
CITIC Heavy Industries Co., Ltd.
SSE:601608.SS
4.45 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,157.232 | 1,987.028 | 1,691.73 | 2,154.14 | 2,557.93 | 2,331.257 | 2,481.394 | 2,172.383 | 2,059.203 | 2,501.254 | 2,100.595 | 2,165.945 | 2,063.258 | 1,719.49 | 1,881.877 | 1,885.395 | 2,008.022 | 1,622.981 | 1,607.763 | 1,079.457 | 1,580.89 | 1,225.377 | 1,370.027 | 1,063.655 | 1,626.922 | 1,281.19 | 1,396.361 | 896.065 | 1,312.106 | 1,038.863 | 1,172.851 | 1,096.76 | 1,117.967 | 642.804 | 957.49 | 1,053.134 | 1,023.583 | 1,014.868 | 615.806 | 1,366.265 | 1,320.834 | 1,115.234 | 1,296.209 | 1,554.018 | 1,381.458 | 685.09 | 1,485.003 | 1,531.561 | 2,358.15 | 1,444.574 | 1,607.49 | 1,825.595 | 2,211.744 | 1,719.062 |
Cost of Revenue
| 1,584.044 | 1,553.342 | 1,300.298 | 1,795.004 | 2,026.133 | 1,849.191 | 2,045.933 | 1,771.416 | 1,712.058 | 2,211.861 | 1,693.034 | 1,777.421 | 1,698.965 | 1,349.717 | 1,449.895 | 1,470.467 | 1,476.306 | 1,282.282 | 1,219.885 | 815.286 | 1,161.106 | 878.339 | 1,070.554 | 754.381 | 1,235.059 | 992.996 | 1,030.753 | 669.937 | 824.445 | 765.113 | 902.62 | 878.84 | 1,461.252 | 723.623 | 658.64 | 843.577 | 798.903 | 768.011 | 307.816 | 1,045.916 | 895.265 | 744.42 | 920.465 | 1,100.881 | 850.25 | 339.964 | 984.824 | 1,105.906 | 1,492.642 | 1,000.84 | 1,082.629 | 1,380.329 | 1,352.217 | 1,259.763 |
Gross Profit
| 573.189 | 433.686 | 391.432 | 359.136 | 531.797 | 482.065 | 435.461 | 400.967 | 347.144 | 289.393 | 407.561 | 388.524 | 364.293 | 369.773 | 431.982 | 414.928 | 531.716 | 340.699 | 387.878 | 264.171 | 419.784 | 347.038 | 299.473 | 309.274 | 391.863 | 288.194 | 365.609 | 226.128 | 487.661 | 273.75 | 270.231 | 217.921 | -343.286 | -80.819 | 298.85 | 209.556 | 224.68 | 246.856 | 307.99 | 320.349 | 425.569 | 370.814 | 375.745 | 453.137 | 531.208 | 345.126 | 500.178 | 425.654 | 865.508 | 443.734 | 524.861 | 445.266 | 859.528 | 459.299 |
Gross Profit Ratio
| 0.266 | 0.218 | 0.231 | 0.167 | 0.208 | 0.207 | 0.175 | 0.185 | 0.169 | 0.116 | 0.194 | 0.179 | 0.177 | 0.215 | 0.23 | 0.22 | 0.265 | 0.21 | 0.241 | 0.245 | 0.266 | 0.283 | 0.219 | 0.291 | 0.241 | 0.225 | 0.262 | 0.252 | 0.372 | 0.264 | 0.23 | 0.199 | -0.307 | -0.126 | 0.312 | 0.199 | 0.22 | 0.243 | 0.5 | 0.234 | 0.322 | 0.332 | 0.29 | 0.292 | 0.385 | 0.504 | 0.337 | 0.278 | 0.367 | 0.307 | 0.327 | 0.244 | 0.389 | 0.267 |
Reseach & Development Expenses
| 69.758 | 169.546 | 155.608 | 88.914 | 110.746 | 180.762 | 115.187 | 122.387 | 221.59 | 158.252 | 150.265 | 105.663 | 113.447 | 146.591 | 130.822 | 126.072 | 150.722 | 109.273 | 82.659 | 83.466 | 119.993 | 90.116 | 94.466 | 83.654 | 117.026 | 92.861 | 83.338 | 54.35 | 389.895 | 78.381 | 129.622 | 0 | 345.739 | 0 | 137.649 | 0 | 366.17 | 0 | 141.033 | 0 | 441.391 | 0 | 264.495 | 0 | 612.373 | 0 | 246.446 | 0 | 553.646 