515,299.03515,299.03515,299.03515,299.03515,299.03515,299.03515,299.03515,299.03515,299.03515,299.03513,754.63313,754.63313,754.63313,754.63313,754.63313,754.63313,754.63313,754.6339,6009,6009,6009,6009,6009,6009,6009,6009,6009,6009,6009,6009,6009,6009,6006,6006,6006,6006,6004,851.0326,600
Retained Earnings 75,329.19875,249.93572,243.4969,301.57367,224.86466,711.54763,125.34760,197.3758,650.94957,762.26354,987.33953,826.48952,445.50550,710.20450,594.59648,229.16747,424.06246,352.40944,176.01942,840.13442,172.32942,086.74540,369.39738,574.07837,921.66336,213.22135,519.66733,601.69232,206.65331,816.52929,816.98628,111.0526,916.62826,363.62924,524.32122,907.31822,747.18721,055.76117,654.06116,650.92315,321.83814,131.92614,268.43213,369.01412,079.01911,083.52110,889.75910,081.9329,035.3168,168.6037,240.0566,518.9725,487.454,733.0933,512.7662,912.7662,244.1082,865.333572.522
Accumulated Other Comprehensive Income/Loss 43,761.1945,366.56443,461.8925,001.74442,624.9755,004.95639,307.274,295.65527,158.252,579.7124,509.8571,645.41130,664.6391,813.929,887.17724,647.43718,587.5321,090.93220,998.25220,997.3174,356.6483,744.7993,700.8733,961.0854,360.2763,746.7423,087.113,462.683,619.123,717.7763,968.7353,973.8213,715.1733,614.6113,394.9983,338.8986,756.08702,875.378-631.308-140.827144.53692.28-227.38153.668151.796186.16000000000000
Other Total Stockholders Equity 30,995.28374,709.25930,995.28374,052.61534,989.83384,362.19336,997.07670,147.43125,996.39152,228.26149,717.3657,882.79255,872.14355,494.64355,094.6854,498.22545,167.69544,784.97247,441.92546,369.8630,174.22829,368.63130,028.09530,738.35428,495.6127,882.07527,578.37628,546.90127,856.59327,955.24917,844.54817,849.63417,242.18217,130.90816,908.44516,842.55820,081.08115,785.95913,932.18722,298.79510,537.62210,034.69810,506.9711,299.04911,173.19111,166.92311,321.76511,136.41411,229.59111,179.77711,167.05211,142.7411,487.5851,318.3051,294.781,272.3741,495.934,848.8881,362.388
Total Shareholders Equity 167,311.834136,190.07132,931.542160,580.348162,065.831168,299.899156,655.852151,864.733126,951.626125,136.559120,003.735124,994.904123,616.683121,503.883120,988.311118,026.427107,890.792111,245.689108,875.319107,540.07189,603.93288,712.75187,654.86786,126.44383,674.64881,352.67280,355.41778,813.01377,320.62277,029.15363,374.50761,673.65859,871.78459,207.51157,145.7455,462.8558,541.24150,596.35441,186.24740,081.80735,600.28734,278.85834,835.3833,884.78432,852.2131,850.44431,811.52430,929.9929,864.90728,948.38128,007.10927,261.71226,575.03512,651.39811,407.54510,785.1410,340.03812,565.2538,534.91
Total Equity 270,027.159234,912.44233,636.997259,650.098264,966.561266,900.595245,991.614240,343.992225,862.579221,223.369213,764.32240,132.001237,793.536234,613.944226,873.121223,909.338209,404.443202,523.61200,102.741193,471.061159,097.201152,401.229145,730.339142,871.159130,490.576126,587.796123,008.972118,763.152110,292.04107,294.22188,643.49585,748.75381,217.61278,321.77374,843.43669,717.67365,921.79757,170.15248,777.35148,074.42143,221.66641,600.73642,373.04241,308.04239,040.88937,752.07535,614.28934,860.74433,817.4133,378.26132,442.57431,595.83630,702.85316,619.88914,314.83413,631.70612,995.20715,111.40110,626.654
Total Liabilities & Shareholders Equity 1,287,495.3621,247,988.0331,215,183.8651,153,774.7351,198,597.4921,169,046.8591,106,625.1851,040,078.1091,059,380.0011,017,960.524957,143.463963,977.3691,010,683.232981,995.308932,868.519886,543.442905,020.293876,328.947839,554.381813,227.622811,874.722782,544.143751,763.031713,253.144677,870.544643,135.773606,320.712575,945.085582,818.821553,582.745515,833.751500,278.083475,100.821443,585.195423,016.998405,102.835386,512.165362,818.934302,366.745286,756.739279,424.189260,614.952241,665.305231,463.868217,015.809209,580.172190,825.419181,526.766180,714.71174,272.21169,985.589163,215.135160,686.546144,093.031129,444.073121,470.509119,961.821112,495.987100,246.628