
SINOMACH HEAVY EQUIPMENT GROUP CO.,LTD
SSE:601399.SS
3.19 (CNY) • At close April 3, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 8,191.951 | 8,143.86 | 7,505.991 | 7,692.098 | 8,934.889 | 10,119.027 | 7,280.704 | 3,988.413 | 890.89 | 612.261 | 890.665 | 1,957.046 | 2,725.767 | 3,757.477 | 3,284.109 | 3,439.129 | 1,895 | 1,270.062 | 980.047 |
Short Term Investments
| 0.017 | -144.249 | -173.889 | 1.979 | 2.551 | 2.564 | -7.645 | 0 | 0 | 0 | -0 | -0 | 0 | 2.582 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 8,191.967 | 8,143.86 | 7,505.991 | 7,694.077 | 8,937.44 | 10,121.591 | 7,280.704 | 3,988.413 | 890.89 | 612.261 | 890.665 | 1,957.046 | 2,725.767 | 3,760.059 | 3,284.109 | 3,439.129 | 1,895 | 1,270.062 | 980.047 |
Net Receivables
| 7,649.101 | 6,806.368 | 7,820.46 | 6,655.084 | 4,746.227 | 5,203.766 | 4,208.1 | 3,118.741 | 2,743.157 | 3,309.667 | 4,424.901 | 4,429.67 | 5,247.789 | 0 | 0 | 0 | 0 | 172.384 | 0 |
Inventory
| 3,641.264 | 3,205.841 | 3,071.026 | 3,441.787 | 3,643.413 | 2,744.041 | 2,463.599 | 1,315.755 | 1,706.225 | 2,488.892 | 4,457.784 | 5,306.251 | 5,333.885 | 5,043.502 | 4,047.99 | 4,346.8 | 2,902.455 | 2,025.915 | 1,702.995 |
Other Current Assets
| 2,061.868 | 2,007.243 | 1,632.187 | 1,509.774 | 2,018.424 | 2,084.482 | 2,024.855 | 588.774 | 1,013.419 | 780.447 | 256.725 | 715.289 | 660.627 | 541.278 | 741.362 | 3,219.273 | 1,768.943 | 1,406.188 | 1,469.405 |
Total Current Assets
| 21,339.584 | 20,163.311 | 20,029.664 | 19,300.722 | 19,217.885 | 20,153.88 | 15,977.257 | 9,011.683 | 6,092.827 | 7,191.267 | 10,030.075 | 12,087.703 | 13,968.067 | 13,497.232 | 11,753.179 | 11,005.203 | 6,566.398 | 4,874.549 | 4,152.447 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 3,639.809 | 3,762.094 | 3,917.632 | 3,769.733 | 3,844.933 | 3,995.095 | 4,014.707 | 3,780.075 | 6,996.348 | 7,214.451 | 8,741.801 | 8,523.009 | 8,247.655 | 6,747.583 | 5,510.26 | 3,747.894 | 2,906.526 | 1,840.018 | 1,466.511 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 3,938.346 | 3,404.529 | 3,007.306 | 3,178.189 | 3,484.07 | 3,486.806 | 3,463.039 | 318.268 | 609.43 | 635.206 | 666.861 | 658.882 | 514.706 | 542.564 | 458.667 | 492.322 | 529.776 | 329.655 | 337.143 |
Goodwill and Intangible Assets
| 3,938.346 | 3,404.529 | 3,007.306 | 3,178.189 | 3,484.07 | 3,486.806 | 3,463.039 | 318.268 | 609.43 | 635.206 | 666.861 | 658.882 | 514.706 | 542.564 | 458.667 | 492.322 | 529.776 | 329.655 | 337.143 |
Long Term Investments
| 817.422 | 940.451 | 948.827 | 827.188 | 831.222 | 528.977 | 514.504 | 14.207 | 14.947 | 11.447 | 11.358 | 47.389 | 9.053 | 2.055 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 127.305 | 108.216 | 107.107 | 106.586 | 114.009 | 104.266 | 91.523 | 0 | 0.928 | 1.592 | 10.772 | 53.377 | 89.307 | 43.65 | 39.856 | 16.781 | 23.865 | 23.553 | 59.633 |
