
Jiangsu JIXIN Wind Energy Technology Co., Ltd.
SSE:601218.SS
3.63 (CNY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 322.895 | 108.4 | 186.227 | 258.576 | 322.809 | 268.537 | 211.829 | 694.918 | 778.718 | 678.282 | 512.269 | 785.295 | 288.397 | 274.73 | 342.293 | 510.912 | 415.269 | 693.338 | 652.398 | 591.212 | 488.864 | 749.224 | 555.539 | 629.961 | 607.878 | 610.993 | 588.879 | 671.009 | 581.214 | 669.95 | 832.913 | 865.538 | 826.107 | 825.41 | 687.459 | 811.018 | 617.809 | 756.001 | 577.917 | 808.314 | 736.087 | 882.059 | 666.529 | 624.323 | 639.803 | 835.112 | 645.188 | 785.772 | 719.149 | 848.634 | 877.658 | 952.995 | 940.889 | 907.483 | 961.244 | 978.072 | 431.374 |
Short Term Investments
| 493.178 | 706.469 | 591.153 | 526.207 | 495.689 | 423.393 | 677.642 | 180 | 0 | 0 | 70 | 46 | 186.2 | 202.2 | -4.848 | -4.848 | -4.848 | -4.848 | -7.535 | -7.555 | 50 | -7.596 | 108.018 | 119.293 | -0.138 | -0.158 | -0.179 | -0.2 | -0.22 | -0.241 | -0.099 | -0.197 | -1.211 | -0.394 | -1.013 | -0.715 | -0.69 | -0.789 | -0.767 | -1.054 | -0 | -0.232 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 816.073 | 814.87 | 777.379 | 784.784 | 818.499 | 691.931 | 889.47 | 874.918 | 778.718 | 678.282 | 582.269 | 831.295 | 474.597 | 476.93 | 342.293 | 510.912 | 415.269 | 693.338 | 652.398 | 591.212 | 538.864 | 749.224 | 663.558 | 749.254 | 607.878 | 610.993 | 588.879 | 671.009 | 581.214 | 669.95 | 832.913 | 865.538 | 826.107 | 825.41 | 687.459 | 811.018 | 617.809 | 756.001 | 577.917 | 808.314 | 736.087 | 882.059 | 666.529 | 624.323 | 639.803 | 835.112 | 645.188 | 785.772 | 719.149 | 848.634 | 877.658 | 952.995 | 940.889 | 907.483 | 961.244 | 978.072 | 431.374 |
Net Receivables
| 681.057 | 617.525 | 663.566 | 609.742 | 679.899 | 809.629 | 879.834 | 825.813 | 847.287 | 1,020.1 | 1,038.252 | 957.742 | 1,114.907 | 1,159.283 | 1,065.529 | 885.655 | 899.485 | 1,091.125 | 1,004.562 | 979.909 | 927.424 | 926.604 | 934.571 | 860.461 | 1,081.963 | 955.336 | 1,066.141 | 967.38 | 992.686 | 1,123.68 | 1,064.791 | 919.505 | 865.544 | 1,040.516 | 1,048.29 | 993.183 | 1,156.239 | 1,273.809 | 1,269.472 | 1,102.519 | 1,160.368 | 1,244.165 | 1,108.482 | 1,109.009 | 1,072.397 | 1,167.171 | 0 | 746.432 | 732.404 | 804.765 | 1,444.668 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 253.921 | 254.919 | 239.948 | 276.185 | 272.252 | 219.837 | 292.412 | 353.367 | 385.88 | 293.5 | 336.683 | 479.81 | 448.54 | 406.811 | 411.501 | 473.812 | 435.686 | 338.328 | 416.074 | 451.168 | 480.786 | 416.561 | 486.749 | 553.544 | 484.517 | 445.811 | 378.934 | 483.307 | 535.395 | 448.85 | 470.003 | 527.495 | 491.846 | 442.685 | 385.357 | 444.197 | 443.106 | 413.929 | 403.352 | 426.264 | 445.793 | 388.792 | 392.696 | 415.247 | 374.7 | 403.192 | 376.199 | 423.861 | 428.729 | 409.037 | 449.801 | 474.228 | 417.151 | 397.578 | 395.554 | 400.129 | 300.475 |
