
Sinotrans Limited
SSE:601598.SS
5.15 (CNY) • At close April 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||
Net Income
| 4,221.842 | 4,240.66 | 3,932.723 | 2,872.511 | 2,927.009 | 3,198.968 | 3,767.087 | 2,471.259 | 2,575.089 | 1,903.121 | 1,486.386 | 1,233.19 | 871.937 | 832.058 | 554.149 | 838.503 | 1,108.654 | 618.793 | 856.913 | 802.819 | 705.022 | 572.222 | 452.303 |
Depreciation & Amortization
| 2,464.068 | 2,310.098 | 2,101.376 | 2,018.471 | 1,846.676 | 1,372.462 | 1,180.528 | 647.378 | 625.28 | 624.542 | 512.931 | 474.707 | 440.874 | 414.286 | 375.487 | 456.847 | 371.891 | 325.01 | 270.38 | 245.926 | 218.426 | 186.267 | 152.756 |
Deferred Income Tax
| 0 | 15.857 | -34.629 | -27.553 | -18.513 | 104.796 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 30.116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.219 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| -1,177.598 | 958.788 | -229.442 | -226.264 | -260.288 | -537.886 | 384.52 | 122.085 | 973.55 | -486.157 | 52.195 | -587.038 | 613.413 | 318.816 | 548.317 | 815.757 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 1,570.03 | -301.905 | -5,208.891 | -1,207.659 | 409.845 | -638.774 | -833.888 | -480.371 | -79.117 | -1,130.812 | 195.709 | -1,388.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 15.175 | 3.536 | 4.661 | 48.314 | 141.307 | 30.065 | -139.557 | -5.367 | 4.878 | -104.759 | -6.835 | 29.741 | -47.114 | -4.394 | 2.669 | -5.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Payables
| -2,723.753 | 1,241.3 | 5,008.959 | 960.634 | -792.673 | -33.972 | 1,829.398 | 533.966 | 154.763 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| -39.05 | 15.857 | -34.172 | -27.553 | -18.766 | -567.95 | 524.077 | 127.452 | 968.672 | -381.398 | 59.03 | -616.779 | 660.527 | 323.21 | 545.648 | 820.877 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 162.433 | -2,437.271 | -1,639.757 | -708.333 | -1,193.413 | -2,020.151 | -2,326.407 | -1,539.448 | -1,740.345 | -933.884 | -738.814 | -739.483 | -808.158 | -607.238 | -832.204 | -751.389 | -762.961 | 55.193 | 457.971 | -383.141 | -204.167 | -194.062 | -14.576 |
Operating Cash Flow
| 5,670.746 | 5,118.248 | 4,164.9 | 3,956.385 | 3,319.984 | 2,013.393 | 3,005.728 | 1,701.274 | 2,433.574 | 1,107.622 | 1,312.698 | 381.376 | 1,118.066 | 957.922 | 645.749 | 1,359.718 | 717.584 | 998.996 | 1,585.264 | 665.604 | 719.281 | 564.427 | 590.483 |
Investing Activities: | |||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1,611.008 | -1,558.249 | -1,446.897 | -1,813.011 | -1,920.703 | -2,585.734 | -3,354.785 | -1,443.385 | -1,633.646 | -1,302.04 | -1,780.252 | -1,497.685 | -1,473.229 | -1,245.577 | -617.267 | -1,800.278 | -1,111.979 | -788.68 | -947.885 | -668.805 | -482.305 | -384.86 | -373.965 |
Acquisitions Net
| -484.608 | -74.254 | -189.246 | -530.062 | -187.884 | 1,358.904 | -34.363 | -21.952 | -183.414 | -609.656 | -111.153 | -457.178 | -311.018 | -79.098 | -64.637 | 231.591 | -598.917 | -113.605 | -24.811 | -47.699 | -14.776 | -8.026 | -10.246 |
Purchases Of Investments
