
Dongxing Securities Corporation Limited
SSE:601198.SS
11.25 (CNY) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,518.719 | 38,757.622 | 33,434.031 | 1,600.07 | 1,719.157 | 1,782.503 | 35,286.702 | 36,866.429 | 37,901.358 | 38,953.983 | 37,820.38 | 44,787.79 | 45,648.081 | 44,906.194 | 42,592.659 | 39,674.177 | 37,076.536 | 37,523.411 | 35,870.882 | 34,015.759 | 32,171.286 | 27,144.745 | 28,058.097 | 27,515.764 | 28,846.051 | 19,433.358 | 11,533.642 | 12,503.737 | 14,549.136 | 13,651.155 | 14,353.284 | 13,137.871 | 14,843.772 | 14,285.773 | 14,695.123 | 14,575.14 | 15,614.825 | 19,597.026 | 16,496.889 | 31,448.2 | 19,521.578 | 14,089.249 | 8,024.981 | 5,312.092 | 0 | 4,301.126 | 776.317 | 6,171.656 | 445.882 |
Short Term Investments
| 0 | 0 | -31,852.042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,518.719 | 38,757.622 | 1,581.99 | 1,600.07 | 1,719.157 | 1,782.503 | 35,286.702 | 36,866.429 | 37,901.358 | 38,953.983 | 37,820.38 | 44,787.79 | 45,648.081 | 44,906.194 | 42,592.659 | 39,674.177 | 37,076.536 | 37,523.411 | 35,870.882 | 34,015.759 | 32,171.286 | 27,144.745 | 28,058.097 | 27,515.764 | 28,846.051 | 19,433.358 | 11,533.642 | 12,503.737 | 14,549.136 | 13,651.155 | 14,353.284 | 13,137.871 | 14,843.772 | 14,285.773 | 14,695.123 | 14,575.14 | 15,614.825 | 19,597.026 | 16,496.889 | 31,448.2 | 19,521.578 | 14,089.249 | 8,024.981 | 5,312.092 | 0 | 4,301.126 | 776.317 | 6,171.656 | 445.882 |
Net Receivables
| 16,907.764 | 17,719.687 | 12,823.21 | 14,292.797 | 0 | 0 | 19,518.639 | 351.751 | 16,842.931 | 18,666.159 | 17,006.358 | 245.462 | 212.345 | 431.819 | 193.184 | 204.602 | 112.562 | 21,618.478 | 229.887 | 15,084.546 | 208.923 | 415.554 | 12,536.091 | 12,489.993 | 281.928 | 1,354.34 | 10,446.067 | 1,593.531 | 10,783.137 | 1,214.679 | 1,065.29 | 991.835 | 11,070.839 | 862.092 | 907.062 | 898.363 | 687.558 | 0 | 524.36 | 439.794 | 306.947 | 0 | 234.969 | 0 | 0 | 148.168 | 0 | 122.09 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 114.383 | 20,899.935 | 38.772 | 19,110.26 | 78.987 | 21,214.637 | 86.833 | 22,918.553 | 24,146.522 | 25,161.433 | 25,443.681 | 22,472.689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -18,426.483 | -320.325 | -14,405.199 | -15,892.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 0 | 56,156.983 | 0 | 0 | 1,719.157 | 1,782.503 | 35,571.247 | 37,218.181 | 38,151.867 | 39,296.203 | 38,219.662 | 45,033.253 | 45,860.426 | 45,338.013 | 42,785.843 | 39,878.779 | 37,189.098 | 37,705.3 | 36,100.769 | 34,216.393 | 32,380.209 | 27,560.3 | 28,350.275 | 27,721.02 | 29,127.979 | 20,787.698 | 13,129.358 | 14,097.268 | 16,034.995 | 14,865.835 | 15,418.574 | 14,129.706 | 16,479.741 | 15,147.865 | 15,602.185 | 15,473.503 | 16,302.383 | 20,142.774 | 17,021.249 | 31,887.994 | 19,828.525 | 14,336.762 | 8,259.95 | 5,439.832 | 0 | 4,449.294 | 776.317 | 6,293.745 | 445.882 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 371.032 | 412.902 | 448.375 | 461.619 | 409.09 | 429.863 | 506.425 | 523.12 | 546.039 | 569.213 | 503.468 | 544.023 | 569.04 | 540.8 | 538.397 | 538.022 | 421.729 | 157.367 | 148.79 | 152.82 | 156.279 | 164.96 | 159.239 | 162.926 | 170.702 | 181.517 | 185.67 | 191.529 | 204.493 | 209.224 | 250.173 | 246.787 | 251.525 | 263.129 | 262.338 | 252.036 | 243.541 | 244.858 | 243.556 | 240.549 | 245.64 | 248.642 | 249.452 | 246.904 | 0 | 254.764 | 254.764 | 260.588 | 260.588 |
Goodwill
| 0 | 0 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 0 | 0 | 20 | 20 | 20 | 20 |
Intangible Assets
| 0 | 54.196 | 39.558 | 36.715 | 48.206 | 52.793 | 51.072 | 54.879 | 53.021 | 60.675 | 33.151 | 38.238 | 42.076 | 49.958 | 34.939 | 30.66 | 35.428 | 41.206 | 22.955 | 23.672 | 26.805 | 32.118 | 17.999 | 18.791 | 20.026 | 25.233 | 19.355 | 20.215 | 23.59 | 27.287 | 22.296 | 22.329 | 24.4 | 28.23 | 18.233 | 23.069 | 21.421 | 24.394 | 19.395 | 18.528 | 19.802 | 21.818 | 9.671 | 11.457 | 0 | 13.912 | 13.912 | 6.187 | 6.187 |
Goodwill and Intangible Assets
| 43.754 | 54.196 | 59.558 | 56.715 | 68.206 | 72.793 | 71.072 | 74.879 | 73.021 | 80.675 | 53.151 | 58.238 | 62.076 | 69.958 | 54.939 | 50.66 | 55.428 | 61.206 | 42.955 | 43.672 | 46.805 | 52.118 | 37.999 | 38.791 | 40.026 | 45.233 | 39.355 | 40.215 | 43.59 | 47.287 | 42.296 | 42.329 | 44.4 | 48.23 | 38.233 | 43.069 | 41.421 | 44.394 | 39.395 | 38.528 | 39.802 | 41.818 | 29.671 | 11.457 | 0 | 33.912 | 33.912 | 6.187 | 26.187 |
Long Term Investments
| 0 | 63,468.066 | 63,052.776 | 66,211.823 | 31,826.055 | 21,615.366 | 56,588.461 | 58,429.212 | 56,437.306 | 58,653.395 | 52,033.003 | 51,935.078 | 57,692.495 | 49,819.296 | 46,667.565 | 43,470.385 | 42,904.899 | 44,924.711 | 45,354.936 | 42,591.363 | 48,915.107 | 43,119.758 | 48,377.367 | 46,787.753 | 49,860.971 | 42,962.651 | 52,078.259 | 49,717.887 | 49,549.683 | 43,886.969 | 38,040.617 | 30,566.023 | 32,189.089 | 31,014.352 | 29,018.771 | 31,140.809 | 37,295.396 | 33,178.029 | 32,348.08 | 22,154.766 | 16,277.417 | 13,930.695 | 12,352.507 | 11,372.799 | 0 | 10,346.937 | 0 | 12,316.859 | 0 |
Tax Assets
| 665.826 | 0 | 435.233 | 457.514 | 288.109 | 662.768 | 738.294 | 819.078 | 785.779 | 881.123 | 754.766 | 52,537.339 | 58,323.611 | 589.703 | 581.553 | 713.314 | 783.365 | 45,143.284 | 45,546.681 | 42,787.855 | 49,118.191 | 43,336.837 | 48,574.606 | 46,989.469 | 50,071.7 | 43,189.4 | 52,303.284 | 49,949.631 | 49,797.766 | 44,143.48 | 38,333.086 | 30,855.139 | 32,485.013 | 31,325.711 | 29,319.341 | 31,435.914 | 37,580.358 | 33,467.281 | 32,631.031 | 22,433.843 | 16,562.859 | 14,221.154 | 12,631.63 | 11,631.16 | 0 | 10,635.613 | 0 | 12,583.634 | 0 |