Other Current Assets
| 26.758 | 26.198 | 44.932 | 42.462 | 44.93 | 47.973 | 69.324 | 71.956 | 90.721 | 81.604 | 77.74 | 41.668 | 49.487 | 62.617 | 121.875 | 99.139 | 167.175 | 118.227 | 134.019 | 485.187 | 352.743 | 583.562 | 311.774 | 353.181 | 543.522 | 477.463 | 690.676 | 597.669 | 611.114 | 0 | 483.134 | 429.435 | 445.891 | 295.6 | 705.023 | 596.86 | 641.84 | 408.159 | 599.016 | 472.918 | 372.199 | 256.42 | 587.228 | 557.359 | 549.894 | 1,569.828 | 526.103 | 986.222 | 898.287 | 615.528 | 1,396.587 | 1,260.654 | 1,358.012 | 1,398.259 | 1,267.647 | 1,292.451 | 942.054 |
Total Current Assets
| 1,777.809 | 1,713.512 | 1,725.826 | 1,713.172 | 1,815.579 | 1,769.369 | 2,131.039 | 2,126.054 | 2,102.607 | 2,073.486 | 2,034.945 | 2,310.516 | 2,087.531 | 2,105.641 | 1,941.199 | 1,969.517 | 1,917.616 | 2,241.018 | 2,207.053 | 2,507.476 | 2,299.816 | 2,675.952 | 2,396.652 | 2,516.44 | 2,717.88 | 2,489.603 | 2,724.631 | 2,719.365 | 2,720.409 | 2,759.168 | 2,850.84 | 2,741.972 | 2,629.389 | 2,604.21 | 2,826.129 | 2,845.258 | 2,858.995 | 2,851.898 | 2,849.757 | 2,810.014 | 2,714.448 | 2,771.436 | 2,754.935 | 2,705.937 | 2,636.794 | 2,808.132 | 2,765.804 | 2,942.286 | 2,778.57 | 2,677.964 | 2,724.046 | 2,687.877 | 2,716.051 | 2,703.32 | 2,624.445 | 2,670.652 | 1,673.903 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,217.489 | 1,250.693 | 1,275.619 | 1,299.232 | 1,325.981 | 1,359.526 | 1,404.424 | 1,431.898 | 1,461.984 | 1,494.729 | 1,540.839 | 1,551.25 | 1,580.141 | 1,609.136 | 1,635.798 | 1,662.612 | 1,693.505 | 1,716.048 | 1,810.402 | 1,752.068 | 1,837.371 | 1,586.543 | 1,661.607 | 1,636.528 | 1,716.784 | 1,592.586 | 1,220.536 | 1,192.981 | 933.619 | 929.045 | 999.716 | 892.837 | 893.322 | 912.749 | 788.632 | 798.168 | 801.935 | 814.716 | 827.743 | 862.674 | 869.046 | 876.275 | 784.701 | 796.305 | 813.778 | 833.859 | 832.081 | 812.921 | 821.001 | 874.319 | 912.035 | 892.423 | 840.357 | 822.724 | 835.526 | 841.739 | 766.955 |
Goodwill
| 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 10.751 | 10.751 | 10.751 | 10.751 | 10.751 | 10.751 | 10.751 | 10.751 | 10.751 | 10.751 | 10.751 | 10.751 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0.142 | 0 | 0 | 0 |
Intangible Assets
| 151.235 | 152.468 | 153.631 | 154.864 | 156.097 | 157.329 | 158.247 | 159.512 | 160.778 | 160.923 | 162.187 | 163.46 | 164.676 | 165.816 | 167.089 | 168.916 | 168.752 | 169.846 | 167.699 | 166.781 | 167.214 | 168.575 | 191.727 | 207.658 | 208.139 | 209.19 | 199.178 | 200.48 | 201.782 | 203.085 | 203.626 | 203.784 | 162.427 | 163.295 | 121.892 | 122.245 | 121.099 | 121.434 | 122.188 | 108.329 | 108.997 | 109.18 | 109.177 | 109.755 | 110.423 | 72.288 | 71.523 | 71.946 | 72.37 | 72.792 | 72.955 | 73.368 | 73.78 | 74.193 | 88.555 | 108.589 | 101.928 |
Goodwill and Intangible Assets
