China State Construction Engineering Corporation Limited

SSE:601668.SS

5.46 (CNY) • At close April 21, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22007 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 424,396.071321,103.95336,744.33339,161.285356,913.937342,442.662354,805.058339,600.738335,254.102318,125.415344,016.429269,420.992327,460.535271,273.742293,964.196262,341.701295,857.19252,854.869274,235.275243,467.315292,441.419225,349.136272,416.468269,342.882317,500.675269,221.302288,934.486215,826.187273,252.962234,025.756251,368.877252,910.743320,860.455258,119.456226,137.998186,652.114216,409.816153,682.413153,264.675123,125.028154,069.259110,650.174117,070.07587,589.841123,400.695105,411.082122,257.984111,468.834117,359.56794,204.41295,496.02278,616.05988,156.61971,650.51473,046.89873,931.74982,098.59965,925.82961,754.71563,237.60278,973.82484,698.83939,917.24733,482.59434,155.77222,756.12422,730.04425,988.443
Short Term Investments 15.17514.13112.60615.01513,388.34616.29916.29917.82520.15353.23252.2041,809.67471.597242.592549.961245.412244.459252.404281.113349.293902.0722,265.2582,715.8234,823.1614,622.6334,651.8864,491.6074,808.674,566.742,612.862936.9421,116.6091,126.8261,444.836180.24184.7431,130.227592.7181.432327.9431,037.762761.959697.087629.632815.102759.022676.047919.7051,005.682739.62758.827773.735780.385806.4081,143.0631,121.0581,096.6651,154.7191,090.6191,148.3011,043.43821.75726.12779.56823.56426.64945.345110.677
Cash and Short Term Investments 424,411.246321,118.081336,756.936339,176.3370,302.283342,458.961354,821.357339,618.563335,274.255318,178.647344,068.633271,230.666327,532.132271,516.334294,514.157262,587.113296,101.649253,107.273274,516.388243,816.608293,343.491227,614.394275,132.291274,166.043322,123.308273,873.188293,426.093220,634.857277,819.702236,638.618252,305.819254,027.352321,987.281259,564.292226,318.238186,836.857217,540.043154,275.123153,346.107123,452.971155,107.021111,412.133117,767.16288,219.473124,215.797106,170.104122,934.031112,388.539118,365.24994,944.03296,254.84979,389.79488,937.00472,456.92274,189.96175,052.80783,195.26467,080.54862,845.33464,385.90380,017.26284,720.59639,943.37433,562.16234,179.33622,782.77322,775.38926,099.12
Net Receivables 0946,182.96818,143.602627,038.159599,619.301568,607.58580,631.587500,662.09483,992.05508,955.791695,991.311473,035.664417,751.183464,262.532446,849.655370,185.652377,147.57384,550.183435,973.573359,755.768360,128.7350,672.07357,402.205363,027.464198,069.551231,848.275176,296.88225,092.547154,651.497165,580.633163,389.863142,614.706147,497.998163,465.461243,463.567140,395.351122,288.247159,231.066148,912.407127,893.371123,785.485131,740.487120,138.226102,108.15599,367.6100,085.7399,819.44987,421.74288,352.701133,340.36122,711.287109,371.022100,050.049105,136.16893,605.80980,553.80876,052.73800076,807.97465,240.0962,321.25543,988.40254,652.50357,458.57852,060.92850,129.903
Inventory 772,146.995824,723.222826,416.526821,109.442796,342.895798,704.237764,837.347794,675.002771,548.6785,724.164750,002.28759,893.304703,446.149742,632.507700,758.214725,913.278675,125.328646,399.551615,883.523615,110.541578,917.62563,891.092553,597.051538,777.463634,967.094676,481.527637,934.382600,020.038535,887.23589,282.402554,597.141537,301.419494,268.894524,809.663397,719.818398,537.935387,589.435409,569.403384,925.811379,365.967348,273.35388,694.894364,044.803349,322.192322,382.252332,389.191307,924.826272,355.071254,382.05257,034.701243,444.12155,801.928150,342.144139,015.531124,600.976114,104.694115,678.582113,278.264106,992.70679,661.69658,649.4858,324.22855,682.41485,291.42957,104.45785,778.15252,030.86944,149.167
