China Railway Group Limited

SSE:601390.SS

5.69 (CNY) • At close April 21, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q2
Assets:
Current Assets:
Cash & Cash Equivalents 250,061.988183,881.938183,650.684172,469.959234,512.77194,139.541208,082.347195,855.28238,584.104186,270.888182,573.046135,100.365178,912.75148,561.324150,571.551142,310.897174,768.285155,848.668139,709.468135,683.997158,158.434110,711.101109,229.35499,064.413134,476.37799,897.318104,743.25391,094.67130,392.40392,303.28190,701.79996,663.485124,084.53788,467.95483,952.74483,634.607100,717.85187,875.50667,286.65971,269.8677,354.34877,108.70280,686.96376,688.84881,423.52679,369.51382,328.09573,920.50872,490.80965,860.00958,575.54861,406.51763,582.87847,786.17859,823.4257,834.68757,150.9242,671.27947,728.72759,126.80551,605.79648,190.97854,459.09358,852.39649,376.24650,106.62953,515.25557,289.922,189.554
Short Term Investments 12,024.80811,165.68710,819.1969,476.43512,392.7529,376.8347,486.25810,720.71810,176.8257,368.2016,723.9243,939.9197,154.2516,297.6217,143.4584,792.6175,057.60410,107.3688,880.9265,496.9435,440.843,620.0393,543.7181,819.264,294.8663,045.6133,814.2875,904.7982,962.7261,626.061,007.41,924.984123.46563.29776.29895.958144.232685.806108.508105.192108.753106.695190.944122.018132.341195.043216.011209.107205.22273.81574.42660.75860.169124.681138.544159.551152.9960.102124.47682.95580.71591.699100.59575.625141.206257.901160.403165.48787.839
Cash and Short Term Investments 262,086.796195,047.625194,469.88181,946.394246,905.522203,516.375215,568.605206,575.998248,760.929193,639.089189,296.97139,040.284186,067.001154,858.945157,715.009147,103.514179,825.889165,956.036148,590.394141,180.94163,599.274114,331.14112,773.072100,883.673138,771.243102,942.931108,557.5496,999.468133,355.12993,929.34191,709.19998,588.469124,208.00288,531.25184,029.04283,730.565100,862.08388,561.31267,395.16771,375.05277,463.10177,215.39780,877.90776,810.86681,555.86779,564.55682,544.10674,129.61572,696.03165,933.82458,649.97461,467.27563,643.04747,910.85959,961.96457,994.23857,303.9142,731.38147,853.20359,209.7651,686.51148,282.67754,559.68858,928.02149,517.45250,364.5353,675.65857,455.38822,277.393
Net Receivables 0618,426.945609,713.554436,683.764393,998.168355,638.381350,518.966328,790.094295,069.313321,986.529339,932.179314,669.602276,738.001279,723.924319,936.988270,235.954257,840.381262,955.504313,226.353271,933.561279,697.813242,260.692258,554.7235,526.6950261,410.519265,825.196184,283.71250,706.246166,632.021174,473.995158,703.993158,624.709162,322.097208,683.507137,905.385141,465.589159,652.985156,750.746143,142.084152,938.109128,154.07129,040.178124,978.137128,751.723116,490.073181,372.083165,733.727160,457.653156,582.88154,414.392143,796.707143,249.032149,001.45142,543.651135,328.028121,504.262110,572.407110,310.0998,475.251102,377.51291,551.75380,782.44976,008.45778,260.674067,419.64847,238.69754,611.911
Inventory 245,715.648270,743.535262,966.32238,855.559220,218.395234,870.417227,984.401225,003.967207,871.018224,860.444229,423.229229,417.254203,445.797224,429.67215,896.421220,438.206192,661.73215,679.601213,093.858218,757.332199,738.916214,659.324214,935.934198,240.502165,241.259162,962.127144,585.92257,223.257242,463.09247,316.62249,336.94233,270.714224,804.401244,545.762241,779.271256,759.629246,758.108253,847.713253,264.205241,871.614241,516.854256,287.497246,442.421231,632.808225,573.316229,009.141216,869.329199,737.548198,028.323183,497.709174,862.472157,689.304151,698.898148,412.66135,598.227123,369.707118,968.504106,616.54596,470.24790,621.67882,355.98485,929.18680,299.20168,916.35563,626.89672,246.72166,211.44754,443.85545,753.789
