
Dynagreen Environmental Protection Group Co., Ltd.
SSE:601330.SS
6.88 (CNY) • At close April 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 864.988 | 838.236 | 787.683 | 896.652 | 900.529 | 1,085.505 | 1,024.504 | 1,199.592 | 1,104.979 | 1,141.861 | 1,093.889 | 1,198.334 | 681.882 | 639.521 | 587.072 | 628.54 | 637.951 | 578.183 | 432.946 | 499.542 | 457.636 | 444.549 | 350.722 | 317.327 | 306.524 | 263.595 | 252.628 | 204.137 | 162.436 | 209.133 | 209.133 | -83.816 | -83.816 | 415.984 | 415.984 | 303.164 | 303.164 | 325.775 | 325.775 | 417.538 | 417.538 | 195.618 | 195.618 | 134.589 | 134.589 | 353.004 | 353.004 |
Cost of Revenue
| 468.465 | 471.655 | 449.361 | 553.556 | 508.054 | 709.167 | 662.556 | 833.537 | 715.724 | 765.127 | 687.59 | 775.217 | 261.314 | 258.637 | 246.045 | 278.388 | 252.959 | 241.581 | 194.748 | 231.69 | 205.397 | 196.074 | 173.308 | 147.07 | 125.571 | 93.766 | 102.205 | 82.376 | 97.047 | 73.445 | 73.445 | 159.079 | 159.079 | 284.697 | 284.697 | 210.557 | 210.557 | 209.469 | 209.469 | 296.161 | 296.161 | 122.985 | 122.985 | 82.808 | 82.808 | 261.204 | 261.204 |
Gross Profit
| 396.523 | 366.581 | 338.322 | 343.097 | 392.475 | 376.339 | 361.948 | 366.056 | 389.255 | 376.734 | 406.299 | 423.117 | 420.568 | 380.885 | 341.027 | 350.152 | 384.992 | 336.602 | 238.198 | 267.852 | 252.24 | 248.475 | 177.414 | 170.257 | 180.953 | 169.829 | 150.424 | 121.761 | 65.389 | 135.688 | 135.688 | -242.895 | -242.895 | 131.287 | 131.287 | 92.607 | 92.607 | 116.306 | 116.306 | 121.377 | 121.377 | 72.633 | 72.633 | 51.781 | 51.781 | 91.801 | 91.801 |
Gross Profit Ratio
| 0.458 | 0.437 | 0.43 | 0.383 | 0.436 | 0.347 | 0.353 | 0.305 | 0.352 | 0.33 | 0.371 | 0.353 | 0.617 | 0.596 | 0.581 | 0.557 | 0.603 | 0.582 | 0.55 | 0.536 | 0.551 | 0.559 | 0.506 | 0.537 | 0.59 | 0.644 | 0.595 | 0.596 | 0.403 | 0.649 | 0.649 | 2.898 | 2.898 | 0.316 | 0.316 | 0.305 | 0.305 | 0.357 | 0.357 | 0.291 | 0.291 | 0.371 | 0.371 | 0.385 | 0.385 | 0.26 | 0.26 |
Reseach & Development Expenses
| 1.243 | 1.222 | 1.248 | 3.405 | 1.445 | 1.413 | 1.109 | 3.412 | 1.272 | 1.176 | 2.845 | 3.824 | 0.879 | 1.265 | 1.066 | 4.127 | 1.172 | 1.134 | 1.171 | 4.253 | 1.823 | 2.49 | 2.101 | 7.389 | 1.539 | 1.62 | 2.602 | 4.11 | 1.8 | 2.166 | 2.166 | 4.128 | 4.128 | 0 | 0 | 5.894 | 5.894 | 0 | 0 | 4.636 | 4.636 | 0 | 0 | 3.787 | 3.787 | 0 | 0 |