Other Current Assets 1,082,341.713271,707.748347,311.092306,411.816311,476.862314,376.374333,636.721301,840.616309,113.19300,064.816302,717.114305,482.39645,221.855250,612.648241,968.606276,910.344124,361.577312,510.985131,768.695269,463.022217,323.23239,627.268190,605.202235,544.558255,460.147144,242.337218,445.638138,225.496206,641.551174,743.91196,220.862149,651.496146,194.071121,482.86115,833.145111,367.848104,332.80591,351.65193,153.02289,381.16390,035.46694,535.67282,791.96889,679.53876,161.26670,279.644170,973.837156,756.331149,234.108145,490.77133,420.38190,166.337112,949.362181,239.202166,685.596140,495.102126,472.11139,758.282134,983.569134,035.872115,170.234105,559.18297,637.19315,211.64683,642.17958,174.9380,190.79572,723.448
Total Current Assets 2,278,899.9542,363,732.0112,311,288.9812,093,735.7172,048,962.7452,024,147.1522,010,469.8121,936,796.2711,874,788.0551,912,923.4181,894,832.1061,809,642.031,714,055.2491,729,024.0211,696,394.751,635,596.3871,577,630.0651,596,567.9921,583,186.6781,488,145.9391,461,505.9821,381,804.8241,386,118.1561,411,515.5281,362,008.4911,326,445.3271,310,110.1621,183,972.9381,140,150.7361,166,245.5631,140,994.1521,083,594.9731,109,945.731,069,322.276908,506.868837,137.991832,466.607814,427.243781,802.089720,093.472717,376.571726,383.186687,085.159629,329.358616,537.373608,924.669601,832.694541,499.941521,981.407497,469.503473,119.349425,358.059409,400.591392,711.655365,476.533329,652.603325,157.259320,117.094304,821.609278,083.471252,125.764248,604.006193,262.981178,053.639174,920.215166,735.855154,997.053142,907.348
Non-Current Assets:
Property, Plant & Equipment, Net 63,780.61963,721.42564,139.97365,121.40863,497.63762,632.50661,915.48861,535.22660,778.5558,613.56957,039.20955,241.10753,044.10351,919.75250,831.95655,696.9850,060.04949,821.40948,278.05448,208.15147,640.30946,593.16246,087.73345,037.21243,973.37742,300.93140,814.95842,017.96342,140.21342,919.44242,248.71143,033.65841,300.83838,780.78235,383.40435,189.98634,580.23430,624.77730,464.78929,865.94529,587.85628,791.44228,375.40326,808.5226,257.3223,585.23422,381.84221,197.03720,865.10819,073.35518,375.45716,279.89215,871.27915,029.45614,899.37514,268.37314,222.71512,759.72212,476.90711,665.71211,589.88710,113.9749,604.3229,238.87511,367.688,519.138,085.2327,553.007
Goodwill 2,437.6092,415.8952,415.8952,403.8592,387.962,410.2082,410.2082,309.7532,339.282,322.2322,314.9152,231.3352,237.8942,272.2422,270.4892,289.1612,290.2612,384.9582,449.0862,354.8512,347.4282,330.1562,326.982,240.7682,293.0582,268.2282,187.1522,149.9482,149.9482,142.3422,179.2812,219.5592,243.0675,065.3552,172.2472,115.3262,126.0482,093.0432,014.082,030.1962,022.4012,046.0222,048.9411,911.2121,895.4531,881.0691,886.8791,961.3661,917.2731,933.2611,927.3221,982.0391,434.1311,433.641,461.2811,479.5391,494.2131,533.5861,554.6461,674.3341,594.9861,568.361,597.111,671.151,602.6491,392.891,488.1371,607.37
Intangible Assets 35,249.2135,427.28634,770.08233,184.49132,730.14131,258.99730,046.72826,621.59926,203.62726,454.57624,532.91520,863.91920,653.0627,016.08425,894.64724,517.75322,558.99720,585.47818,813.63517,283.17616,409.15712,500.06212,186.92111,861.59311,594.19511,637.49411,447.01611,190.57711,222.8611,213.64211,268.83512,131.53812,122.1312,444.0749,023.5368,748.1168,913.0278,825.2449,005.9019,270.8699,238.5388,944.6339,012.9199,013.949,042.2158,457.928,355.8898,250.3378,223.2728,034.8387,875.7417,211.1166,574.4526,292.1746,219.9425,978.7096,028.1494,788.4674,516.2244,220.1974,231.1243,816.6423,290.0833,106.7013,153.8653,045.7953,212.6393,093.529
