
China State Construction Engineering Corporation Limited
SSE:601668.SS
5.46 (CNY) • At close April 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2007 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 424,396.071 | 321,103.95 | 336,744.33 | 339,161.285 | 356,913.937 | 342,442.662 | 354,805.058 | 339,600.738 | 335,254.102 | 318,125.415 | 344,016.429 | 269,420.992 | 327,460.535 | 271,273.742 | 293,964.196 | 262,341.701 | 295,857.19 | 252,854.869 | 274,235.275 | 243,467.315 | 292,441.419 | 225,349.136 | 272,416.468 | 269,342.882 | 317,500.675 | 269,221.302 | 288,934.486 | 215,826.187 | 273,252.962 | 234,025.756 | 251,368.877 | 252,910.743 | 320,860.455 | 258,119.456 | 226,137.998 | 186,652.114 | 216,409.816 | 153,682.413 | 153,264.675 | 123,125.028 | 154,069.259 | 110,650.174 | 117,070.075 | 87,589.841 | 123,400.695 | 105,411.082 | 122,257.984 | 111,468.834 | 117,359.567 | 94,204.412 | 95,496.022 | 78,616.059 | 88,156.619 | 71,650.514 | 73,046.898 | 73,931.749 | 82,098.599 | 65,925.829 | 61,754.715 | 63,237.602 | 78,973.824 | 84,698.839 | 39,917.247 | 33,482.594 | 34,155.772 | 22,756.124 | 22,730.044 | 25,988.443 |
Short Term Investments
| 15.175 | 14.131 | 12.606 | 15.015 | 13,388.346 | 16.299 | 16.299 | 17.825 | 20.153 | 53.232 | 52.204 | 1,809.674 | 71.597 | 242.592 | 549.961 | 245.412 | 244.459 | 252.404 | 281.113 | 349.293 | 902.072 | 2,265.258 | 2,715.823 | 4,823.161 | 4,622.633 | 4,651.886 | 4,491.607 | 4,808.67 | 4,566.74 | 2,612.862 | 936.942 | 1,116.609 | 1,126.826 | 1,444.836 | 180.24 | 184.743 | 1,130.227 | 592.71 | 81.432 | 327.943 | 1,037.762 | 761.959 | 697.087 | 629.632 | 815.102 | 759.022 | 676.047 | 919.705 | 1,005.682 | 739.62 | 758.827 | 773.735 | 780.385 | 806.408 | 1,143.063 | 1,121.058 | 1,096.665 | 1,154.719 | 1,090.619 | 1,148.301 | 1,043.438 | 21.757 | 26.127 | 79.568 | 23.564 | 26.649 | 45.345 | 110.677 |
Cash and Short Term Investments
| 424,411.246 | 321,118.081 | 336,756.936 | 339,176.3 | 370,302.283 | 342,458.961 | 354,821.357 | 339,618.563 | 335,274.255 | 318,178.647 | 344,068.633 | 271,230.666 | 327,532.132 | 271,516.334 | 294,514.157 | 262,587.113 | 296,101.649 | 253,107.273 | 274,516.388 | 243,816.608 | 293,343.491 | 227,614.394 | 275,132.291 | 274,166.043 | 322,123.308 | 273,873.188 | 293,426.093 | 220,634.857 | 277,819.702 | 236,638.618 | 252,305.819 | 254,027.352 | 321,987.281 | 259,564.292 | 226,318.238 | 186,836.857 | 217,540.043 | 154,275.123 | 153,346.107 | 123,452.971 | 155,107.021 | 111,412.133 | 117,767.162 | 88,219.473 | 124,215.797 | 106,170.104 | 122,934.031 | 112,388.539 | 118,365.249 | 94,944.032 | 96,254.849 | 79,389.794 | 88,937.004 | 72,456.922 | 74,189.961 | 75,052.807 | 83,195.264 | 67,080.548 | 62,845.334 | 64,385.903 | 80,017.262 | 84,720.596 | 39,943.374 | 33,562.162 | 34,179.336 | 22,782.773 | 22,775.389 | 26,099.12 |
Net Receivables
| 0 | 946,182.96 | 818,143.602 | 627,038.159 | 599,619.301 | 568,607.58 | 580,631.587 | 500,662.09 | 483,992.05 | 508,955.791 | 695,991.311 | 473,035.664 | 417,751.183 | 464,262.532 | 446,849.655 | 370,185.652 | 377,147.57 | 384,550.183 | 435,973.573 | 359,755.768 | 360,128.7 | 350,672.07 | 357,402.205 | 363,027.464 | 198,069.551 | 231,848.275 | 176,296.88 | 225,092.547 | 154,651.497 | 165,580.633 | 163,389.863 | 142,614.706 | 147,497.998 | 163,465.461 | 243,463.567 | 140,395.351 | 122,288.247 | 159,231.066 | 148,912.407 | 127,893.371 | 123,785.485 | 131,740.487 | 120,138.226 | 102,108.155 | 99,367.6 | 100,085.73 | 99,819.449 | 87,421.742 | 88,352.701 | 133,340.36 | 122,711.287 | 109,371.022 | 100,050.049 | 105,136.168 | 93,605.809 | 80,553.808 | 76,052.738 | 0 | 0 | 0 | 76,807.974 | 65,240.09 | 62,321.255 | 43,988.402 | 54,652.503 | 57,458.578 | 52,060.928 | 50,129.903 |
Inventory