Other Current Assets 756,290.051114,312.11867,643.267156,961.344190,393.573152,378.61138,693.098156,947.065138,086.818159,069.56139,378.962143,139.634128,927.833164,701.097108,682.398139,238.165107,246.023143,432.07474,990.02696,436.98766,494.478127,215.12299,725.775124,210.651347,669.133142,431.281125,051.92961,645.27732,417.162105,147.586118,208.163104,474.405129,592.8483,548.16979,639.34989,623.75272,437.50682,622.51880,793.609226,140.00271,651.26879,994.68577,158.02276,933.46765,187.13877,925.652184,774.998169,505.046163,939.587158,041.771157,345.823145,064.96144,560.221149,617.963143,177.164136,032.253122,210.411111,145.237110,887.02299,400.649103,619.76792,569.33181,731.65776,864.74779,152.92475,751.20467,813.29315,986.01454,706.911
Total Current Assets 1,264,092.4951,198,530.2231,134,793.0211,014,447.0611,005,694.626946,403.783938,556.884917,317.124898,565.843899,555.622904,709.768826,266.774800,787.896823,713.636802,230.816777,015.839741,786.936788,023.215749,900.631728,308.82709,530.481698,466.278690,972.035658,861.521651,681.635669,746.858654,938.736600,151.712660,083.855613,025.568600,798.405595,037.581594,908.493578,947.279571,165.847568,019.331565,409.685584,684.528560,158.537539,386.668545,302.542541,651.649533,518.528510,355.278502,888.854502,989.422484,188.433443,372.209434,663.941407,473.304390,858.269364,221.539359,902.166345,941.482338,737.355317,396.198298,471.602260,493.163255,210.472249,232.087237,232.132226,781.194216,590.546204,709.123192,297.272198,362.455187,700.398175,123.954122,738.093
Non-Current Assets:
Property, Plant & Equipment, Net 148,397.584141,434.922138,297.639135,964.816137,104.097125,228.269123,163.121120,833.845119,265.063111,933.946106,973.92676,023.0376,057.1274,147.90173,422.76673,549.8673,289.23471,124.9469,962.30168,859.94267,974.56168,181.35567,076.68668,345.21964,308.33462,060.21660,417.16159,903.67359,379.76956,131.3254,877.56755,776.33254,629.42952,905.93752,099.90752,811.60451,930.56548,640.31348,428.28548,136.17848,428.14346,624.90244,406.85644,717.23944,238.07843,205.2342,374.65541,819.64741,497.50139,317.69538,263.93137,350.16637,618.0736,000.07635,360.34535,082.17534,448.23330,594.59429,377.59129,826.32529,182.60228,735.0826,025.35924,863.11123,624.71422,515.35228,967.25326,558.63719,398.058
Goodwill 1,557.7561,755.8571,676.0431,676.0431,676.0431,803.1121,803.1121,789.1891,771.2441,771.2511,771.2511,567.8791,567.8791,567.881,564.6441,411.8911,411.8911,369.9461,039.7981,226.421,039.7981,010.479900.493898.705898.705828.667828.667828.667828.667828.683828.683828.683828.683828.683828.683828.683828.683828.683828.683828.683828.683823.378828.683829.54829.54851.894851.895857.239857.239868.357864.858864.858864.858869.098864.858864.858864.858835.468835.495874.861835.53835.53835.53835.53835.542963.911915.088873.647796.942
Intangible Assets 251,888.014225,637.65215,757.433204,518.478198,629.886193,909.57183,741.962176,351.094170,307.355154,478.194143,721.564133,574.763125,827.77599,865.67689,119.06783,680.64377,680.362,365.32553,048.95448,579.10139,945.63767,499.98764,177.7363,695.6260,233.00855,884.92854,990.94650,351.33750,766.02151,824.06951,416.5951,854.73551,763.46551,907.17651,687.0651,360.44950,836.36449,481.71549,367.78948,020.80448,199.62244,701.40344,591.86344,108.37844,276.68144,749.03644,933.44445,138.70545,277.47545,278.06745,470.42945,483.95245,518.03434,216.67633,577.13833,416.08633,161.09229,233.94128,489.66326,227.24626,029.99324,586.67122,456.14120,961.71620,897.81414,922.8326,153.1236,202.0922,844.936