Goodwill and Intangible Assets 37,686.81937,843.18137,185.97735,588.3535,118.10133,669.20532,456.93628,931.35228,542.90728,776.80826,847.8323,095.25422,890.95429,288.32628,165.13626,806.91424,849.25822,970.43621,262.72119,638.02718,756.58514,830.21814,513.90114,102.36113,887.25313,905.72213,634.16813,340.52513,372.80813,355.98413,448.11614,351.09714,365.19717,509.42911,195.78310,863.44211,039.07510,918.28711,019.98111,301.06511,260.93910,990.65511,061.8610,925.15210,937.66810,338.98910,242.76810,211.70310,140.5459,968.0999,803.0639,193.1558,008.5837,725.8147,681.2237,458.2487,522.3626,322.0536,070.875,894.5315,826.115,385.0024,887.1934,777.8514,756.5144,438.6854,700.7764,700.899
Long Term Investments 150,363.305150,259.328147,409.79419,525.707716,989.009146,699.227147,097.607143,348.719140,075.585138,802.93133,302.414132,433.463128,601.20399,022.87998,495.74295,898.21692,724.87390,712.31588,256.14685,290.00382,746.48881,077.19179,083.1273,155.50471,421.10270,043.9965,206.08960,198.70955,790.62449,985.84448,173.99443,126.33342,720.88835,912.00933,697.56633,253.91431,044.83730,117.64529,258.97929,360.42327,241.82126,918.78124,866.73224,258.53321,858.69122,096.86421,002.08223,437.2923,409.39222,453.95621,976.72721,518.15721,695.39620,791.58119,407.00719,240.27615,890.51513,131.3238,476.9356,663.3623,836.8525,210.4764,541.9584,733.4033,731.5164,640.4264,487.4774,393.288
Tax Assets 26,623.38324,992.36724,672.60122,653.6431,747.08721,928.70121,867.32320,985.75520,838.26920,875.38420,836.11420,041.38218,902.28918,025.75917,096.01116,506.34416,249.44217,012.87817,122.20915,246.96615,129.12814,093.01614,267.27412,424.912,639.24310,601.18511,297.19610,652.27510,266.1779,304.6819,465.0998,418.2658,791.7378,408.5867,893.2837,241.8757,137.3416,506.5746,508.025,929.2036,021.2075,499.6955,544.9964,974.2624,831.4934,927.7664,906.6624,556.0144,409.293,601.1523,373.8553,159.4473,022.4282,318.6272,167.5651,845.6461,734.4091,290.3431,212.5511,102.053994.412868.423820.957919.571772.977770.027607.51493.996
Other Non-Current Assets 631,907.983633,092.306613,307.048329,584.21315,869.758563,359.736555,349.992522,361.235527,879.94484,570.439463,994.626462,258.425450,755.328441,386.967460,248.819451,982.76430,660.152422,677.022417,342.288416,693.223408,673.437406,245.849393,798.366374,710.431357,910.832356,458.636333,514.236310,286.592289,262.748245,295.713219,563.815182,272.008174,828.889173,164.57157,469.26159,126.271158,636.805159,475.481154,149.28139,426.694127,617.821126,179.266114,011.741108,065.029103,398.55685,414.12677,565.71270,630.90370,888.42361,153.84851,715.81649,476.42747,830.97653,460.74741,479.97433,976.08133,011.85924,113.6623,377.05919,561.48718,211.1310,292.91210,363.9110,520.0018,618.877,501.5448,796.825,890.54
Total Non-Current Assets 910,362.109909,908.607886,715.389872,473.318863,221.592828,289.375818,687.346777,162.287778,115.251731,639.13702,020.193693,069.631674,193.877639,643.683654,837.664646,891.214614,543.774603,194.06592,261.418585,076.37572,945.947562,839.436547,750.394519,430.408499,831.807493,310.464464,466.647436,496.064410,832.57360,861.664332,899.735291,201.361282,007.549273,775.376245,639.296245,675.488242,438.292237,642.764231,401.049215,883.33201,729.644198,379.839183,860.732175,031.496167,283.728146,362.979136,099.066130,032.947129,712.758116,250.41105,244.91899,627.07896,428.66299,326.22585,635.14476,788.62472,381.8657,617.10151,614.32244,887.14540,458.39131,870.78730,218.3430,189.69929,247.55725,869.81226,677.81523,031.73
