
Xiamen Bank Co., Ltd.
SSE:601187.SS
7.64 (CNY) • At close July 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,214.567 | 3,496.169 | 1,269.807 | 3,464.727 | 3,567.349 | 3,568.112 | 1,332.255 | 1,511.726 | 1,436.959 | 1,444.202 | 1,590.304 | 1,489.271 | 1,365.001 | 1,462.59 | 1,440.149 | 1,259.395 | 1,156.737 | 1,783.155 | 1,027.709 | 1,332.208 | 1,379.126 | 1,485.805 | 890.643 | 1,003.994 | 1,131.454 | 1,301.735 | 979.259 | 998.415 | 906.051 | 945.474 | 812.264 | 1,089.637 | 835.545 | 824.918 | 933.091 | 734.613 | 1,125.11 | 646.569 | 646.569 | 631.298 | 631.298 | 368.988 | 368.988 | 347.878 | 347.878 |
Cost of Revenue
| 0 | 3,496.169 | -2,160.059 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 1,214.567 | 0 | 3,429.866 | 3,464.727 | 3,567.349 | 3,568.112 | 1,332.255 | 1,511.726 | 1,436.959 | 1,444.202 | 1,590.304 | 1,489.271 | 1,365.001 | 1,462.59 | 1,440.149 | 1,259.395 | 1,156.737 | 1,783.155 | 1,027.709 | 1,332.208 | 1,379.126 | 1,485.805 | 890.643 | 1,003.994 | 1,131.454 | 1,301.735 | 979.259 | 998.415 | 906.051 | 945.474 | 812.264 | 1,089.637 | 835.545 | 824.918 | 933.091 | 734.613 | 1,125.11 | 646.569 | 646.569 | 631.298 | 631.298 | 368.988 | 368.988 | 347.878 | 347.878 |
Gross Profit Ratio
| 1 | 0 | 2.701 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 538.042 | 538.979 | 535.612 | 579.504 | 559.513 | 546.218 | 535.734 | 524.291 | 548.248 | 481.731 | 467.389 | 519.087 | 548.667 | 394.226 | 374.485 | 494.246 | 408.303 | 352.127 | 334.997 | 393.545 | 290.462 | 319.421 | 308.771 | 309.069 | 283.18 | 288.451 | 277.105 | 272.173 | 258.647 | 300.407 | 257.995 | 252.038 | 270.051 | 215.509 | 300.038 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 479.887 | 0 | 538.042 | 538.979 | 535.612 | 579.504 | 559.513 | 546.218 | 535.734 | 524.291 | 548.248 | 481.731 | 467.389 | 519.087 | 548.667 | 394.226 | 374.485 | 494.246 | 408.303 | 352.127 | 334.997 | 393.545 | 290.462 | 319.421 | 308.771 | 309.069 | 283.18 | 288.451 | 277.105 | 272.173 | 258.647 | 300.407 | 257.995 | 252.038 | 270.051 | 215.509 | 300.038 | 237.896 | 237.896 | 231.002 | 231.002 | 165.396 | 165.396 | 141.188 | 141.188 |
Other Expenses
| 0 | 0 | 15.813 | -596.527 | -569.313 | -579.613 | 1.541 | -1.625 | 16.284 | 19.873 | 33.608 | 23.28 | 15.075 | -1.783 | -8.708 | 0.769 | 3.085 | -4.568 | -1.63 | 2.05 | -0.003 | 3.423 | -1.329 | -2.561 | -0.834 | -5.991 | -3.042 | -0.601 | -23.75 | 0 | 5.876 | 0.841 | 2.033 | 10.167 | 0.035 | 4.716 | 1.094 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 494.22 | 0 | 553.855 | 596.527 | 569.313 | 579.613 | 591.028 | 566.202 | 552.018 | 544.164 | 581.856 | 505.011 | 482.464 | 537.403 | 562.6 | 410.546 | 385.941 | 523.086 | 422.42 | 367.999 | 349.972 | 408.858 | 302.017 | 329.888 | 320.269 | 332.669 | 289.601 | 289.384 | 285.581 | 274.807 | 263.368 | 308.877 | 264.356 | 271.644 | 296.13 | 236.273 | 417.102 | 323.216 | 323.216 | 307.025 | 307.025 | 195.958 | 195.958 | 170.661 | 170.661 |
