
Jiangsu Linyang Energy Co., Ltd.
SSE:601222.SS
6.14 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,702.555 | 1,894.533 | 1,554.242 | 2,122.339 | 1,538.937 | 2,145.947 | 1,064.878 | 1,341.488 | 1,281.633 | 1,336.798 | 984.019 | 1,172.493 | 1,414.746 | 1,753.353 | 955.973 | 1,381.007 | 1,466.595 | 2,263.474 | 687.94 | 813.649 | 877.991 | 973.105 | 694.499 | 1,272.614 | 1,130.897 | 1,029.997 | 583.231 | 1,063.915 | 963.617 | 905.726 | 654.94 | 1,030.943 | 651.62 | 763.698 | 668.46 | 807.846 | 743.987 | 669.087 | 503.826 | 699.116 | 663.332 | 457.716 | 386.25 | 611.766 | 618.199 | 412.518 | 348.966 | 609.968 | 573.19 | 421.585 | 309.005 | 640.04 | 444.63 | 336.389 | 274.575 | 401.848 | 276.431 |
Cost of Revenue
| 1,112.622 | 1,323.548 | 1,087.803 | 1,683.351 | 1,009.807 | 1,545.028 | 679.893 | 879.392 | 822.325 | 795.662 | 652.202 | 798.386 | 920.143 | 1,139.068 | 566.515 | 1,015.127 | 847.705 | 1,497.952 | 397.774 | 518.062 | 425.077 | 517.157 | 380.914 | 901.958 | 684.088 | 587.863 | 323.617 | 716.871 | 596.675 | 542.189 | 408.509 | 716.528 | 424.466 | 546.806 | 464.745 | 564.344 | 478.091 | 447.863 | 333.08 | 432.612 | 439.749 | 295.654 | 244.843 | 374.756 | 393.805 | 254.96 | 230.295 | 404.758 | 359.71 | 274.131 | 213.248 | 433.459 | 338.694 | 257.975 | 192.027 | 265.693 | 174.894 |
Gross Profit
| 589.933 | 570.985 | 466.44 | 438.989 | 529.129 | 600.919 | 384.986 | 462.095 | 459.308 | 541.136 | 331.817 | 374.107 | 494.604 | 614.284 | 389.457 | 365.879 | 618.89 | 765.522 | 290.166 | 295.586 | 452.914 | 455.948 | 313.585 | 370.656 | 446.809 | 442.134 | 259.614 | 347.044 | 366.942 | 363.537 | 246.431 | 314.415 | 227.155 | 216.892 | 203.715 | 243.501 | 265.897 | 221.224 | 170.746 | 266.503 | 223.583 | 162.062 | 141.407 | 237.011 | 224.394 | 157.559 | 118.67 | 205.21 | 213.48 | 147.454 | 95.757 | 206.581 | 105.936 | 78.414 | 82.548 | 136.156 | 101.537 |
Gross Profit Ratio
| 0.346 | 0.301 | 0.3 | 0.207 | 0.344 | 0.28 | 0.362 | 0.344 | 0.358 | 0.405 | 0.337 | 0.319 | 0.35 | 0.35 | 0.407 | 0.265 | 0.422 | 0.338 | 0.422 | 0.363 | 0.516 | 0.469 | 0.452 | 0.291 | 0.395 | 0.429 | 0.445 | 0.326 | 0.381 | 0.401 | 0.376 | 0.305 | 0.349 | 0.284 | 0.305 | 0.301 | 0.357 | 0.331 | 0.339 | 0.381 | 0.337 | 0.354 | 0.366 | 0.387 | 0.363 | 0.382 | 0.34 | 0.336 | 0.372 | 0.35 | 0.31 | 0.323 | 0.238 | 0.233 | 0.301 | 0.339 | 0.367 |
