Baiyin Nonferrous Group Co., Ltd.
SSE:601212.SS
2.71 (CNY) • At close April 28, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 86,971.15 | 87,835.348 | 72,279.98 | 61,422.701 | 61,700.281 | 61,946.574 | 56,634.277 | 55,949.603 | 54,904.086 | 46,268.981 | 34,167.326 | 36,934.43 | 21,854.292 |
| Cost of Revenue
| 83,239.141 | 83,482.522 | 69,137.089 | 58,993.814 | 59,298.423 | 58,705.126 | 54,397.52 | 54,235.022 | 53,230.772 | 44,916.7 | 32,750.698 | 35,003.31 | 20,311.044 |
| Gross Profit
| 3,732.009 | 4,352.826 | 3,142.891 | 2,428.887 | 2,401.858 | 3,241.449 | 2,236.757 | 1,714.581 | 1,673.314 | 1,352.281 | 1,416.628 | 1,931.121 | 1,543.247 |
| Gross Profit Ratio
| 0.043 | 0.05 | 0.043 | 0.04 | 0.039 | 0.052 | 0.039 | 0.031 | 0.03 | 0.029 | 0.041 | 0.052 | 0.071 |
| Reseach & Development Expenses
| 128.709 | 84.743 | 62.712 | 30.424 | 14.712 | 17.472 | 0.195 | 573.872 | 605.317 | 152.37 | 133.78 | 133.12 | 0 |
| General & Administrative Expenses
| 363.425 | 437.544 | 432.411 | 433.23 | 540.816 | 364.641 | 237.992 | 236.403 | 181.703 | 317.808 | 433.203 | 686.976 | 310.637 |
| Selling & Marketing Expenses
| 297.682 | 272.774 | 308.968 | 318.814 | 259.436 | 216.579 | 184.883 | 157.425 | 113.536 | 137.418 | 164.667 | 223.834 | 170.674 |
| SG&A
| 659.869 | 710.318 | 741.379 | 752.044 | 800.252 | 581.22 | 422.876 | 393.828 | 295.239 | 455.226 | 597.869 | 910.811 | 481.311 |
| Other Expenses
| 1,593.446 | 756.962 | 763.309 | 448.322 | 464.108 | 27.195 | 51.295 | 94.963 | 120.499 | 90.075 | 205.933 | 654.291 | 75.777 |
| Operating Expenses
| 2,382.025 | 1,552.024 | 1,567.4 | 1,230.79 | 1,279.072 | 1,054.586 | 789.316 | 749.55 | 683.342 | 792.406 | 912.259 | 973.403 | 497.138 |
| Operating Income
| 1,349.985 | 2,352.233 | 2,125.232 | 1,158.845 | 808.091 | 560.417 | 603.071 | 635.053 | 169.648 | 392.592 | 192.094 | 211.95 | 810.049 |
| Operating Income Ratio
| 0.016 | 0.027 | 0.029 | 0.019 | 0.013 | 0.009 | 0.011 | 0.011 | 0.003 | 0.008 | 0.006 | 0.006 | 0.037 |
| Total Other Income Expenses Net
| -86.242 | -21.95 | -997.95 | -540.672 | -439.072 | 27.195 | 51.295 | -499.655 | 120.095 | 89.992 | 204.824 | -93.794 | 75.777 |
| Income Before Tax
| 1,263.743 | 1,079.961 | 1,127.282 | 541.161 | 369.019 | 587.612 | 654.367 | 737.116 | 289.744 | 482.585 | 396.918 | 863.924 | 885.826 |
| Income Before Tax Ratio
| 0.015 | 0.012 | 0.016 | 0.009 | 0.006 | 0.009 | 0.012 | 0.013 | 0.005 | 0.01 | 0.012 | 0.023 | 0.041 |
| Income Tax Expense
| 596.614 | 524.235 | 659.156 | 346.969 | 119.724 | 361.734 | 275.921 | 249.557 | 130.245 | 138.359 | 84.45 | 195.448 | 151.051 |
| Net Income
| 83.064 | 555.725 | 468.126 | 194.192 | 249.295 | 25.901 | 239.33 | 251.524 | 110.693 | 120.929 | 323.501 | 540.452 | 615.911 |
| Net Income Ratio
| 0.001 | 0.006 | 0.006 | 0.003 | 0.004 | 0 | 0.004 | 0.004 | 0.002 | 0.003 | 0.009 | 0.015 | 0.028 |
| EPS
| 0.011 | 0.075 | 0.063 | 0.026 | 0.034 | 0.004 | 0.035 | 0.04 | 0.018 | 0.019 | 0.052 | 0.086 | 0.11 |
| EPS Diluted
| 0.011 | 0.075 | 0.063 | 0.026 | 0.034 | 0.004 | 0.035 | 0.04 | 0.018 | 0.019 | 0.052 | 0.086 | 0.11 |
| EBITDA
| 3,299.721 | 3,114.87 | 3,190.355 | 2,464.854 | 1,928.397 | 2,744.425 | 2,126.37 | 2,020.566 | 1,194.396 | 1,422.098 | 1,452.783 | 1,101.445 | 1,496.835 |
| EBITDA Ratio
| 0.038 | 0.035 | 0.044 | 0.04 | 0.031 | 0.044 | 0.038 | 0.036 | 0.022 | 0.031 | 0.043 | 0.03 | 0.068 |