Bros Eastern.,Ltd
SSE:601339.SS
5.17 (CNY) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,730.918 | 1,867.197 | 2,085.172 | 2,147.609 | 1,829.742 | 1,822.016 | 1,872.015 | 1,734.152 | 1,485.705 | 1,261.994 | 1,763.164 | 1,988.737 | 1,975.169 | 2,217.512 | 1,636.297 | 2,046.149 | 1,874.118 | 1,955.07 | 1,548.026 | 1,268.504 | 1,362.957 | 1,652.461 | 1,704.815 | 1,346.116 | 1,518.394 | 1,439.582 | 1,615.494 | 1,599.951 | 1,342.83 | 1,387.18 | 1,502.231 | 1,685.331 | 1,377.472 | 1,382.12 | 1,469.565 | 1,490.532 | 1,129.457 | 1,203.367 | 1,316.689 | 1,377.985 | 1,117.998 | 1,087.137 | 1,215.025 | 1,275.78 | 1,042.694 | 988.401 | 1,095.351 | 1,144.119 | 1,045.491 | 1,183.524 | 1,093.561 | 1,469.876 | 1,023.202 | 1,078.515 | 1,093.35 |
| Cost of Revenue
| 1,473.669 | 1,748.898 | 1,792.453 | 1,887.721 | 1,726.078 | 1,771.284 | 1,805.155 | 1,451.487 | 1,287.995 | 987.504 | 1,254.615 | 1,408.626 | 1,460.073 | 1,410.483 | 1,223.544 | 1,563.989 | 1,538.795 | 1,708.013 | 1,393.595 | 1,198.147 | 1,161.877 | 1,466.601 | 1,431.104 | 1,068.772 | 1,279.672 | 1,101.359 | 1,308.946 | 1,322.133 | 1,097.586 | 1,173.103 | 1,236.587 | 1,372.353 | 1,127.771 | 1,192.661 | 1,238.679 | 1,209.852 | 881.817 | 1,038.33 | 1,086.857 | 1,075.93 | 899.318 | 918.252 | 944.252 | 1,002.659 | 836.095 | 789.369 | 901.488 | 893.106 | 852.597 | 1,028.514 | 956.871 | 1,206.071 | 863.387 | 903.079 | 878.42 |
| Gross Profit
| 257.249 | 118.299 | 292.72 | 259.888 | 103.665 | 50.732 | 66.86 | 282.665 | 197.709 | 274.49 | 508.549 | 580.111 | 515.096 | 807.029 | 412.753 | 482.16 | 335.323 | 247.057 | 154.431 | 70.357 | 201.08 | 185.86 | 273.711 | 277.344 | 238.722 | 338.222 | 306.548 | 277.818 | 245.244 | 214.077 | 265.645 | 312.977 | 249.701 | 189.458 | 230.886 | 280.68 | 247.64 | 165.037 | 229.832 | 302.055 | 218.68 | 168.886 | 270.773 | 273.121 | 206.599 | 199.032 | 193.863 | 251.013 | 192.893 | 155.01 | 136.69 | 263.805 | 159.815 | 175.436 | 214.93 |
| Gross Profit Ratio
| 0.149 | 0.063 | 0.14 | 0.121 | 0.057 | 0.028 | 0.036 | 0.163 | 0.133 | 0.218 | 0.288 | 0.292 | 0.261 | 0.364 | 0.252 | 0.236 | 0.179 | 0.126 | 0.1 | 0.055 | 0.148 | 0.112 | 0.161 | 0.206 | 0.157 | 0.235 | 0.19 | 0.174 | 0.183 | 0.154 | 0.177 | 0.186 | 0.181 | 0.137 | 0.157 | 0.188 | 0.219 | 0.137 | 0.175 | 0.219 | 0.196 | 0.155 | 0.223 | 0.214 | 0.198 | 0.201 | 0.177 | 0.219 | 0.185 | 0.131 | 0.125 | 0.179 | 0.156 | 0.163 | 0.197 |
| Reseach & Development Expenses