| 151.377 | 152.61 | 153.772 | 155.005 | 156.238 | 157.471 | 158.389 | 159.654 | 160.919 | 161.065 | 162.329 | 163.602 | 164.818 | 165.958 | 167.23 | 169.057 | 168.894 | 169.988 | 167.841 | 166.923 | 167.356 | 168.717 | 191.869 | 207.799 | 208.281 | 209.331 | 199.32 | 200.622 | 201.924 | 203.226 | 214.377 | 214.535 | 173.178 | 174.046 | 132.643 | 132.997 | 131.85 | 132.186 | 132.939 | 119.08 | 119.748 | 119.931 | 109.319 | 109.896 | 110.565 | 72.429 | 71.664 | 72.088 | 72.512 | 72.934 | 73.097 | 73.509 | 73.922 | 74.335 | 88.555 | 108.589 | 101.928 |
Long Term Investments
| -21.29 | -237.363 | 445.429 | -86.81 | -78.172 | 414.909 | -571.661 | -75.364 | 106.049 | 106.884 | 32.403 | 52.367 | -90.462 | -108.948 | 86.765 | 81.316 | 174.378 | 71.795 | 74.309 | 68.447 | 7.457 | 64.601 | -41.277 | -56.047 | 65.11 | 63.118 | 62.724 | 64.839 | 64.217 | 62.961 | 60.641 | 60.74 | 63.07 | 61.874 | 68.441 | 68.319 | 67.676 | 66.832 | 64.41 | 64.698 | 62.66 | 63.162 | 61.648 | 61.194 | 63.126 | 63.464 | 66.109 | 66.659 | 65.431 | 65.811 | 104.504 | 103.883 | 102.644 | 102.644 | 111.578 | 70.693 | 66.718 |
Tax Assets
| 55.465 | 53.57 | 43.956 | 42.283 | 36.671 | 35.577 | 28.886 | 29.512 | 27.325 | 27.596 | 34.462 | 36.305 | 30.054 | 29.664 | 36.262 | 35.509 | 26.876 | 25.091 | 19.845 | 29.575 | 44.421 | 47.044 | 51.037 | 45.683 | 51.428 | 45.312 | 52.408 | 46.445 | 41.91 | 32.759 | 32.676 | 30.445 | 33.146 | 32.182 | 29.493 | 29.699 | 22.553 | 22.202 | 24.129 | 20.799 | 18.62 | 17.955 | 17.624 | 18.735 | 22.553 | 22.537 | 19.813 | 17.136 | 18.672 | 18.672 | 12.57 | 12.738 | 12.369 | 12.383 | 10.577 | 10.503 | 10.867 |
Other Non-Current Assets
| 990.899 | 708.753 | 0 | 528.436 | 497.989 | 2.229 | 681.131 | 182.229 | 3.489 | 4.074 | 72.308 | 54.636 | 195.709 | 211.709 | 4.492 | 8.04 | 11.031 | 15.367 | 16.589 | 26.331 | 103.393 | 18.706 | 184.02 | 232.793 | 63.404 | 49.274 | 81.342 | 74.406 | 172.254 | 132.083 | 7.862 | 22.957 | 30.214 | 31.375 | 77.214 | 87.262 | 37.74 | 45.027 | 16.39 | 20.916 | 20.494 | 20.494 | 6.39 | 6.39 | 6.39 | 29.998 | 13.981 | 13.981 | 13.981 | 13.981 | 23.981 | 23.981 | 23.981 | 23.981 | 10 | 10 | 10 |
Total Non-Current Assets
| 1,898.49 | 1,928.262 | 1,918.776 | 1,938.147 | 1,938.707 | 1,969.712 | 1,701.168 | 1,727.929 | 1,759.766 | 1,794.348 | 1,842.341 | 1,858.159 | 1,880.26 | 1,907.519 | 1,930.547 | 1,956.534 | 2,074.684 | 1,998.289 | 2,088.986 | 2,043.343 | 2,159.997 | 1,885.611 | 2,047.256 | 2,066.758 | 2,105.007 | 1,959.622 | 1,616.329 | 1,579.292 | 1,413.924 | 1,360.074 | 1,315.272 | 1,221.514 | 1,192.93 | 1,212.227 | 1,096.422 | 1,116.445 | 1,061.755 | 1,080.964 | 1,065.611 | 1,088.166 | 1,090.568 | 1,097.818 | 979.681 | 992.52 | 1,016.412 | 1,022.288 | 1,003.649 | 982.785 | 991.598 | 1,045.718 | 1,126.187 | 1,106.534 | 1,053.273 | 1,036.067 | 1,056.236 | 1,041.523 | 956.469 |