Total Assets 3,189,262.0633,273,640.6183,198,004.372,966,209.0352,912,184.3372,852,436.5272,829,157.1582,713,958.5582,652,903.3062,644,562.5482,596,852.2992,502,711.6612,388,249.1262,368,667.7042,351,232.4142,282,487.6012,192,173.8392,199,762.0522,175,448.0962,073,222.3092,034,451.9291,944,644.261,933,868.551,930,945.9361,861,840.2981,819,755.7911,774,576.8091,620,469.0021,550,983.3061,527,107.2271,473,893.8871,374,796.3341,391,953.2791,343,097.6521,154,146.1641,082,813.4791,074,904.8991,052,070.0071,013,203.138935,976.802919,106.215924,763.025870,945.891804,360.854783,821.101755,287.648737,931.76671,532.888651,694.165613,719.913578,364.267524,985.137505,829.253492,037.88451,111.677406,441.227397,539.119377,734.195356,435.931322,970.616292,584.155280,474.793223,481.321208,243.338204,167.772192,605.667181,674.868165,939.078
Liabilities & Equity:
Current Liabilities:
Account Payables 844,282.335922,345.026803,178.492681,264.77680,452.565647,613.069629,412.793568,911.748578,213.733592,982.973578,998.548546,429.413485,058.1549,932.982511,560.81526,436.738470,024.15522,214.314509,222.336473,955.027486,954.753471,242.983452,063.757498,559.814494,870.559493,214.08470,395.445432,219.48439,266.107463,045.753405,271.712382,042.999412,597.516385,520.305320,316.813307,527.211291,014.958310,768.483254,983.566256,025.685245,097.938270,462.782223,806.232209,885.301198,698.334212,546.326211,931.423173,119.884193,643.449174,414.527162,890.355137,505.103149,350.889134,898.359126,585.707101,591.953105,561.68397,403.73990,712.41372,036.91876,669.29566,109.07863,800.67154,373.63557,495.98453,045.30751,367.87449,837.298
Short Term Debt 115,665.735270,203.786350,079.226134,453.467255,818.647133,496.174291,666.897134,807.455226,204.289100,253.907243,398.1492,057.142166,974.63582,338.773186,927.64840,068.72486,484.63963,339.179-75,917.97465,474.686-131,196.51340,015.661-72,450.043-159,741.44897,088.989-206,380.13-70,184.034-159,025.043-68,844.374-148,939.783-43,472.554-167,274.328-90,035.531-155,332.02171,384.39659,601.54960,059.66-53,630.83477,234.47766,205.61667,376.871-49,547.83881,552.92636,380.22557,808.50930,977.23358,969.3654,804.3650,063.6540,963.73552,023.18943,178.3640,712.0539,885.52231,939.41725,116.73223,879.25726,648.41529,544.88728,625.5228,195.20911,474.319,403.26519,235.75320,312.85821,932.25121,403.1816,062.333
Tax Payables 62,243.83854,646.15657,103.53263,615.1623,313.58254,404.17859,997.91861,677.89665,864.69562,214.22764,504.33262,376.09169,072.22758,242.12561,239.12660,615.5964,026.87352,394.38653,987.90551,079.98259,368.94148,395.07548,659.23344,527.21247,046.8637,280.77935,479.03237,068.2538,974.06133,105.81630,909.89530,537.45631,480.00128,472.5430,232.46237,003.25639,244.60334,576.27633,463.79535,107.50136,939.22933,343.88932,208.25131,576.43831,872.31529,506.37527,306.10126,439.36226,101.20825,432.25424,222.64424,183.1323,999.17221,823.90619,483.96518,162.97418,803.90914,034.28613,157.37811,822.87511,251.589,230.78,943.728,211.5868,439.1427,509.3087,753.9557,320.184
Deferred Revenue 0338,675.506534,913.21305,577.603317,827.152567,892.618562,457.397341,004.992338,423.076312,625.411291,033.937307,331.465528,081.523499,439.744510,244.134505,896.829499,979.727469,835.038471,252.92459,255.798462,947.028419,237.625427,710.373447,549.914259,959.732248,954.806233,596.329129,556.623123,215.494108,233.8106,884.80487,145.17594,421.15379,329.60489,938.81385,130.18389,351.92385,032.79485,416.10280,689.87284,000.22978,080.25571,967.2173,211.5471,597.56862,440.03164,739.9558,466.8356,979.6359,569.36558,720.92451,263.63849,616.07849,957.48341,237.78540,700.22438,452.33431,162.50131,297.97522,863.75426,389.33122,209.11821,751.16420,512.76521,536.68422,045.53821,477.96822,134.325
