Ming Yang Smart Energy Group Limited
SSE:601615.SS
10.05 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets: | |||||||||||||||||
| Current Assets: | |||||||||||||||||
| Cash & Cash Equivalents
| 12,959.36 | 11,157.065 | 14,070.917 | 16,332.874 | 10,773.04 | 3,312.626 | 2,826.494 | 3,145.519 | 1,670.484 | 2,247.406 | 799.38 | 1,327.397 | 1,286.714 | 1,795.542 | 910.227 | 108.656 | 133.655 |
| Short Term Investments
| 1.253 | 200.182 | -139.361 | -205.036 | -2,630.394 | -2,289.637 | -2,003.859 | -1,751.828 | -1,264.686 | -1,105.262 | 0 | -103.273 | -2.696 | 0 | 0 | 0 | 0 |
| Cash and Short Term Investments
| 12,960.613 | 11,357.247 | 14,070.917 | 16,332.874 | 10,773.04 | 3,312.626 | 2,826.494 | 3,145.519 | 1,670.484 | 2,247.406 | 799.38 | 1,327.397 | 1,286.714 | 1,795.542 | 910.227 | 108.656 | 133.655 |
| Net Receivables
| 15,549.425 | 12,657.779 | 7,936.251 | 5,157.844 | 5,580.987 | 5,912.306 | 4,395.774 | 4,917.25 | 5,800.483 | 3,741.768 | 5,497.081 | 5,262.923 | 5,414.731 | 3,707.969 | 2,277.636 | 0 | 0 |
| Inventory
| 9,668.695 | 8,024.077 | 9,604.002 | 8,472.134 | 2,811.417 | 1,444.688 | 1,717.083 | 2,244.321 | 3,070.86 | 1,960.633 | 1,532.125 | 1,895.194 | 1,848.585 | 1,445.82 | 262.257 | 272.427 | 48.695 |
| Other Current Assets
| 5,183.954 | 3,424.944 | 6,515.004 | 3,162.387 | 3,414.084 | 993.175 | 852.38 | 1,558.991 | 663.404 | 4,260.844 | 5,498.506 | 5,280.764 | 5,417.078 | 3,708.056 | 2,277.721 | 569.488 | 65.808 |
| Total Current Assets
| 43,362.686 | 35,464.047 | 37,625.904 | 33,125.239 | 22,579.528 | 11,662.795 | 9,791.73 | 11,866.081 | 10,651 | 8,885.814 | 7,830.011 | 8,503.355 | 8,552.377 | 6,949.418 | 3,450.205 | 950.571 | 248.159 |
| Non-Current Assets: | |||||||||||||||||
| Property, Plant & Equipment, Net
| 22,577.571 | 16,473.47 | 11,291.615 | 10,770.653 | 7,075.649 | 6,222.517 | 5,124.772 | 2,131.92 | 1,547.313 | 1,168.886 | 776.833 | 825.913 | 484.135 | 279.389 | 120.044 | 76.422 | 3.528 |
| Goodwill
| 68.569 | 69.269 | 79.147 | 79.147 | 79.147 | 118.425 | 114.701 | 37.378 | 37.378 | 0.029 | 12.826 | 10.499 | 0.029 | 0 | 0 | 0 | 0 |
| Intangible Assets
| 2,286.874 | 1,843.908 | 1,209.138 | 1,286.8 | 1,096.646 | 922.247 | 687.355 | 626.468 | 675.232 | 621.876 | 710.925 | 477.898 | 321.198 | 58.212 | 19.427 | 15.575 | 0.054 |
| Goodwill and Intangible Assets
| 2,355.444 | 1,913.177 | 1,288.285 | 1,365.947 | 1,175.793 | 1,040.672 | 802.056 | 663.846 | 712.61 | 621.876 | 723.75 | 488.397 | 321.227 | 58.212 | 19.427 | 15.575 | 0.054 |
| Long Term Investments