General & Administrative Expenses
| 0 | 59.67 | 50.235 | -88.73 | 118.788 | 48.39 | 42.262 | -83.242 | 106.846 | 43.251 | 39.168 | 67.347 | 39.735 | 40.361 | 33.998 | 63.272 | 38.299 | 33.597 | 25.954 | 56.635 | 30.29 | 28.687 | 26.385 | 42.916 | 28.091 | 22.037 | 19.58 | 33.301 | 24.546 | 19.583 | 19.583 | 24.552 | 24.552 | 22.176 | 22.176 | 32.283 | 32.283 | 16.631 | 16.631 | 33.99 | 33.99 | 14.381 | 14.381 | 15.794 | 15.794 | 10.486 | 10.486 |
Selling & Marketing Expenses
| 0 | 0.3 | 0.339 | 0.347 | 0.34 | 0.487 | 0.22 | 0.326 | 0.283 | 0.169 | 0.171 | -19.835 | 14.396 | 5.246 | 11.907 | -9.809 | 17.04 | 19.413 | 9.671 | 12.276 | 7.29 | 9.789 | 8.301 | 0.623 | 1.82 | 1.872 | 3.827 | 1.3 | 0 | 1.45 | 1.45 | -0.529 | -0.529 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 57.427 | 59.97 | 53.627 | 86.865 | 119.128 | 56.062 | 48.288 | -82.916 | 107.128 | 33.669 | 57.041 | 47.512 | 54.131 | 45.607 | 45.905 | 53.462 | 55.339 | 53.01 | 35.625 | 68.911 | 37.58 | 38.476 | 34.686 | 43.539 | 29.911 | 23.909 | 23.408 | 34.602 | 24.546 | 21.032 | 21.032 | 24.023 | 24.023 | 22.176 | 22.176 | 32.283 | 32.283 | 16.631 | 16.631 | 33.99 | 33.99 | 14.381 | 14.381 | 15.794 | 15.794 | 10.486 | 10.486 |
Other Expenses
| -0.088 | 0.209 | 0.22 | -24.608 | 0.457 | -1.528 | -1.148 | 2.304 | 0.049 | -10.047 | -2.218 | 0 | -1.436 | -5.577 | 8.331 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 58.758 | 60.982 | 54.655 | 114.879 | 50.791 | 59.003 | 50.545 | 68.634 | 45.038 | 44.892 | 62.104 | 274.346 | 56.446 | 52.449 | 38.64 | 132.936 | 54.967 | 50.006 | 24.737 | 74.588 | 42.475 | 30.754 | 1.237 | 31.603 | 15.726 | 9.382 | 11.875 | 21.254 | 6.976 | 11.712 | 11.712 | 16.117 | 16.117 | 5.138 | 5.138 | 15.926 | 15.926 | 13.163 | 13.163 | 26.823 | 26.823 | 14.948 | 14.948 | 12.375 | 12.375 | 2.297 | 2.297 |
Operating Income
| 337.765 | 305.599 | 283.667 | 228.218 | 210.576 | 317.336 | 311.404 | 198.926 | 212.273 | 331.842 | 344.196 | 1,198.334 | 364.122 | 328.435 | 302.387 | 278.16 | 337.722 | 292.312 | 212.545 | 178.423 | 210.264 | 217.539 | 179.146 | 123.945 | 165.553 | 163.796 | 139.312 | 95.25 | 57.227 | 125.573 | 125.573 | 24.907 | 24.907 | 126.364 | 126.364 | 76.56 | 76.56 | 102.973 | 102.973 | 92.393 | 92.393 | 61.247 | 61.247 | 40.373 | 40.373 | 88.007 | 88.007 |