| -313.746 | -85.169 | -128.995 | -247.256 | -2,461.566 | -177.597 | -1,679.16 | -714.621 | -1,161.457 | -964.729 | -730.929 | -530.144 | -133.164 | -408.898 | -504.604 | -792.458 | -0.55 | -224 | -20.177 | -167.78 | -42.5 | -34.534 | 17.622 |
Sales Maturities Of Investments
| 7.458 | 9.558 | 1,999.374 | 1,322.792 | 1,647.445 | 5,691.981 | 971.284 | 740.27 | 503.993 | 955.524 | 474.272 | 311.558 | 4.986 | 56.355 | 238.846 | 61.885 | -90.841 | 14.993 | 7.16 | 43.036 | 5.415 | 27.356 | 15.385 |
Other Investing Activites
| 479.719 | 2,725.032 | 238.552 | -74.084 | 867.83 | 587.964 | 1,655.292 | 1,183.14 | 1,569.007 | 1,671.43 | 928.491 | 983.053 | 392.538 | 789.744 | -83.55 | 180.691 | 384.724 | -289.491 | 213.818 | 258.885 | -540.43 | 237.601 | -182.38 |
Investing Cash Flow
| -1,922.185 | 1,016.918 | 472.788 | -1,341.621 | -2,054.878 | 4,875.518 | -2,441.732 | -256.548 | -905.517 | -249.471 | -1,219.571 | -1,190.396 | -1,519.887 | -887.474 | -1,031.212 | -2,118.569 | -1,417.563 | -1,400.783 | -771.895 | -582.363 | -1,074.596 | -162.463 | -533.584 |
Financing Activities: | |||||||||||||||||||||||
Debt Repayment
| -3,320.144 | -872.652 | 526.84 | 383.139 | -3,373.897 | 3,366.946 | 980.504 | 1,334.442 | -2,378.228 | -782.949 | 77.218 | 1,339.074 | 1,268.179 | 1,266.819 | 716.523 | 1,064.968 | 1,213.73 | -20.762 | -143.745 | 40.953 | 27.713 | 14.959 | -64.3 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,333.301 | 0 | 0 | 0 | 3.143 | 5.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| -26.775 | -389.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -1,774.017 | -2,080.591 | -888.096 | -888.096 | -962.105 | -605.565 | -529.745 | -483.681 | -437.615 | -313.345 | -127.47 | -42.49 | -293.039 | -169.96 | -35.748 | -181.093 | -212.45 | -288.932 | -305.928 | -254.94 | -588.444 | 0 | 0 |
Other Financing Activities
| -1,285.296 | -1,255.745 | -1,247.35 | -1,043.964 | -1,249.548 | -2,949.156 | -213.2 | -1,337.768 | 2,074.593 | 177.613 | -327.622 | -406.546 | -214.162 | -132.376 | 120.013 | -362.183 | -400.097 | -47.666 | 43.717 | -29.369 | 3,456.837 | -58.434 | -228.265 |
Financing Cash Flow
| -6,406.231 | -4,600.316 | -1,608.607 | -1,548.921 | -6,334.982 | -1,295.121 | -153.042 | -487.007 | -741.25 | -918.681 | -388.664 | 890.038 | 760.978 | 967.626 | 811.68 | 773.627 | 607.193 | -357.36 | -405.956 | -243.356 | 2,896.106 | -43.475 | -292.565 |
Other Information: | |||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 73.569 | 429.124 | -111.792 | -163.316 | 139.351 | 14.652 | -25.527 | 27.563 | 14.387 | 6.066 | -23.168 | -7.491 | -40.62 | -32.553 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| -2,584.102 | 1,963.974 | 2,917.29 | 904.526 | -4,930.525 | 5,608.443 | 385.427 | 985.282 | 801.194 | -54.464 | -318.705 | 73.527 | 318.537 | 1,005.521 | 426.217 | 14.776 | -92.786 | -759.147 | 407.413 | -160.115 | 2,540.791 | 358.489 | -235.666 |
Cash At End Of Period
| 13,821.462 | 16,175.336 | 14,209.725 | 11,294.436 | 10,387.3 | 15,317.825 | 9,709.382 | 7,118.59 | 6,133.308 | 5,332.114 | 5,275.867 | 5,594.572 | 5,521.045 | 5,202.508 | 4,196.987 | 4,447.67 | 4,278.182 | 4,370.968 | 5,130.115 | 4,722.702 | 4,882.817 | 2,342.026 | 1,983.537 |