
China Railway Construction Corporation Limited
SSE:601186.SS
8.01 (CNY) • At close April 21, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q2 | 2007 Q1 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 185,703.115 | 161,526.782 | 158,706.502 | 149,208.265 | 166,957.837 | 156,391.652 | 171,268.703 | 158,611.646 | 158,424.81 | 162,060.357 | 150,948.178 | 138,268.231 | 126,821.154 | 141,064.91 | 139,704.895 | 137,510.602 | 187,997.046 | 138,193.4 | 124,770.685 | 134,266.401 | 156,887.177 | 120,628.851 | 121,877.28 | 111,507.135 | 143,801.598 | 108,549.047 | 112,309.834 | 100,846.87 | 141,206.185 | 110,748.595 | 111,185.672 | 109,908.408 | 128,701.994 | 117,284.628 | 115,636.059 | 111,002.425 | 121,934.009 | 105,197.394 | 98,033.451 | 90,562.637 | 98,087.787 | 96,580.342 | 93,585.349 | 94,849.932 | 93,433.837 | 91,723.791 | 96,161.572 | 90,576.013 | 92,274.144 | 86,730.06 | 80,257.676 | 79,774.462 | 83,057.641 | 63,532.404 | 70,724.426 | 62,835.212 | 65,206.592 | 67,237.01 | 64,440.101 | 67,351.046 | 64,952.253 | 63,089.583 | 61,801.65 | 58,360.41 | 57,470.064 | 49,120.713 | 53,642.532 | 56,915.366 | 23,916.119 | 0 | 21,769.111 |
Short Term Investments
| 1,533.116 | 1,420.955 | 5,514.428 | 1,614.952 | 1,629.785 | 727.239 | 876.295 | 1,047.871 | 961.298 | 2,561.665 | 2,518.571 | 2,406.305 | 460.063 | 2,404.793 | 1,835.635 | 2,579.028 | 587.022 | 2,658.944 | 1,608.435 | 3,550.396 | 3,587.646 | 3,467.612 | 2,458.088 | 3,397.672 | 3,344.458 | 3,686.513 | 2,748.585 | 2,555.396 | 489.712 | 251.832 | 233.477 | 254.782 | 323.376 | 217.986 | 197.823 | 185.369 | 218.437 | 226.895 | 131.596 | 118.133 | 110.204 | 91.755 | 270.183 | 103.334 | 123.161 | 126.595 | 126.352 | 130.955 | 115.025 | 61.151 | 48.752 | 47.788 | 46.919 | 47.33 | 65.699 | 72.29 | 75.49 | 79.313 | 67.655 | 95.557 | 97.339 | 44.709 | 49.697 | 39.531 | 32.853 | 36.172 | 43.054 | 106.538 | 198.26 | 0 | 65.227 |
Cash and Short Term Investments
| 187,236.231 | 162,947.737 | 164,220.93 | 150,823.217 | 168,587.622 | 157,118.891 | 172,144.998 | 159,659.517 | 159,386.108 | 164,622.022 | 153,466.749 | 140,674.536 | 127,281.217 | 143,469.703 | 141,540.53 | 140,089.63 | 188,584.068 | 140,852.344 | 126,379.12 | 137,816.797 | 160,474.823 | 124,096.463 | 124,335.368 | 114,904.807 | 147,146.056 | 112,235.56 | 115,058.419 | 103,402.266 | 141,695.897 | 111,000.427 | 111,419.149 | 110,163.19 | 129,025.37 | 117,502.614 | 115,833.882 | 111,187.794 | 122,152.446 | 105,424.289 | 98,165.047 | 90,680.77 | 98,197.991 | 96,672.097 | 93,855.532 | 94,953.266 | 93,556.998 | 91,850.386 | 96,287.924 | 90,706.968 | 92,389.169 | 86,791.211 | 80,306.428 | 79,822.25 | 83,104.56 | 63,579.734 | 70,790.125 | 62,907.502 | 65,282.082 | 67,316.323 | 64,507.756 | 67,446.603 | 65,049.592 | 63,134.292 | 61,851.347 | 58,399.941 | 57,502.917 | 49,156.885 | 53,685.586 | 57,021.904 | 24,114.379 | 0 | 21,834.338 |
Net Receivables
| 0 | 580,126.32 | 501,917.951 | 483,170.188 | 471,354.482 | 460,052.21 | 471,845.112 | 441,469.878 | 473,560.601 | 422,137.979 | 476,287.498 | 401,740.028 | 371,535.477 | 371,781.584 | 387,346.643 | 350,019.45 | 318,747.203 | 312,543.008 | 326,873.025 | 285,413.546 | 286,952.981 | 283,458.12 | 289,407.591 | 247,521.495 | 243,937.441 | 305,261.168 | 310,414.555 | 152,334.434 | 161,569.661 | 147,236.831 | 151,619.431 | 131,310.621 | 147,282.178 | 136,053.215 | 192,250.593 | 135,597.323 | 142,278.588 | 132,042.054 | 128,778.962 | 115,029.942 | 130,952.316 | 111,435.286 | 97,805.328 | 104,779.268 | 111,671.561 | 85,349.326 | 82,542.022 | 81,563.202 | 87,440.098 | 132,575.794 | 0 | 0 | 116,452.19 | 117,158.348 | 0 | 0 | -71.184 | 100,054.259 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53,151.735 | 0 | 43,954.943 |
Inventory