Other Current Liabilities 739,352.063247,510.074258,730.879687,116.564313,020.923745,814.462240,631.722701,224.889220,596.765661,793.414215,419.153627,689.042228,995.583595,131.943207,602.377616,768.455236,706.105591,224.185195,058.311575,006.933188,590.393514,733.596204,451.57165,665.765427,562.049140,153.778152,512.08297,144.001126,951.53474,772.712157,737.28150,007.96796,316.18239,668.596242,046.811193,597.2219,931.756141,708.312217,950.91886,869.487195,224.475104,229.275186,380.943196,807.241178,553.371176,844149,535.579138,269.894115,921.278115,129.282101,066.47593,421.38981,249.32492,882.17580,367.99678,149.11372,938.70672,885.7269,954.3966,779.65966,383.72667,121.95456,018.11251,648.00647,448.50650,214.81841,481.36640,040.463
Total Current Liabilities 1,761,543.9711,833,380.5481,789,444.8831,566,449.9611,590,432.8691,581,327.8831,581,973.9621,466,621.9881,429,302.5581,417,244.5211,393,354.111,328,551.6881,274,618.0361,285,645.8231,287,877.4651,243,889.5071,196,014.7471,229,172.0641,235,121.6251,165,516.6281,145,727.6771,074,387.3151,083,549.0711,092,896.3331,066,574.451,026,991.4721,018,509.607902,247.936886,412.685887,109.313871,476.829767,649.504799,617.917766,672.572663,980.482597,729.216610,250.977603,487.825583,632.756524,898.161544,638.513555,388.914523,948.352474,649.205466,932.529449,873.934447,742.463392,633.5385,729.585355,939.798340,202.663298,287.982295,311.435289,489.962258,377.085223,020.772221,183.555210,972.16203,369.068179,264.974162,499.81153,936.032148,165.768133,468.98133,696.49132,701.684122,006.375113,260.278
Non-Current Liabilities:
Long Term Debt 626,782.253629,245.808619,934.781633,548.092566,604.007517,811.407522,157.651521,466.621509,942.461508,375.296507,023.433478,994.818441,919.842431,085.775424,422.739407,100.473388,735.561382,049.419386,652.135394,238.069356,402.437370,139.677366,652.769348,845.483324,464.131356,342.037335,756.28312,893.07296,439.574281,430.784258,448.886271,203.686277,699.29256,263.071220,028.529220,939.391207,412.783197,745.307181,881.313170,001.542161,162.918168,947.513156,733.111145,940.873140,004.956139,602.825131,714.117122,314.828113,735.164113,549.314101,427.52592,334.9881,762.42680,521.80576,200.1771,340.28261,746.70755,785.71245,918.35443,470.76834,907.10734,360.48434,476.81635,856.86934,106.14125,409.59224,295.34820,918.942
Deferred Revenue Non-Current 398.954399.119384.137408.952388.504423.904451.037408.186416.592431.814433.664606.151475.514617.403640.672513.098482.49458.694462.307426.506444.795494.378462.899478.398381.352668.043348.134964.395977.146934.703894.629870.476867.183890.267873.311882.054891.716813.621810.31793.497790.886749.9210,276.2939,746.2179,989.7829,055.1349,828.215632.66810,937.1439,644.1388,913.2922,028.7941,548.1041,003.409998.07988.434982.378162.494161.262163.195162.068135.948135.684,694.055108.3854,315.6285,698.9455,426.009
Deferred Tax Liabilities Non-Current 9,055.8659,561.8139,314.9198,986.03217,660.84710,495.66310,426.11610,580.9539,537.50411,161.31710,982.1645,740.2785,394.9696,465.5665,670.4476,636.8216,056.156,748.3076,280.6634,809.1924,655.715,340.1035,232.9355,448.4774,529.5944,008.4475,551.1834,921.7594,730.6995,493.7285,472.6225,106.9325,024.9674,726.6721,063.7871,196.9061,208.5181,122.4971,173.0061,232.3361,197.7481,425.4881,406.3011,541.1951,522.4551,391.6731,460.149782.576743.578727.427769.337726.886707.395704.139738.928362.5633,780.2014,590.3714,743.081,118.207695.721352.88484.321418.926314.85341.156339.533187.82