| 1,222.291 | 1,026.653 | 1,271.628 | 829.897 | 3,133.086 | 2,763.211 | 2,968.431 | 2,424.466 | 1,932.008 | 1,749.331 | 0 | 810.276 | 292.943 | 0 | 0 | 0 | 0 |
| Tax Assets
| 1,156.401 | 621.062 | 533.24 | 513.024 | 401.346 | 361.14 | 308.309 | 278.545 | 227.808 | 262.092 | 159.891 | 173.776 | 133.47 | 0 | 0 | 0 | 0 |
| Other Non-Current Assets
| 13,186.863 | 13,441.816 | 9,482.257 | 5,023.084 | 330.21 | 281.5 | 128.261 | 759.155 | 37.877 | 17.891 | 1,005.425 | -2.832 | -0.562 | 45.329 | 35.573 | 27.35 | 0.014 |
| Total Non-Current Assets
| 40,498.57 | 33,476.177 | 23,867.025 | 18,502.606 | 12,116.083 | 10,669.04 | 9,331.828 | 6,257.932 | 4,457.615 | 3,820.077 | 2,665.9 | 2,295.529 | 1,231.213 | 382.93 | 175.044 | 119.346 | 3.596 |
| Total Assets
| 83,861.256 | 68,940.225 | 61,492.929 | 51,627.845 | 34,695.611 | 22,331.835 | 19,123.559 | 18,124.013 | 15,108.615 | 12,705.892 | 10,495.911 | 10,798.884 | 9,783.59 | 7,332.348 | 3,625.249 | 1,069.917 | 251.755 |
| Liabilities & Equity: | |||||||||||||||||
| Current Liabilities: | |||||||||||||||||
| Account Payables
| 22,492.103 | 17,228.737 | 16,082.068 | 13,052.621 | 7,533.594 | 5,599.324 | 6,004.271 | 6,113.234 | 6,377.877 | 4,505.667 | 3,481.302 | 3,698.254 | 4,019.55 | 3,402.635 | 1,498.153 | 334.343 | 15.361 |
| Short Term Debt
| 863.512 | 259.514 | -6,038.585 | 149 | 1,983.44 | 1,285.26 | 1,446.742 | 1,403.909 | 95.552 | 823.367 | 972.768 | 810.743 | 1,082 | 480 | 110 | 65 | 0 |
| Tax Payables
| 161.854 | 212.026 | 1,074.641 | 474.661 | 293.806 | 288.879 | 171.865 | 58.115 | 50.069 | 25.548 | 36.916 | 65.754 | 61.951 | 14.458 | 78.85 | -34.054 | -4.927 |
| Deferred Revenue
| 0 | 7,565.805 | 11,700.897 | 11,340.81 | 1,786.52 | 888.847 | 813.54 | 3,065.407 | 911.463 | 1,122.211 | 379.123 | 693.145 | 245.162 | 122.084 | 257.962 | 106.521 | 0 |
| Other Current Liabilities
| 14,035.431 | 3,090.991 | 6,814.384 | 2,027.819 | 7,263.341 | 2,036.968 | 1,735.557 | 4,068.496 | 1,770.057 | 3,524.135 | 1,265.668 | 1,423.213 | 897.189 | 245.083 | 701.307 | 353.528 | 12.445 |
| Total Current Liabilities
| 37,552.9 | 28,357.072 | 33,250.195 | 27,044.91 | 18,162.472 | 10,099.278 | 9,358.435 | 11,643.755 | 10,374.784 | 8,878.718 | 5,756.654 | 5,997.965 | 6,060.69 | 4,142.177 | 2,388.311 | 718.817 | 22.879 |
| Non-Current Liabilities: | |||||||||||||||||
| Long Term Debt
| 11,760.658 | 6,700.012 | 4,983.664 | 4,379.628 | 4,653.928 | 5,917.761 | 4,254.459 | 740.724 | 541.982 | 999.749 | 992.664 | 1,100.846 | 6.848 | 0 | 0 | 0 | 0 |
| Deferred Revenue Non-Current