| 286,116.358 | 319,756.758 | 314,045.025 | 321,263.998 | 307,642.792 | 338,349.115 | 315,450.18 | 311,073.327 | 299,818.526 | 315,240.763 | 297,173.621 | 292,695.483 | 279,554.016 | 282,220.42 | 263,842.872 | 250,015.289 | 232,358.73 | 242,385.173 | 227,698.903 | 217,434.667 | 194,891.575 | 200,003.091 | 191,148.183 | 176,244.372 | 159,891.368 | 166,816.406 | 154,290.002 | 288,307.823 | 266,604.158 | 302,432.713 | 295,215.696 | 283,331.098 | 265,780.672 | 278,250.743 | 271,432.984 | 254,901.844 | 245,591.139 | 254,366.592 | 240,648.536 | 233,770.969 | 225,958.116 | 227,477.507 | 218,993.284 | 203,584.928 | 201,636.822 | 197,583.594 | 187,948.924 | 175,585.25 | 171,336.94 | 85,007.552 | 81,224.191 | 78,651.475 | 76,005.525 | 78,065.52 | 74,982.179 | 67,433.168 | 59,598.496 | 54,187.901 | 45,244.081 | 38,520.542 | 33,476.461 | 33,456.632 | 31,716.902 | 28,989.831 | 22,149.687 | 23,045.988 | 19,158.751 | 15,240.715 | 30,554.643 | 0 | 7,875.5 |
Other Current Assets
| 670,622.186 | 76,277.075 | 129,757.416 | 149,393.082 | 110,182.949 | 157,906.559 | 138,937.886 | 149,913.544 | 77,286.943 | 147,861.854 | 87,486.853 | 151,097.805 | 129,400.252 | 150,043.565 | 120,949.381 | 140,832.689 | 121,077.805 | 136,866.69 | 114,145.753 | 124,642.349 | 113,494.603 | 121,786.388 | 107,130.713 | 123,523.931 | 96,302.585 | 116,251.9 | 100,187.607 | 108,197.32 | 93,761.293 | 96,745.752 | 82,848.318 | 92,411.745 | 69,296.665 | 90,612.92 | 74,518.705 | 71,799.822 | 65,226.059 | 71,662.719 | 68,644.966 | 68,904.733 | 63,908.208 | 71,340.515 | 79,799.998 | 71,274.081 | 64,196.019 | 81,148.133 | 161,106.602 | 156,553.441 | 152,560.75 | 222,282.227 | 219,543.48 | 204,755.408 | 127,038.093 | 206,269.181 | 187,860.634 | 176,192.713 | 167,115.389 | 157,539.011 | 155,858.563 | 142,906.68 | 140,382.743 | 127,252.72 | 113,848.714 | 106,625.534 | 105,421.175 | 117,338.1 | 102,692.134 | 92,380.417 | 53,152.558 | 74,232.11 | 72,314.039 |
Total Current Assets
| 1,143,974.775 | 1,139,107.89 | 1,105,989.751 | 1,104,650.485 | 1,064,752.631 | 1,113,426.775 | 1,102,497.822 | 1,062,116.266 | 1,010,052.178 | 1,049,862.618 | 1,014,414.721 | 986,207.852 | 908,399.727 | 947,515.272 | 913,679.426 | 880,957.058 | 860,767.806 | 832,647.215 | 795,096.801 | 765,307.359 | 755,813.982 | 729,344.062 | 712,021.855 | 662,194.605 | 650,277.35 | 700,565.034 | 679,950.583 | 652,241.843 | 652,898.119 | 657,415.723 | 641,102.594 | 617,216.654 | 611,300.312 | 622,419.492 | 605,411.103 | 573,486.783 | 575,248.232 | 563,495.654 | 536,237.511 | 508,386.414 | 518,077.717 | 506,925.405 | 490,454.142 | 474,591.543 | 471,061.4 | 455,931.439 | 445,343.45 | 422,845.659 | 416,286.859 | 394,080.99 | 381,074.099 | 363,229.133 | 360,324.148 | 347,914.435 | 333,632.938 | 306,533.383 | 291,924.783 | 279,043.235 | 265,610.4 | 248,873.825 | 238,908.796 | 223,843.644 | 207,416.963 | 194,015.306 | 185,073.779 | 189,540.973 | 175,536.471 | 164,643.036 | 107,821.58 | 74,232.11 | 102,023.877 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 87,345.808 | 86,009.63 | 86,209.613 | 86,801.03 | 86,220.901 | 85,121.809 | 82,959.103 | 79,970.118 | 78,833.327 | 79,674.538 | 77,903.655 | 76,756.871 | 76,348.545 | 72,194.07 | 70,453.315 | 69,848.537 | 68,956.364 | 65,117.742 | 62,600.794 | 61,503.103 | 62,185.282 | 59,938.845 | 59,674.286 | 59,779.623 | 54,728.981 | 52,857.358 | 51,417.738 | 50,514.104 | 49,845.428 | 47,862.91 | 47,247.683 | 46,518.154 | 45,234.99 | 45,591.796 | 44,942.764 | 44,430.848 | 45,004.096 | 43,485.895 | 43,863.079 | 44,396.423 | 44,367.561 | 43,346.693 | 43,340.219 | 42,819.901 | 43,164.028 | 41,014.803 | 40,576.678 | 40,142.3 | 40,270.589 | 39,721.714 | 39,299.524 | 40,333.399 | 40,571.684 | 39,474.872 | 39,128.795 | 38,243.671 | 37,364.342 | 34,399.801 | 32,283.451 | 30,723.32 | 30,440.748 | 27,116.844 | 25,133.531 | 23,021.121 | 21,886.854 | 18,565.147 | 17,891.135 | 16,139.827 | 22,372.784 | 0 | 14,166.142 |
Goodwill