| 21.252 | 24.704 | 28.935 | 36.947 | 19.857 | 34.167 | 20.668 | 31.026 | 14.42 | 15.293 | 26.554 | 44.709 | 26.358 | 49.263 | 28.822 | 52.816 | 24.193 | 54.998 | 31.379 | 21.414 | 30.827 | 21.313 | 41.455 | 50.786 | 24.65 | 129.904 | 4.055 | 47.478 | 31.814 | 157.748 | 7.454 | 89.884 | 0 | 179.843 | 0 | 80.093 | 0 | 24.68 | 0 | 73.108 | 0 | 170.691 | 0 | 65.214 | 0 | 154.73 | 0 | 6.917 | 0 | 119.563 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 70.646 | -156.738 | 202.432 | -44.544 | 82.705 | -184.448 | 217.874 | -50.952 | 96.971 | -171.96 | 218.319 | -37.022 | 74.977 | -171.51 | 227.857 | -39.074 | 70.841 | -147.989 | 73.832 | -36.655 | 66.142 | -149.238 | 78.442 | -40.281 | 75.779 | -134.485 | 72.424 | -33.075 | 70.967 | -152.239 | 68.659 | -34.434 | 78.456 | -170.253 | 80.402 | -58.965 | 84.054 | -129.915 | 72.924 | -51.573 | 80.713 | -111.261 | 65.21 | -38.732 | 75.117 | -138.596 | 67.701 | -39.146 | 77.508 | -119.615 | 63.217 | -30.512 | 60.755 | -106.764 | 57.501 |
| Selling & Marketing Expenses
| 13.501 | -8.543 | 19.838 | 12.434 | 11.496 | 8.727 | 11.035 | 8.432 | 12.285 | 16.538 | 10.372 | 11.136 | 11.216 | 15.854 | 5.59 | 7.789 | 8.101 | -41.122 | 28.501 | 28.541 | 22.212 | 46.682 | 35.232 | 30.498 | 30.181 | 42.119 | 34.381 | 31.146 | 27.563 | 46.038 | 40.636 | 41.751 | 35.808 | 46.277 | 43.806 | 39.408 | 40.459 | 47.682 | 42.067 | 38.914 | 30.244 | 56.218 | 42.758 | 35.166 | 25.478 | 45.454 | 31.515 | 27.722 | 20.166 | 41.205 | 31.122 | 33.542 | 23.077 | 34.019 | 31.52 |
| SG&A
| 84.146 | -165.281 | 222.269 | 70.892 | 94.201 | -175.721 | 228.909 | -42.521 | 109.257 | -155.422 | 228.691 | -25.886 | 86.193 | -155.656 | 233.447 | -31.285 | 78.942 | -189.111 | 102.333 | -8.114 | 88.354 | -102.556 | 113.675 | -9.783 | 105.959 | -92.366 | 106.805 | -1.929 | 98.53 | -106.2 | 109.295 | 7.317 | 114.263 | -123.976 | 124.207 | -19.557 | 124.513 | -82.233 | 114.991 | -12.659 | 110.957 | -55.043 | 107.968 | -3.565 | 100.595 | -93.142 | 99.216 | -11.424 | 97.674 | -78.41 | 94.339 | 3.029 | 83.833 | -72.745 | 89.021 |
| Other Expenses
| -43.542 | 245.588 | -144.957 | 0.001 | -0.001 | -10.855 | 1.325 | 2.253 | 2.338 | 312.546 | -128.523 | 136.61 | 2.553 | -8.661 | -0.356 | 0.574 | 0.083 | 0.445 | -0.209 | -14.162 | 0 | 92.718 | 0.868 | 48.241 | 0.794 | -59.968 | 0.69 | 10.093 | 0.428 | -26.418 | 5.507 | 5.696 | 7.8 | 19.333 | 7.727 | -1.666 | 6.32 | 25.113 | 8.887 | 8.84 | 4.938 | 37.593 | 5.841 | 5.642 | 5.951 | 21.834 | 3.663 | 4.206 | 7.7 | 4.188 | 7.812 | 0.232 | 17.442 | 28.785 | 8.477 |
| Operating Expenses
| 61.857 | 105.011 | 106.248 | 107.837 | 109.511 | 115.67 | 113.575 | 130.885 | 126.015 | 172.416 | 126.721 | 155.433 | 115.104 | 177.679 | 132.172 | 161.102 | 105.468 | 118.679 | 136.07 | 130.779 | 120.238 | 181.211 | 156.182 | 156.324 | 132.519 | 259.95 | 112.675 | 109.368 | 103.532 | 104.913 | 121.213 | 123.4 | 122.404 | 110.798 | 131.544 | 124.945 | 130.723 | 164.061 | 128.197 | 127.099 | 114.665 | 152.958 | 111.465 | 105.161 | 105.629 | 142.268 | 108.875 | 98.055 | 105.609 | 133.833 | 105.253 | 108.158 | 85.18 | 127.852 | 103.324 |
| Operating Income