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| -266.739 | 291.754 | -78.963 | 129.829 | -335.775 | 366.606 | -69.738 | 121.421 | -135.712 | 199.456 | -62.572 | 127.977 | -214.907 | 282.508 | -66.219 | 122.738 | -319.407 | 117.724 | -37.569 | 81.433 | -199.632 | 103.908 | -72.256 | 113.149 | -202.044 | 98.502 | -115.106 | 156.417 | -423.702 | 184.137 | -97.89 | 159.803 | -419.969 | 201.11 | -104.871 | 161.228 | -453.093 | 196.171 | -130.849 | 189.622 | -553.815 | 214.888 | -205.63 | 267.058 | -585.586 | 267.649 | -151.996 | 228.999 | -521.346 | 271.657 | -128.57 | 203.369 | -495.38 | 243.012 |
Selling & Marketing Expenses
| -83.987 | 146.49 | 64.747 | 64.441 | 108.778 | 71.759 | 64.835 | 58.193 | 94.178 | 72.043 | 59.735 | 51.862 | 83.98 | 51.915 | 58.656 | 68.864 | 114.89 | 48.266 | 64.095 | 35.435 | 78.335 | 70.161 | 40.624 | 42.053 | 93.96 | 66.748 | 54.031 | 40.359 | 95.98 | 38.779 | 35.277 | 29.997 | 83.296 | 44.433 | 35.214 | 30.25 | 52.109 | 23.376 | 22.51 | 37.287 | 61.074 | 26.492 | 25.024 | 31.522 | 57.232 | 21.663 | 20.228 | 24.414 | 47.229 | 37.517 | 23.126 | 22.252 | 46.143 | 23.588 |
SG&A
| -350.726 | 438.906 | 182.727 | 206.715 | 361.64 | 438.365 | -4.902 | 179.614 | -41.534 | 271.5 | -2.837 | 179.838 | -130.926 | 334.423 | -7.563 | 191.603 | -204.517 | 165.99 | 26.526 | 116.868 | -121.297 | 174.068 | -31.632 | 155.202 | -108.084 | 165.25 | -61.074 | 196.777 | -327.722 | 222.915 | -62.613 | 189.8 | -336.673 | 245.543 | -69.657 | 191.478 | -400.984 | 219.547 | -108.338 | 226.908 | -492.741 | 241.379 | -180.606 | 298.58 | -528.354 | 289.312 | -131.768 | 253.413 | -474.117 | 309.175 | -105.444 | 225.621 | -449.236 | 266.601 |
Other Expenses
| 728.339 | -258.203 | -0.809 | 0.008 | -0.094 | 2.376 | 5.124 | -1.759 | 338.77 | -191.724 | 156.671 | -15.82 | 11.781 | 9.23 | 13.067 | 4.843 | 22.623 | 4.388 | 5.378 | 6.591 | 8.299 | 3.951 | 5.757 | 5.153 | 17.614 | 6.858 | -2.88 | 6.787 | 11.137 | 5.77 | -11.997 | 17.398 | 29.175 | 32.687 | 22.035 | 24.902 | 14.864 | 22.304 | 21.101 | 27.605 | 129.69 | 7.158 | 49.991 | 18.829 | 82.57 | 5.532 | 19.982 | 37.094 | 49.287 | 12.596 | 30.58 | 12.364 | 40.635 | 7.219 |
Operating Expenses
| 447.371 | 350.249 | 339.144 | 295.621 | 472.481 | 410.127 | 290.698 | 300.243 | 518.826 | 238.029 | 304.099 | 269.682 | 364.405 | 309.458 | 264.601 | 302.034 | 378.649 | 286.109 | 198.093 | 176.533 | 364.72 | 260.125 | 169.855 | 235.919 | 371.923 | 243.231 | 199.884 | 179.262 | 369.652 | 210.551 | 203.246 | 206.471 | 440.06 | 251.361 | 246.527 | 200.495 | 359.991 | 224.385 | 245.025 | 228.556 | 442.268 | 248.111 | 286.78 | 302.863 | 502.232 | 294.123 | 287.497 | 262.21 | 501.339 | 322.922 | 242.725 | 231.204 | 445.893 | 278.162 |
Operating Income
