
Universal Scientific Industrial (Shanghai) Co., Ltd.
SSE:601231.SS
14.06 (CNY) • At close May 16, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 12,487.358 | 11,218.698 | 7,695.016 | 6,034.204 | 6,332.982 | 6,095.847 | 4,610.755 | 5,045.962 | 4,755.883 | 4,049.205 | 4,219.295 | 2,224.707 | 1,092.578 | 1,274.505 | 1,749.123 | 1,681.531 | 1,316.387 |
Short Term Investments
| 42.291 | 245.558 | 271.244 | 96.48 | 182.315 | -286.411 | 443.681 | 677.939 | 391.306 | 0.975 | 0 | 0.05 | 0.283 | 0.647 | 1.172 | 0 | 0 |
Cash and Short Term Investments
| 12,529.649 | 11,464.256 | 7,966.26 | 6,130.684 | 6,515.297 | 6,095.847 | 5,054.436 | 5,723.901 | 5,147.189 | 4,049.205 | 4,219.295 | 2,224.757 | 1,092.862 | 1,275.152 | 1,750.295 | 1,681.531 | 1,316.387 |
Net Receivables
| 10,469.252 | 10,089.231 | 11,165.071 | 12,539.341 | 10,539.829 | 7,535.098 | 7,649.824 | 6,084.616 | 4,781.351 | 4,142.756 | 3,607.452 | 3,281.242 | 3,699.015 | 2,540.991 | 3,114.126 | 3,061.633 | 2,353.652 |
Inventory
| 7,750.209 | 8,311.911 | 10,909.894 | 9,037.563 | 6,748.388 | 4,298.185 | 4,760.16 | 3,317.613 | 2,805.435 | 2,521.12 | 1,879.954 | 1,561.058 | 1,729.352 | 1,381.933 | 1,578.382 | 1,198.076 | 1,030.267 |
Other Current Assets
| 847.505 | 1,102.661 | 809.98 | 787.114 | 780.751 | 457.445 | 430.708 | 306.142 | 180.204 | 4,250.4 | 167.761 | 116.668 | 396.091 | 51.554 | 32.411 | 20.424 | 21.114 |
Total Current Assets
| 31,596.615 | 30,968.059 | 30,851.204 | 28,494.702 | 24,567.318 | 18,185.842 | 17,895.128 | 15,263.735 | 12,914.179 | 10,262.406 | 9,827.548 | 7,132.841 | 6,945.309 | 5,240.619 | 6,433.852 | 5,945.881 | 4,714.151 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 5,951.92 | 5,944.963 | 5,240.082 | 4,803.212 | 3,704.189 | 2,455.166 | 1,593.965 | 1,549.065 | 1,825.72 | 2,053.789 | 2,010.042 | 1,189.756 | 1,114.121 | 890.742 | 1,200.749 | 1,192.736 | 1,427.758 |
Goodwill
| 585.22 | 607.707 | 576.729 | 559.021 | 1,091.972 | 28.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 311.39 | 368.303 | 415.105 | 453.461 | 290.364 | 137.341 | 26.868 | 27.382 | 31.187 | 30.264 | 28.947 | 27.359 | 30.949 | 28.303 | 45.733 | 60.444 | 63.164 |
Goodwill and Intangible Assets
| 896.61 | 976.01 | 991.834 | 1,012.482 | 1,382.336 | 165.841 | 26.868 | 27.382 | 31.187 | 30.264 | 28.947 | 27.359 | 30.949 | 28.303 | 45.733 | 60.444 | 63.164 |
Long Term Investments
| 698.064 | 485.644 | 548.311 | 759.006 | 454.655 | 862.042 | -416.647 | -655.354 | -364.413 | 376.639 | 294.836 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 434.071 | 387.274 | 358.957 | 315.296 | 297.01 | 167.638 | 239.448 | 232.458 | 295.742 | 292.25 | 108.491 | 49.079 | 42.307 | 40.646 | 44.49 | 55.399 | 62.683 |
Other Non-Current Assets
| 420.75 | 561.621 | 584.077 | 472.036 | 532.989 | 75.322 | 812.632 | 946.108 | 702.352 | 16.086 | 63.711 | 79.365 | 3.338 | 1.956 | 5.607 | 2.285 | 10.3 |
Total Non-Current Assets
| 8,401.416 | 8,355.511 | 7,723.26 | 7,362.032 | 6,371.178 | 3,726.01 | 2,256.266 | 2,099.659 | 2,490.588 | 2,769.028 | 2,506.026 | 1,345.559 | 1,190.716 | 961.647 | 1,296.579 | 1,310.864 | 1,563.904 |
Total Assets
| 39,998.031 | 39,306.383 | 38,574.465 | 35,856.734 | 30,938.496 | 21,911.851 | 20,151.394 | 17,363.394 | 15,404.767 | 13,031.435 | 12,333.574 | 8,478.4 | 8,136.025 | 6,202.266 | 7,730.43 | 7,256.745 | 6,278.055 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 11,055.393 | 10,574.124 | 11,056.191 | 12,558.598 | 11,835.24 | 7,931.458 | 8,093.312 | 6,639.66 | 5,497.731 | 4,994.143 | 4,064.41 | 3,020.513 | 3,089.965 | 2,413.54 | 3,046.232 | 2,759.126 | 2,047.994 |
Short Term Debt
| 3,676.702 | 4,545.374 | 5,006.283 | 2,480.5 | 375.341 | 1,764.376 | 1,471.774 | 939.48 | 1,373.386 | 1,306.687 | 1,381.468 | 1,194.934 | 1,127.842 | 896.864 | 1,306.901 | 844.344 | 846.054 |