Goodwill and Intangible Assets 253,445.77227,393.507217,433.476206,194.521200,305.929195,712.682185,545.074178,140.283172,078.599156,249.445145,492.815135,142.642127,395.654101,433.55690,683.71185,092.53479,092.19163,735.27154,088.75249,805.52140,985.43568,510.46665,078.22364,594.32561,131.71356,713.59555,819.61351,180.00451,594.68852,652.75252,245.27352,683.41852,592.14852,735.85952,515.74352,189.13251,665.04750,310.39850,196.47248,849.48749,028.30545,524.78145,420.54644,937.91845,106.22145,600.9345,785.33945,995.94446,134.71446,146.42446,335.28746,348.8146,382.89235,085.77434,441.99634,280.94434,025.9530,069.40929,325.15827,102.10726,865.52325,422.20123,291.67121,797.24621,733.35615,886.7437,068.2117,075.7393,641.878
Long Term Investments 178,543.153261,489.437222,420.533224,548.588219,112.186166,582.443164,169.898150,870.8147,331.591148,431.605139,956.994145,020.998136,423.711109,407.016100,373.111101,897.74993,671.7878,693.93875,716.12379,004.96873,694.65261,704.08257,186.99151,835.09844,296.21247,733.00239,565.20420,615.5931,620.73729,681.25626,838.14124,159.50824,417.39718,258.59518,219.63816,245.7716,259.27814,364.46614,942.1415,381.67515,238.54515,758.05414,668.72414,250.58713,505.56815,271.08412,166.1812,334.4310,350.8349,432.168,850.1348,990.1928,430.02510,206.4049,946.9579,751.819,198.25710,136.8329,462.6079,521.0279,284.9119,568.7329,378.3369,012.8298,368.8157,007.6765,811.6235,584.5634,389.268
Tax Assets 15,216.30514,216.25318,137.08913,489.41913,165.83412,834.24512,637.33912,111.64112,109.06311,625.75111,345.30410,506.310,372.04910,222.56210,022.2519,553.8239,332.6669,074.0038,985.9888,322.078,011.9037,455.0427,409.9246,919.4176,866.3945,771.9115,647.8675,710.9265,731.0044,646.5064,560.7195,237.625,257.7074,921.4364,980.1484,132.8144,366.5534,472.2734,534.8294,308.6144,281.3584,082.8124,135.4464,018.1224,000.4134,000.2183,944.4073,760.8023,795.8283,569.8153,474.7313,313.1473,283.6793,079.5763,080.0082,756.9992,735.3592,746.1662,794.2732,771.3462,814.9042,278.2342,272.6722,500.9952,553.631,963.1681,905.3121,960.4661,903.221
Other Non-Current Assets 396,718.323285,193.958277,723.001262,745.685254,056.517292,386.476278,803.855276,788.91263,815.684242,919.669224,236.824217,553.036210,689.753232,067.322220,502.124217,490.16202,949.301197,778.58183,790.515160,417.077155,988.895124,831.197124,508.303119,575.075114,391.81371,738.63165,314.73796,698.56535,673.47629,551.25527,869.43724,920.02122,704.09927,814.62127,365.79824,398.85424,036.57722,390.78321,769.22420,281.53320,768.34618,576.98119,278.33218,966.23918,461.39615,490.15717,225.9514,664.33114,285.26313,925.98213,736.84913,610.95413,115.26511,591.68311,637.84410,561.99110,426.9498,610.4068,804.3585,727.2786,401.0564,400.6574,437.0744,339.4443,517.9442,923.632,672.8352,265.418871.184
Total Non-Current Assets 992,321.135929,728.077874,011.738842,943.029823,744.563792,744.115764,319.287738,745.479714,600671,160.416628,005.863584,246.006560,938.287527,278.357495,003.963487,584.126458,335.172420,406.732392,543.679366,409.578346,655.446330,682.142321,260.127311,269.134290,994.466244,017.355226,764.582234,108.758183,999.674172,663.089166,391.137162,776.899159,600.78156,636.448155,181.234149,778.174148,258.02140,178.233139,870.95136,957.487137,744.697130,567.53127,909.904126,890.105125,311.676123,567.619121,496.531118,575.154116,064.14112,392.076110,660.932109,613.269108,829.93195,963.51394,467.1592,433.91990,834.74882,157.40779,763.98774,948.08374,548.99670,404.90465,405.11262,513.62559,798.45950,296.56946,425.23443,444.82330,203.609