Reseach & Development Expenses
| 61.041 | 39.913 | 63.241 | 68.577 | 64.824 | 43.591 | 45.565 | 39.481 | 31.291 | 30.725 | 41.725 | 38.254 | 33.85 | 28.743 | 37.933 | 20.435 | 34.854 | 44.809 | 30.934 | 50.891 | 30.074 | 30.055 | 27.542 | 78.659 | 29.087 | 22.409 | 17.408 | 32.571 | 26.42 | 48.581 | 0 | 116.994 | 0 | 46.749 | 0 | 101.488 | 0 | 43.993 | 0 | 92.99 | 0 | 37.628 | 0 | 81.276 | 0 | 35.399 | 0 | 77.458 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 274.204 | -56.446 | 103.55 | -153.54 | 247.485 | -38.64 | 89.469 | -96.385 | 216.192 | -28.688 | 70.903 | -77.189 | 147.741 | -41.351 | 70.338 | -110.17 | 57.149 | -28.332 | 56.649 | -89.389 | 53.834 | -16.911 | 46.71 | -115.501 | 78.513 | -36.599 | 62.965 | -161.28 | 84.476 | -32.842 | 65.018 | -121.046 | 66.968 | -29.303 | 48.64 | -125.273 | 57.907 | -28.627 | 50.065 | -102.823 | 48.808 | -21.152 | 47.933 | -112.806 | 60.74 | -5.384 | 39.654 | -107.081 | 66.902 | 61.794 | 38.538 | -60.966 | 38.325 | 31.969 | 30.676 | -58.939 | 45.592 |
Selling & Marketing Expenses
| 73.152 | 28.183 | 34.343 | 44.555 | 22.734 | 36.801 | 33.864 | 41.039 | 25.804 | 32.522 | 27.502 | 45.064 | 23.696 | 20.724 | 29.62 | 35.552 | 29.389 | 50.365 | 18.956 | 67.632 | 27.651 | 39.374 | 22.216 | 35.505 | 41.257 | 39.06 | 15.715 | 47.5 | 27.856 | 26.247 | 17.624 | 50.778 | 22.207 | 28.642 | 16.825 | 28.092 | 25.491 | 27.421 | 16.75 | 18.688 | 29.326 | 27.756 | 23.344 | -0.395 | 57.096 | 42.458 | 19.587 | 23.068 | 58.244 | 42.051 | 19.439 | 50.395 | 18.742 | 13.895 | 16.218 | 13.998 | 22.301 |
SG&A
| 347.356 | 89.131 | 137.893 | -108.985 | 270.219 | -1.839 | 123.333 | -55.345 | 241.996 | 3.833 | 98.405 | -32.125 | 171.437 | -20.627 | 99.959 | -74.618 | 86.538 | 22.033 | 75.604 | -21.757 | 81.485 | 22.463 | 68.926 | -79.997 | 119.77 | 2.461 | 78.679 | -113.78 | 112.332 | -6.595 | 82.641 | -70.268 | 89.175 | -0.661 | 65.465 | -97.181 | 83.399 | -1.207 | 66.815 | -84.135 | 78.134 | 6.603 | 71.278 | -113.201 | 117.836 | 37.075 | 59.241 | -84.013 | 125.146 | 103.844 | 57.977 | -10.57 | 57.067 | 45.864 | 46.894 | -44.94 | 67.893 |
Other Expenses