| 772,146.995 | 824,723.222 | 826,416.526 | 821,109.442 | 796,342.895 | 798,704.237 | 764,837.347 | 794,675.002 | 771,548.6 | 785,724.164 | 750,002.28 | 759,893.304 | 703,446.149 | 742,632.507 | 700,758.214 | 725,913.278 | 675,125.328 | 646,399.551 | 615,883.523 | 615,110.541 | 578,917.62 | 563,891.092 | 553,597.051 | 538,777.463 | 634,967.094 | 676,481.527 | 637,934.382 | 600,020.038 | 535,887.23 | 589,282.402 | 554,597.141 | 537,301.419 | 494,268.894 | 524,809.663 | 397,719.818 | 398,537.935 | 387,589.435 | 409,569.403 | 384,925.811 | 379,365.967 | 348,273.35 | 388,694.894 | 364,044.803 | 349,322.192 | 322,382.252 | 332,389.191 | 307,924.826 | 272,355.071 | 254,382.05 | 257,034.701 | 243,444.12 | 155,801.928 | 150,342.144 | 139,015.531 | 124,600.976 | 114,104.694 | 115,678.582 | 113,278.264 | 106,992.706 | 79,661.696 | 58,649.48 | 58,324.228 | 55,682.414 | 85,291.429 | 57,104.457 | 85,778.152 | 52,030.869 | 44,149.167 |
Other Current Assets
| 1,082,341.713 | 271,707.748 | 347,311.092 | 306,411.816 | 311,476.862 | 314,376.374 | 333,636.721 | 301,840.616 | 309,113.19 | 300,064.816 | 302,717.114 | 305,482.396 | 45,221.855 | 250,612.648 | 241,968.606 | 276,910.344 | 124,361.577 | 312,510.985 | 131,768.695 | 269,463.022 | 217,323.23 | 239,627.268 | 190,605.202 | 235,544.558 | 255,460.147 | 144,242.337 | 218,445.638 | 138,225.496 | 206,641.551 | 174,743.91 | 196,220.862 | 149,651.496 | 146,194.071 | 121,482.86 | 115,833.145 | 111,367.848 | 104,332.805 | 91,351.651 | 93,153.022 | 89,381.163 | 90,035.466 | 94,535.672 | 82,791.968 | 89,679.538 | 76,161.266 | 70,279.644 | 170,973.837 | 156,756.331 | 149,234.108 | 145,490.77 | 133,420.38 | 190,166.337 | 112,949.362 | 181,239.202 | 166,685.596 | 140,495.102 | 126,472.11 | 139,758.282 | 134,983.569 | 134,035.872 | 115,170.234 | 105,559.182 | 97,637.193 | 15,211.646 | 83,642.179 | 58,174.93 | 80,190.795 | 72,723.448 |
Total Current Assets
| 2,278,899.954 | 2,363,732.011 | 2,311,288.981 | 2,093,735.717 | 2,048,962.745 | 2,024,147.152 | 2,010,469.812 | 1,936,796.271 | 1,874,788.055 | 1,912,923.418 | 1,894,832.106 | 1,809,642.03 | 1,714,055.249 | 1,729,024.021 | 1,696,394.75 | 1,635,596.387 | 1,577,630.065 | 1,596,567.992 | 1,583,186.678 | 1,488,145.939 | 1,461,505.982 | 1,381,804.824 | 1,386,118.156 | 1,411,515.528 | 1,362,008.491 | 1,326,445.327 | 1,310,110.162 | 1,183,972.938 | 1,140,150.736 | 1,166,245.563 | 1,140,994.152 | 1,083,594.973 | 1,109,945.73 | 1,069,322.276 | 908,506.868 | 837,137.991 | 832,466.607 | 814,427.243 | 781,802.089 | 720,093.472 | 717,376.571 | 726,383.186 | 687,085.159 | 629,329.358 | 616,537.373 | 608,924.669 | 601,832.694 | 541,499.941 | 521,981.407 | 497,469.503 | 473,119.349 | 425,358.059 | 409,400.591 | 392,711.655 | 365,476.533 | 329,652.603 | 325,157.259 | 320,117.094 | 304,821.609 | 278,083.471 | 252,125.764 | 248,604.006 | 193,262.981 | 178,053.639 | 174,920.215 | 166,735.855 | 154,997.053 | 142,907.348 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 63,780.619 | 63,721.425 | 64,139.973 | 65,121.408 | 63,497.637 | 62,632.506 | 61,915.488 | 61,535.226 | 60,778.55 | 58,613.569 | 57,039.209 | 55,241.107 | 53,044.103 | 51,919.752 | 50,831.956 | 55,696.98 | 50,060.049 | 49,821.409 | 48,278.054 | 48,208.151 | 47,640.309 | 46,593.162 | 46,087.733 | 45,037.212 | 43,973.377 | 42,300.931 | 40,814.958 | 42,017.963 | 42,140.213 | 42,919.442 | 42,248.711 | 43,033.658 | 41,300.838 | 38,780.782 | 35,383.404 | 35,189.986 | 34,580.234 | 30,624.777 | 30,464.789 | 29,865.945 | 29,587.856 | 28,791.442 | 28,375.403 | 26,808.52 | 26,257.32 | 23,585.234 | 22,381.842 | 21,197.037 | 20,865.108 | 19,073.355 | 18,375.457 | 16,279.892 | 15,871.279 | 15,029.456 | 14,899.375 | 14,268.373 | 14,222.715 | 12,759.722 | 12,476.907 | 11,665.712 | 11,589.887 | 10,113.974 | 9,604.322 | 9,238.875 | 11,367.68 | 8,519.13 | 8,085.232 | 7,553.007 |
Goodwill
| 2,437.609 | 2,415.895 | 2,415.895 | 2,403.859 | 2,387.96 | 2,410.208 | 2,410.208 | 2,309.753 | 2,339.28 | 2,322.232 | 2,314.915 | 2,231.335 | 2,237.894 | 2,272.242 | 2,270.489 | 2,289.161 | 2,290.261 | 2,384.958 | 2,449.086 | 2,354.851 | 2,347.428 | 2,330.156 | 2,326.98 | 2,240.768 | 2,293.058 | 2,268.228 | 2,187.152 | 2,149.948 | 2,149.948 | 2,142.342 | 2,179.281 | 2,219.559 | 2,243.067 | 5,065.355 | 2,172.247 | 2,115.326 | 2,126.048 | 2,093.043 | 2,014.08 | 2,030.196 | 2,022.401 | 2,046.022 | 2,048.941 | 1,911.212 | 1,895.453 | 1,881.069 | 1,886.879 | 1,961.366 | 1,917.273 | 1,933.261 | 1,927.322 | 1,982.039 | 1,434.131 | 1,433.64 | 1,461.281 | 1,479.539 | 1,494.213 | 1,533.586 | 1,554.646 | 1,674.334 | 1,594.986 | 1,568.36 | 1,597.11 | 1,671.15 | 1,602.649 | 1,392.89 | 1,488.137 | 1,607.37 |
