SINOMACH HEAVY EQUIPMENT GROUP CO.,LTD

SSE:601399.SS

3.19 (CNY) • At close April 3, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Assets:
Current Assets:
Cash & Cash Equivalents 8,191.9518,143.867,505.9917,692.0988,934.88910,119.0277,280.7043,988.413890.89612.261890.6651,957.0462,725.7673,757.4773,284.1093,439.1291,8951,270.062980.047
Short Term Investments 0.017-144.249-173.8891.9792.5512.564-7.645000-0-002.58200000
Cash and Short Term Investments 8,191.9678,143.867,505.9917,694.0778,937.4410,121.5917,280.7043,988.413890.89612.261890.6651,957.0462,725.7673,760.0593,284.1093,439.1291,8951,270.062980.047
Net Receivables 7,649.1016,806.3687,820.466,655.0844,746.2275,203.7664,208.13,118.7412,743.1573,309.6674,424.9014,429.675,247.7890000172.3840
Inventory 3,641.2643,205.8413,071.0263,441.7873,643.4132,744.0412,463.5991,315.7551,706.2252,488.8924,457.7845,306.2515,333.8855,043.5024,047.994,346.82,902.4552,025.9151,702.995
Other Current Assets 2,061.8682,007.2431,632.1871,509.7742,018.4242,084.4822,024.855588.7741,013.419780.447256.725715.289660.627541.278741.3623,219.2731,768.9431,406.1881,469.405
Total Current Assets 21,339.58420,163.31120,029.66419,300.72219,217.88520,153.8815,977.2579,011.6836,092.8277,191.26710,030.07512,087.70313,968.06713,497.23211,753.17911,005.2036,566.3984,874.5494,152.447
Non-Current Assets:
Property, Plant & Equipment, Net 3,639.8093,762.0943,917.6323,769.7333,844.9333,995.0954,014.7073,780.0756,996.3487,214.4518,741.8018,523.0098,247.6556,747.5835,510.263,747.8942,906.5261,840.0181,466.511
Goodwill 0000000000000000000
Intangible Assets 3,938.3463,404.5293,007.3063,178.1893,484.073,486.8063,463.039318.268609.43635.206666.861658.882514.706542.564458.667492.322529.776329.655337.143
Goodwill and Intangible Assets 3,938.3463,404.5293,007.3063,178.1893,484.073,486.8063,463.039318.268609.43635.206666.861658.882514.706542.564458.667492.322529.776329.655337.143
Long Term Investments 817.422940.451948.827827.188831.222528.977514.50414.20714.94711.44711.35847.3899.0532.05500000
Tax Assets 127.305108.216107.107106.586114.009104.26691.52300.9281.59210.77253.37789.30743.6539.85616.78123.86523.55359.633
Other Non-Current Assets 210.06338.84999.965295.555302.043162.464106.962108.149106.827191.721444.667234.81702.5825.762.38558.5911.3031.337
Total Non-Current Assets 8,732.9458,254.1398,080.8378,177.2518,576.2788,277.6088,190.7364,220.6997,728.4798,054.4169,875.4599,517.4758,860.7217,338.4346,014.5434,259.3823,518.7582,194.531,864.624
Total Assets 30,072.52928,417.4528,110.50127,477.97327,794.16328,431.48824,167.99313,232.38213,821.30615,245.68319,905.53421,605.17822,828.78820,835.66517,767.72115,264.58510,085.1577,069.0796,017.071
Liabilities & Equity:
Current Liabilities:
Account Payables 5,500.2585,159.7025,104.4054,326.0694,378.2195,011.593,567.0932,526.0182,753.0233,963.5343,792.1593,665.4794,408.8334,189.4482,201.6734,222.4982,190.9971,324.98967.899
Short Term Debt 303.987388.834400.292590668.071444.2836,913.4066,402.2096,435.038,171.2578,081.0755,365.8744,125.51,6093,452.9622,309.21,6001,390.532814.337