Other Non-Current Assets
| -1,080.612 | -63,935.164 | -63,995.942 | -50,613.639 | 65,925.736 | 74,716.25 | -738.294 | -819.078 | -785.779 | -881.123 | -754.766 | -52,537.339 | -58,323.611 | -589.703 | -581.553 | -713.314 | -783.365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,610.79 | 0 | 20,309.429 |
Total Non-Current Assets
| 0 | 49,071.518 | 0 | 16,574.031 | 98,517.196 | 97,497.041 | 57,165.959 | 59,027.211 | 57,056.366 | 59,303.283 | 52,589.622 | 52,537.339 | 58,323.611 | 50,430.054 | 47,260.901 | 44,059.067 | 43,382.057 | 45,143.284 | 45,546.681 | 42,787.855 | 49,118.191 | 43,336.837 | 48,574.606 | 46,989.469 | 50,071.7 | 43,189.4 | 52,303.284 | 49,949.631 | 49,797.766 | 44,143.48 | 38,333.086 | 30,855.139 | 32,485.013 | 31,325.711 | 29,319.341 | 31,435.914 | 37,580.358 | 33,467.281 | 32,631.031 | 22,433.843 | 16,562.859 | 14,221.154 | 12,631.63 | 11,631.16 | 0 | 10,635.613 | 20,899.466 | 12,583.634 | 20,596.204 |
Total Assets
| 103,183.75 | 105,228.501 | 99,065.299 | 99,597.746 | 100,236.353 | 99,279.544 | 96,313.121 | 99,495.613 | 98,622.368 | 101,753.397 | 94,113.722 | 102,903.042 | 109,103.544 | 98,965.019 | 94,346.017 | 90,985.866 | 88,344.793 | 86,374.825 | 86,937.925 | 84,535.924 | 87,582.975 | 77,543.564 | 86,137.485 | 86,503.413 | 89,856.212 | 75,017.283 | 84,216.538 | 85,761.998 | 86,837.07 | 77,780.746 | 69,961.453 | 66,395.557 | 70,066.269 | 72,633.415 | 68,815.147 | 69,656.704 | 76,714.234 | 73,181.236 | 73,121.147 | 89,601.838 | 57,229.746 | 42,607.149 | 35,472.827 | 27,246.783 | 0 | 21,675.783 | 21,675.783 | 21,042.086 | 21,042.086 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 650.409 | 1,124.721 | 723.215 | 552.077 | -25,530.018 | 731.953 | 920.24 | 602.245 | 465.723 | 475.273 | 341.892 | 318.091 | 422.698 | 2,271.376 | 2,211.276 | 2,196.033 | 1,565.478 | 1,288.241 | 1,757.034 | 215.036 | 233.131 | 118.942 | 93.391 | 115.143 | 206.265 | 1,452.898 | 3,091.952 | 1,264.219 | 943.971 | 841.046 | 583.143 | 943.499 | 909.032 | 877.331 | 675.005 | 1,227.815 | 918.767 | 802.466 | 455.155 | 834.781 | 654.45 | 237.806 | 65.809 | 0 | 118.038 | 0 | 14.98 | 0 |
Short Term Debt
| 36,825.247 | 0 | 0 | 0 | 35,718.716 | 39,171.312 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 113.2 | 103.807 | 107.56 | 66.176 | 0 | 39.938 | 128.299 | 160.515 | 222.137 | 282.931 | 245.271 | 208.838 | 113.588 | 100.289 | 137.229 | 336.312 | 362.843 | 381.277 | 186.68 | 29.058 | 49.13 | 68.438 | 77.127 | 79.022 | 83.666 | 21.137 | 70.501 | 95.884 | 39.781 | 76.997 | 155.568 | 114.199 | 98.701 | 5.966 | 81.605 | 244.016 | 204.388 | 198.812 | 271.271 | 176.518 | 135.944 | 33.085 | 10.23 | 0 | 81.262 | 0 | 1.186 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 37,275.956 | 204.574 | 39.481 | 136.865 | 101.578 | 133.875 | 50.177 | 78.146 | 82.132 | 0 | -20,762.193 | -20,221.015 | 47.221 | 68.