Intangible Assets
| 35,249.21 | 35,427.286 | 34,770.082 | 33,184.491 | 32,730.141 | 31,258.997 | 30,046.728 | 26,621.599 | 26,203.627 | 26,454.576 | 24,532.915 | 20,863.919 | 20,653.06 | 27,016.084 | 25,894.647 | 24,517.753 | 22,558.997 | 20,585.478 | 18,813.635 | 17,283.176 | 16,409.157 | 12,500.062 | 12,186.921 | 11,861.593 | 11,594.195 | 11,637.494 | 11,447.016 | 11,190.577 | 11,222.86 | 11,213.642 | 11,268.835 | 12,131.538 | 12,122.13 | 12,444.074 | 9,023.536 | 8,748.116 | 8,913.027 | 8,825.244 | 9,005.901 | 9,270.869 | 9,238.538 | 8,944.633 | 9,012.919 | 9,013.94 | 9,042.215 | 8,457.92 | 8,355.889 | 8,250.337 | 8,223.272 | 8,034.838 | 7,875.741 | 7,211.116 | 6,574.452 | 6,292.174 | 6,219.942 | 5,978.709 | 6,028.149 | 4,788.467 | 4,516.224 | 4,220.197 | 4,231.124 | 3,816.642 | 3,290.083 | 3,106.701 | 3,153.865 | 3,045.795 | 3,212.639 | 3,093.529 |
Goodwill and Intangible Assets
| 37,686.819 | 37,843.181 | 37,185.977 | 35,588.35 | 35,118.101 | 33,669.205 | 32,456.936 | 28,931.352 | 28,542.907 | 28,776.808 | 26,847.83 | 23,095.254 | 22,890.954 | 29,288.326 | 28,165.136 | 26,806.914 | 24,849.258 | 22,970.436 | 21,262.721 | 19,638.027 | 18,756.585 | 14,830.218 | 14,513.901 | 14,102.361 | 13,887.253 | 13,905.722 | 13,634.168 | 13,340.525 | 13,372.808 | 13,355.984 | 13,448.116 | 14,351.097 | 14,365.197 | 17,509.429 | 11,195.783 | 10,863.442 | 11,039.075 | 10,918.287 | 11,019.981 | 11,301.065 | 11,260.939 | 10,990.655 | 11,061.86 | 10,925.152 | 10,937.668 | 10,338.989 | 10,242.768 | 10,211.703 | 10,140.545 | 9,968.099 | 9,803.063 | 9,193.155 | 8,008.583 | 7,725.814 | 7,681.223 | 7,458.248 | 7,522.362 | 6,322.053 | 6,070.87 | 5,894.531 | 5,826.11 | 5,385.002 | 4,887.193 | 4,777.851 | 4,756.514 | 4,438.685 | 4,700.776 | 4,700.899 |
Long Term Investments
| 150,363.305 | 150,259.328 | 147,409.79 | 419,525.707 | 716,989.009 | 146,699.227 | 147,097.607 | 143,348.719 | 140,075.585 | 138,802.93 | 133,302.414 | 132,433.463 | 128,601.203 | 99,022.879 | 98,495.742 | 95,898.216 | 92,724.873 | 90,712.315 | 88,256.146 | 85,290.003 | 82,746.488 | 81,077.191 | 79,083.12 | 73,155.504 | 71,421.102 | 70,043.99 | 65,206.089 | 60,198.709 | 55,790.624 | 49,985.844 | 48,173.994 | 43,126.333 | 42,720.888 | 35,912.009 | 33,697.566 | 33,253.914 | 31,044.837 | 30,117.645 | 29,258.979 | 29,360.423 | 27,241.821 | 26,918.781 | 24,866.732 | 24,258.533 | 21,858.691 | 22,096.864 | 21,002.082 | 23,437.29 | 23,409.392 | 22,453.956 | 21,976.727 | 21,518.157 | 21,695.396 | 20,791.581 | 19,407.007 | 19,240.276 | 15,890.515 | 13,131.323 | 8,476.935 | 6,663.362 | 3,836.852 | 5,210.476 | 4,541.958 | 4,733.403 | 3,731.516 | 4,640.426 | 4,487.477 | 4,393.288 |
Tax Assets
| 26,623.383 | 24,992.367 | 24,672.601 | 22,653.64 | 31,747.087 | 21,928.701 | 21,867.323 | 20,985.755 | 20,838.269 | 20,875.384 | 20,836.114 | 20,041.382 | 18,902.289 | 18,025.759 | 17,096.011 | 16,506.344 | 16,249.442 | 17,012.878 | 17,122.209 | 15,246.966 | 15,129.128 | 14,093.016 | 14,267.274 | 12,424.9 | 12,639.243 | 10,601.185 | 11,297.196 | 10,652.275 | 10,266.177 | 9,304.681 | 9,465.099 | 8,418.265 | 8,791.737 | 8,408.586 | 7,893.283 | 7,241.875 | 7,137.341 | 6,506.574 | 6,508.02 | 5,929.203 | 6,021.207 | 5,499.695 | 5,544.996 | 4,974.262 | 4,831.493 | 4,927.766 | 4,906.662 | 4,556.014 | 4,409.29 | 3,601.152 | 3,373.855 | 3,159.447 | 3,022.428 | 2,318.627 | 2,167.565 | 1,845.646 | 1,734.409 | 1,290.343 | 1,212.551 | 1,102.053 | 994.412 | 868.423 | 820.957 | 919.571 | 772.977 | 770.027 | 607.51 | 493.996 |
Other Non-Current Assets