| 49.762 | 55.617 | 55.617 | 55.617 | 55.617 | 165.388 | 168.762 | 164.345 | 163.518 | 350.794 | 351.52 | 354.401 | 359.499 | 514.807 | 523.49 | 534.678 | 541.705 | 601.231 | 581.137 | 118.841 | 118.841 | 228.713 | 228.713 | 228.713 | 228.713 | 228.713 | 228.713 | 200.506 | 200.506 | 194.651 | 194.651 | 194.662 | 194.662 | 189.226 | 189.756 | 188.521 | 103.293 | 103.293 | 103.293 | 103.293 | 103.293 | 100.145 | 100.145 | 100.487 | 100.487 | 100.135 | 100.135 | 100.135 | 100.135 | 100.135 | 100.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 117,051.416 | 95,222.906 | 87,063.203 | 67,080.479 | 69,751.93 | 66,152.211 | 63,878.981 | 63,212.42 | 62,576.503 | 72,856.219 | 72,190.998 | 69,564.401 | 68,306.121 | 77,387.372 | 80,104.688 | 72,017.736 | 70,401.029 | 69,030.451 | 66,999.444 | 62,826.704 | 59,881.379 | 58,633.496 | 54,797.175 | 52,509.058 | 50,667.006 | 46,882.265 | 44,188.697 | 40,833.108 | 40,155.864 | 51,450.765 | 50,547.483 | 48,529.694 | 45,679.534 | 44,450.572 | 41,340.293 | 39,576.203 | 35,865.15 | 31,153.863 | 27,217.126 | 21,915.093 | 19,454.413 | 15,561.469 | 13,045.547 | 11,483.111 | 10,630.583 | 9,405.018 | 9,004.608 | 8,538.221 | 8,203.836 | 7,846.155 | 7,467.275 | 6,916.278 | 6,791.245 | 6,484.116 | 6,539.029 | 6,449.861 | 6,372.612 | 5,762.255 | 5,786.656 | 5,801.216 | 5,787.704 | 7,212.777 | 7,192.461 | 6,966.952 | 6,978.96 | 6,516.351 | 6,247.644 | 6,001.695 | 1,202.049 | 0 | 1,808.919 |
Goodwill and Intangible Assets
| 117,101.178 | 95,278.523 | 87,118.82 | 67,136.096 | 69,807.547 | 66,317.599 | 64,047.743 | 63,376.765 | 62,740.021 | 73,207.013 | 72,542.518 | 69,918.802 | 68,665.62 | 77,902.179 | 80,628.178 | 72,552.414 | 70,942.734 | 69,631.682 | 67,580.581 | 62,945.545 | 60,000.22 | 58,862.209 | 55,025.888 | 52,737.771 | 50,895.719 | 47,110.978 | 44,417.41 | 41,033.614 | 40,356.37 | 51,645.416 | 50,742.134 | 48,724.356 | 45,874.196 | 44,639.798 | 41,530.049 | 39,764.724 | 35,968.443 | 31,257.156 | 27,320.419 | 22,018.386 | 19,557.706 | 15,661.614 | 13,145.692 | 11,583.598 | 10,731.07 | 9,505.153 | 9,104.743 | 8,638.356 | 8,303.971 | 7,946.29 | 7,567.41 | 6,916.278 | 6,791.245 | 6,484.116 | 6,539.029 | 6,449.861 | 6,372.612 | 5,762.255 | 5,786.656 | 5,801.216 | 5,787.704 | 7,212.777 | 7,192.461 | 6,966.952 | 6,978.96 | 6,516.351 | 6,247.644 | 6,001.695 | 1,202.049 | 0 | 1,808.919 |
Long Term Investments
| 180,876.778 | 332,378.853 | 369,818.624 | 305,785.158 | 181,643.313 | 179,560.23 | 172,984.814 | 167,002.239 | 161,362.638 | 140,697.819 | 135,134.546 | 130,104.539 | 124,840.154 | 102,395.446 | 97,094.023 | 92,333.411 | 84,387.689 | 69,824.203 | 66,864.324 | 60,599.011 | 57,739.091 | 46,449.263 | 43,249.943 | 38,328.734 | 34,782.037 | 31,376.914 | 27,208.126 | 16,974.375 | 25,762.155 | 18,485.792 | 16,605.25 | 15,951.958 | 14,167.92 | 11,702.039 | 11,509.508 | 9,986.209 | 10,487.064 | 11,437.619 | 11,185.916 | 9,028.375 | 7,177.417 | 6,293.519 | 5,695.831 | 5,917.713 | 5,774.391 | 6,010.548 | 5,933.861 | 8,005.062 | 5,775.775 | 5,103.69 | 5,079.221 | 4,834.526 | 4,640.666 | 4,624.698 | 4,568.335 | 4,585.673 | 4,391.319 | 3,805.467 | 3,797.621 | 3,436.254 | 3,438.117 | 2,179.006 | 2,210.074 | 2,127.706 | 2,073.149 | 1,813.245 | 1,177.774 | 1,011.319 | 758.455 | 0 | 925.833 |
Tax Assets
| 12,152.5 | 11,679.111 | 11,550.447 | 11,357.937 | 11,211.912 | 10,097.981 | 9,725.834 | 9,472.145 | 9,140.494 | 8,681.632 | 8,510.644 | 8,312.432 | 8,075.138 | 7,102.52 | 6,819.793 | 6,218.751 | 6,423.173 | 6,082.225 | 6,363.675 | 5,729.913 | 5,624.947 | 5,239.62 | 5,121.385 | 4,931.487 | 4,916.848 | 3,675.527 | 3,659.576 | 3,533.803 | 3,577.034 | 2,979.447 | 3,106.601 | 2,902.407 | 2,811.397 | 2,466.998 | 2,521.926 | 2,331.557 | 2,373.821 | 2,230.72 | 2,253.608 | 2,173.069 | 2,202.222 | 1,789.46 | 1,821.436 | 1,882.366 | 1,961.435 | 1,827.052 | 1,961.172 | 1,946.325 | 1,990.104 | 1,937.183 | 2,003.561 | 1,976.857 | 1,986.991 | 1,925.729 | 1,974.759 | 2,048.353 | 2,070.318 | 2,149.503 | 2,228.683 | 2,323.445 | 2,351.572 | 2,596.042 | 2,622.621 | 2,726.078 | 2,754.787 | 2,987.259 | 2,974.61 | 3,074.655 | 198.26 | 0 | 3,928.131 |
Other Non-Current Assets