| -221.224 | -19.498 | 8.057 | 38.58 | -10.018 | 8.539 | -9.725 | 206.183 | -134.686 | 114.178 | -7.28 | -20.259 | -6.143 | 0.667 | 0.34 | -34.16 | -0.264 | -3.465 | 25.414 | -4.239 | -4.661 | -10.586 | 0.483 | 11.577 | 0.563 | -4.759 | 3.853 | -14.556 | 3.877 | -2.423 | 1.917 | -9.034 | 6.284 | 0.889 | 21.498 | 3.662 | 2.965 | 1.07 | 1.498 | 4.502 | 0.932 | 1.005 | 2.07 | 0.351 | 2.459 | 0.586 | 1.218 | 4.603 | 4.063 | 18.035 | 2.73 | 23.895 | 0.932 | 3.169 | 3.787 | 3.176 | 9.851 |
Operating Expenses
| 187.173 | 148.541 | 196.639 | 219.163 | 177.185 | 206.937 | 159.173 | 190.319 | 138.601 | 148.737 | 132.85 | 171.233 | 102.725 | 96.736 | 126.269 | 155.266 | 87.597 | 166.414 | 101.94 | 187.664 | 110.431 | 121.414 | 94.76 | 184.653 | 134.325 | 113.303 | 79.981 | 149.066 | 114.167 | 107.684 | 88.068 | 160.262 | 91.29 | 90.833 | 70.337 | 107.602 | 87.816 | 88.861 | 68.416 | 102.041 | 82.354 | 84.718 | 72.603 | 50.354 | 120.042 | 100.068 | 59.525 | 57.008 | 128.061 | 104.015 | 58.237 | 128.937 | 58.592 | 46.11 | 47.367 | 47.392 | 69.225 |
Operating Income
| 402.761 | 422.444 | 253.378 | 188.439 | 341.29 | 471.436 | 243.692 | 222.106 | 374.952 | 329.017 | 218.28 | 159.381 | 351.702 | 425.072 | 204.448 | 120.788 | 439.508 | 467.367 | 126.052 | 36.885 | 289.81 | 300.328 | 171.278 | 105.222 | 259.32 | 269.408 | 159.894 | 167.861 | 218.157 | 218.626 | 153.54 | 148.95 | 145.051 | 125.063 | 114.472 | 175.246 | 180.365 | 114.861 | 100.637 | 172.795 | 139.221 | 83.706 | 74.227 | 188.184 | 109.279 | 75.18 | 62.434 | 142.808 | 88.761 | 48.449 | 47.439 | 85.31 | 43.976 | 29.055 | 27.281 | 94.606 | 32.178 |
Operating Income Ratio
| 0.237 | 0.223 | 0.163 | 0.089 | 0.222 | 0.22 | 0.229 | 0.166 | 0.293 | 0.246 | 0.222 | 0.136 | 0.249 | 0.242 | 0.214 | 0.087 | 0.3 | 0.206 | 0.183 | 0.045 | 0.33 | 0.309 | 0.247 | 0.083 | 0.229 | 0.262 | 0.274 | 0.158 | 0.226 | 0.241 | 0.234 | 0.144 | 0.223 | 0.164 | 0.171 | 0.217 | 0.242 | 0.172 | 0.2 | 0.247 | 0.21 | 0.183 | 0.192 | 0.308 | 0.177 | 0.182 | 0.179 | 0.234 | 0.155 | 0.115 | 0.154 | 0.133 | 0.099 | 0.086 | 0.099 | 0.235 | 0.116 |
Total Other Income Expenses Net
| -4.513 | -5.861 | 8.057 | 38.58 | -11.208 | 7.195 | 0.243 | -25.708 | -0.249 | -10.476 | 8.155 | -20.259 | -6.143 | 0.667 | 0.34 | -34.16 | -0.264 | -3.465 | 25.414 | -4.239 | -4.661 | -15.257 | -5.764 | -14.994 | 0.563 | -4.759 | 3.853 | -14.288 | 4.464 | -2.54 | 1.223 | -13.55 | 7.719 | 1.371 | 21.472 | 3.547 | 2.938 | 0.982 | 1.426 | 4.366 | 0.875 | 0.997 | 2.063 | 0.254 | 2.39 | 0.48 | 4.505 | 24.816 | 3.956 | 17.493 | 2.66 | 23.178 | 0.152 | 3.238 | 3.718 | 3.166 | 9.83 |