Tax Payables
| 390.101 | 355.654 | 388.091 | 238.676 | 179.001 | 68.998 | 144.174 | 139.285 | 140.921 | 150.209 | 86.346 | 19.228 | -31.728 | 26.894 | 0.38 | 20.521 | 25.936 |
Deferred Revenue
| 0 | 348.38 | 411.898 | 311.989 | 300.865 | 1,059.094 | 144.174 | 905.876 | 764.354 | 643.756 | 483.093 | 363.186 | 327.527 | 345.642 | 599.868 | 617.67 | 340.406 |
Other Current Liabilities
| 2,462.116 | 5,437.05 | 2,297.497 | 2,288.169 | 2,523.594 | 951.969 | 887.47 | 799.254 | 631.315 | -315.266 | 415.274 | 374.35 | 386.971 | 335.294 | 659.016 | 600.151 | 429.228 |
Total Current Liabilities
| 17,584.312 | 21,260.582 | 18,748.062 | 17,565.944 | 14,913.176 | 10,857.13 | 10,596.729 | 8,605.156 | 7,678.074 | 6,135.773 | 5,947.499 | 4,596.851 | 4,573.05 | 3,672.592 | 5,012.529 | 4,224.142 | 3,349.212 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 3,875.126 | 534.161 | 3,684.239 | 4,691.851 | 3,546.638 | 524.668 | 589.235 | 0 | 75.285 | -55.993 | 0 | 36.04 | 75.808 | 420.805 | 259.517 | 21.311 | 0 |
Deferred Revenue Non-Current
| 72.458 | 59.885 | 63.195 | 59.792 | 32.725 | 40.312 | 34.098 | 45.29 | 41.968 | 56.399 | 27.434 | 23.585 | -0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 82.879 | 81.637 | 87.632 | 98.18 | 1.944 | 3.92 | 12.084 | 0 | 59.546 | 3.52 | 7.28 | 0.841 | 16.543 | 17.748 | 17.837 | 13.912 | 16.808 |
Other Non-Current Liabilities
| 324.725 | 348.458 | 241.498 | 318.134 | 556.173 | 178.961 | 144.763 | 79.968 | 12.674 | 15.918 | 25.277 | 8.383 | 27.395 | 31.087 | 47.769 | 54.416 | 55.646 |
Total Non-Current Liabilities
| 4,355.187 | 1,024.141 | 4,076.564 | 5,208.424 | 3,976.478 | 747.861 | 144.763 | 125.259 | 189.473 | 86.661 | 59.991 | 80.516 | 119.747 | 469.639 | 325.123 | 89.639 | 72.455 |
Total Liabilities
| 21,939.499 | 22,216.554 | 22,824.626 | 22,774.368 | 18,889.654 | 11,604.991 | 10,741.492 | 8,730.415 | 7,867.546 | 6,222.434 | 6,007.49 | 4,677.367 | 4,692.796 | 4,142.231 | 5,337.652 | 4,313.78 | 3,421.667 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70.856 | 46.793 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,190.556 | 2,209.992 | 2,206.864 | 2,210.173 | 2,209.343 | 2,179.088 | 2,175.924 | 2,175.924 | 2,175.924 | 2,175.924 | 1,087.962 | 1,011.724 | 1,011.724 | 904.924 | 904.924 | 416.057 | 416.057 |
Retained Earnings
| 12,159.025 | 11,179.762 | 10,275.565 | 7,906.261 | 7,342.826 | 6,134.589 | 5,256.554 | 4,500.096 | 3,491.42 | 2,885.302 | 2,468.678 | 1,964.411 | 1,616.307 | 1,052.444 | 225.775 | 365.542 | 195.616 |
Accumulated Other Comprehensive Income/Loss
| 0 | 1,788.846 | 1,542.926 | 1,247.454 | 587.187 | 536.217 | 460.242 | 439.912 | 353.053 | 222.716 | -70.856 | -46.793 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 3,584.943 | 1,811.808 | 1,724.039 | 1,718.072 | 1,910.464 | 1,425.721 | 2,019.868 | 1,975.473 | 1,883.337 | 1,824.14 | 2,840.301 | 871.691 | 815.198 | 102.667 | 1,564.627 | 2,161.366 | 2,632.215 |
Total Shareholders Equity
| 17,934.524 | 16,990.408 | 15,749.394 | 13,081.96 | 12,049.82 | 10,275.616 | 9,408.033 | 8,631.3 | 7,534.884 | 6,809.001 | 6,326.084 | 3,801.033 | 3,443.229 | 2,060.034 | 2,392.778 | 2,942.964 | 2,856.388 |
Total Equity
| 18,058.531 | 17,089.829 | 15,749.839 | 13,082.365 | 12,048.842 | 10,306.86 | 9,409.902 | 8,632.979 | 7,537.221 | 6,810.344 | 6,326.084 | 3,801.033 | 3,443.229 | 2,060.034 | 2,392.778 | 2,942.964 | 2,856.388 |
Total Liabilities & Shareholders Equity
| 39,998.031 | 39,306.383 | 38,574.465 | 35,856.734 | 30,938.496 | 21,911.851 | 20,151.394 | 17,363.394 | 15,404.767 | 13,031.435 | 12,333.574 | 8,478.4 | 8,136.025 | 6,202.266 | 7,730.43 | 7,256.745 | 6,278.055 |