| 321,391.483 | 145,820.484 | 85,154.266 | 133,377.735 | 249,383.274 | 227,140.897 | 214,849.941 | 209,809.507 | 201,822.394 | 183,449.964 | 185,705.146 | 173,910.579 | 166,640.822 | 159,764.762 | 166,864.191 | 156,627.123 | 151,315.033 | 154,485.226 | 146,657.095 | 139,354.768 | 139,875.691 | 128,591.528 | 124,654.642 | 122,551.256 | 122,069.647 | 63,856.776 | 58,005.091 | 60,752.51 | 49,448.353 | 51,254.041 | 46,758.837 | 43,451.935 | 39,956.219 | 23,486.829 | 25,562.851 | 26,043.375 | 27,014.674 | 27,268.426 | 27,368.713 | 28,882.514 | 25,621.392 | 24,658.227 | 23,750.181 | 21,064.803 | 20,326.272 | 21,518.281 | 18,759.259 | 8,561.959 | 8,034.005 | 8,497.31 | 7,425.207 | 8,965.02 | 8,668.107 | 8,646.485 | 9,769.251 | 8,203.728 | 8,070.641 | 2,657.984 | 2,648.17 | 2,140.714 | 2,063.33 | 1,758.004 | 1,612.509 | 1,440.178 | 1,334.006 | 1,419.144 | 1,700.233 | 727.722 | 998.26 | 25,065.07 | 1,696.824 |
Total Non-Current Assets
| 718,867.747 | 671,166.601 | 639,851.77 | 604,457.956 | 598,266.947 | 568,238.516 | 544,567.435 | 529,630.774 | 513,898.874 | 485,710.966 | 479,796.509 | 459,003.223 | 444,570.279 | 419,358.977 | 421,859.5 | 397,580.236 | 382,024.993 | 365,141.078 | 350,066.469 | 330,132.34 | 325,425.231 | 299,081.465 | 287,726.144 | 278,328.871 | 267,393.232 | 198,877.553 | 184,707.941 | 172,808.406 | 168,989.34 | 172,227.606 | 164,460.505 | 157,548.81 | 148,044.722 | 127,887.46 | 126,067.098 | 122,556.713 | 120,848.098 | 115,679.816 | 111,991.735 | 106,498.767 | 98,926.298 | 91,749.513 | 87,753.359 | 83,268.381 | 81,957.196 | 79,875.837 | 76,335.713 | 67,294.002 | 64,374.444 | 63,206.187 | 61,374.923 | 63,026.08 | 62,658.693 | 61,155.9 | 61,980.169 | 59,531.286 | 58,269.232 | 48,775.01 | 46,744.581 | 44,424.949 | 44,081.471 | 40,862.673 | 38,771.196 | 36,282.035 | 35,027.756 | 31,301.146 | 29,991.396 | 26,955.218 | 25,529.808 | 25,065.07 | 22,525.849 |
Total Assets
| 1,862,842.522 | 1,810,274.491 | 1,745,841.521 | 1,709,108.441 | 1,663,019.578 | 1,681,665.291 | 1,647,065.257 | 1,591,747.04 | 1,523,951.052 | 1,535,573.584 | 1,494,211.23 | 1,445,211.075 | 1,352,970.006 | 1,366,874.249 | 1,335,538.926 | 1,278,537.294 | 1,242,792.799 | 1,197,788.293 | 1,145,163.27 | 1,095,439.699 | 1,081,239.213 | 1,028,425.527 | 999,747.999 | 940,523.476 | 917,670.582 | 899,442.587 | 864,658.524 | 825,050.249 | 821,887.459 | 829,643.329 | 805,563.099 | 774,765.464 | 759,345.034 | 750,306.952 | 731,478.201 | 696,043.496 | 696,096.33 | 679,175.47 | 648,229.246 | 614,885.181 | 617,004.015 | 598,674.918 | 578,207.501 | 557,859.924 | 553,018.596 | 535,807.276 | 521,679.163 | 490,139.661 | 480,661.303 | 457,287.177 | 442,449.022 | 426,255.213 | 422,982.841 | 409,070.335 | 395,613.107 | 366,064.669 | 350,194.015 | 327,818.245 | 312,354.981 | 293,298.774 | 282,990.267 | 264,706.317 | 246,188.159 | 230,297.341 | 220,101.535 | 220,842.119 | 205,527.867 | 191,598.254 | 133,351.388 | 99,297.18 | 124,549.726 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 554,130.265 | 480,620.637 | 469,938.518 | 475,378.588 | 495,847.19 | 459,041.173 | 457,515.511 | 428,318.596 | 425,568.938 | 400,784.323 | 391,733.688 | 358,878.188 | 362,063.566 | 349,185.62 | 358,301.843 | 337,570.575 | 433,618.28 | 341,796.478 | 330,368.816 | 294,679.165 | 395,387.281 | 299,233.555 | 296,112.728 | 319,671.795 | 334,707.334 | 312,199.569 | 269,319.159 | 251,419.836 | 282,080.205 | 261,551.045 | 260,380.403 | 246,908.13 | 261,465.985 | 238,657.839 | 258,151.036 | 232,087.685 | 252,255.352 | 227,446.325 | 220,425.372 | 202,373.088 | 227,060.913 | 199,142.01 | 194,666.477 | 182,009.714 | 200,591.688 | 188,259.932 | 179,954.904 | 165,489.15 | 180,875.629 | 164,877.987 | 161,309.854 | 143,840.539 | 160,371.427 | 155,106.129 | 149,663.825 | 141,967.902 | 141,196.175 | 118,185.942 | 106,613.296 | 92,952.456 | 101,980.1 | 77,954.502 | 69,743.073 | 62,231.29 | 62,824.384 | 50,462.437 | 46,665.01 | 40,467.638 | 37,115.529 | 0 | 37,512.875 |
Short Term Debt