| 631,907.983 | 633,092.306 | 613,307.048 | 329,584.213 | 15,869.758 | 563,359.736 | 555,349.992 | 522,361.235 | 527,879.94 | 484,570.439 | 463,994.626 | 462,258.425 | 450,755.328 | 441,386.967 | 460,248.819 | 451,982.76 | 430,660.152 | 422,677.022 | 417,342.288 | 416,693.223 | 408,673.437 | 406,245.849 | 393,798.366 | 374,710.431 | 357,910.832 | 356,458.636 | 333,514.236 | 310,286.592 | 289,262.748 | 245,295.713 | 219,563.815 | 182,272.008 | 174,828.889 | 173,164.57 | 157,469.26 | 159,126.271 | 158,636.805 | 159,475.481 | 154,149.28 | 139,426.694 | 127,617.821 | 126,179.266 | 114,011.741 | 108,065.029 | 103,398.556 | 85,414.126 | 77,565.712 | 70,630.903 | 70,888.423 | 61,153.848 | 51,715.816 | 49,476.427 | 47,830.976 | 53,460.747 | 41,479.974 | 33,976.081 | 33,011.859 | 24,113.66 | 23,377.059 | 19,561.487 | 18,211.13 | 10,292.912 | 10,363.91 | 10,520.001 | 8,618.87 | 7,501.544 | 8,796.82 | 5,890.54 |
Total Non-Current Assets
| 910,362.109 | 909,908.607 | 886,715.389 | 872,473.318 | 863,221.592 | 828,289.375 | 818,687.346 | 777,162.287 | 778,115.251 | 731,639.13 | 702,020.193 | 693,069.631 | 674,193.877 | 639,643.683 | 654,837.664 | 646,891.214 | 614,543.774 | 603,194.06 | 592,261.418 | 585,076.37 | 572,945.947 | 562,839.436 | 547,750.394 | 519,430.408 | 499,831.807 | 493,310.464 | 464,466.647 | 436,496.064 | 410,832.57 | 360,861.664 | 332,899.735 | 291,201.361 | 282,007.549 | 273,775.376 | 245,639.296 | 245,675.488 | 242,438.292 | 237,642.764 | 231,401.049 | 215,883.33 | 201,729.644 | 198,379.839 | 183,860.732 | 175,031.496 | 167,283.728 | 146,362.979 | 136,099.066 | 130,032.947 | 129,712.758 | 116,250.41 | 105,244.918 | 99,627.078 | 96,428.662 | 99,326.225 | 85,635.144 | 76,788.624 | 72,381.86 | 57,617.101 | 51,614.322 | 44,887.145 | 40,458.391 | 31,870.787 | 30,218.34 | 30,189.699 | 29,247.557 | 25,869.812 | 26,677.815 | 23,031.73 |
Total Assets
| 3,189,262.063 | 3,273,640.618 | 3,198,004.37 | 2,966,209.035 | 2,912,184.337 | 2,852,436.527 | 2,829,157.158 | 2,713,958.558 | 2,652,903.306 | 2,644,562.548 | 2,596,852.299 | 2,502,711.661 | 2,388,249.126 | 2,368,667.704 | 2,351,232.414 | 2,282,487.601 | 2,192,173.839 | 2,199,762.052 | 2,175,448.096 | 2,073,222.309 | 2,034,451.929 | 1,944,644.26 | 1,933,868.55 | 1,930,945.936 | 1,861,840.298 | 1,819,755.791 | 1,774,576.809 | 1,620,469.002 | 1,550,983.306 | 1,527,107.227 | 1,473,893.887 | 1,374,796.334 | 1,391,953.279 | 1,343,097.652 | 1,154,146.164 | 1,082,813.479 | 1,074,904.899 | 1,052,070.007 | 1,013,203.138 | 935,976.802 | 919,106.215 | 924,763.025 | 870,945.891 | 804,360.854 | 783,821.101 | 755,287.648 | 737,931.76 | 671,532.888 | 651,694.165 | 613,719.913 | 578,364.267 | 524,985.137 | 505,829.253 | 492,037.88 | 451,111.677 | 406,441.227 | 397,539.119 | 377,734.195 | 356,435.931 | 322,970.616 | 292,584.155 | 280,474.793 | 223,481.321 | 208,243.338 | 204,167.772 | 192,605.667 | 181,674.868 | 165,939.078 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 844,282.335 | 922,345.026 | 803,178.492 | 681,264.77 | 680,452.565 | 647,613.069 | 629,412.793 | 568,911.748 | 578,213.733 | 592,982.973 | 578,998.548 | 546,429.413 | 485,058.1 | 549,932.982 | 511,560.81 | 526,436.738 | 470,024.15 | 522,214.314 | 509,222.336 | 473,955.027 | 486,954.753 | 471,242.983 | 452,063.757 | 498,559.814 | 494,870.559 | 493,214.08 | 470,395.445 | 432,219.48 | 439,266.107 | 463,045.753 | 405,271.712 | 382,042.999 | 412,597.516 | 385,520.305 | 320,316.813 | 307,527.211 | 291,014.958 | 310,768.483 | 254,983.566 | 256,025.685 | 245,097.938 | 270,462.782 | 223,806.232 | 209,885.301 | 198,698.334 | 212,546.326 | 211,931.423 | 173,119.884 | 193,643.449 | 174,414.527 | 162,890.355 | 137,505.103 | 149,350.889 | 134,898.359 | 126,585.707 | 101,591.953 | 105,561.683 | 97,403.739 | 90,712.413 | 72,036.918 | 76,669.295 | 66,109.078 | 63,800.671 | 54,373.635 | 57,495.984 | 53,045.307 | 51,367.874 | 49,837.298 |
Short Term Debt