| 195.392 | 13.288 | 186.472 | 152.051 | -5.847 | -8.99 | 290.772 | 221.973 | 84.028 | 579.405 | 333.354 | 459.563 | 367.628 | 631.042 | 277.019 | 331.994 | 232.174 | 194.426 | 62.941 | 77.93 | 73.681 | -33.422 | 83.575 | 99.405 | 135.245 | -59.75 | 156.692 | 280.631 | 94.309 | 139.276 | 78.986 | 217.135 | 108.965 | 208.112 | 99.334 | 227.145 | 101.014 | 20.364 | 4.278 | 158.174 | 132.476 | 14.111 | 181.906 | 168.177 | 133.314 | 60.079 | 153.377 | 236.499 | 103.707 | 41.382 | 8.267 | 145.115 | 62.959 | 68.197 | 144.661 |
| Operating Income Ratio
| 0.113 | 0.007 | 0.089 | 0.071 | -0.003 | -0.005 | 0.155 | 0.128 | 0.057 | 0.459 | 0.189 | 0.231 | 0.186 | 0.285 | 0.169 | 0.162 | 0.124 | 0.099 | 0.041 | 0.061 | 0.054 | -0.02 | 0.049 | 0.074 | 0.089 | -0.042 | 0.097 | 0.175 | 0.07 | 0.1 | 0.053 | 0.129 | 0.079 | 0.151 | 0.068 | 0.152 | 0.089 | 0.017 | 0.003 | 0.115 | 0.118 | 0.013 | 0.15 | 0.132 | 0.128 | 0.061 | 0.14 | 0.207 | 0.099 | 0.035 | 0.008 | 0.099 | 0.062 | 0.063 | 0.132 |
| Total Other Income Expenses Net
| 2.632 | 7.65 | -41.261 | 8.892 | -45.066 | -10.855 | 1.325 | 2.253 | 3.564 | 18.908 | -1.269 | -0.263 | 0.375 | -2.648 | -0.356 | 0.574 | 0.083 | 0.445 | -0.209 | -161.202 | -1.116 | 21.63 | 0.868 | 14.226 | 0.794 | 1.337 | 0.69 | 2.29 | 0.428 | -15.629 | 0.22 | 5.777 | 7.339 | 17.294 | 6.494 | 4.982 | 4.194 | 23.802 | 8.405 | 5.729 | 4.801 | 33.57 | 5.191 | 2.776 | 5.849 | 20.011 | 3.009 | 96.017 | 24.123 | 7.135 | -15.357 | 13.742 | 17.442 | 27.855 | 8.477 |
| Income Before Tax
| 198.024 | 20.937 | 145.211 | 169.143 | 72.19 | -19.845 | 292.097 | 224.226 | 87.592 | 598.313 | 332.086 | 459.3 | 368.003 | 628.394 | 276.663 | 332.567 | 232.256 | 194.871 | 62.731 | 78.365 | 72.565 | -11.792 | 84.443 | 113.631 | 136.039 | -58.414 | 157.383 | 282.921 | 94.737 | 123.647 | 83.795 | 222.912 | 116.304 | 225.406 | 105.828 | 232.128 | 105.208 | 44.167 | 12.683 | 163.903 | 137.277 | 47.681 | 187.097 | 170.954 | 139.163 | 80.09 | 156.386 | 240.459 | 111.407 | 48.516 | 16.079 | 158.857 | 80.4 | 96.053 | 153.138 |
| Income Before Tax Ratio
| 0.114 | 0.011 | 0.07 | 0.079 | 0.039 | -0.011 | 0.156 | 0.129 | 0.059 | 0.474 | 0.188 | 0.231 | 0.186 | 0.283 | 0.169 | 0.163 | 0.124 | 0.1 | 0.041 | 0.062 | 0.053 | -0.007 | 0.05 | 0.084 | 0.09 | -0.041 | 0.097 | 0.177 | 0.071 | 0.089 | 0.056 | 0.132 | 0.084 | 0.163 | 0.072 | 0.156 | 0.093 | 0.037 | 0.01 | 0.119 | 0.123 | 0.044 | 0.154 | 0.134 | 0.133 | 0.081 | 0.143 | 0.21 | 0.107 | 0.041 | 0.015 | 0.108 | 0.079 | 0.089 | 0.14 |
| Income Tax Expense
| 24.556 | 23.428 | 11.308 | -1.405 | 28.668 | 29.064 | 12.314 | 35.177 | 3.471 | 73.774 | 70.491 | 27.277 | 23.442 | 49.177 | 35.521 | 5.053 | 9.349 | 7.817 | 19.985 | 13.41 | 1.266 | -13.081 | 12.417 | 11.939 | 13.237 | -30.744 | 18.183 | 44.737 | 6.925 | 23.094 | 5.106 | 28.038 | 2.676 | 18.28 | 8.321 | 31.179 | 5.814 | -4.688 | 4.82 | 16.942 | 16.909 | -27.097 | 29.2 | 34.727 | 34.55 | 16.053 | 26.372 | 25.508 | 12.771 | 8.267 | 10.115 | 22.964 | 11.208 | 17.447 | 13.243 |