Other Non-Current Liabilities 20,020.54420,677.85430,170.69617,414.16932,820.34222,960.38231,446.88822,352.90633,271.37728,235.58736,468.14631,155.84326,134.62828,360.60731,591.7832,615.74830,328.4333,399.45430,418.69614,367.53630,486.49528,007.13229,945.20140,082.43436,626.51542,934.0837,935.54336,629.43226,401.85437,272.8631,705.79929,256.97323,637.25827,719.95518,893.21216,789.04218,458.41821,301.02521,699.70720,185.45816,391.30412,263.5511,646.5872,480.19807.862942.182151.75310,534.917994.529-727.4272,457.4699,193.0368,064.0587,056.8846,488.1586,878.6736,585.8036,973.7365,946.388,712.2145,992.4055,670.6825,492.787104.0265,228.255109.33998.032125.738
Total Non-Current Liabilities 656,257.616659,884.594650,105.477660,357.245599,424.349551,691.356553,604.539554,808.666543,213.838548,204.014543,491.579516,497.09473,928.781466,529.351462,325.638446,866.14419,063.991422,655.874417,070.831413,841.303386,888.932403,981.29396,597.97394,854.792366,001.592403,952.607379,591.14355,408.656322,841.428325,132.075296,521.936306,438.067301,336.548289,599.965238,921.741237,728.433225,871.201220,982.45205,564.336192,212.833177,554.222183,386.472168,655.991158,167.28152,325.055150,991.814141,694.085134,264.989126,410.414126,736.549113,567.623104,283.69692,081.98389,286.23784,425.32679,569.95273,095.08967,512.31356,769.07653,464.38441,757.30140,519.99440,589.60441,073.87639,757.63130,175.71530,431.85826,658.509
Total Liabilities 2,417,801.5872,493,265.1422,439,550.362,226,807.2062,189,857.2182,133,019.2392,135,578.5012,021,430.6541,972,516.3961,965,448.5351,936,845.6891,845,048.7781,748,546.8171,752,175.1741,750,203.1031,690,755.6471,615,078.7381,651,827.9381,652,192.4561,579,357.9311,532,616.6091,478,368.6051,480,147.0411,487,751.1251,432,576.0421,430,944.0791,398,100.7471,257,656.5921,209,254.1131,212,241.3881,167,998.7651,074,087.5711,100,954.4651,056,272.537902,902.223835,457.649836,122.178824,470.275789,197.092717,110.994722,192.735738,775.386692,604.343632,816.485619,257.584600,865.748589,436.548526,898.489512,139.999482,676.347453,770.286402,571.678387,393.418378,776.199342,802.411302,590.724294,278.644278,484.473260,138.144232,729.358204,257.111194,456.026188,755.372174,542.855173,454.121162,877.399152,438.233139,918.787
Equity:
Preferred Stock 00000000000000000002,417.07914,975.4114,975.4114,975.4114,975.4114,975.4114,975.4114,975.4114,975.4114,975.4114,975.4114,975.4114,975.4114,975.4114,975.4114,975.4114,975.4114,975.41014,975.4100000000000000000000000000000
Common Stock 41,610.32241,610.32241,619.95241,619.95241,919.51441,919.51441,934.43341,934.43341,934.43341,934.43341,940.85941,948.16841,948.16841,948.16841,948.16841,965.07241,965.07241,965.07241,965.07241,975.6341,975.6341,981.26641,981.26541,981.26641,985.17441,985.17441,985.17430,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00030,00018,00018,00018,00018,00018,00018,000
Retained Earnings 382,502.881378,091.249368,065.298364,689.329349,838.232340,571.371325,813.731322,318.896307,574.145301,704.398287,789.907283,004.172270,081.501260,462.759247,531.519242,967.402231,953.228220,841.882209,544.829205,113.785197,541.411187,775.057178,103.381175,070.318165,628.207155,313.75147,151.958146,246.674138,102.075131,550.45123,806120,295.086113,211.608118,042.221100,703.35499,085.81292,705.7886,642.41981,265.80379,377.70473,752.86768,789.90763,682.68160,803.99356,178.06749,826.83945,196.28543,125.75539,556.83234,819.55731,344.13329,929.63327,371.02823,782.52920,736.818,259.27716,068.10914,405.0612,479.3879,696.3168,318.4876,433.865,113.7594,006.2563,163.6533,081.8462,381.96494.628