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -36,825.247 | -763.61 | -1,228.528 | -107.56 | -22,645.277 | 0 | -176.803 | -229.876 | -294.389 | -272.314 | -361.078 | -327.403 | -208.838 | 20,648.605 | 20,120.726 | -184.451 | -404.495 | -1,928.322 | -1,669.518 | -1,943.714 | -244.094 | -282.261 | -187.38 | -170.518 | -194.164 | -289.93 | -1,474.035 | -3,162.453 | -1,360.103 | -983.752 | -918.044 | -738.711 | -1,057.698 | -1,007.733 | -883.297 | -756.61 | -1,471.831 | -1,123.155 | -1,001.278 | -726.426 | -1,011.299 | -790.395 | -270.891 | -76.039 | 0 | -199.3 | 0 | -16.167 | 0 |
Total Current Liabilities
| 0 | 0 | 0 | 37,999.171 | 13,896.267 | 13,641.294 | 731.953 | 920.24 | 602.245 | 465.723 | 475.273 | 341.892 | 318.091 | 422.698 | 2,271.376 | 2,211.276 | 2,196.033 | 1,565.478 | 1,288.241 | 1,757.034 | 215.036 | 233.131 | 118.942 | 93.391 | 115.143 | 932.085 | 1,452.898 | 3,091.952 | 1,264.219 | 943.971 | 841.046 | 583.143 | 943.499 | 909.032 | 877.331 | 675.005 | 1,227.815 | 918.767 | 802.466 | 455.155 | 834.781 | 654.45 | 237.806 | 65.809 | 0 | 118.038 | 5,693.664 | 14.98 | 5,712.381 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 14,341.149 | 0 | 0 | 13,605.575 | 17,361.614 | 13,524.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,255.186 | 35,147.064 | 0 | 32,494.031 | 34,191.167 | 29,379.444 | 31,297.026 | 30,522.26 | 39,656.083 | 35,695.975 | 34,382.574 | 29,069.872 | 24,939.158 | 22,650.663 | 20,781.881 | 21,537.413 | 21,001.571 | 19,367.722 | 21,597.722 | 20,497.722 | 23,847.722 | 0 | 0 | 0 | 9,617 | 7,476 | 0 | 7,156 | 1,006 | 7,580 | 1,550 |
Deferred Revenue Non-Current
| 58.841 | 0 | 0 | 158.95 | 204.574 | 40.261 | 136.865 | 102.571 | 133.875 | 51.171 | 78.146 | 83.338 | 61.225 | 45.552 | 77.361 | 48.64 | 68.183 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 26.13 | 0 | 0 | 24.854 | 26.817 | 26.201 | 29.335 | 30.783 | 22.056 | 20.679 | 70.781 | 75.774 | 53.189 | 114.09 | 32.691 | 66.96 | 23.295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -14,426.12 | 0 | 0 | -13,789.379 | -17,593.006 | -13,590.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -36,255.186 | -35,147.064 | 0 | -32,494.031 | -34,191.167 | -29,379.444 | -31,297.026 | -30,522.26 | -39,656.083 | -35,695.975 | -34,382.574 | -29,069.872 | -24,939.158 | -22,650.663 | -20,781.881 | -21,537.413 | -21,001.571 | -19,367.722 | -21,597.722 | -20,497.722 | -23,847.722 | 0 | 0 | 0 | -9,617 | -7,476 | 0 | -7,156 | 14,617.18 | -7,580 | 7,952.194 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 33,686.866 | 58,692.201 | 58,529.873 | 23,255.357 | 24,259.829 | 602.245 | 465.723 | 475.273 | 341.892 | 318.091 | 422.698 | 31,030.245 | 30,500.936 | 30,706.756 | 33,933.113 | 36,255.186 | 35,147.064 | 32,047.26 | 32,494.031 | 34,191.167 | 29,379.444 | 31,297.026 | 30,522.26 | 39,656.083 | 35,695.975 | 34,382.574 | 29,069.872 | 24,939.158 | 22,650.663 | 20,781.881 | 21,537.413 | 21,001.571 | 19,367.722 | 21,597.722 | 20,497.722 | 23,847.722 | 27,497 | 12,867 | 10,467 | 9,617 | 7,476 | 0 | 7,156 | 9,929.516 | 7,580 | 9,502.194 |
Total Liabilities
| 0 | 76,829.925 | 71,432.826 | 72,013.049 | 72,588.468 | 72,171.167 | 69,620.679 | 72,915.796 | 72,118.467 | 75,664.746 | 67,575.571 | 76,780.399 | 82,444.167 | 72,271.905 | 72,439.606 | 69,537.775 | 66,979.869 | 65,190.051 | 65,960.597 | 63,923.736 | 66,899.114 | 57,214.649 | 65,895.169 | 66,473.669 | 69,873.657 | 55,340.371 | 64,652.311 | 66,119.52 | 67,351.37 | 58,527.463 | 50,918.854 | 47,681.9 | 51,308.071 | 54,278.339 | 50,542.222 | 56,588.897 | 63,284.584 | 59,595.952 | 60,570.722 | 76,647.343 | 44,639.194 | 35,171.836 | 28,507.015 | 20,656.642 | 0 | 15,623.18 | 15,623.18 | 15,214.576 | 15,214.576 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 422.961 | 305.481 | 437.052 | 293.356 | 250.237 | 93.274 | 56.153 | 161.89 | 255.144 | 81.078 | 206.757 | 0 | 0 | 301.864 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,232.446 | 3,232.446 | 3,232.446 | 3,232.446 | 3,232.446 | 3,232.446 | 3,232.446 | 3,232.446 | 3,232.446 | 3,232.446 | 3,232.446 | 3,232.446 | 3,232.446 | 3,232.446 | 2,757.961 | 2,757.961 | 2,757.961 | 2,757.961 | 2,757.961 | 2,757.961 | 2,757.961 | 2,757.961 | 2,757.961 | 2,757.961 | 2,757.961 | 2,757.961 | 2,757.961 | 2,757.961 | 2,757.961 | 2,757.961 | 2,757.961 | 2,757.961 | 2,757.961 | 2,757.961 | 2,757.961 | 2,504 | 2,504 | 2,504 | 2,504 | 2,504 | 2,504 | 2,004 | 2,004 | 2,004 | 0 | 2,004 | 2,004 | 2,004 | 2,004 |
Retained Earnings
| 5,334.087 | 4,967.459 | 4,846.905 | 4,730.883 | 4,864.881 | 4,512.388 | 4,393.095 | 4,282.315 | 4,340.498 | 4,128.234 | 4,515.274 | 4,280.164 | 4,924.902 | 4,904.775 | 4,913.501 | 4,485.352 | 4,468.847 | 4,228.158 | 4,552.846 | 4,067.928 | 4,133.515 | 3,668.66 | 4,078.081 | 3,834.429 | 3,806.447 | 4,152.65 | 4,309.205 | 4,520.308 | 4,221.801 | 3,944.465 | 4,072.04 | 3,709.738 | 3,861.294 | 3,558.843 | 3,786.515 | 3,449.939 | 3,594.381 | 3,314.628 | 3,864.507 | 3,610.204 | 3,178.721 | 2,497.456 | 2,457.664 | 2,220.141 | 0 | 1,741.666 | 2,641.844 | 1,614.358 | 2,339.841 |
Accumulated Other Comprehensive Income/Loss
| 20,015.916 | 0 | 19,506.458 | 5,815.627 | 19,508.786 | 5,562.501 | 19,027.725 | 5,264.804 | 18,894.008 | 4,929.365 | 18,752.439 | 4,813.142 | 18,468.097 | 4,760.365 | 14,199.586 | 4,408.651 | 14,102.679 | 53.772 | 22.174 | 140.642 | 146.938 | 258.347 | 216.516 | 248.352 | 229.532 | -422.961 | -305.481 | -437.052 | -293.356 | -250.237 | -93.274 | -56.153 | -161.89 | -255.144 | -81.078 | -206.757 | 12.514 | 457.12 | -301.864 | 356.561 | 424.101 | 423.897 | 0 | -0 | 6,052.603 | 82.009 | 82.009 | 0 | 0 |