| 416.104 | 327.293 | 329.222 | 326.351 | 960.339 | 779.93 | 704.015 | 662.385 | 558.782 | 462.736 | 0 | 0 | 119.426 | 0 | 0 | 0 | 0 |
| Deferred Tax Liabilities Non-Current
| 1,117.458 | 890.852 | 544.684 | 234.198 | 21.823 | 6.998 | 2.705 | 0.467 | 0.491 | 8.346 | 15.303 | 14.976 | 0.562 | 0 | 0 | 0 | 0 |
| Other Non-Current Liabilities
| 4,559.32 | 4,302.691 | 4,220.24 | 4,558.26 | 3,805.077 | 639.672 | 546.917 | 1,213.97 | 370.662 | 488.32 | 714.77 | 705.72 | 463.716 | 325.989 | 81.221 | 10.585 | 0 |
| Total Non-Current Liabilities
| 17,853.54 | 12,217.813 | 9,748.587 | 9,498.438 | 9,441.167 | 7,344.361 | 5,508.097 | 2,778.383 | 1,471.918 | 949.458 | 1,722.736 | 1,821.542 | 590.553 | 325.989 | 81.221 | 10.585 | 18.598 |
| Total Liabilities
| 55,406.44 | 40,574.885 | 42,998.782 | 36,543.348 | 27,603.639 | 17,443.639 | 14,866.531 | 14,422.137 | 11,846.702 | 9,828.175 | 7,479.39 | 7,819.508 | 6,651.243 | 4,468.166 | 2,469.532 | 729.402 | 22.879 |
| Equity: | |||||||||||||||||
| Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Common Stock
| 2,271.759 | 2,272.086 | 1,956.327 | 1,875.376 | 1,379.722 | 1,103.822 | 1,103.822 | 431.863 | 548.367 | 548.367 | 548.367 | 548.367 | 548.367 | 548.367 | 462.484 | 384.087 | 176 |
| Retained Earnings
| 7,794.804 | 8,159.085 | 5,375.558 | 2,728.756 | 1,246.102 | 653.414 | 242.261 | -32.032 | -347.469 | -670.434 | 425.467 | 407.357 | 597.81 | 521.496 | 221.869 | -90.533 | -16.134 |
| Accumulated Other Comprehensive Income/Loss
| 0 | 796.679 | 479.348 | 428.946 | 547.586 | 80.127 | 2,680.142 | 3,048.149 | 2,983.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Total Stockholders Equity
| 17,356.15 | 17,682.546 | 11,062.658 | 10,158.067 | 4,473.698 | 2,694.697 | 2,636.911 | 3,080.137 | 2,983.192 | 1,708.246 | 1,962.242 | 1,935.904 | 1,893.044 | 1,746.319 | 452.277 | 47.022 | 69.009 |
| Total Shareholders Equity
| 27,422.714 | 28,113.71 | 18,394.543 | 14,762.199 | 6,720.579 | 4,451.934 | 4,026.225 | 3,447.981 | 3,184.09 | 2,826.433 | 2,936.077 | 2,891.628 | 3,039.222 | 2,816.182 | 1,136.63 | 340.575 | 228.876 |
| Total Equity
| 28,454.816 | 28,365.34 | 18,494.147 | 15,084.497 | 7,091.972 | 4,888.196 | 4,257.028 | 3,701.875 | 3,261.913 | 2,877.716 | 3,016.52 | 2,979.376 | 3,132.347 | 2,864.182 | 1,155.716 | 340.515 | 228.876 |
| Total Liabilities & Shareholders Equity
| 83,861.256 | 68,940.225 | 61,492.929 | 51,627.845 | 34,695.611 | 22,331.835 | 19,123.559 | 18,124.013 | 15,108.615 | 12,705.892 | 10,495.911 | 10,798.884 | 9,783.59 | 7,332.348 | 3,625.249 | 1,069.917 | 251.755 |