| 115,665.735 | 270,203.786 | 350,079.226 | 134,453.467 | 255,818.647 | 133,496.174 | 291,666.897 | 134,807.455 | 226,204.289 | 100,253.907 | 243,398.14 | 92,057.142 | 166,974.635 | 82,338.773 | 186,927.648 | 40,068.724 | 86,484.639 | 63,339.179 | -75,917.974 | 65,474.686 | -131,196.513 | 40,015.661 | -72,450.043 | -159,741.448 | 97,088.989 | -206,380.13 | -70,184.034 | -159,025.043 | -68,844.374 | -148,939.783 | -43,472.554 | -167,274.328 | -90,035.531 | -155,332.021 | 71,384.396 | 59,601.549 | 60,059.66 | -53,630.834 | 77,234.477 | 66,205.616 | 67,376.871 | -49,547.838 | 81,552.926 | 36,380.225 | 57,808.509 | 30,977.233 | 58,969.36 | 54,804.36 | 50,063.65 | 40,963.735 | 52,023.189 | 43,178.36 | 40,712.05 | 39,885.522 | 31,939.417 | 25,116.732 | 23,879.257 | 26,648.415 | 29,544.887 | 28,625.522 | 8,195.209 | 11,474.3 | 19,403.265 | 19,235.753 | 20,312.858 | 21,932.251 | 21,403.18 | 16,062.333 |
Tax Payables
| 62,243.838 | 54,646.156 | 57,103.532 | 63,615.16 | 23,313.582 | 54,404.178 | 59,997.918 | 61,677.896 | 65,864.695 | 62,214.227 | 64,504.332 | 62,376.091 | 69,072.227 | 58,242.125 | 61,239.126 | 60,615.59 | 64,026.873 | 52,394.386 | 53,987.905 | 51,079.982 | 59,368.941 | 48,395.075 | 48,659.233 | 44,527.212 | 47,046.86 | 37,280.779 | 35,479.032 | 37,068.25 | 38,974.061 | 33,105.816 | 30,909.895 | 30,537.456 | 31,480.001 | 28,472.54 | 30,232.462 | 37,003.256 | 39,244.603 | 34,576.276 | 33,463.795 | 35,107.501 | 36,939.229 | 33,343.889 | 32,208.251 | 31,576.438 | 31,872.315 | 29,506.375 | 27,306.101 | 26,439.362 | 26,101.208 | 25,432.254 | 24,222.644 | 24,183.13 | 23,999.172 | 21,823.906 | 19,483.965 | 18,162.974 | 18,803.909 | 14,034.286 | 13,157.378 | 11,822.875 | 11,251.58 | 9,230.7 | 8,943.72 | 8,211.586 | 8,439.142 | 7,509.308 | 7,753.955 | 7,320.184 |
Deferred Revenue
| 0 | 338,675.506 | 534,913.21 | 305,577.603 | 317,827.152 | 567,892.618 | 562,457.397 | 341,004.992 | 338,423.076 | 312,625.411 | 291,033.937 | 307,331.465 | 528,081.523 | 499,439.744 | 510,244.134 | 505,896.829 | 499,979.727 | 469,835.038 | 471,252.92 | 459,255.798 | 462,947.028 | 419,237.625 | 427,710.373 | 447,549.914 | 259,959.732 | 248,954.806 | 233,596.329 | 129,556.623 | 123,215.494 | 108,233.8 | 106,884.804 | 87,145.175 | 94,421.153 | 79,329.604 | 89,938.813 | 85,130.183 | 89,351.923 | 85,032.794 | 85,416.102 | 80,689.872 | 84,000.229 | 78,080.255 | 71,967.21 | 73,211.54 | 71,597.568 | 62,440.031 | 64,739.95 | 58,466.83 | 56,979.63 | 59,569.365 | 58,720.924 | 51,263.638 | 49,616.078 | 49,957.483 | 41,237.785 | 40,700.224 | 38,452.334 | 31,162.501 | 31,297.975 | 22,863.754 | 26,389.331 | 22,209.118 | 21,751.164 | 20,512.765 | 21,536.684 | 22,045.538 | 21,477.968 | 22,134.325 |
Other Current Liabilities
| 739,352.063 | 247,510.074 | 258,730.879 | 687,116.564 | 313,020.923 | 745,814.462 | 240,631.722 | 701,224.889 | 220,596.765 | 661,793.414 | 215,419.153 | 627,689.042 | 228,995.583 | 595,131.943 | 207,602.377 | 616,768.455 | 236,706.105 | 591,224.185 | 195,058.311 | 575,006.933 | 188,590.393 | 514,733.596 | 204,451.57 | 165,665.765 | 427,562.049 | 140,153.778 | 152,512.082 | 97,144.001 | 126,951.534 | 74,772.712 | 157,737.281 | 50,007.967 | 96,316.182 | 39,668.596 | 242,046.811 | 193,597.2 | 219,931.756 | 141,708.312 | 217,950.918 | 86,869.487 | 195,224.475 | 104,229.275 | 186,380.943 | 196,807.241 | 178,553.371 | 176,844 | 149,535.579 | 138,269.894 | 115,921.278 | 115,129.282 | 101,066.475 | 93,421.389 | 81,249.324 | 92,882.175 | 80,367.996 | 78,149.113 | 72,938.706 | 72,885.72 | 69,954.39 | 66,779.659 | 66,383.726 | 67,121.954 | 56,018.112 | 51,648.006 | 47,448.506 | 50,214.818 | 41,481.366 | 40,040.463 |
Total Current Liabilities