Operating Income Ratio
| 0.39 | 0.365 | 0.36 | 0.255 | 0.234 | 0.292 | 0.304 | 0.166 | 0.192 | 0.291 | 0.315 | 1 | 0.534 | 0.514 | 0.515 | 0.443 | 0.529 | 0.506 | 0.491 | 0.357 | 0.459 | 0.489 | 0.511 | 0.391 | 0.54 | 0.621 | 0.551 | 0.467 | 0.352 | 0.6 | 0.6 | -0.297 | -0.297 | 0.304 | 0.304 | 0.253 | 0.253 | 0.316 | 0.316 | 0.221 | 0.221 | 0.313 | 0.313 | 0.3 | 0.3 | 0.249 | 0.249 |
Total Other Income Expenses Net
| -79.3 | -95.725 | 0.408 | -97.254 | 0.457 | -95.577 | 0.352 | 0.304 | 0.049 | -79.295 | -123.869 | 3.241 | -93.617 | -96.718 | -83.512 | -170.197 | -121.647 | -107.754 | -93.253 | -67.562 | -87.233 | -81.036 | 0.672 | -39.053 | -26.897 | -0.941 | -0.045 | -39.359 | 0.282 | -35.281 | -35.281 | 1.232 | 1.232 | -25.825 | -25.825 | -22.341 | -22.341 | -31.255 | -31.255 | -29.589 | -29.589 | -31.387 | -31.387 | -21.469 | -21.469 | -14.24 | -14.24 |
Income Before Tax
| 258.465 | 209.874 | 181.185 | 130.964 | 211.033 | 221.759 | 213.331 | 199.23 | 212.322 | 252.546 | 220.326 | 36.431 | 270.505 | 231.718 | 218.876 | 107.964 | 216.075 | 184.558 | 119.292 | 104.381 | 123.031 | 136.503 | 110.007 | 84.892 | 115.537 | 107.41 | 90.407 | 55.891 | 19.211 | 90.292 | 90.292 | 26.139 | 26.139 | 100.54 | 100.54 | 54.219 | 54.219 | 73.888 | 73.888 | 69.947 | 69.947 | 26.972 | 26.972 | 18.904 | 18.904 | 73.767 | 73.767 |
Income Before Tax Ratio
| 0.299 | 0.25 | 0.23 | 0.146 | 0.234 | 0.204 | 0.208 | 0.166 | 0.192 | 0.221 | 0.201 | 0.03 | 0.397 | 0.362 | 0.373 | 0.172 | 0.339 | 0.319 | 0.276 | 0.209 | 0.269 | 0.307 | 0.314 | 0.268 | 0.377 | 0.407 | 0.358 | 0.274 | 0.118 | 0.432 | 0.432 | -0.312 | -0.312 | 0.242 | 0.242 | 0.179 | 0.179 | 0.227 | 0.227 | 0.168 | 0.168 | 0.138 | 0.138 | 0.14 | 0.14 | 0.209 | 0.209 |
Income Tax Expense
| 49.179 | 33.075 | 34.25 | 30.193 | 28.427 | 20.283 | 34.711 | 31.528 | 31.465 | 13.548 | 30.643 | 34.828 | 27.417 | 26.181 | 28.854 | 22.424 | 28.772 | 23.994 | 24.264 | 12.041 | 16.804 | 13.627 | 14.595 | 10.822 | 26.031 | 7.368 | 9.991 | 7.055 | 7.423 | 17.365 | 17.365 | 6.556 | 6.556 | 17.737 | 17.737 | 3.964 | 3.964 | 18.692 | 18.692 | 16.138 | 16.138 | 9.758 | 9.758 | 1.957 | 1.957 | 15.264 | 15.264 |
Net Income