Tax Payables 525.075481.452469.458398.259379.776343.206260.15103.4810.764-116.553-319.684-20.07182.345161.865-43.192-3.7781.46280.639
Deferred Revenue 04,157.9454,982.1794,824.751,213.555343.2062,048.81901,319.9361,357.634438.052-109.2881,150.271466.355365.303120.269141.652197.485225.374
Other Current Liabilities 5,852.865744.273956.21146.4994,966.3815,505.7235,444.5142,669.8781,190.8316,320.1921,400.3052,045.9091,296.1013,346.7234,063.4412,976.6082,583.4542,114.1912,054.12
Total Current Liabilities 12,182.18510,932.20610,954.01710,185.57610,392.44711,648.00817,602.04911,598.10511,702.29917,771.22413,595.03910,757.57910,960.6349,227.51610,237.9149,465.1156,370.6734,529.6423,916.995
Non-Current Liabilities:
Long Term Debt 108.468190.915410.123713.013988.5991,195.1911,369.1920366.2152,404.7984,024.6715,505.565,405.9274,959.2483,928.1682,845.051,410.006875.903758
Deferred Revenue Non-Current 157.562159.901163.912199.715298.923308.748287.5180355.141372.7850.0930.443914.765884.517629.68-2,392.286-1,403.67600
Deferred Tax Liabilities Non-Current 111.674111.303108.427115.966116.01655.06157.6540552.310.5990.5650.3660.260.8860.6660.1651.17800
Other Non-Current Liabilities 2,983.3182,992.5793,050.5043,064.2473,099.83,160.749403.5080451.741,144.85467.754324.061127.45295.98764.235452.7636.329264.1225.773
Total Non-Current Liabilities 3,361.0213,454.6983,732.9664,092.944,503.3394,719.7492,117.87201,725.4063,550.2474,493.0835,830.4296,448.4055,940.6384,637.4063,297.9781,417.5131,140.003983.773
Total Liabilities 15,543.20614,386.90514,686.98314,278.51614,895.78516,367.75719,719.92211,598.10513,427.70621,321.47118,088.12316,588.00917,409.03815,168.15414,875.32112,763.0927,788.1865,669.6454,900.768
Equity:
Preferred Stock 0000000000000000000
Common Stock 7,213.5567,213.5567,268.2647,268.2647,268.2647,268.2643,316.3283,316.3283,316.3282,293.452,293.452,293.451,6901,6901,3901,3901,3901,262.61,162.6
Retained Earnings -8,657.132-9,084.991-9,487.268-9,890.085-10,227.298-10,745.727-11,227.23-12,759.909-13,236.442-13,330.318-5,432.79-2,225.31663.743906.029654.22311.995182.34342.586-51.915
Accumulated Other Comprehensive Income/Loss 0489.862242.52321.405471.78106.83922.17320.62422.995142.887138.464130.73123.127000000
Other Total Stockholders Equity 15,348.76214,800.614,833.17814,945.9514,831.64415,236.65311,946.97910,172.50310,313.7154,960.3674,817.484,817.483,006.4022,883.275790.571749.74720.81291.1223.132
Total Shareholders Equity 13,905.18613,419.02612,854.17512,645.53412,344.3911,581.7554,036.078749.546393.601-6,076.5021,816.6025,016.3495,360.1455,609.8932,834.7912,451.7352,293.1561,396.3081,113.817
Total Equity 14,529.32214,030.54613,423.51813,199.45712,898.37712,063.7314,448.071749.546393.601-6,075.7871,817.4125,017.1695,419.755,667.5122,892.4012,501.4932,296.9711,399.4341,116.303
Total Liabilities & Shareholders Equity 30,072.52928,417.4528,110.50127,477.97327,794.16328,431.48824,167.99312,347.65113,821.30615,245.68319,905.53421,605.17822,828.78820,835.66517,767.72115,264.58510,085.1577,069.0796,017.071