| 150,142.693 | 294,490.474 | 263,255.985 | 85,775.535 | 128,325.428 | 31,334.597 | 134,331.04 | 38,169.278 | 90,711.757 | 74,413.7 | 246,069.788 | 67,638.94 | 88,469.238 | 57,560.091 | 193,813.302 | 26,309.086 | 83,643.68 | 48,309.733 | 166,419.42 | 38,667.18 | 75,150.078 | 63,946.301 | 179,367.432 | -765.88 | 80,517.999 | 84,037.936 | 25,105.639 | 1,666.119 | 30,208.608 | -8,820.655 | -12,274.24 | -54,909.153 | -33,103.847 | -40,768.764 | 7,121.368 | -18,306.839 | 13,511.776 | -6,294.173 | 88,598.342 | -5,377.546 | 77,249.46 | 6,913.004 | 71,629.702 | 3,885.462 | 66,390.35 | 5,837.211 | 53,395.48 | 41,787.82 | 38,696.693 | 68,890.752 | 54,956.397 | 54,358.815 | 55,626.037 | 36,424.034 | 33,222.607 | 22,093.988 | 16,242.671 | 18,781.687 | 13,907.129 | 12,583.534 | 10,540.467 | 10,087.366 | 14,824.896 | 15,019.593 | 13,279.512 | 15,485.005 | 15,437.588 | 16,712.349 | 15,030.737 | 20,987.77 | 11,657.727 |
Tax Payables
| 8,138.705 | 5,822.596 | 2,677.966 | 7,186.292 | 9,059.277 | 6,081.439 | 6,297.688 | 7,391.061 | 8,936.891 | 7,355.253 | 7,257.532 | 8,143.462 | 9,510.826 | 6,620.469 | 5,983.967 | 6,845.603 | 8,392.379 | 5,847.96 | 5,176.561 | 5,417.502 | 6,970.004 | 4,605.727 | 3,955.222 | 4,820.656 | 6,948.114 | 1,530.853 | 2,820.461 | 3,743.037 | 5,964.383 | 3,781.82 | 3,456.047 | 4,410.029 | 5,577.78 | 2,564.245 | 2,802.018 | 6,710.242 | 9,499.737 | 7,565.375 | 7,871.135 | 7,582.906 | 9,570.263 | 7,374.676 | 6,889.622 | 7,346.57 | 8,422.348 | 6,881.037 | 6,486.223 | 6,642.009 | 7,805.229 | 5,792.493 | 5,698.196 | 6,079.978 | 6,813.394 | 5,045.009 | 5,025.279 | 5,081.445 | 5,668.153 | 4,416.557 | 3,898.137 | 3,503.271 | 3,694.723 | 2,974.665 | 2,734.301 | 2,526.846 | 2,662.599 | 2,215.321 | 2,099.785 | 2,017.725 | 2,293.574 | 0 | 2,160.923 |
Deferred Revenue
| 0 | 127,946.154 | 122,135.12 | 146,818.362 | 282,787.84 | 314,463.771 | 306,428.433 | 170,214.041 | 164,430.695 | 150,480.196 | 139,094.854 | 153,901.141 | 268,339.104 | 252,493.633 | 250,295.561 | 250,809.791 | 235,835.375 | 216,452.653 | 207,996.083 | 209,283.953 | 201,294.007 | 178,969.766 | 180,116.181 | 176,000.273 | 168,815.809 | 178,006.524 | 163,703.235 | 65,502.379 | 66,726.269 | 64,567.032 | 64,502.898 | 65,780.641 | 66,753.161 | 61,694.585 | 59,280.379 | 63,042.172 | 70,116.019 | 61,927.95 | 61,643.249 | 56,792.594 | 58,695.806 | 55,807.405 | 57,717.962 | 55,632.344 | 55,689.307 | 54,321.318 | 57,665.013 | 54,276.164 | 54,757.381 | 53,610.523 | 52,808.998 | 47,872.04 | 49,329.946 | 47,061.388 | 46,059.869 | 42,070.993 | 43,926.277 | 39,187.502 | 39,097.26 | 37,442.662 | 35,670.123 | 33,089.705 | 31,339.668 | 27,240.614 | 28,105.741 | 26,688.095 | 23,778.952 | 19,701.476 | 21,498.802 | 0 | 18,621.255 |
Other Current Liabilities
| 400,342.696 | 181,941.15 | 193,992.182 | 164,509.962 | 214,391.161 | 161,792.113 | 243,688.5 | 153,324.769 | 244,989.266 | 157,695.358 | 140,302.427 | 236,767.956 | 221,275.914 | 127,149.107 | 124,769.546 | 117,285.294 | 243,970.232 | 190,946.925 | 105,647.116 | 170,938.84 | 10,177.71 | 160,815.835 | 82,885.571 | 74,987.058 | 74,556.367 | 188,460.123 | 114,821.215 | 68,891.456 | 225,401.643 | 62,177.552 | 98,587.902 | 90,437.686 | 81,861.703 | 59,404.672 | 91,027.913 | 121,439.65 | 68,380.261 | 122,544.934 | 68,304.322 | 94,973.585 | 114,280.584 | 81,751.226 | 121,513.988 | 82,489.602 | 115,501.418 | 78,964.574 | 142,997.878 | 159,269.201 | 141,434.241 | 113,556.373 | 118,619.242 | 112,239.996 | 95,930.862 | 110,437.015 | 109,416.52 | 106,071.44 | 99,630.619 | 104,991.954 | 110,653.276 | 108,160.285 | 91,380.004 | 99,331.83 | 95,725.341 | 87,288.638 | 79,302.382 | 90,667.9 | 81,331.004 | 74,582.813 | 53,250.601 | 52,672.19 | 53,798 |
Total Current Liabilities