| 1,761,543.971 | 1,833,380.548 | 1,789,444.883 | 1,566,449.961 | 1,590,432.869 | 1,581,327.883 | 1,581,973.962 | 1,466,621.988 | 1,429,302.558 | 1,417,244.521 | 1,393,354.11 | 1,328,551.688 | 1,274,618.036 | 1,285,645.823 | 1,287,877.465 | 1,243,889.507 | 1,196,014.747 | 1,229,172.064 | 1,235,121.625 | 1,165,516.628 | 1,145,727.677 | 1,074,387.315 | 1,083,549.071 | 1,092,896.333 | 1,066,574.45 | 1,026,991.472 | 1,018,509.607 | 902,247.936 | 886,412.685 | 887,109.313 | 871,476.829 | 767,649.504 | 799,617.917 | 766,672.572 | 663,980.482 | 597,729.216 | 610,250.977 | 603,487.825 | 583,632.756 | 524,898.161 | 544,638.513 | 555,388.914 | 523,948.352 | 474,649.205 | 466,932.529 | 449,873.934 | 447,742.463 | 392,633.5 | 385,729.585 | 355,939.798 | 340,202.663 | 298,287.982 | 295,311.435 | 289,489.962 | 258,377.085 | 223,020.772 | 221,183.555 | 210,972.16 | 203,369.068 | 179,264.974 | 162,499.81 | 153,936.032 | 148,165.768 | 133,468.98 | 133,696.49 | 132,701.684 | 122,006.375 | 113,260.278 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 626,782.253 | 629,245.808 | 619,934.781 | 633,548.092 | 566,604.007 | 517,811.407 | 522,157.651 | 521,466.621 | 509,942.461 | 508,375.296 | 507,023.433 | 478,994.818 | 441,919.842 | 431,085.775 | 424,422.739 | 407,100.473 | 388,735.561 | 382,049.419 | 386,652.135 | 394,238.069 | 356,402.437 | 370,139.677 | 366,652.769 | 348,845.483 | 324,464.131 | 356,342.037 | 335,756.28 | 312,893.07 | 296,439.574 | 281,430.784 | 258,448.886 | 271,203.686 | 277,699.29 | 256,263.071 | 220,028.529 | 220,939.391 | 207,412.783 | 197,745.307 | 181,881.313 | 170,001.542 | 161,162.918 | 168,947.513 | 156,733.111 | 145,940.873 | 140,004.956 | 139,602.825 | 131,714.117 | 122,314.828 | 113,735.164 | 113,549.314 | 101,427.525 | 92,334.98 | 81,762.426 | 80,521.805 | 76,200.17 | 71,340.282 | 61,746.707 | 55,785.712 | 45,918.354 | 43,470.768 | 34,907.107 | 34,360.484 | 34,476.816 | 35,856.869 | 34,106.141 | 25,409.592 | 24,295.348 | 20,918.942 |
Deferred Revenue Non-Current
| 398.954 | 399.119 | 384.137 | 408.952 | 388.504 | 423.904 | 451.037 | 408.186 | 416.592 | 431.814 | 433.664 | 606.151 | 475.514 | 617.403 | 640.672 | 513.098 | 482.49 | 458.694 | 462.307 | 426.506 | 444.795 | 494.378 | 462.899 | 478.398 | 381.352 | 668.043 | 348.134 | 964.395 | 977.146 | 934.703 | 894.629 | 870.476 | 867.183 | 890.267 | 873.311 | 882.054 | 891.716 | 813.621 | 810.31 | 793.497 | 790.886 | 749.92 | 10,276.293 | 9,746.217 | 9,989.782 | 9,055.134 | 9,828.215 | 632.668 | 10,937.143 | 9,644.138 | 8,913.292 | 2,028.794 | 1,548.104 | 1,003.409 | 998.07 | 988.434 | 982.378 | 162.494 | 161.262 | 163.195 | 162.068 | 135.948 | 135.68 | 4,694.055 | 108.385 | 4,315.628 | 5,698.945 | 5,426.009 |
Deferred Tax Liabilities Non-Current
| 9,055.865 | 9,561.813 | 9,314.919 | 8,986.032 | 17,660.847 | 10,495.663 | 10,426.116 | 10,580.953 | 9,537.504 | 11,161.317 | 10,982.164 | 5,740.278 | 5,394.969 | 6,465.566 | 5,670.447 | 6,636.821 | 6,056.15 | 6,748.307 | 6,280.663 | 4,809.192 | 4,655.71 | 5,340.103 | 5,232.935 | 5,448.477 | 4,529.594 | 4,008.447 | 5,551.183 | 4,921.759 | 4,730.699 | 5,493.728 | 5,472.622 | 5,106.932 | 5,024.967 | 4,726.672 | 1,063.787 | 1,196.906 | 1,208.518 | 1,122.497 | 1,173.006 | 1,232.336 | 1,197.748 | 1,425.488 | 1,406.301 | 1,541.195 | 1,522.455 | 1,391.673 | 1,460.149 | 782.576 | 743.578 | 727.427 | 769.337 | 726.886 | 707.395 | 704.139 | 738.928 | 362.563 | 3,780.201 | 4,590.371 | 4,743.08 | 1,118.207 | 695.721 | 352.88 | 484.321 | 418.926 | 314.85 | 341.156 | 339.533 | 187.82 |
Other Non-Current Liabilities
| 20,020.544 | 20,677.854 | 30,170.696 | 17,414.169 | 32,820.342 | 22,960.382 | 31,446.888 | 22,352.906 | 33,271.377 | 28,235.587 | 36,468.146 | 31,155.843 | 26,134.628 | 28,360.607 | 31,591.78 | 32,615.748 | 30,328.43 | 33,399.454 | 30,418.696 | 14,367.536 | 30,486.495 | 28,007.132 | 29,945.201 | 40,082.434 | 36,626.515 | 42,934.08 | 37,935.543 | 36,629.432 | 26,401.854 | 37,272.86 | 31,705.799 | 29,256.973 | 23,637.258 | 27,719.955 | 18,893.212 | 16,789.042 | 18,458.418 | 21,301.025 | 21,699.707 | 20,185.458 | 16,391.304 | 12,263.551 | 1,646.587 | 2,480.19 | 807.862 | 942.182 | 151.753 | 10,534.917 | 994.529 | -727.427 | 2,457.469 | 9,193.036 | 8,064.058 | 7,056.884 | 6,488.158 | 6,878.673 | 6,585.803 | 6,973.736 | 5,946.38 | 8,712.214 | 5,992.405 | 5,670.682 | 5,492.787 | 104.026 | 5,228.255 | 109.339 | 98.032 | 125.738 |
Total Non-Current Liabilities