Total Assets
| 3,676.299 | 3,641.773 | 3,644.602 | 3,651.319 | 3,754.286 | 3,739.081 | 3,832.207 | 3,853.983 | 3,862.373 | 3,867.834 | 3,877.286 | 4,168.674 | 3,967.791 | 4,013.161 | 3,871.746 | 3,926.051 | 3,992.3 | 4,239.308 | 4,296.04 | 4,550.82 | 4,459.813 | 4,561.562 | 4,443.908 | 4,583.198 | 4,822.887 | 4,449.225 | 4,340.961 | 4,298.658 | 4,134.333 | 4,119.242 | 4,166.113 | 3,963.486 | 3,822.319 | 3,816.437 | 3,922.552 | 3,961.702 | 3,920.75 | 3,932.862 | 3,915.368 | 3,898.18 | 3,805.016 | 3,869.254 | 3,734.616 | 3,698.457 | 3,653.207 | 3,830.42 | 3,769.452 | 3,925.071 | 3,770.168 | 3,723.682 | 3,850.233 | 3,794.411 | 3,769.324 | 3,739.387 | 3,680.681 | 3,712.176 | 2,630.372 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 174.017 | 172.333 | 179.028 | 183.535 | 171.703 | 192.241 | 239.17 | 262.124 | 302.056 | 325.279 | 354.158 | 483.887 | 604.58 | 559.083 | 442.418 | 439.929 | 567.841 | 739.796 | 798.533 | 847.409 | 656.849 | 753.438 | 784.137 | 980.686 | 1,094.706 | 798.2 | 880.142 | 698.385 | 672.296 | 658.576 | 679.835 | 734.252 | 650.272 | 670.026 | 717.723 | 743.791 | 737.137 | 743.162 | 709.226 | 632.644 | 594.414 | 667.88 | 654.538 | 632.922 | 537.545 | 607.249 | 568.004 | 619.24 | 463.364 | 536.411 | 663.444 | 690.914 | 736.803 | 765.221 | 904.584 | 945.488 | 1,105.213 |
Short Term Debt
| 70.054 | 79.412 | 70.049 | 70.026 | 120.07 | 60.055 | 60.05 | 60.008 | -68.125 | 99.044 | 70.066 | 120.131 | 182.491 | 202.275 | 242.798 | 321.411 | 342.591 | 210.255 | 270 | 315.398 | 569.596 | 766.191 | 664.423 | 578.715 | 727.601 | 642.379 | 542.275 | 532.522 | 422.235 | 456.77 | 471.327 | 383.882 | 364.643 | 292.379 | 442.683 | 477.544 | 480 | 510 | 605.286 | 712.302 | 774.67 | 664.626 | 624.69 | 640.69 | 722.941 | 825.603 | 776.338 | 846.998 | 827.987 | 704.141 | 704.659 | 670 | 596.649 | 517.465 | 343.988 | 333.534 | 342.365 |
Tax Payables
| 15.917 | 10.196 | 8.265 | 8.681 | 9.055 | 10.573 | 15.241 | 11.047 | 7.547 | 12.21 | 12.318 | 16.234 | 9.799 | 8.734 | 13.035 | 7.552 | 3.096 | 13.939 | 12.896 | 9.565 | 6.304 | 5.927 | 6.944 | 4.049 | 6.461 | 4.843 | 4.533 | 4.851 | 6.182 | 7.116 | 10.274 | 7.605 | 28.884 | 25.616 | 22.435 | 18.24 | 18.274 | 17.257 | 20.162 | 12.106 | 3.083 | 13.038 | 13.622 | 9.968 | 8.762 | 9.107 | -1.49 | -0.633 | 0.126 | -1.216 | -4.376 | -0.661 | -5.14 | 6.124 | -24.674 | -3.821 | 5.085 |
Deferred Revenue
| 0 | 0 | 0 | 33.86 | 63.708 | 38.468 | 138.645 | 151.113 | 91.413 | 55.658 | 59.869 | 0 | 0 | 66.463 | 81.306 | 90.067 | 70.995 | 92.411 | 45.323 | 46.602 | 46.542 | 52.636 | 45.316 | 38.625 | 30.994 | 23.216 | 17.195 | 18.554 | 17.225 | 26.177 | 23.413 | 18.992 | 43.708 | 53.085 | 43.344 | 37.265 | 33.764 | 38.869 | 33.764 | 25.014 | 15.618 | 33.276 | 31.205 | 27.077 | 26.578 | 33.903 | 19.862 | 21.162 | 22.21 | 25.949 | 22.146 | 25.104 | 23.437 | 41.714 | 22.475 | 43.304 | 56.216 |