| 1,112,754.359 | 1,090,821.011 | 1,051,999.771 | 1,033,673.393 | 998,052.441 | 1,029,462.309 | 1,012,692.285 | 975,022.847 | 934,637.547 | 948,564.279 | 924,458.289 | 888,997.122 | 832,081.325 | 833,513.562 | 823,854.718 | 784,994.143 | 769,624.571 | 750,001.833 | 718,836.079 | 681,267.024 | 688,979.08 | 665,412.153 | 659,854.929 | 620,848.107 | 597,342.255 | 586,228.481 | 562,991.985 | 532,724.512 | 543,654.839 | 533,861.675 | 512,663.473 | 494,313.39 | 490,999.334 | 484,076.781 | 477,663.093 | 468,015.082 | 483,879.164 | 475,118.361 | 446,842.42 | 413,137.221 | 428,161.22 | 406,795.726 | 394,699.789 | 386,996.036 | 390,905.804 | 388,585.39 | 382,834.485 | 373,188.18 | 368,811.792 | 353,117.605 | 340,583.689 | 316,519.328 | 318,741.72 | 307,012.187 | 297,328.231 | 275,214.775 | 262,737.618 | 246,376.14 | 235,071.838 | 217,199.546 | 207,595.294 | 190,348.363 | 183,027.611 | 167,066.367 | 158,068.877 | 158,830.663 | 145,533.387 | 133,780.525 | 107,690.441 | 73,659.96 | 105,129.525 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 271,980.138 | 254,815.857 | 292,759.277 | 270,954.918 | 200,733.434 | 200,542.071 | 190,294.347 | 184,346.215 | 163,963.416 | 183,463.495 | 172,423.05 | 175,047.446 | 147,468.827 | 170,405.588 | 159,417.251 | 154,986.532 | 139,807.404 | 154,242.849 | 142,559.978 | 135,658.499 | 117,240.912 | 127,939.313 | 112,018.038 | 104,953.742 | 111,983.651 | 109,635.457 | 105,580.234 | 101,867.165 | 95,335.233 | 131,926.551 | 135,378.539 | 123,304.618 | 114,821.043 | 115,258.341 | 106,833.945 | 91,180.756 | 79,963.93 | 70,709.311 | 84,962.219 | 87,739.736 | 81,555.318 | 93,222.786 | 91,616.533 | 82,003.63 | 75,018.888 | 64,065.759 | 58,190.3 | 34,517.875 | 31,390.081 | 18,319.724 | 26,729.3 | 34,518.352 | 30,611.33 | 32,026.815 | 29,808.142 | 24,582.335 | 22,415.163 | 21,234.99 | 14,735.178 | 13,674.893 | 13,565.201 | 15,598.158 | 5,767.915 | 6,044.073 | 5,514.787 | 6,888.097 | 5,517.501 | 5,574.767 | 9,572.535 | 0 | 4,632.444 |
Deferred Revenue Non-Current
| 1,130.936 | 965.375 | 964.37 | 974.424 | 1,012.593 | 1,382.642 | 1,000.402 | 1,345.922 | 1,056.021 | 1,018.318 | 1,020.703 | 885.414 | 923.734 | 4,658.676 | 4,492.895 | 4,037.328 | 3,786.97 | 3,548.665 | 3,071.001 | 2,926.567 | 2,842.22 | 2,848.895 | 2,889.919 | 2,779.805 | 2,263.783 | 1,560.58 | 1,022.355 | 835.018 | 831.482 | 733.765 | 596.754 | 661.445 | 659.569 | 356.202 | 339.154 | 327.861 | 332.869 | 246.521 | 235.51 | 176.528 | 185.107 | 5,935.782 | 6,022.366 | 6,153.391 | 183.264 | 140.585 | 3,535.527 | 153.559 | 3,541.995 | 174.513 | 161.215 | 165.639 | 131.006 | 146.785 | 154.591 | 154.053 | 156.223 | 141.578 | 143.746 | 138.34 | 137.486 | 147.909 | 149.435 | 126.429 | 157.376 | 173.327 | 166.323 | 166.4 | 0 | 0 | 196.071 |
Deferred Tax Liabilities Non-Current
| 1,979.263 | 1,916.689 | 1,903.073 | 2,066.875 | 2,008.603 | 1,978.808 | 1,863.374 | 1,684.379 | 1,566.493 | 1,640.878 | 1,577.323 | 1,495.92 | 1,507.553 | 1,307.846 | 1,313.247 | 1,213.599 | 1,378.201 | 1,106.833 | 1,331.265 | 490.42 | 507.813 | 409.545 | 368.557 | 368.905 | 233.522 | 225.205 | 329.61 | 278.894 | 289.431 | 304.062 | 306.393 | 286.643 | 276.491 | 246.917 | 282.276 | 300.532 | 430.459 | 599.341 | 656.752 | 423.132 | 75.867 | 19.88 | 142.438 | 82.78 | 83.392 | 262.588 | 253.919 | 266.023 | 258.978 | 287.379 | 279.223 | 289.463 | 278.016 | 296.69 | 267.912 | 282.852 | 269.754 | 278.454 | 274.238 | 308.09 | 302.404 | 302.848 | 298.123 | 319.699 | 301.141 | 161.659 | 164.701 | 171.49 | 0 | 0 | 289.624 |
Other Non-Current Liabilities
| 52,401.004 | 105,516.207 | 44,583.522 | 43,440.08 | 44,092.734 | 37,792.412 | 40,689.337 | 39,184.954 | 39,334.226 | 31,439.525 | 30,535.883 | 25,234.353 | 24,495.571 | 22,720.856 | 20,724.211 | 15,691.233 | 14,556.563 | 12,711.95 | 11,419.964 | 11,207.29 | 9,647.614 | 9,966.096 | 9,097.555 | 1,440.622 | -1,487.484 | 1,431.998 | 2,438.138 | 3,756.232 | 3,127.629 | 3,706.756 | 3,169.653 | 4,864.43 | 3,872.611 | 4,972.583 | 4,990.301 | 4,751.649 | 3,434.071 | 8,838.678 | 5,511.529 | 7,608.671 | 4,396.237 | 2,762.03 | 3,561.304 | 2,986.177 | 3,269.188 | 3,178.804 | 378.592 | 7,409.195 | 3,329.15 | -461.892 | 7,208.572 | 7,816.764 | 7,501.997 | 6,913.878 | 6,718.923 | 5,854.547 | 6,383.837 | 5,963.773 | 7,084.939 | 6,787.659 | 7,310.649 | 7,368.841 | 7,504.825 | 7,460.667 | 7,758.091 | 8,123.38 | 8,264.633 | 8,487.631 | 1,458.846 | 10,131.26 | 11,456.927 |