| 125.817 | 83.437 | 52.288 | 63.515 | 59.317 | 73.87 | 121.068 | 64.523 | -32.096 | 34.29 | 117.968 | 69.35 | -19.037 | 56.078 | 97.76 | 69.59 | -40.784 | 41.169 | 151.494 | 20.535 | 5.692 | 21.488 | 102.836 | 17.27 | 40.22 | 16.455 | 104.226 | 13.211 | 25.108 | 18.55 | 48.518 | -2.257 | -1,231.355 | -373.955 | -3.252 | -12.496 | -112.101 | 25.946 | 47.218 | 81.414 | -41.536 | 97.662 | 95.069 | 136.553 | 24.797 | 54.145 | 190.399 | 156.859 | 337.322 | 109.388 | 239.887 | 191.21 | 347.851 | 166.253 |
Operating Income Ratio
| 0.058 | 0.042 | 0.031 | 0.029 | 0.023 | 0.032 | 0.049 | 0.03 | -0.016 | 0.014 | 0.056 | 0.032 | -0.009 | 0.033 | 0.052 | 0.037 | -0.02 | 0.025 | 0.094 | 0.019 | 0.004 | 0.018 | 0.075 | 0.016 | 0.025 | 0.013 | 0.075 | 0.015 | 0.019 | 0.018 | 0.041 | -0.002 | -1.101 | -0.582 | -0.003 | -0.012 | -0.11 | 0.026 | 0.077 | 0.06 | -0.031 | 0.088 | 0.073 | 0.088 | 0.018 | 0.079 | 0.128 | 0.102 | 0.143 | 0.076 | 0.149 | 0.105 | 0.157 | 0.097 |
Total Other Income Expenses Net
| -96.974 | -0.974 | 60.872 | 24.853 | 58.481 | 2.376 | 2.397 | 20.094 | 22.962 | 3.422 | 8.83 | 10.899 | 11.781 | 9.23 | 9.441 | 4.843 | 22.623 | 4.388 | 5.378 | 6.591 | 8.299 | 1.405 | 5.757 | 5.153 | 17.614 | 7.049 | -2.88 | 6.787 | 12.076 | 5.531 | -12.166 | 16.578 | 29.171 | 32.607 | 21.929 | 24.872 | 14.846 | 21.72 | 20.658 | 27.502 | 111.154 | 7.141 | 49.98 | 18.63 | 82.558 | 5.425 | 19.825 | 30.377 | 48.446 | 1.463 | 29.417 | 12.279 | 39.305 | 7.032 |
Income Before Tax
| 28.843 | 82.463 | 115.065 | 89.741 | 109.257 | 76.247 | 126.193 | 84.617 | -75.299 | 37.712 | 126.798 | 80.25 | -7.257 | 65.307 | 110.828 | 74.434 | -18.161 | 45.558 | 156.872 | 27.126 | 13.992 | 25.439 | 108.593 | 22.423 | 57.834 | 23.314 | 101.346 | 19.998 | 37.184 | 24.206 | 36.517 | 14.322 | -1,202.184 | -341.348 | 18.677 | 12.376 | -97.254 | 47.665 | 67.876 | 108.916 | 48.877 | 104.803 | 145.049 | 155.183 | 107.355 | 59.569 | 210.224 | 193.821 | 385.768 | 122.275 | 269.304 | 203.488 | 387.157 | 173.285 |
Income Before Tax Ratio
| 0.013 | 0.042 | 0.068 | 0.042 | 0.043 | 0.033 | 0.051 | 0.039 | -0.037 | 0.015 | 0.06 | 0.037 | -0.004 | 0.038 | 0.059 | 0.039 | -0.009 | 0.028 | 0.098 | 0.025 | 0.009 | 0.021 | 0.079 | 0.021 | 0.036 | 0.018 | 0.073 | 0.022 | 0.028 | 0.023 | 0.031 | 0.013 | -1.075 | -0.531 | 0.02 | 0.012 | -0.095 | 0.047 | 0.11 | 0.08 | 0.037 | 0.094 | 0.112 | 0.1 | 0.078 | 0.087 | 0.142 | 0.127 | 0.164 | 0.085 | 0.168 | 0.111 | 0.175 | 0.101 |
Income Tax Expense
| -45.718 | -4.653 | 8.957 | 2.76 | -2.664 | -0.3 | 11.203 | 2.836 | -36.178 | 25.35 | 13.671 | 1.284 | 9.263 | 3.065 | 1.641 | 6.735 | -12.097 | 15.105 | 2.319 | 5.888 | -12.107 | 22.755 | 15.792 | 7.046 | 11.755 | 8.795 | 19.289 | 11.576 | 16.291 | 13.87 | 6.092 | 10.015 | 51.054 | -2.368 | 0.121 | 3.849 | 26.006 | 3.804 | 22.811 | 12.615 | 20.216 | 10.708 | 16.888 | 15.817 | 1.823 | 23.019 | 21.23 | 24.502 | 25.31 | 13.22 | 52.502 | 17.755 | 22.828 | 44.174 |