| 656,257.616 | 659,884.594 | 650,105.477 | 660,357.245 | 599,424.349 | 551,691.356 | 553,604.539 | 554,808.666 | 543,213.838 | 548,204.014 | 543,491.579 | 516,497.09 | 473,928.781 | 466,529.351 | 462,325.638 | 446,866.14 | 419,063.991 | 422,655.874 | 417,070.831 | 413,841.303 | 386,888.932 | 403,981.29 | 396,597.97 | 394,854.792 | 366,001.592 | 403,952.607 | 379,591.14 | 355,408.656 | 322,841.428 | 325,132.075 | 296,521.936 | 306,438.067 | 301,336.548 | 289,599.965 | 238,921.741 | 237,728.433 | 225,871.201 | 220,982.45 | 205,564.336 | 192,212.833 | 177,554.222 | 183,386.472 | 168,655.991 | 158,167.28 | 152,325.055 | 150,991.814 | 141,694.085 | 134,264.989 | 126,410.414 | 126,736.549 | 113,567.623 | 104,283.696 | 92,081.983 | 89,286.237 | 84,425.326 | 79,569.952 | 73,095.089 | 67,512.313 | 56,769.076 | 53,464.384 | 41,757.301 | 40,519.994 | 40,589.604 | 41,073.876 | 39,757.631 | 30,175.715 | 30,431.858 | 26,658.509 |
Total Liabilities
| 2,417,801.587 | 2,493,265.142 | 2,439,550.36 | 2,226,807.206 | 2,189,857.218 | 2,133,019.239 | 2,135,578.501 | 2,021,430.654 | 1,972,516.396 | 1,965,448.535 | 1,936,845.689 | 1,845,048.778 | 1,748,546.817 | 1,752,175.174 | 1,750,203.103 | 1,690,755.647 | 1,615,078.738 | 1,651,827.938 | 1,652,192.456 | 1,579,357.931 | 1,532,616.609 | 1,478,368.605 | 1,480,147.041 | 1,487,751.125 | 1,432,576.042 | 1,430,944.079 | 1,398,100.747 | 1,257,656.592 | 1,209,254.113 | 1,212,241.388 | 1,167,998.765 | 1,074,087.571 | 1,100,954.465 | 1,056,272.537 | 902,902.223 | 835,457.649 | 836,122.178 | 824,470.275 | 789,197.092 | 717,110.994 | 722,192.735 | 738,775.386 | 692,604.343 | 632,816.485 | 619,257.584 | 600,865.748 | 589,436.548 | 526,898.489 | 512,139.999 | 482,676.347 | 453,770.286 | 402,571.678 | 387,393.418 | 378,776.199 | 342,802.411 | 302,590.724 | 294,278.644 | 278,484.473 | 260,138.144 | 232,729.358 | 204,257.111 | 194,456.026 | 188,755.372 | 174,542.855 | 173,454.121 | 162,877.399 | 152,438.233 | 139,918.787 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,417.079 | 14,975.41 | 14,975.41 | 14,975.41 | 14,975.41 | 14,975.41 | 14,975.41 | 14,975.41 | 14,975.41 | 14,975.41 | 14,975.41 | 14,975.41 | 14,975.41 | 14,975.41 | 14,975.41 | 14,975.41 | 14,975.41 | 14,975.41 | 0 | 14,975.41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 41,610.322 | 41,610.322 | 41,619.952 | 41,619.952 | 41,919.514 | 41,919.514 | 41,934.433 | 41,934.433 | 41,934.433 | 41,934.433 | 41,940.859 | 41,948.168 | 41,948.168 | 41,948.168 | 41,948.168 | 41,965.072 | 41,965.072 | 41,965.072 | 41,965.072 | 41,975.63 | 41,975.63 | 41,981.266 | 41,981.265 | 41,981.266 | 41,985.174 | 41,985.174 | 41,985.174 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 30,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 | 18,000 |
Retained Earnings
| 382,502.881 | 378,091.249 | 368,065.298 | 364,689.329 | 349,838.232 | 340,571.371 | 325,813.731 | 322,318.896 | 307,574.145 | 301,704.398 | 287,789.907 | 283,004.172 | 270,081.501 | 260,462.759 | 247,531.519 | 242,967.402 | 231,953.228 | 220,841.882 | 209,544.829 | 205,113.785 | 197,541.411 | 187,775.057 | 178,103.381 | 175,070.318 | 165,628.207 | 155,313.75 | 147,151.958 | 146,246.674 | 138,102.075 | 131,550.45 | 123,806 | 120,295.086 | 113,211.608 | 118,042.221 | 100,703.354 | 99,085.812 | 92,705.78 | 86,642.419 | 81,265.803 | 79,377.704 | 73,752.867 | 68,789.907 | 63,682.681 | 60,803.993 | 56,178.067 | 49,826.839 | 45,196.285 | 43,125.755 | 39,556.832 | 34,819.557 | 31,344.133 | 29,929.633 | 27,371.028 | 23,782.529 | 20,736.8 | 18,259.277 | 16,068.109 | 14,405.06 | 12,479.387 | 9,696.316 | 8,318.487 | 6,433.86 | 5,113.759 | 4,006.256 | 3,163.653 | 3,081.846 | 2,381.96 | 494.628 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 18,124.208 | 28,081.143 | 18,143.139 | 26,604.082 | 16,786.724 | 27,382.932 | 16,691.242 | 21,317.471 | 12,883.802 | 25,575.6 | 16,235.949 | 20,624.917 | 12,121.17 | 20,638.577 | 10,340.637 | 8,314.994 | 7,633.317 | -2,417.079 | 4,311.729 | 4,369.728 | 5,300.311 | 6,444.746 | 6,374.222 | 7,559.342 | 6,796.357 | 7,214.283 | 2,034.812 | 1,921.732 | 1,918.312 | 3,901.466 | 3,697.975 | 4,849.761 | 3,703.427 | 4,062.684 | 