Total Assets 2,256,413.632,128,258.32,008,804.7591,857,390.091,829,439.1891,739,147.8981,702,876.1711,656,062.6031,613,165.8431,570,716.0381,532,715.6311,410,512.781,361,726.1831,350,991.9931,297,234.7791,264,599.9651,200,122.1081,208,429.9471,142,444.311,094,718.3981,056,185.9271,029,148.421,012,232.162970,130.655942,676.101913,764.213881,703.318834,260.47844,083.529785,688.657767,189.542757,814.48754,509.273735,583.727726,347.081717,797.505713,667.705724,862.761700,029.487676,344.155683,047.239672,219.179661,428.432637,245.383628,200.53626,557.041605,684.964561,947.363550,728.081519,865.38501,519.201473,834.808468,732.097441,904.995433,204.505409,830.117389,306.35342,650.57334,974.459324,180.17311,781.128297,186.098281,995.658267,222.748252,095.731248,659.024234,125.632218,568.777152,941.702
Liabilities & Equity:
Current Liabilities:
Account Payables 773,169.234688,223.215339,259.999514,589.93303,035.54432,511.581276,905391,340.694275,332.787348,039.426248,023.459313,390.881231,565.488310,917.175233,078.212397,175.761221,568.942305,984.266210,883.151262,040.199205,305.104273,550.336190,559.933275,045.323343,800.743319,052.564183,515.992261,622.878288,407.182254,276.569214,245.407254,556.202214,346.568250,636.748142,013.672264,271.311131,729.996242,743.636126,051.57232,516.183131,010.113227,026.859124,101.422193,709.8115,165.662195,683.474189,321.624163,151.928180,058.351161,426.321159,231.152139,262.957159,089.501152,977.394151,491.552135,338.096136,736.693113,789.959108,848.85187,057.60294,791.62686,015.13179,921.68363,815.32167,075.40754,869.81752,674.89446,549.17844,067.031
Short Term Debt 100,674.419209,503.716146,614.72350,895.018103,445.74834,404.19203,257.01142,642.741198,356.26159,873.795202,448.95647,510.556180,333.30652,014.392117,567.5-153,415.897149,552.78367,711.373212,151.90448,056.488170,477.64177,997.901184,089.10962,351.73596,780.645-1,501.96592,609.24,117.06982,517.96335,043.312113,599.69530,936.1472,448.5031,500.61374,158.9513,512.21179,905.2858,923.38894,069.4336,395.91986,694.20113,660.7690,924.01925,296.57781,675.76920,583.17787,698.24479,649.53574,627.06768,138.34162,956.64159,933.83156,887.92350,909.07551,134.93841,343.12735,137.43531,346.37226,291.826,707.49826,177.96532,094.57840,509.55442,672.12237,812.10838,428.77134,037.3525,937.69130,124.165
Tax Payables 14,701.3513,236.1782,951.05313,598.8145,257.5113,575.98912,774.20713,414.75814,746.45411,844.09410,764.57911,103.42411,721.48110,264.3868,840.06411,424.77211,827.80611,351.2619,740.97110,292.6249,956.77911,114.6217,964.3139,540.5859,838.3656,624.2636,466.5487,640.0628,562.1916,137.2275,728.8957,247.4287,684.7614,768.0924,525.18713,614.86914,613.18512,630.33211,802.65712,206.57613,308.41112,144.26611,204.2510,851.74212,225.2229,804.8069,749.439,527.08810,432.8778,984.3798,367.758,994.8539,906.9868,407.0777,471.1977,818.6737,945.8966,644.1765,823.9715,363.345,478.5965,215.694,707.5184,216.9134,412.5383,818.4473,463.3153,078.5163,131.223
Deferred Revenue 0143,058.002141,084.809137,780.734136,887.062273,125.731267,008.579151,145.796154,193.112140,410.755134,901.718139,513.357256,279.59246,944.1237,679.206224,757.696218,117.602222,725.639203,116.927204,326.392194,437.108177,632.675179,311.942172,269.114163,675.693167,827.321160,589.68760,994.57162,249.74857,882.71461,208.20363,811.73261,524.06453,288.75654,195.82461,187.81161,548.35359,079.63160,386.48455,214.97757,525.58952,954.6854,065.74246,662.93951,453.60945,948.54246,707.49645,151.39444,912.65537,780.53841,251.37636,882.21338,760.08736,297.99537,086.13337,620.94232,690.72118,972.7231,112.41932,524.48128,835.01326,447.27124,172.18422,768.43221,022.01322,200.80620,942.07717,318.11419,381.158