Other Non-Current Assets
| 210.063 | 38.849 | 99.965 | 295.555 | 302.043 | 162.464 | 106.962 | 108.149 | 106.827 | 191.721 | 444.667 | 234.817 | 0 | 2.582 | 5.76 | 2.385 | 58.591 | 1.303 | 1.337 |
Total Non-Current Assets
| 8,732.945 | 8,254.139 | 8,080.837 | 8,177.251 | 8,576.278 | 8,277.608 | 8,190.736 | 4,220.699 | 7,728.479 | 8,054.416 | 9,875.459 | 9,517.475 | 8,860.721 | 7,338.434 | 6,014.543 | 4,259.382 | 3,518.758 | 2,194.53 | 1,864.624 |
Total Assets
| 30,072.529 | 28,417.45 | 28,110.501 | 27,477.973 | 27,794.163 | 28,431.488 | 24,167.993 | 13,232.382 | 13,821.306 | 15,245.683 | 19,905.534 | 21,605.178 | 22,828.788 | 20,835.665 | 17,767.721 | 15,264.585 | 10,085.157 | 7,069.079 | 6,017.071 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 5,500.258 | 5,159.702 | 5,104.405 | 4,326.069 | 4,378.219 | 5,011.59 | 3,567.093 | 2,526.018 | 2,753.023 | 3,963.534 | 3,792.159 | 3,665.479 | 4,408.833 | 4,189.448 | 2,201.673 | 4,222.498 | 2,190.997 | 1,324.98 | 967.899 |
Short Term Debt
| 303.987 | 388.834 | 400.292 | 590 | 668.071 | 444.283 | 6,913.406 | 6,402.209 | 6,435.03 | 8,171.257 | 8,081.075 | 5,365.874 | 4,125.5 | 1,609 | 3,452.962 | 2,309.2 | 1,600 | 1,390.532 | 814.337 |
Tax Payables
| 525.075 | 481.452 | 469.458 | 398.259 | 379.776 | 343.206 | 260.151 | 0 | 3.481 | 0.764 | -116.553 | -319.684 | -20.071 | 82.345 | 161.865 | -43.192 | -3.778 | 1.462 | 80.639 |
Deferred Revenue
| 0 | 4,157.945 | 4,982.179 | 4,824.75 | 1,213.555 | 343.206 | 2,048.819 | 0 | 1,319.936 | 1,357.634 | 438.052 | -109.288 | 1,150.271 | 466.355 | 365.303 | 120.269 | 141.652 | 197.485 | 225.374 |
Other Current Liabilities
| 5,852.865 | 744.273 | 956.211 | 46.499 | 4,966.381 | 5,505.723 | 5,444.514 | 2,669.878 | 1,190.831 | 6,320.192 | 1,400.305 | 2,045.909 | 1,296.101 | 3,346.723 | 4,063.441 | 2,976.608 | 2,583.454 | 2,114.191 | 2,054.12 |
Total Current Liabilities
| 12,182.185 | 10,932.206 | 10,954.017 | 10,185.576 | 10,392.447 | 11,648.008 | 17,602.049 | 11,598.105 | 11,702.299 | 17,771.224 | 13,595.039 | 10,757.579 | 10,960.634 | 9,227.516 | 10,237.914 | 9,465.115 | 6,370.673 | 4,529.642 | 3,916.995 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 108.468 | 190.915 | 410.123 | 713.013 | 988.599 | 1,195.191 | 1,369.192 | 0 | 366.215 | 2,404.798 | 4,024.671 | 5,505.56 | 5,405.927 | 4,959.248 | 3,928.168 | 2,845.05 | 1,410.006 | 875.903 | 758 |
Deferred Revenue Non-Current