Accumulated Other Comprehensive Income/Loss 0018,124.20828,081.14318,143.13926,604.08216,786.72427,382.93216,691.24221,317.47112,883.80225,575.616,235.94920,624.91712,121.1720,638.57710,340.6378,314.9947,633.317-2,417.0794,311.7294,369.7285,300.3116,444.7466,374.2227,559.3426,796.3577,214.2832,034.8121,921.7321,918.3123,901.4663,697.9754,849.7613,703.4274,062.6843,688.50618,253.5494,096.54618,707.2654,333.2923,394.061,444.5381,153.387969.521,167.9341,060.426884.1100000000000000000000
Other Total Stockholders Equity 38,071.45636,582.0736,086.641-915.0658,577.51333,833.84627,908.31231,502.89434,813.56327,877.79528,695.43232,090.25331,584.47126,477.93126,651.95226,434.1926,075.24426,981.35826,263.05615,973.2599,526.1520,002.4188,630.2121,706.1268,337.84725,271.90824,511.15836,857.50523,610.00730,688.61230,786.28332,416.80923,152.80323,223.90423,647.40123,528.76223,526.06523,704.630,055.33228,842.79928,680.43733,941.09428,826.6628,857.81931,858.68831,740.22731,545.56832,135.82132,301.54631,577.41531,094.38131,751.99832,533.86931,368.09631,169.92131,031.66231,166.19829,574.8329,563.10130,939.42330,859.0731,424.566-5,672.784-5,655.2-5,779.887-6,014.417-5,802.976-5,693.046
Total Shareholders Equity 462,184.659456,283.641445,771.891433,475.359418,478.398416,324.731395,656.476395,756.223384,322.141371,516.626358,426.198357,042.593343,900.09328,888.858316,131.639311,366.666300,421.431289,788.312277,772.957263,062.674277,197.681264,734.151255,722.963253,733.12243,961.186237,546.242228,623.7228,079.589214,755.519207,214.472199,567.693197,687.305190,490.539186,241.535176,111.223174,734.299167,977.392160,853.43156,296.545159,180.63139,019.458132,731.001125,527.761122,389.081118,036.755111,567.066106,741.853105,261.576101,858.37896,396.97292,438.51491,681.63189,104.04185,150.62581,906.72179,290.93977,209.89373,979.8972,042.48870,635.73969,406.49667,858.42617,440.97516,351.05615,383.78415,067.42914,578.98412,801.582
Total Equity 771,460.476780,375.476758,454.01739,401.829721,938.615719,417.288693,578.657692,527.904680,386.91679,114.013660,006.61657,662.883639,702.309616,492.53601,029.311591,731.954577,095.101547,934.114523,255.64493,864.378501,835.32466,275.655453,721.509443,194.811429,264.256388,811.712376,476.062362,812.41341,729.193314,865.839305,895.122300,708.763290,998.814286,825.115251,243.941247,355.83238,782.721227,599.732224,006.046218,865.808196,913.48185,987.639178,341.548171,544.369164,563.517154,421.9148,495.212144,634.399139,554.166131,043.566124,593.981122,413.458118,435.835113,261.681108,309.266103,850.503103,260.47599,249.72296,297.78790,241.25888,327.04486,018.76734,725.94933,700.48330,713.65129,728.26929,236.63526,020.291
Total Liabilities & Shareholders Equity 3,189,262.0633,273,640.6183,198,004.372,966,209.0352,912,184.3372,852,436.5272,829,157.1582,713,958.5582,652,903.3062,644,562.5482,596,852.2992,502,711.6612,388,249.1262,368,667.7042,351,232.4142,282,487.6012,192,173.8392,199,762.0522,175,448.0962,073,222.3092,034,451.9291,944,644.261,933,868.551,930,945.9361,861,840.2981,819,755.7911,774,576.8091,620,469.0021,550,983.3061,527,107.2271,473,893.8871,374,796.3341,391,953.2791,343,097.6521,154,146.1641,082,813.4791,074,904.8991,052,070.0071,013,203.138935,976.802919,106.215924,763.025870,945.891804,360.854783,821.101755,287.648737,931.76671,532.888651,694.165613,719.913578,364.267524,985.136505,829.253492,037.88451,111.677406,441.227397,539.119377,734.195356,435.931322,970.616292,584.155280,474.793223,481.321208,243.338204,167.772192,605.668181,674.868165,939.078