Income Before Tax
| 398.247 | 448.686 | 261.435 | 227.019 | 331.271 | 479.974 | 243.935 | 196.398 | 374.704 | 318.541 | 226.435 | 139.121 | 345.559 | 425.739 | 204.787 | 86.628 | 439.244 | 463.902 | 151.466 | 32.647 | 285.15 | 289.741 | 171.762 | 116.799 | 259.883 | 264.649 | 163.747 | 154.229 | 221.846 | 216.162 | 154.763 | 139.297 | 151.263 | 125.745 | 135.964 | 178.793 | 183.302 | 115.843 | 102.063 | 177.161 | 140.096 | 84.703 | 76.29 | 188.438 | 111.668 | 75.66 | 63.65 | 147.129 | 92.717 | 65.942 | 50.099 | 108.488 | 44.129 | 32.293 | 30.999 | 97.771 | 42.008 |
Income Before Tax Ratio
| 0.234 | 0.237 | 0.168 | 0.107 | 0.215 | 0.224 | 0.229 | 0.146 | 0.292 | 0.238 | 0.23 | 0.119 | 0.244 | 0.243 | 0.214 | 0.063 | 0.299 | 0.205 | 0.22 | 0.04 | 0.325 | 0.298 | 0.247 | 0.092 | 0.23 | 0.257 | 0.281 | 0.145 | 0.23 | 0.239 | 0.236 | 0.135 | 0.232 | 0.165 | 0.203 | 0.221 | 0.246 | 0.173 | 0.203 | 0.253 | 0.211 | 0.185 | 0.198 | 0.308 | 0.181 | 0.183 | 0.182 | 0.241 | 0.162 | 0.156 | 0.162 | 0.17 | 0.099 | 0.096 | 0.113 | 0.243 | 0.152 |
Income Tax Expense
| 85.131 | 73.083 | 45.752 | 47.536 | 64.613 | 80.105 | 40.903 | 75.517 | 49.767 | 81.079 | 45.557 | 53.841 | 43.782 | 53.59 | 31.97 | 22.687 | 54.091 | 43.533 | 19.384 | 17.148 | 16.091 | 26.717 | 15.884 | 3.942 | 10.543 | 14.825 | 10.688 | 8.603 | 4.457 | 2.483 | 17.062 | 13.57 | 11.289 | 8.689 | 18.414 | -4.578 | 26.27 | 17.838 | 16.033 | 19.922 | 22.849 | 13.013 | 12.862 | 26.661 | 18.785 | 11.405 | 11.03 | 21.698 | 13.592 | 11.058 | 8.247 | 16.931 | 6.709 | 6.655 | 7.12 | 15.586 | 6.484 |
Net Income
| 311.526 | 380.727 | 217.878 | 180.348 | 269.918 | 384.389 | 196.671 | 122.147 | 324.232 | 230.882 | 178.737 | 84.882 | 301.271 | 371.933 | 172.388 | 61.893 | 385.692 | 417.928 | 131.665 | 14.253 | 268.506 | 262.67 | 154.977 | 113.381 | 250.498 | 249.916 | 146.718 | 136.666 | 212.615 | 203.544 | 133.198 | 120.401 | 133.572 | 109.064 | 111.388 | 178.888 | 147.173 | 89.586 | 79.512 | 157.516 | 117.228 | 71.607 | 63.57 | 161.804 | 92.64 | 64.4 | 52.671 | 125.187 | 79.932 | 53.617 | 43.861 | 92.516 | 40.005 | 29.085 | 26.068 | 84.163 | 38.316 |
Net Income Ratio