Other Current Liabilities 387,652.148172,101.737512,890.687215,859.437462,016.023210,421.898288,687.883213,259.556230,744.174143,425.545258,198.935133,111.025204,269.296206,611.367418,851.05113,862.506197,142.659184,609.865187,956.793100,159.942179,631.822151,918.389168,900.45376,210.57479,758.87772,944.666213,318.397145,249.708117,657.523104,593.964102,576.67798,869.732212,123.82693,872.474259,930.65555,930.992244,198.791101,132.185242,251.33894,294.715240,127.31795,255.734222,683.004100,780.991211,176.2390,158.372117,207.373119,789.076101,001.75297,960.21793,364.25992,191.23579,686.63285,145.99585,245.09189,115.52784,580.10775,826.17182,193.83292,049.98183,656.11671,499.54363,004.95766,515.51556,250.10864,716.17559,862.69460,916.84747,798.919
Total Current Liabilities 1,276,197.1511,226,122.8481,142,801.2711,022,876.7421,010,641.883944,019.437928,990.717886,054.926873,372.788855,848.464854,337.647795,246.024787,860.302789,812.622778,336.827739,818.121705,144.351758,854.948731,859.368689,554.612676,034.192657,474.065651,540.607637,101.957622,460.611612,249.751591,033.019560,342.036581,716.28524,837.177511,124.713502,173.659506,603.658481,763.21480,628.464469,705.005470,447.257483,588.803474,174.998455,843.347471,140.042453,996.979448,912.695423,964.988420,242.883408,126.913403,976.671372,117.627366,120.047336,509.258323,919.802300,382.876305,571.042297,439.541295,342.778273,615.423264,400.131227,606.678223,158.454211,178.421210,104.303194,824.942188,143.712177,219.871165,550.161161,833.21150,038.253136,482.232125,121.338
Non-Current Liabilities:
Long Term Debt 366,421.634364,133.87344,547.475320,085.651362,402.302307,616.631307,109.777299,474.866280,890.029267,504.229249,470.137223,269.566196,113.917194,998.878167,188.392177,445.838162,912.571148,499.616127,047.461128,016.721114,811.752121,070.248111,878.26993,063.62284,186.31891,986.68289,812.42183,929.2583,609.89690,089.288,796.82291,371.55991,361.07494,349.78791,459.86895,545.81794,240.01393,334.18593,533.39795,364.25694,423.608104,833.326104,998.844105,032.507102,666.283115,256.539103,390.16492,501.42887,898.59890,469.22786,654.34383,610.273,606.21160,265.83355,112.43652,581.90542,915.28936,151.41435,346.9536,351.77327,151.20727,132.42420,675.67518,415.86216,829.0216,953.23813,647.93612,902.4357,362.145
Deferred Revenue Non-Current 929.085997.901939.262958.7060.989988.4711,022.8291,152.1341,065.66977.1691,046.298976.863988.805999.9541,023.947870.839879.5011,024.936857.648880.552864.734942.448910.095959.975991.316914.1591,069.731,096.8571,089.6591,106.5611,070.3131,026.7921,067.6041,355.2081,375.9961,331.8731,489.0231,470.8711,532.321,487.1881,381.5994,917.2725,993.8456,711.9166,683.3586,055.56,184.2325,191.46,126.7165,904.7476,065.6035,655.3786,214.9896,182.8646,257.3296,511.3676,652.0826,650.3886,724.1027,268.167,178.911142.386156.53108.22137.678207.015214.6399,066.4879,490.886
Deferred Tax Liabilities Non-Current 4,710.6773,899.5598,308.7993,610.4563,493.6733,277.7723,269.5762,898.7793,019.0022,622.2642,427.8581,816.7971,646.8551,453.3881,471.61,448.6331,453.771,809.1961,879.1131,887.2111,784.1451,144.4011,150.4871,152.0681,162.7071,584.1531,265.9791,016.381,005.69718.286670.154743.511781.94841.647860.554981.616919.9741,114.8251,179.4631,032.9821,102.9711,034.012969.254946.358955.534999.1681,005.063984.1988.806929.757935.355891.153882.411671.413616.219624.293620.823239.423482.32421.504451.22450.377453.137415.54397.821103.477135.106192.02840.66