| Net Income
| 173.468 | -2.49 | 179.87 | 152.469 | 80.327 | -48.909 | 279.783 | 189.049 | 84.121 | 524.539 | 261.595 | 432.023 | 344.561 | 579.217 | 241.142 | 327.515 | 222.907 | 187.055 | 42.746 | 64.955 | 71.299 | 1.289 | 72.026 | 101.692 | 122.801 | -27.67 | 139.2 | 238.184 | 87.812 | 100.554 | 78.689 | 194.873 | 113.627 | 207.126 | 97.506 | 200.949 | 99.394 | 48.855 | 7.863 | 146.96 | 120.368 | 74.778 | 157.897 | 136.227 | 104.612 | 64.037 | 130.014 | 214.952 | 98.636 | 40.249 | 5.965 | 135.893 | 69.193 | 78.606 | 139.895 |
| Net Income Ratio
| 0.1 | -0.001 | 0.086 | 0.071 | 0.044 | -0.027 | 0.149 | 0.109 | 0.057 | 0.416 | 0.148 | 0.217 | 0.174 | 0.261 | 0.147 | 0.16 | 0.119 | 0.096 | 0.028 | 0.051 | 0.052 | 0.001 | 0.042 | 0.076 | 0.081 | -0.019 | 0.086 | 0.149 | 0.065 | 0.072 | 0.052 | 0.116 | 0.082 | 0.15 | 0.066 | 0.135 | 0.088 | 0.041 | 0.006 | 0.107 | 0.108 | 0.069 | 0.13 | 0.107 | 0.1 | 0.065 | 0.119 | 0.188 | 0.094 | 0.034 | 0.005 | 0.092 | 0.068 | 0.073 | 0.128 |
| EPS
| 0.12 | -0.002 | 0.12 | 0.1 | 0.054 | -0.034 | 0.19 | 0.13 | 0.057 | 0.35 | 0.18 | 0.3 | 0.23 | 0.39 | 0.16 | 0.22 | 0.15 | 0.13 | 0.03 | 0.046 | 0.05 | 0.001 | 0.05 | 0.066 | 0.08 | -0.018 | 0.09 | 0.16 | 0.06 | 0.064 | 0.05 | 0.14 | 0.08 | 0.15 | 0.07 | 0.14 | 0.07 | 0.033 | 0.005 | 0.098 | 0.08 | 0.05 | 0.11 | 0.091 | 0.07 | 0.042 | 0.085 | 0.14 | 0.065 | 0.027 | 0.004 | 0.12 | 0.06 | 0.065 | 0.12 |
| EPS Diluted
| 0.12 | -0.002 | 0.12 | 0.1 | 0.054 | -0.034 | 0.19 | 0.13 | 0.057 | 0.35 | 0.17 | 0.29 | 0.23 | 0.39 | 0.16 | 0.22 | 0.15 | 0.13 | 0.03 | 0.046 | 0.05 | 0.001 | 0.05 | 0.066 | 0.08 | -0.018 | 0.09 | 0.16 | 0.06 | 0.064 | 0.05 | 0.14 | 0.08 | 0.15 | 0.07 | 0.14 | 0.07 | 0.032 | 0.005 | 0.098 | 0.08 | 0.05 | 0.11 | 0.091 | 0.07 | 0.042 | 0.085 | 0.14 | 0.065 | 0.027 | 0.004 | 0.12 | 0.06 | 0.065 | 0.12 |
| EBITDA
| 233.927 | 52.557 | 183.206 | 391.489 | 295.096 | 129.132 | 456.907 | 413.362 | 235.415 | 696.902 | 509.807 | 569.477 | 539.945 | 746.394 | 452.918 | 448.085 | 359.675 | 262.141 | 146.223 | 122.977 | 235.509 | 118.564 | 153.374 | 174.024 | 187.871 | -11.675 | 301.626 | 312.325 | 147.376 | 182.111 | 164.632 | 249.114 | 148.952 | 332.367 | 99.342 | 258.665 | 125.093 | 39.526 | 101.635 | 224.382 | 104.015 | 166.897 | 159.309 | 234.899 | 100.97 | 292.66 | 84.988 | 283.257 | 87.285 | 100.915 | 31.437 | 196.17 | 86.402 | 258.36 | 111.606 |
| EBITDA Ratio
| 0.135 | 0.028 | 0.088 | 0.182 | 0.161 | 0.071 | 0.244 | 0.238 | 0.158 | 0.552 | 0.289 | 0.286 | 0.273 | 0.337 | 0.277 | 0.219 | 0.192 | 0.134 | 0.094 | 0.097 | 0.173 | 0.072 | 0.09 | 0.129 | 0.124 | -0.008 | 0.187 | 0.195 | 0.11 | 0.131 | 0.11 | 0.148 | 0.108 | 0.24 | 0.068 | 0.174 | 0.111 | 0.033 | 0.077 | 0.163 | 0.093 | 0.154 | 0.131 | 0.184 | 0.097 | 0.296 | 0.078 | 0.248 | 0.083 | 0.085 | 0.029 | 0.133 | 0.084 | 0.24 | 0.102 |