| 0.183 | 0.201 | 0.14 | 0.085 | 0.175 | 0.179 | 0.185 | 0.091 | 0.253 | 0.173 | 0.182 | 0.072 | 0.213 | 0.212 | 0.18 | 0.045 | 0.263 | 0.185 | 0.191 | 0.018 | 0.306 | 0.27 | 0.223 | 0.089 | 0.222 | 0.243 | 0.252 | 0.128 | 0.221 | 0.225 | 0.203 | 0.117 | 0.205 | 0.143 | 0.167 | 0.221 | 0.198 | 0.134 | 0.158 | 0.225 | 0.177 | 0.156 | 0.165 | 0.264 | 0.15 | 0.156 | 0.151 | 0.205 | 0.139 | 0.127 | 0.142 | 0.145 | 0.09 | 0.086 | 0.095 | 0.209 | 0.139 |
EPS
| 0.16 | 0.18 | 0.11 | 0.09 | 0.13 | 0.19 | 0.096 | 0.059 | 0.16 | 0.12 | 0.09 | 0.041 | 0.17 | 0.22 | 0.1 | 0.035 | 0.22 | 0.25 | 0.08 | 0.008 | 0.16 | 0.15 | 0.09 | 0.063 | 0.14 | 0.14 | 0.08 | 0.077 | 0.12 | 0.12 | 0.08 | 0.072 | 0.07 | 0.076 | 0.07 | 0.13 | 0.37 | 0.071 | 0.063 | 0.13 | 0.094 | 0.058 | 0.051 | 0.13 | 0.074 | 0.052 | 0.043 | 0.1 | 0.066 | 0.044 | 0.043 | 0.094 | 0.049 | 0.032 | 0.029 | 0.084 | 0.038 |
EPS Diluted
| 0.16 | 0.18 | 0.11 | 0.09 | 0.13 | 0.19 | 0.096 | 0.059 | 0.16 | 0.12 | 0.09 | 0.041 | 0.17 | 0.22 | 0.1 | 0.035 | 0.2 | 0.25 | 0.08 | 0.008 | 0.15 | 0.15 | 0.09 | 0.063 | 0.12 | 0.14 | 0.07 | 0.077 | 0.12 | 0.12 | 0.08 | 0.072 | 0.07 | 0.076 | 0.07 | 0.13 | 0.37 | 0.071 | 0.063 | 0.13 | 0.094 | 0.058 | 0.051 | 0.13 | 0.074 | 0.052 | 0.043 | 0.1 | 0.066 | 0.044 | 0.043 | 0.094 | 0.049 | 0.032 | 0.029 | 0.084 | 0.038 |
EBITDA
| 425.671 | 614.576 | 375.691 | 389.033 | 469.428 | 608.286 | 375.016 | 367.628 | 527.76 | 486.394 | 391.325 | 314.729 | 544.786 | 639.875 | 414.775 | 158.743 | 523.793 | 542.672 | 222.381 | 134.822 | 366.154 | 443.109 | 248.373 | 292.648 | 338.594 | 387.236 | 138.912 | 208.422 | 257.794 | 279.771 | 158.364 | 202.608 | 136.238 | 153.701 | 125.959 | 146.871 | 187.214 | 118.745 | 103.966 | 192.918 | 150.074 | 77.344 | 68.804 | 218.429 | 110.213 | 75.098 | 60.754 | 189.788 | 85.419 | 78.8 | 37.52 | 113.32 | 49.172 | 35.647 | 39.817 | 109.411 | 31.029 |
EBITDA Ratio
| 0.25 | 0.324 | 0.242 | 0.183 | 0.305 | 0.283 | 0.352 | 0.274 | 0.412 | 0.364 | 0.398 | 0.268 | 0.385 | 0.365 | 0.434 | 0.115 | 0.357 | 0.24 | 0.323 | 0.166 | 0.417 | 0.455 | 0.358 | 0.23 | 0.299 | 0.376 | 0.238 | 0.196 | 0.268 | 0.309 | 0.242 | 0.197 | 0.209 | 0.201 | 0.188 | 0.182 | 0.252 | 0.177 | 0.206 | 0.276 | 0.226 | 0.169 | 0.178 | 0.357 | 0.178 | 0.182 | 0.174 | 0.311 | 0.149 | 0.187 | 0.121 | 0.177 | 0.111 | 0.106 | 0.145 | 0.272 | 0.112 |