Total Non-Current Liabilities
| 327,491.341 | 363,214.128 | 340,210.242 | 317,436.297 | 247,847.364 | 241,695.933 | 233,847.46 | 226,561.47 | 203,297.642 | 217,562.216 | 205,556.959 | 202,663.133 | 174,395.685 | 199,092.966 | 185,947.604 | 175,928.692 | 159,529.138 | 171,610.297 | 158,382.208 | 150,282.776 | 130,238.559 | 141,163.849 | 124,374.069 | 109,543.074 | 112,993.472 | 112,853.24 | 109,370.337 | 106,737.309 | 99,583.775 | 136,671.134 | 139,451.339 | 129,117.136 | 119,629.714 | 120,834.043 | 112,445.676 | 95,932.405 | 83,398.001 | 80,393.851 | 90,473.748 | 95,348.407 | 85,951.555 | 96,004.696 | 95,177.837 | 84,989.807 | 78,288.076 | 67,647.736 | 62,104.419 | 41,927.07 | 38,520.204 | 34,771.858 | 34,378.31 | 42,790.218 | 38,522.349 | 39,384.168 | 36,949.568 | 30,873.787 | 29,224.977 | 27,618.795 | 22,238.101 | 20,908.982 | 21,315.74 | 23,417.756 | 13,720.298 | 13,950.868 | 13,731.395 | 15,346.463 | 14,113.158 | 14,400.288 | 11,031.381 | 10,131.26 | 16,575.066 |
Total Liabilities
| 1,440,245.7 | 1,454,035.139 | 1,392,210.013 | 1,351,109.69 | 1,245,899.805 | 1,271,158.242 | 1,246,539.745 | 1,201,584.317 | 1,137,935.189 | 1,166,126.495 | 1,130,015.248 | 1,091,660.255 | 1,006,477.01 | 1,032,606.528 | 1,009,802.322 | 960,922.835 | 929,153.709 | 921,612.13 | 877,218.287 | 831,549.8 | 819,217.639 | 806,576.002 | 784,228.998 | 730,391.181 | 710,335.727 | 699,081.721 | 672,362.322 | 639,461.821 | 643,238.614 | 670,532.809 | 652,114.812 | 623,430.526 | 610,629.048 | 604,910.824 | 590,108.769 | 563,947.487 | 567,277.165 | 555,512.212 | 537,316.168 | 508,485.628 | 514,112.775 | 502,800.422 | 489,877.626 | 471,985.843 | 469,193.88 | 456,233.126 | 444,938.904 | 415,115.25 | 407,331.996 | 387,889.463 | 374,961.999 | 359,309.546 | 357,264.069 | 346,396.355 | 334,277.799 | 306,088.562 | 291,962.595 | 273,994.935 | 257,309.939 | 238,108.528 | 228,911.034 | 213,766.119 | 196,747.909 | 181,017.235 | 171,800.272 | 174,177.126 | 159,646.545 | 148,180.813 | 118,721.822 | 83,791.22 | 121,704.591 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,408.129 | 0 | 408.129 | 0 | 408.129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 612.257 | 0 | 954.44 | 0 | 821.707 | 0 | 553.665 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 13,579.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,337.542 | 12,156 | 5,780.228 | 0 | 0 |
Retained Earnings
| 197,055.973 | 190,907.829 | 187,735.905 | 187,248.933 | 181,825.095 | 175,727.494 | 170,573.382 | 167,353.472 | 162,067.076 | 154,857.308 | 150,296.689 | 146,497.318 | 141,556.08 | 136,106.535 | 131,105.135 | 127,657.282 | 123,453.661 | 118,064.593 | 112,972.389 | 109,978.073 | 107,488.965 | 103,736.143 | 98,570.791 | 96,482.082 | 92,768.356 | 87,976.891 | 83,530.167 | 82,414.212 | 79,204.629 | 74,173.511 | 70,167.767 | 68,978.499 | 66,099.855 | 61,497.473 | 58,196.324 | 56,982.858 | 54,411.072 | 50,205.383 | 47,421.667 | 44,845.88 | 42,668.871 | 39,126.26 | 36,611.512 | 35,234.875 | 33,232.451 | 29,868.211 | 27,538.575 | 25,850.067 | 24,222.006 | 21,161.551 | 19,293.174 | 18,549.606 | 17,338.492 | 14,473.98 | 13,123.352 | 11,832.293 | 10,101.077 | 8,727.617 | 10,088.091 | 10,073.667 | 8,684.002 | 6,158.451 | 4,703.69 | 4,653.887 | 3,716.446 | 2,677.532 | 1,816.895 | 997.97 | 897.741 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 6,085.93 | 55,258.467 | 33,904.072 | 55,402.466 | 13,909.989 | 54,642.378 | 41,204.389 | 51,861.694 | 8,773.824 | 50,448.795 | 34,729.058 | 49,598.899 | 7,567.138 | 48,911.304 | 66,966.141 | 86,627.787 | 42,525.242 | 83,858.692 | 40,122.935 | 63,074.311 | 16,055.451 | 60,832.095 | 19,070.32 | 60,034.375 | 18,768.045 | -5,408.129 | 12,494.537 | -408.129 | 7,919.386 | -408.129 | 7,871.734 | 49,057.17 | 7,908.503 | 42,155.658 | 312.332 | 41,653.801 | 1,040.246 | 35,329.372 | -612.257 | 33,891.261 | -954.44 | 33,917.907 | -821.707 | 34,251.655 | -553.665 | 34,208.976 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 117,615.565 | 54,266.106 | 48,530.34 | 0 | 114,432.88 | 63,254.841 | 118,324.722 | 59,959.677 | 17,306.303 | 62,458.863 | 116,982.449 | 63,253.806 | 113,653.67 | 62,258.253 | 112,516.343 | 65,261.469 | 117,264.559 | 4,613.506 | 88,380.561 | 4,613.506 | 88,891.167 | 3,229.881 | 60,527.145 | 3,229.881 | 41,241.813 | 2,891.462 | 41,241.813 | 64,682.233 | 41,241.813 | 52,104.714 | 51,555.327 | 51,851.763 | 41,241.813 | 2,120.231 | 51,270.548 | 0 | 41,241.813 | 0 | 32,208.485 | 0 | 32,861.73 | 1,491.897 | 33,792.271 | 0 | 33,925.004 | 0 | 35,410.205 | 35,426.135 | 35,106.464 | 34,901.176 | 34,860.136 | 35,075.142 | 35,072.309 | 35,008.411 | 35,027.121 | 34,982.024 | 34,964.695 | 31,874.293 | 31,917.896 | 31,964.924 | 32,243.941 | 31,845.741 | 31,842.129 | 31,756.729 | 31,719.537 | 31,410.417 | 31,488.113 | 30,034.19 | 7,204.599 | 10,225.92 | 1,961.087 |
Total Shareholders Equity
| 328,251.08 | 258,753.477 | 255,931.717 | 256,086.942 | 309,837.517 | 307,964.343 | 302,477.646 | 295,535.069 | 290,483.983 | 282,757.407 | 280,858.68 | 273,779.461 | 268,789.292 | 261,543.229 | 257,201.02 | 255,409.597 | 254,297.762 | 222,885.428 | 214,932.492 | 212,029.813 | 209,959.674 | 183,619.877 | 172,677.478 | 174,123.6 | 169,889.912 | 164,482.27 | 160,011.029 | 155,267.858 | 149,411.983 | 139,449.638 | 135,302.636 | 134,001.675 | 131,187.072 | 126,254.416 | 123,046.414 | 114,838.29 | 111,664.991 | 107,233.588 | 94,802.802 | 94,307.656 | 90,935.729 | 86,846.96 | 84,233.222 | 82,982.221 | 80,986.894 | 77,674.567 | 75,286.322 | 73,613.744 | 71,963.667 | 68,400.269 | 66,490.852 | 65,962.29 | 64,748.343 | 61,819.933 | 60,488.015 | 59,151.859 | 57,403.314 | 52,939.452 | 54,343.529 | 54,376.133 | 53,265.485 | 50,341.734 | 48,883.361 | 48,748.158 | 47,773.525 | 46,425.491 | 45,642.55 | 43,188.16 | 13,882.568 | 10,225.92 | 1,961.087 |
Total Equity
| 422,596.822 | 356,239.352 | 353,394.126 | 357,998.751 | 417,119.773 | 410,507.049 | 400,525.512 | 390,162.723 | 386,015.863 | 369,447.089 | 364,195.982 | 353,550.82 | 346,492.996 | 334,267.721 | 325,736.604 | 317,614.459 | 313,639.09 | 276,176.163 | 267,944.983 | 263,889.899 | 262,021.574 | 221,849.525 | 215,519.001 | 210,132.295 | 207,334.855 | 200,360.866 | 192,296.202 | 185,588.428 | 178,648.845 | 159,110.52 | 153,448.287 | 151,334.938 | 148,715.986 | 145,396.128 | 141,369.432 | 132,096.009 | 128,819.165 | 123,663.258 | 110,913.078 | 106,399.553 | 102,891.24 | 95,874.496 | 88,329.875 | 85,874.081 | 83,824.716 | 79,574.15 | 76,740.259 | 75,024.411 | 73,329.307 | 69,397.714 | 67,487.023 | 66,945.667 | 65,718.772 | 62,673.98 | 61,335.308 | 59,976.107 | 58,231.42 | 53,823.31 | 55,045.042 | 55,190.246 | 54,079.233 | 50,940.198 | 49,440.25 | 49,280.106 | 48,301.263 | 46,664.993 | 45,881.322 | 43,417.441 | 14,629.566 | 15,505.96 | 2,845.135 |
Total Liabilities & Shareholders Equity
| 1,862,842.522 | 1,810,274.491 | 1,745,841.521 | 1,709,108.441 | 1,663,019.578 | 1,681,665.291 | 1,647,065.257 | 1,591,747.04 | 1,523,951.052 | 1,535,573.584 | 1,494,211.23 | 1,445,211.075 | 1,352,970.006 | 1,366,874.249 | 1,335,538.926 | 1,278,537.294 | 1,242,792.799 | 1,197,788.293 | 1,145,163.27 | 1,095,439.699 | 1,081,239.213 | 1,028,425.527 | 999,747.999 | 940,523.476 | 917,670.582 | 899,442.587 | 864,658.524 | 825,050.249 | 821,887.459 | 829,643.329 | 805,563.099 | 774,765.464 | 759,345.034 | 750,306.952 | 731,478.201 | 696,043.496 | 696,096.33 | 679,175.47 | 648,229.246 | 614,885.181 | 617,004.015 | 598,674.918 | 578,207.501 | 557,859.924 | 553,018.596 | 535,807.276 | 521,679.163 | 490,139.661 | 480,661.303 | 457,287.177 | 442,449.022 | 426,255.213 | 422,982.841 | 409,070.335 | 395,613.107 | 366,064.669 | 350,194.015 | 327,818.245 | 312,354.981 | 293,298.774 | 282,990.267 | 264,706.317 | 246,188.159 | 230,297.341 | 220,101.535 | 220,842.119 | 205,527.867 | 191,598.254 | 133,351.388 | 99,297.18 | 124,549.726 |