Operating Income
| 691.181 | 711.893 | 707.35 | -27.006 | -17.562 | 320.489 | 648.71 | 787.562 | 2,786.094 | 2,391.536 | 2,405.327 | 2,483.596 | 2,607.484 | 2,557.239 | 2,266.648 | 2,260.316 | 2,199.496 | 2,244.06 | 1,802.366 | 1,871.693 | 2,047.292 | 2,110.582 | 1,810.273 | 1,942.928 | 1,880.4 | 1,938.011 | 2,143.288 | 2,134.141 | 1,741.508 | 1,982.62 | 1,723.982 | 1,836.461 | 1,655.902 | 1,470.013 | 1,547.718 | 1,663.194 | 1,949.683 | 319.72 | 319.72 | 322.359 | 322.359 | 168.426 | 168.426 | 175.339 | 175.339 |
Operating Income Ratio
| 0.569 | 0.204 | 0.557 | -0.008 | -0.005 | 0.09 | 0.487 | 0.521 | 1.939 | 1.656 | 1.512 | 1.668 | 1.91 | 1.748 | 1.574 | 1.795 | 1.901 | 1.258 | 1.754 | 1.405 | 1.484 | 1.42 | 2.033 | 1.935 | 1.662 | 1.489 | 2.189 | 2.138 | 1.922 | 2.097 | 2.122 | 1.685 | 1.982 | 1.782 | 1.659 | 2.264 | 1.733 | 0.494 | 0.494 | 0.511 | 0.511 | 0.456 | 0.456 | 0.504 | 0.504 |
Total Other Income Expenses Net
| 0.337 | -15.777 | 13.998 | -2,391.035 | -16.407 | -35.983 | 2,120.509 | 2,020.25 | -16.796 | -20.438 | -31.977 | -24.518 | -15.639 | -30.74 | -22.671 | 2,272.301 | 6.815 | -62.548 | -15.744 | -25.146 | -509.39 | -106.946 | -239.275 | -246.609 | -313.289 | -614.07 | -191.716 | -169.307 | -234.281 | -300.616 | -151.502 | -343.218 | -226.879 | -9.439 | -303.428 | -169.149 | -292.413 | -85.319 | 3.634 | -76.024 | -76.024 | -30.562 | -30.562 | 1.879 | 1.879 |
Income Before Tax
| 691.518 | 696.116 | 721.348 | 514.432 | 803.445 | 313.85 | 680.578 | 813.563 | 833.774 | 632.839 | 539.303 | 612.812 | 689.638 | 712.848 | 488.938 | 579.569 | 580.503 | 624.08 | 285.512 | 394.619 | 531.077 | 466.887 | 349.351 | 427.497 | 497.896 | 354.995 | 497.942 | 539.724 | 386.189 | 370.05 | 397.393 | 437.542 | 344.31 | 260.617 | 359.612 | 329.191 | 415.596 | 323.354 | 323.354 | 324.273 | 324.273 | 173.029 | 173.029 | 177.218 | 177.218 |
Income Before Tax Ratio
| 0.569 | 0.199 | 0.568 | 0.148 | 0.225 | 0.088 | 0.511 | 0.538 | 0.58 | 0.438 | 0.339 | 0.411 | 0.505 | 0.487 | 0.34 | 0.46 | 0.502 | 0.35 | 0.278 | 0.296 | 0.385 | 0.314 | 0.392 | 0.426 | 0.44 | 0.273 | 0.508 | 0.541 | 0.426 | 0.391 | 0.489 | 0.402 | 0.412 | 0.316 | 0.385 | 0.448 | 0.369 | 0.5 | 0.5 | 0.514 | 0.514 | 0.469 | 0.469 | 0.509 | 0.509 |
Income Tax Expense