Other Current Liabilities
| 138.165 | 125.306 | 115.9 | 84.644 | 151.273 | 173.459 | 147.102 | 156.523 | 87.464 | 148.014 | 115.645 | 203.287 | 50.253 | 98.818 | 63.531 | 138.308 | 65.023 | 98.856 | 64.4 | 82.122 | 42.744 | 64.486 | 43.052 | 71.878 | 24.695 | 18.509 | -1.525 | 154.336 | 134.949 | 160.355 | -9.995 | 33.545 | 15.036 | -25.446 | 21.693 | 21.718 | 16.602 | -17.133 | -18.32 | 113.215 | 14.45 | 120.394 | 17.714 | 17.355 | -8.374 | 24.919 | 21.459 | 59.959 | 82.661 | 90.148 | 107.022 | 117.385 | 138.691 | 148.965 | 132.008 | 131.856 | 51.765 |
Total Current Liabilities
| 398.154 | 387.246 | 373.242 | 380.746 | 452.101 | 436.328 | 547.125 | 594.443 | 586.741 | 584.547 | 612.056 | 823.539 | 847.124 | 899.995 | 843.088 | 907.2 | 1,025.647 | 1,104.056 | 1,145.829 | 1,286.368 | 1,322.035 | 1,590.042 | 1,498.556 | 1,635.328 | 1,853.463 | 1,463.931 | 1,442.619 | 1,390.093 | 1,252.888 | 1,282.817 | 1,174.853 | 1,159.283 | 1,058.835 | 1,068.746 | 1,204.534 | 1,261.292 | 1,252.014 | 1,292.154 | 1,350.119 | 1,470.266 | 1,386.618 | 1,465.938 | 1,310.565 | 1,300.935 | 1,287.452 | 1,466.877 | 1,364.311 | 1,525.565 | 1,374.138 | 1,329.484 | 1,470.75 | 1,477.639 | 1,467.003 | 1,437.775 | 1,355.906 | 1,407.056 | 1,504.427 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 59.981 | 59.781 | 59.835 | 60.152 | 0.613 | 5.138 | 0 | 0 | 0 | 0 | 0 | 320.978 | 351.498 | 369.179 | 360.941 | 400.577 | 404.464 | 404.059 | 248.869 | 229.629 | 243.109 | 257.703 | 262.349 | 243.749 | 243.749 | 256.613 | 189.419 | 184.419 | 127.919 | 24 | 165 | 165 | 140 | 140 | 140 | 140 | 140 | 140 | 100 | 0 | 0 | 0 | 100 | 100 | 100 | 100 | 150 | 150 | 150 | 150 | 103 | 53 | 53 | 53 | 80 | 80 | 109.5 |
Deferred Revenue Non-Current
| 3.858 | 3.858 | 4.419 | 4.419 | 4.419 | 4.419 | 4.98 | 4.98 | 4.98 | 4.98 | 5.54 | 5.54 | 5.54 | 5.54 | 5.973 | 5.973 | 5.973 | 5.973 | 5.4 | 5.4 | 4.4 | 4.4 | 4.513 | 4.683 | 4.853 | 5.022 | 7.792 | 7.962 | 8.132 | 11.381 | 10.091 | 8.641 | 8.811 | 8.98 | 2.15 | 2.32 | 2.49 | 2.659 | 2.829 | 2.999 | 3.169 | 3.338 | 0 | 0 | 0 | 4.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 4.881 | 4.881 | 4.556 | 3.546 | 0.553 | 0.404 | -418.061 | -432.218 | -451.605 | -469.416 | -511.818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 198.596 | 0 | 0 | 0 | 3.827 | 3.827 | 3.827 | 5.015 | 5.015 | 5.015 | 5.015 | 5.61 | 5.8 | 5.984 | 6.168 | 6.346 | 6.532 | 6.719 | 6.905 | 6.905 | 7.091 | 7.277 | 7.463 | 0 | 0 | 0 | -4.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 324.073 | 342.666 | 361.26 | 363.823 | 382.118 | 395.041 | 418.061 | 437.208 | 451.605 | 474.395 | 511.818 | 297.51 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.01 | 234.618 | 235.029 | 359.84 | 204.41 | 200.01 | 200.01 | 200.01 | 205.032 | 200.01 | 200.01 | 200.01 | 200.01 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.09 | 0 | 0 | 3.508 | 3.678 | 3.848 | 4.017 | 4.187 | 4.357 | 4.527 | 4.696 | 4.866 | 5.036 | 5.206 | 5.375 | 5.545 | 5.715 | 6.054 |