Other Non-Current Liabilities 98,015.20143,541.22793,877.42488,964.74441,743.62734,586.11531,557.0731,129.57735,844.12432,815.66928,257.14417,629.18516,773.72117,480.35915,866.92916,514.87716,537.6614,744.89814,140.21716,000.39517,216.10814,686.35318,968.00410,318.20411,731.12111,949.3969,493.49512,880.0136,942.3895,368.2934,818.1185,789.9117,385.33910,964.3219,839.9547,645.9789,579.30712,478.47711,233.87410,089.0488,419.7742,154.6551,914.5892,078.8048,491.3712,157.6371,629.812,037.5631,030.928-929.7571,103.4731,070.61,107.312888.062864.315835.732826.144644.889601.918536.395536.1627,828.8558,055.3588,078.0188,086.1869,109.0599,271.46886.4271.709
Total Non-Current Liabilities 470,076.597412,572.557438,424.899413,619.557407,640.591346,468.989342,959.252334,655.356316,734.153303,919.331281,201.437243,692.411215,523.298214,932.579185,550.868196,280.187181,783.502166,078.646143,924.439146,784.879134,676.739137,843.45130,846.273105,493.86998,071.462106,434.39101,641.62598,922.592,647.63497,282.3495,355.40798,931.77398,746.413107,510.963103,536.372105,505.284103,819.32105,812.662104,767.271105,453.304102,843.382111,905.253112,907.278113,823.227111,157.654123,469.676111,204.20699,730.39196,045.04898,422.50494,758.77491,227.33181,810.92368,008.17262,850.29960,553.29751,014.33843,686.11443,155.2944,577.83235,317.535,554.04229,340.727,017.6425,450.70526,372.78923,269.14922,247.3716,965.4
Total Liabilities 1,746,273.7481,638,695.4051,581,226.171,436,496.2991,418,282.4741,290,488.4261,271,949.9691,220,710.2821,190,106.9411,159,767.7951,135,539.0841,038,938.4351,003,383.61,004,745.201963,887.695936,098.308886,927.853924,933.594875,783.807836,339.491810,710.931795,317.515782,386.88742,595.826720,532.073718,684.141692,674.644659,264.536674,363.914622,119.517606,480.12601,105.432605,350.071589,274.173584,164.836575,210.289574,266.577589,401.465578,942.269561,296.651573,983.424565,902.232561,819.973537,788.215531,400.537531,596.589515,180.877471,848.018462,165.095434,931.762418,678.576391,610.207387,381.965365,447.713358,193.077334,168.72315,414.469271,292.792266,313.744255,756.253245,421.803230,378.984217,484.412204,237.511191,000.866188,205.999173,307.402158,729.602142,086.738
Equity:
Preferred Stock 000000000000000000000000000000000000000000541.7010234.7360584.9310000000000000000000000
Common Stock 24,741.86524,750.6324,750.6324,750.6324,752.19624,752.19624,752.19624,752.19624,752.19624,741.65424,741.65424,741.65424,570.92924,570.92924,570.92924,570.92924,570.92924,570.92924,570.92924,570.92924,570.92924,570.92922,844.30222,844.30222,844.30222,844.30222,844.30222,844.30222,844.30222,844.30222,844.30222,844.30222,844.30222,844.30222,844.30222,844.30222,844.30222,844.30221,299.921,299.921,299.921,299.921,299.921,299.921,299.921,299.921,299.921,299.921,299.921,299.921,299.921,299.921,299.921,299.921,299.921,299.921,299.921,299.921,299.921,299.921,299.921,299.921,299.921,299.921,299.921,299.921,299.921,299.912,800
Retained Earnings 200,974.499194,987.025189,005.713188,244.655181,101.838173,002.859165,638.086163,086.68155,552.983150,533.832142,781.75141,288.794134,068.659129,142.183121,846.559120,988.393115,124.6110,022.368103,963.732100,922.22397,665.89291,259.17886,130.40283,808.98680,062.4877,592.32273,815.31271,693.07367,281.06264,285.94961,444.34260,419.2456,683.55255,335.45851,552.66850,882.81848,608.65545,614.59642,525.73741,801.88639,729.94537,119.25534,606.91633,932.34331,965.56328,521.03326,463.99725,432.97323,858.37821,110.06619,240.67818,822.62717,877.25915,509.26914,457.81114,815.7813,147.69411,756.519,333.149,044.0017,389.0088,414.0076,601.3894,602.9723,521.6853,790.7794,694.0623,341.6811,376.855