| 28.123 | 1.281 | -31.446 | 26.187 | 33.442 | -296.633 | 13.672 | 80.191 | 92.134 | -94.212 | -43.646 | -5.984 | 46.712 | 38.553 | 36.952 | 35.285 | 38.155 | 48.7 | -27.416 | -66.459 | 24.461 | -128.406 | 56.528 | -47.415 | 124.474 | 14.219 | 109.825 | 139.986 | 99.5 | 18.949 | 107.434 | 120.959 | 79 | 19.697 | 2.311 | 165 | 145 | 109.641 | 109.641 | 92.987 | 92.987 | 41.703 | 41.703 | 48.675 | 48.675 |
Net Income
| 645.491 | 660.523 | 720.443 | 461.24 | 752.44 | 600.391 | 635.038 | 707.37 | 721.071 | 705.954 | 567.844 | 605.179 | 627.107 | 655.898 | 442.195 | 532.299 | 538.206 | 568.367 | 303.537 | 449.515 | 510.795 | 569.698 | 302.39 | 465.344 | 373.422 | 334.638 | 389.653 | 398.201 | 286.689 | 343.787 | 292.577 | 313.966 | 265.31 | 239.681 | 357.3 | 164.191 | 270.596 | 213.712 | 213.712 | 231.286 | 231.286 | 131.326 | 131.326 | 128.542 | 128.542 |
Net Income Ratio
| 0.531 | 0.189 | 0.567 | 0.133 | 0.211 | 0.168 | 0.477 | 0.468 | 0.502 | 0.489 | 0.357 | 0.406 | 0.459 | 0.448 | 0.307 | 0.423 | 0.465 | 0.319 | 0.295 | 0.337 | 0.37 | 0.383 | 0.34 | 0.463 | 0.33 | 0.257 | 0.398 | 0.399 | 0.316 | 0.364 | 0.36 | 0.288 | 0.318 | 0.291 | 0.383 | 0.224 | 0.241 | 0.331 | 0.331 | 0.366 | 0.366 | 0.356 | 0.356 | 0.37 | 0.37 |
EPS
| 0.22 | 0.25 | 0.22 | 0.17 | 0.29 | 0.23 | 0.24 | 0.27 | 0.27 | 0.27 | 0.19 | 0.2 | 0.21 | 0.23 | 0.16 | 0.2 | 0.2 | 0.21 | 0.11 | 0.17 | 0.22 | 0.21 | 0.11 | 0.17 | 0.16 | 0.12 | 0.14 | 0.15 | 0.12 | 0.13 | 0.11 | 0.12 | 0.14 | 0.089 | 0.13 | 0.061 | 0.14 | 0.11 | 0.11 | 0.12 | 0.12 | 0.095 | 0.095 | 0.095 | 0.095 |
EPS Diluted
| 0.22 | 0.25 | 0.22 | 0.17 | 0.29 | 0.23 | 0.24 | 0.27 | 0.27 | 0.27 | 0.19 | 0.2 | 0.21 | 0.23 | 0.16 | 0.2 | 0.2 | 0.21 | 0.11 | 0.17 | 0.22 | 0.21 | 0.11 | 0.17 | 0.16 | 0.12 | 0.14 | 0.15 | 0.12 | 0.13 | 0.11 | 0.12 | 0.14 | 0.089 | 0.13 | 0.061 | 0.14 | 0.11 | 0.11 | 0.12 | 0.12 | 0.095 | 0.095 | 0.095 | 0.095 |
EBITDA
| 691.181 | 711.893 | 707.35 | 593.647 | 0 | 393.269 | 759.997 | 885.259 | 905.47 | 701.106 | 607.57 | 674.35 | 751.176 | 772.451 | 548.536 | 639.45 | 18.271 | 1,593.286 | 1,825.871 | 1,490.687 | 2,534.183 | 1,648.977 | 2,112.524 | 2,162.207 | 2,227.191 | 1,938.011 | 2,143.288 | 2,134.141 | 1,741.508 | 1,982.62 | 1,723.982 | 1,836.461 | 1,655.902 | 1,220.802 | 1,851.181 | 1,792.046 | 2,288.203 | 3.634 | 3.634 | 1.914 | 1.914 | 4.604 | 4.604 | 1.879 | 1.879 |
EBITDA Ratio
| 0.569 | 0.204 | 0.557 | 0.171 | 0 | 0.11 | 0.57 | 0.586 | 0.63 | 0.485 | 0.382 | 0.453 | 0.55 | 0.528 | 0.381 | 0.508 | 0.016 | 0.894 | 1.777 | 1.119 | 1.838 | 1.11 | 2.372 | 2.154 | 1.968 | 1.489 | 2.189 | 2.138 | 1.922 | 2.097 | 2.122 | 1.685 | 1.982 | 1.48 | 1.984 | 2.439 | 2.034 | 0.006 | 0.006 | 0.003 | 0.003 | 0.012 | 0.012 | 0.005 | 0.005 |