| 157.562 | 159.901 | 163.912 | 199.715 | 298.923 | 308.748 | 287.518 | 0 | 355.141 | 372.785 | 0.093 | 0.443 | 914.765 | 884.517 | 629.68 | -2,392.286 | -1,403.676 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 111.674 | 111.303 | 108.427 | 115.966 | 116.016 | 55.061 | 57.654 | 0 | 552.31 | 0.599 | 0.565 | 0.366 | 0.26 | 0.886 | 0.666 | 0.165 | 1.178 | 0 | 0 |
Other Non-Current Liabilities
| 2,983.318 | 2,992.579 | 3,050.504 | 3,064.247 | 3,099.8 | 3,160.749 | 403.508 | 0 | 451.74 | 1,144.85 | 467.754 | 324.061 | 127.452 | 95.987 | 64.235 | 452.763 | 6.329 | 264.1 | 225.773 |
Total Non-Current Liabilities
| 3,361.021 | 3,454.698 | 3,732.966 | 4,092.94 | 4,503.339 | 4,719.749 | 2,117.872 | 0 | 1,725.406 | 3,550.247 | 4,493.083 | 5,830.429 | 6,448.405 | 5,940.638 | 4,637.406 | 3,297.978 | 1,417.513 | 1,140.003 | 983.773 |
Total Liabilities
| 15,543.206 | 14,386.905 | 14,686.983 | 14,278.516 | 14,895.785 | 16,367.757 | 19,719.922 | 11,598.105 | 13,427.706 | 21,321.471 | 18,088.123 | 16,588.009 | 17,409.038 | 15,168.154 | 14,875.321 | 12,763.092 | 7,788.186 | 5,669.645 | 4,900.768 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 7,213.556 | 7,213.556 | 7,268.264 | 7,268.264 | 7,268.264 | 7,268.264 | 3,316.328 | 3,316.328 | 3,316.328 | 2,293.45 | 2,293.45 | 2,293.45 | 1,690 | 1,690 | 1,390 | 1,390 | 1,390 | 1,262.6 | 1,162.6 |
Retained Earnings
| -8,657.132 | -9,084.991 | -9,487.268 | -9,890.085 | -10,227.298 | -10,745.727 | -11,227.23 | -12,759.909 | -13,236.442 | -13,330.318 | -5,432.79 | -2,225.31 | 663.743 | 906.029 | 654.22 | 311.995 | 182.343 | 42.586 | -51.915 |
Accumulated Other Comprehensive Income/Loss
| 0 | 489.862 | 242.52 | 321.405 | 471.78 | 106.839 | 22.173 | 20.624 | 22.995 | 142.887 | 138.464 | 130.73 | 123.127 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 15,348.762 | 14,800.6 | 14,833.178 | 14,945.95 | 14,831.644 | 15,236.653 | 11,946.979 | 10,172.503 | 10,313.715 | 4,960.367 | 4,817.48 | 4,817.48 | 3,006.402 | 2,883.275 | 790.571 | 749.74 | 720.812 | 91.122 | 3.132 |
Total Shareholders Equity
| 13,905.186 | 13,419.026 | 12,854.175 | 12,645.534 | 12,344.39 | 11,581.755 | 4,036.078 | 749.546 | 393.601 | -6,076.502 | 1,816.602 | 5,016.349 | 5,360.145 | 5,609.893 | 2,834.791 | 2,451.735 | 2,293.156 | 1,396.308 | 1,113.817 |
Total Equity
| 14,529.322 | 14,030.546 | 13,423.518 | 13,199.457 | 12,898.377 | 12,063.731 | 4,448.071 | 749.546 | 393.601 | -6,075.787 | 1,817.412 | 5,017.169 | 5,419.75 | 5,667.512 | 2,892.401 | 2,501.493 | 2,296.971 | 1,399.434 | 1,116.303 |
Total Liabilities & Shareholders Equity
| 30,072.529 | 28,417.45 | 28,110.501 | 27,477.973 | 27,794.163 | 28,431.488 | 24,167.993 | 12,347.651 | 13,821.306 | 15,245.683 | 19,905.534 | 21,605.178 | 22,828.788 | 20,835.665 | 17,767.721 | 15,264.585 | 10,085.157 | 7,069.079 | 6,017.071 |