Accumulated Other Comprehensive Income/Loss 0025,959.89577,460.50226,128.38675,871.03624,928.50475,570.18124,517.75172,56920,722.76771,282.97520,293.11168,523.26518,095.30868,835.94445,662.03993,150.4229,090.55183,153.16231,269.03383,883.60631,612.17778,071.58333,94758,848.33412,344.92255,913.82512,496.97556,180.72912,100.45212,320.812,338.69253,938.711,989.6311,586.1112,005.89453,120.57811,913.5637,555.9693,007.52833,205.389-541.70130,810.521-234.73632,062.37-584.93130,620.16000000000000000000000
Other Total Stockholders Equity 128,998.06132,166.61677,144.50976,889.8476,967.417124,630.55115,433.313120,900.20655,893.162119,907.296116,667.974116,636.711116,631.26852,529.127121,282.97347,224.23115,649.30112,533.62197,001.63412,502.73599,221.0210,907.50788,846.38410,968.95288,875.559,612.17467,624.1369,757.06465,255.2517,054.16163,345.01660,913.07760,805.9615,397.72459,141.67359,544.95341,754.319031,192.226030,529.448030,398.389030,404.76032,292.63933,086.98532,975.4832,966.80932,989.68132,874.37332,843.04732,081.59732,188.09932,348.84832,695.16632,083.47832,027.88532,345.63932,244.33431,991.40431,621.84531,255.69931,344.46630,700.69430,637.53931,164.177-5,820.466
Total Shareholders Equity 354,714.424351,904.271290,900.852289,885.125282,821.451322,385.605305,823.595308,739.082301,230.469295,182.782284,191.378282,667.159275,270.856274,765.504267,700.461261,619.496255,344.83240,277.338225,536.295221,149.049221,457.841210,621.22197,821.088195,693.823191,782.332168,897.132164,283.75160,208.264155,380.615150,365.141147,633.66144,176.619140,333.815137,516.184133,538.643133,272.073130,586.987125,777.192111,113.916104,821.61998,719.84494,607.25389,282.17989,023.89786,633.44984,358.45480,056.53679,819.85878,364.31675,376.77573,530.25972,996.972,020.20668,890.76667,945.8168,464.52866,752.06865,139.88862,660.92562,689.5460,939.51961,705.31159,523.13457,158.57156,166.05155,791.37356,631.50155,805.7588,356.389
Total Equity 510,139.882489,562.895426,639.327420,893.791410,189.935448,659.472430,926.202435,352.321423,058.902410,948.243397,176.547371,574.345358,342.583346,246.792333,347.084328,501.657313,194.255283,496.353266,660.503258,378.907245,474.996233,830.905229,845.282227,534.829222,144.028195,080.072189,028.674174,995.934169,719.615163,569.14160,709.422156,709.048149,159.202146,309.554142,182.245142,587.216139,401.128135,461.296121,087.218115,047.504109,063.815106,316.94799,608.45999,457.16896,799.99394,960.45290,504.08790,099.34588,562.98684,933.61882,840.62582,224.60181,350.13276,457.28275,011.42875,661.39773,891.88171,357.77868,660.71568,423.91766,359.32566,807.11464,511.24662,985.23761,094.86560,453.02560,818.2359,839.17510,854.964
Total Liabilities & Shareholders Equity 2,256,413.632,128,258.32,008,804.7591,857,390.091,829,439.1891,739,147.8981,702,876.1711,656,062.6031,613,165.8431,570,716.0381,532,715.6311,410,512.781,361,726.1831,350,991.9931,297,234.7791,264,599.9651,200,122.1081,208,429.9471,142,444.311,094,718.3981,056,185.9271,029,148.421,012,232.162970,130.655942,676.101913,764.213881,703.318834,260.47844,083.529785,688.657767,189.542757,814.48754,509.273735,583.727726,347.081717,797.505713,667.705724,862.761700,029.487676,344.155683,047.239672,219.179661,428.432637,245.383628,200.53626,557.041605,684.964561,947.363550,728.081519,865.38501,519.201473,834.808468,732.097441,904.995433,204.505409,830.117389,306.35342,650.57334,974.459324,180.17311,781.128297,186.098281,995.658267,222.748252,095.731248,659.024234,125.632218,568.777152,941.702