| 200.613 | 164.175 | 138.851 | 93.389 | 171.835 | 193.471 | 170.586 | 154.142 | 174.087 | 235.655 | 180.884 | -6.763 | 235.294 | 195.411 | 182.864 | 75.625 | 179.028 | 154.323 | 94.41 | 93.017 | 105.908 | 121.801 | 95.363 | 95.72 | 89.49 | 100.024 | 80.417 | 48.835 | 11.788 | 72.927 | 72.927 | 32.695 | 32.695 | 82.803 | 82.803 | 58.183 | 58.183 | 55.196 | 55.196 | 53.809 | 53.809 | 17.214 | 17.214 | 16.947 | 16.947 | 58.504 | 58.504 |
Net Income Ratio
| 0.232 | 0.196 | 0.176 | 0.104 | 0.191 | 0.178 | 0.167 | 0.128 | 0.158 | 0.206 | 0.165 | -0.006 | 0.345 | 0.306 | 0.311 | 0.12 | 0.281 | 0.267 | 0.218 | 0.186 | 0.231 | 0.274 | 0.272 | 0.302 | 0.292 | 0.379 | 0.318 | 0.239 | 0.073 | 0.349 | 0.349 | -0.39 | -0.39 | 0.199 | 0.199 | 0.192 | 0.192 | 0.169 | 0.169 | 0.129 | 0.129 | 0.088 | 0.088 | 0.126 | 0.126 | 0.166 | 0.166 |
EPS
| 0.14 | 0.12 | 0.1 | 0.067 | 0.12 | 0.14 | 0.12 | 0.11 | 0.11 | 0.17 | 0.13 | -0.005 | 0.17 | 0.14 | 0.13 | 0.06 | 0.16 | 0.13 | 0.08 | 0.079 | 0.09 | 0.11 | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 | 0.048 | 0.01 | 0.07 | 0.07 | 0.031 | 0.031 | 0.079 | 0.079 | 0.056 | 0.056 | 0.053 | 0.053 | 0.051 | 0.051 | 0.024 | 0.024 | 0.024 | 0.024 | 0.084 | 0.084 |
EPS Diluted
| 0.14 | 0.11 | 0.1 | 0.067 | 0.12 | 0.13 | 0.11 | 0.1 | 0.11 | 0.17 | 0.13 | -0.005 | 0.17 | 0.14 | 0.13 | 0.06 | 0.16 | 0.14 | 0.08 | 0.079 | 0.09 | 0.11 | 0.08 | 0.08 | 0.08 | 0.09 | 0.08 | 0.048 | 0.011 | 0.07 | 0.07 | 0.031 | 0.031 | 0.079 | 0.079 | 0.056 | 0.056 | 0.053 | 0.053 | 0.051 | 0.051 | 0.024 | 0.024 | 0.024 | 0.024 | 0.084 | 0.084 |
EBITDA
| 368.467 | 453.566 | 303.472 | 378.875 | 336.712 | 339.203 | 330.816 | 322.641 | 337.059 | 430.39 | 449.418 | 445.735 | 476.52 | 408.691 | 393.205 | 337.832 | 379.707 | 346.171 | 254.53 | 220.407 | 232.095 | 257.312 | 200.977 | 145.776 | 183.902 | 182.681 | 157.661 | 113.599 | 73.807 | 142.154 | 142.154 | 34.02 | 34.02 | 143.052 | 143.052 | 91.817 | 91.817 | 118.174 | 118.174 | 107.296 | 107.296 | 75.66 | 75.66 | 50.935 | 50.935 | 95.756 | 95.756 |
EBITDA Ratio
| 0.426 | 0.541 | 0.385 | 0.423 | 0.374 | 0.312 | 0.323 | 0.269 | 0.305 | 0.377 | 0.411 | 0.372 | 0.699 | 0.639 | 0.67 | 0.537 | 0.595 | 0.599 | 0.588 | 0.441 | 0.507 | 0.579 | 0.573 | 0.459 | 0.6 | 0.693 | 0.624 | 0.556 | 0.454 | 0.68 | 0.68 | -0.406 | -0.406 | 0.344 | 0.344 | 0.303 | 0.303 | 0.363 | 0.363 | 0.257 | 0.257 | 0.387 | 0.387 | 0.378 | 0.378 | 0.271 | 0.271 |