3,688.506 | 18,253.549 | 4,096.546 | 18,707.265 | 4,333.292 | 3,394.06 | 1,444.538 | 1,153.387 | 969.52 | 1,167.934 | 1,060.426 | 884.11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 38,071.456 | 36,582.07 | 36,086.641 | -915.065 | 8,577.513 | 33,833.846 | 27,908.312 | 31,502.894 | 34,813.563 | 27,877.795 | 28,695.432 | 32,090.253 | 31,584.471 | 26,477.931 | 26,651.952 | 26,434.192 | 6,075.244 | 26,981.358 | 26,263.056 | 15,973.259 | 9,526.15 | 20,002.418 | 8,630.21 | 21,706.126 | 8,337.847 | 25,271.908 | 24,511.158 | 36,857.505 | 23,610.007 | 30,688.612 | 30,786.283 | 32,416.809 | 23,152.803 | 23,223.904 | 23,647.401 | 23,528.762 | 23,526.065 | 23,704.6 | 30,055.332 | 28,842.799 | 28,680.437 | 33,941.094 | 28,826.66 | 28,857.819 | 31,858.688 | 31,740.227 | 31,545.568 | 32,135.821 | 32,301.546 | 31,577.415 | 31,094.381 | 31,751.998 | 32,533.869 | 31,368.096 | 31,169.921 | 31,031.662 | 31,166.198 | 29,574.83 | 29,563.101 | 30,939.423 | 30,859.07 | 31,424.566 | -5,672.784 | -5,655.2 | -5,779.887 | -6,014.417 | -5,802.976 | -5,693.046 |
Total Shareholders Equity
| 462,184.659 | 456,283.641 | 445,771.891 | 433,475.359 | 418,478.398 | 416,324.731 | 395,656.476 | 395,756.223 | 384,322.141 | 371,516.626 | 358,426.198 | 357,042.593 | 343,900.09 | 328,888.858 | 316,131.639 | 311,366.666 | 300,421.431 | 289,788.312 | 277,772.957 | 263,062.674 | 277,197.681 | 264,734.151 | 255,722.963 | 253,733.12 | 243,961.186 | 237,546.242 | 228,623.7 | 228,079.589 | 214,755.519 | 207,214.472 | 199,567.693 | 197,687.305 | 190,490.539 | 186,241.535 | 176,111.223 | 174,734.299 | 167,977.392 | 160,853.43 | 156,296.545 | 159,180.63 | 139,019.458 | 132,731.001 | 125,527.761 | 122,389.081 | 118,036.755 | 111,567.066 | 106,741.853 | 105,261.576 | 101,858.378 | 96,396.972 | 92,438.514 | 91,681.631 | 89,104.041 | 85,150.625 | 81,906.721 | 79,290.939 | 77,209.893 | 73,979.89 | 72,042.488 | 70,635.739 | 69,406.496 | 67,858.426 | 17,440.975 | 16,351.056 | 15,383.784 | 15,067.429 | 14,578.984 | 12,801.582 |
Total Equity
| 771,460.476 | 780,375.476 | 758,454.01 | 739,401.829 | 721,938.615 | 719,417.288 | 693,578.657 | 692,527.904 | 680,386.91 | 679,114.013 | 660,006.61 | 657,662.883 | 639,702.309 | 616,492.53 | 601,029.311 | 591,731.954 | 577,095.101 | 547,934.114 | 523,255.64 | 493,864.378 | 501,835.32 | 466,275.655 | 453,721.509 | 443,194.811 | 429,264.256 | 388,811.712 | 376,476.062 | 362,812.41 | 341,729.193 | 314,865.839 | 305,895.122 | 300,708.763 | 290,998.814 | 286,825.115 | 251,243.941 | 247,355.83 | 238,782.721 | 227,599.732 | 224,006.046 | 218,865.808 | 196,913.48 | 185,987.639 | 178,341.548 | 171,544.369 | 164,563.517 | 154,421.9 | 148,495.212 | 144,634.399 | 139,554.166 | 131,043.566 | 124,593.981 | 122,413.458 | 118,435.835 | 113,261.681 | 108,309.266 | 103,850.503 | 103,260.475 | 99,249.722 | 96,297.787 | 90,241.258 | 88,327.044 | 86,018.767 | 34,725.949 | 33,700.483 | 30,713.651 | 29,728.269 | 29,236.635 | 26,020.291 |
Total Liabilities & Shareholders Equity
| 3,189,262.063 | 3,273,640.618 | 3,198,004.37 | 2,966,209.035 | 2,912,184.337 | 2,852,436.527 | 2,829,157.158 | 2,713,958.558 | 2,652,903.306 | 2,644,562.548 | 2,596,852.299 | 2,502,711.661 | 2,388,249.126 | 2,368,667.704 | 2,351,232.414 | 2,282,487.601 | 2,192,173.839 | 2,199,762.052 | 2,175,448.096 | 2,073,222.309 | 2,034,451.929 | 1,944,644.26 | 1,933,868.55 | 1,930,945.936 | 1,861,840.298 | 1,819,755.791 | 1,774,576.809 | 1,620,469.002 | 1,550,983.306 | 1,527,107.227 | 1,473,893.887 | 1,374,796.334 | 1,391,953.279 | 1,343,097.652 | 1,154,146.164 | 1,082,813.479 | 1,074,904.899 | 1,052,070.007 | 1,013,203.138 | 935,976.802 | 919,106.215 | 924,763.025 | 870,945.891 | 804,360.854 | 783,821.101 | 755,287.648 | 737,931.76 | 671,532.888 | 651,694.165 | 613,719.913 | 578,364.267 | 524,985.136 | 505,829.253 | 492,037.88 | 451,111.677 | 406,441.227 | 397,539.119 | 377,734.195 | 356,435.931 | 322,970.616 | 292,584.155 | 280,474.793 | 223,481.321 | 208,243.338 | 204,167.772 | 192,605.668 | 181,674.868 | 165,939.078 |