Net Income
| 90.357 | 93.149 | 101.266 | 89.778 | 117.307 | 76.309 | 109.909 | 80.07 | -39.121 | 9.308 | 105.666 | 78.147 | -10.519 | 63.24 | 110.591 | 63.287 | -7.129 | 33.315 | 147.932 | 21.01 | 18.603 | 3.107 | 81.457 | 13.73 | 35.399 | 7.32 | 62.36 | 1.081 | 8.822 | 1.244 | 23.571 | -2.316 | -1,259.996 | -345.19 | 16.076 | 5.173 | -123.26 | 43.861 | 45.065 | 96.301 | 46.076 | 94.055 | 128.046 | 139.297 | 105.371 | 36.199 | 188.949 | 169.191 | 360.309 | 108.564 | 216.498 | 185.594 | 359.552 | 127.348 |
Net Income Ratio
| 0.042 | 0.047 | 0.06 | 0.042 | 0.046 | 0.033 | 0.044 | 0.037 | -0.019 | 0.004 | 0.05 | 0.036 | -0.005 | 0.037 | 0.059 | 0.034 | -0.004 | 0.021 | 0.092 | 0.019 | 0.012 | 0.003 | 0.059 | 0.013 | 0.022 | 0.006 | 0.045 | 0.001 | 0.007 | 0.001 | 0.02 | -0.002 | -1.127 | -0.537 | 0.017 | 0.005 | -0.12 | 0.043 | 0.073 | 0.07 | 0.035 | 0.084 | 0.099 | 0.09 | 0.076 | 0.053 | 0.127 | 0.11 | 0.153 | 0.075 | 0.135 | 0.102 | 0.163 | 0.074 |
EPS
| 0.02 | 0.021 | 0.023 | 0.021 | 0.027 | 0.018 | 0.025 | 0.018 | -0.009 | 0.002 | 0.024 | 0.018 | -0.002 | 0.015 | 0.026 | 0.015 | -0.002 | 0.008 | 0.034 | 0.005 | 0.004 | 0.001 | 0.019 | 0.003 | 0.046 | 0.002 | 0.017 | 0 | 0.002 | 0 | 0.005 | -0.001 | -0.29 | -0.08 | 0.004 | 0.001 | -0.028 | 0.01 | 0.013 | 0.04 | 0.01 | 0.03 | 0.031 | 0.033 | 0.019 | 0.007 | 0.046 | 0.041 | 0.089 | 0.027 | 0.07 | 0.06 | 0.11 | 0.04 |
EPS Diluted
| 0.02 | 0.021 | 0.023 | 0.021 | 0.027 | 0.018 | 0.025 | 0.018 | -0.009 | 0.002 | 0.024 | 0.018 | -0.002 | 0.015 | 0.026 | 0.015 | -0.002 | 0.008 | 0.034 | 0.005 | 0.004 | 0.001 | 0.019 | 0.003 | 0.046 | 0.002 | 0.017 | 0 | 0.002 | 0 | 0.005 | -0.001 | -0.29 | -0.08 | 0.004 | 0.001 | -0.028 | 0.01 | 0.013 | 0.04 | 0.01 | 0.03 | 0.031 | 0.033 | 0.019 | 0.007 | 0.046 | 0.041 | 0.089 | 0.027 | 0.07 | 0.06 | 0.11 | 0.04 |
EBITDA
| 39.664 | 97.399 | 209.193 | 168.183 | 140.906 | 145.712 | 224.615 | 185.961 | 10.86 | 173.297 | 246.378 | 198.359 | 92.187 | 194.252 | 228.549 | 193.579 | 235.153 | 103.98 | 223.905 | 96.894 | 151.5 | 96.969 | 181.322 | 103.76 | 215.907 | 163.313 | 229.944 | 53.5 | 268.911 | 86.623 | 160.99 | 26.468 | -959.361 | -300.843 | 163.139 | 23.534 | 221.781 | 22.472 | 241.206 | 104.245 | 414.049 | 133.126 | 249.749 | 170.553 | 351.486 | 51.003 | 347.281 | 163.444 | 581.75 | 120.812 | 336.437 | 214.062 | 554.549 | 181.137 |
EBITDA Ratio
| 0.018 | 0.049 | 0.124 | 0.078 | 0.055 | 0.063 | 0.091 | 0.086 | 0.005 | 0.069 | 0.117 | 0.092 | 0.045 | 0.113 | 0.121 | 0.103 | 0.117 | 0.064 | 0.139 | 0.09 | 0.096 | 0.079 | 0.132 | 0.098 | 0.133 | 0.127 | 0.165 | 0.06 | 0.205 | 0.083 | 0.137 | 0.024 | -0.858 | -0.468 | 0.17 | 0.022 | 0.217 | 0.022 | 0.392 | 0.076 | 0.313 | 0.119 | 0.193 | 0.11 | 0.254 | 0.074 | 0.234 | 0.107 | 0.247 | 0.084 | 0.209 | 0.117 | 0.251 | 0.105 |