Total Non-Current Liabilities
| 392.792 | 411.186 | 430.07 | 431.94 | 387.703 | 396.164 | 423.04 | 437.208 | 456.585 | 474.395 | 517.358 | 624.028 | 357.048 | 374.73 | 366.914 | 406.56 | 410.447 | 410.042 | 488.887 | 663.254 | 607.348 | 462.113 | 466.872 | 452.268 | 452.438 | 465.472 | 402.236 | 397.406 | 341.076 | 240.407 | 380.701 | 179.441 | 154.795 | 155.148 | 148.496 | 148.852 | 149.208 | 149.564 | 109.734 | 10.09 | 10.446 | 10.801 | 103.508 | 103.678 | 103.848 | 104.017 | 154.187 | 154.357 | 154.527 | 154.696 | 107.866 | 58.036 | 58.206 | 58.375 | 85.545 | 85.715 | 115.554 |
Total Liabilities
| 790.946 | 798.432 | 803.312 | 812.685 | 839.804 | 832.492 | 970.165 | 1,031.651 | 1,043.326 | 1,058.943 | 1,129.414 | 1,447.567 | 1,204.172 | 1,274.724 | 1,210.002 | 1,313.76 | 1,436.094 | 1,514.098 | 1,634.716 | 1,949.622 | 1,929.383 | 2,052.155 | 1,965.428 | 2,087.596 | 2,305.901 | 1,929.403 | 1,844.855 | 1,787.498 | 1,593.964 | 1,523.224 | 1,555.554 | 1,338.724 | 1,213.629 | 1,223.894 | 1,353.031 | 1,410.145 | 1,401.222 | 1,441.718 | 1,459.853 | 1,480.356 | 1,397.063 | 1,476.74 | 1,414.073 | 1,404.613 | 1,391.3 | 1,570.894 | 1,518.498 | 1,679.921 | 1,528.664 | 1,484.18 | 1,578.616 | 1,535.675 | 1,525.208 | 1,496.15 | 1,441.451 | 1,492.771 | 1,619.981 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 969.034 | 969.034 | 977.096 | 977.096 | 977.096 | 977.096 | 977.096 | 977.36 | 977.36 | 977.36 | 977.36 | 977.36 | 977.36 | 977.36 | 977.36 | 977.36 | 977.36 | 977.36 | 991.76 | 991.76 | 991.76 | 991.76 | 991.76 | 991.76 | 991.76 | 991.76 | 991.76 | 991.76 | 991.76 | 991.76 | 991.76 | 991.76 | 991.76 | 991.76 | 991.76 | 991.76 | 991.76 | 991.76 | 991.76 | 991.76 | 991.76 | 991.76 | 991.76 | 991.76 | 991.76 | 991.76 | 991.76 | 991.76 | 450.8 | 450.8 | 450.8 | 450.8 | 450.8 | 450.8 | 450.8 | 450.8 | 400 |
Retained Earnings
| 1,197.586 | 1,155.574 | 1,171.151 | 1,168.363 | 1,244.174 | 1,231.836 | 1,196.849 | 1,156.648 | 1,153.213 | 1,142.992 | 1,089.436 | 1,062.606 | 1,069.3 | 1,043.911 | 978.261 | 928.591 | 872.386 | 1,041.136 | 986.262 | 920.252 | 854.115 | 833.1 | 806.32 | 797.138 | 778.377 | 771.254 | 743.581 | 757.288 | 785.007 | 840.431 | 855.512 | 867.71 | 851.816 | 834.83 | 824.354 | 805.62 | 773.443 | 744.887 | 721.196 | 683.89 | 673.962 | 658.205 | 633.824 | 607.33 | 575.822 | 573.481 | 567.199 | 561.513 | 558.01 | 555.919 | 589.318 | 576.547 | 561.963 | 546.157 | 502.884 | 484.448 | 399.957 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 166.886 | 0 | 166.886 | 728.135 | 164.198 | 728.283 | 164.198 | 721.712 | 158.373 | 721.712 | 158.373 | 710.584 | 147.245 | 710.584 | 0 | 0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | -0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 718.149 | 718.149 | 692.214 | 525.329 | 692.214 | 525.329 | -40.83 | 523.255 | 687.453 | 523.255 | -41.744 | 679.968 | -6.241 | 715.47 | -6.241 | 557.098 | -6.241 | 557.098 | 681.12 | 539.472 | -50.101 | 673.652 | 670.101 | 539.472 | 710.202 | 720.202 | 720.202 | 720.202 | 720.202 | 720.202 | 719.728 | 719.728 | 719.728 | 849.884 | 707.14 | 707.14 | 589.289 | 589.289 | 589.289 | 695.024 | 589.363 | 589.363 | 686.891 | 589.363 | 686.891 | 589.363 | 684.481 | 684.481 | 1,225.441 | 1,225.441 | 1,224.062 | 1,224.062 | 1,224.062 | 1,224.208 | 1,231.126 | 1,229.618 | 180.628 |
Total Shareholders Equity
| 2,884.769 | 2,842.757 | 2,840.461 | 2,837.673 | 2,913.485 | 2,901.146 | 2,861.25 | 2,821.461 | 2,818.026 | 2,807.805 | 2,746.764 | 2,719.933 | 2,762.131 | 2,736.741 | 2,659.964 | 2,610.293 | 2,554.089 | 2,722.839 | 2,659.142 | 2,590.033 | 2,519.527 | 2,498.512 | 2,468.181 | 2,458.999 | 2,480.339 | 2,483.216 | 2,455.542 | 2,469.25 | 2,496.968 | 2,552.392 | 2,567 | 2,579.198 | 2,563.305 | 2,546.318 | 2,523.254 | 2,504.521 | 2,472.343 | 2,443.788 | 2,407.907 | 2,370.674 | 2,360.747 | 2,344.989 | 2,312.475 | 2,285.981 | 2,254.473 | 2,252.132 | 2,243.44 | 2,237.754 | 2,234.251 | 2,232.16 | 2,264.18 | 2,251.409 | 2,236.825 | 2,221.165 | 2,184.811 | 2,164.866 | 980.585 |
Total Equity
| 2,885.353 | 2,843.341 | 2,841.29 | 2,838.634 | 2,914.482 | 2,902.17 | 2,862.042 | 2,822.332 | 2,819.047 | 2,808.891 | 2,747.872 | 2,721.107 | 2,763.619 | 2,738.436 | 2,661.744 | 2,612.291 | 2,556.206 | 2,725.209 | 2,661.323 | 2,601.198 | 2,530.43 | 2,509.408 | 2,478.479 | 2,495.601 | 2,516.987 | 2,519.822 | 2,496.105 | 2,511.159 | 2,540.369 | 2,596.018 | 2,610.558 | 2,624.762 | 2,608.69 | 2,592.543 | 2,569.521 | 2,551.558 | 2,519.528 | 2,491.143 | 2,455.515 | 2,417.825 | 2,407.952 | 2,392.514 | 2,320.544 | 2,293.844 | 2,261.907 | 2,259.525 | 2,250.954 | 2,245.15 | 2,241.503 | 2,239.502 | 2,271.617 | 2,258.737 | 2,244.116 | 2,243.236 | 2,239.23 | 2,219.405 | 1,010.39 |
Total Liabilities & Shareholders Equity
| 3,676.299 | 3,641.773 | 3,644.602 | 3,651.319 | 3,754.286 | 3,739.081 | 3,832.207 | 3,853.983 | 3,862.373 | 3,867.834 | 3,877.286 | 4,168.674 | 3,967.791 | 4,013.161 | 3,871.746 | 3,926.051 | 3,992.3 | 4,239.308 | 4,296.04 | 4,550.82 | 4,459.813 | 4,561.562 | 4,443.908 | 4,583.198 | 4,822.887 | 4,449.225 | 4,340.961 | 4,298.658 | 4,134.333 | 4,119.242 | 4,166.113 | 3,963.486 | 3,822.319 | 3,816.437 | 3,922.552 | 3,961.702 | 3,920.75 | 3,932.862 | 3,915.368 | 3,898.18 | 3,805.016 | 3,869.254 | 3,734.616 | 3,698.457 | 3,653.207 | 3,830.42 | 3,769.452 | 3,925.071 | 3,770.168 | 3,723.682 | 3,850.233 | 3,794.411 | 3,769.324 | 3,739.387 | 3,680.681 | 3,712.176 | 2,630.372 |