Other Total Stockholders Equity
| 0 | 20,151.614 | 0 | 13,761.149 | 0 | 13,761.149 | 0 | 13,761.149 | 0 | 19,056.778 | 0 | 18,645.659 | 0 | 18,607.947 | 0 | 14,169.932 | 0 | 9,761.281 | 0 | 9,761.281 | 0 | 13,865.867 | 0 | 13,401.306 | 0 | 13,958.839 | 12,461.307 | 12,766.787 | 12,473.432 | 12,766.787 | 12,163.528 | 12,256.007 | 12,094.912 | 12,256.801 | 11,692.103 | 7,310.421 | 7,309.626 | 7,773.201 | 6,181.642 | 6,840.066 | 6,483.505 | 2,933.633 | 2,503.924 | 1,465.823 | 0 | 1,324.75 | 1,324.75 | 2,209.152 | 1,483.67 |
Total Shareholders Equity
| 28,582.449 | 28,351.519 | 27,585.809 | 27,540.105 | 27,606.112 | 27,068.483 | 26,653.265 | 26,540.714 | 26,466.952 | 26,051.194 | 26,500.158 | 26,086.901 | 26,625.444 | 26,658.736 | 21,871.048 | 21,413.245 | 21,329.487 | 21,147.991 | 20,940.501 | 20,574.051 | 20,645.934 | 20,292.488 | 20,205.513 | 19,993.696 | 19,946.894 | 19,640.605 | 19,528.473 | 19,608.004 | 19,453.194 | 19,218.975 | 18,993.529 | 18,667.553 | 18,714.167 | 18,318.462 | 18,236.579 | 13,057.602 | 13,420.521 | 13,585.015 | 12,550.149 | 12,954.271 | 12,590.327 | 7,435.089 | 6,965.588 | 6,590.141 | 6,052.603 | 6,052.603 | 6,052.603 | 5,827.511 | 5,827.511 |
Total Equity
| 28,629.77 | 28,398.577 | 27,632.474 | 27,584.697 | 27,647.885 | 27,108.376 | 26,692.443 | 26,579.817 | 26,503.902 | 26,088.651 | 26,538.151 | 26,122.643 | 26,659.377 | 26,693.114 | 21,906.411 | 21,448.09 | 21,364.925 | 21,184.774 | 20,977.328 | 20,612.188 | 20,683.861 | 20,328.915 | 20,242.315 | 20,029.744 | 19,982.555 | 19,676.912 | 19,564.227 | 19,642.478 | 19,485.7 | 19,253.283 | 19,042.599 | 18,713.657 | 18,758.198 | 18,355.076 | 18,272.924 | 13,067.808 | 13,429.651 | 13,585.283 | 12,550.425 | 12,954.495 | 12,590.552 | 7,435.313 | 6,965.812 | 6,590.141 | 6,052.603 | 6,052.603 | 6,052.603 | 5,827.511 | 5,827.511 |
Total Liabilities & Shareholders Equity
| 103,183.75 | 105,228.501 | 99,065.299 | 99,597.746 | 100,236.353 | 99,279.544 | 96,313.121 | 99,495.613 | 98,622.368 | 101,753.397 | 94,113.722 | 102,903.042 | 109,103.544 | 98,965.019 | 94,346.017 | 90,985.866 | 88,344.793 | 86,374.825 | 86,937.925 | 84,535.924 | 87,582.975 | 77,543.564 | 86,137.485 | 86,503.413 | 89,856.212 | 75,017.283 | 84,216.538 | 85,761.998 | 86,837.07 | 77,780.746 | 69,961.453 | 66,395.557 | 70,066.269 | 72,633.415 | 68,815.147 | 69,656.704 | 76,714.234 | 73,181.236 | 73,121.147 | 89,601.838 | 57,229.746 | 42,607.149 | 35,472.827 | 27,246.783 | 6,052.603 | 21,675.783 | 21,675.783 | 21,042.086 | 21,042.086 |