Western Mining Co.,Ltd.
SSE:601168.SS
15.61 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 50,025.597 | 42,748.116 | 39,762.484 | 38,401.061 | 28,550.149 | 30,566.842 | 28,712.496 | 27,377.293 | 27,776.047 | 26,767.02 | 24,247.085 | 25,271.52 | 19,829.215 | 21,273.153 | 18,511.447 | 16,886.505 | 12,619.226 | 8,709.307 | 8,221.883 | 4,616.138 | 1,844.785 | 955.432 | 716.316 |
| Cost of Revenue
| 40,068.215 | 35,075.56 | 32,048.202 | 30,325.287 | 24,541.873 | 26,842.855 | 25,282.811 | 24,656.923 | 26,091.317 | 25,422.49 | 22,761.559 | 23,955.191 | 18,564.175 | 18,983.446 | 16,281.191 | 15,106.783 | 11,097.629 | 5,551.873 | 5,304.07 | 3,422.087 | 1,207.915 | 633.085 | 508.884 |
| Gross Profit
| 9,957.382 | 7,672.556 | 7,714.282 | 8,075.773 | 4,008.276 | 3,723.987 | 3,429.685 | 2,720.37 | 1,684.731 | 1,344.529 | 1,485.526 | 1,316.328 | 1,265.04 | 2,289.707 | 2,230.257 | 1,779.722 | 1,521.597 | 3,157.435 | 2,917.813 | 1,194.05 | 636.871 | 322.347 | 207.432 |
| Gross Profit Ratio
| 0.199 | 0.179 | 0.194 | 0.21 | 0.14 | 0.122 | 0.119 | 0.099 | 0.061 | 0.05 | 0.061 | 0.052 | 0.064 | 0.108 | 0.12 | 0.105 | 0.121 | 0.363 | 0.355 | 0.259 | 0.345 | 0.337 | 0.29 |
| Reseach & Development Expenses
| 621.166 | 574.157 | 393.104 | 293.979 | 149.652 | 123.291 | 31.604 | 30.275 | 11.12 | 3.277 | 0 | 9.563 | 11.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 282.459 | 211.923 | 163.031 | 164.64 | 150.431 | 175.354 | 230.803 | 189.895 | 165.824 | 182.453 | 201.417 | 220.008 | 210.849 | 269.155 | 251.55 | 522.902 | 621.945 | 589.529 | 434.703 | 321.461 | 151.59 | 87.877 | 51.439 |
| Selling & Marketing Expenses
| 3.422 | 1.956 | 28.355 | 33.42 | 41.467 | 181.19 | 135.808 | 72.62 | 81.519 | 96.458 | 140.889 | 148.183 | 159.428 | 168.253 | 136.462 | 138.583 | 147.247 | 122.087 | 131.646 | 90.683 | 43.564 | 30.004 | 46.023 |
| SG&A
| 285.881 | 232.626 | 191.386 | 198.06 | 191.898 | 356.543 | 366.611 | 262.515 | 247.343 | 278.911 | 342.306 | 368.191 | 370.277 | 437.408 | 388.012 | 661.485 | 769.192 | 711.615 | 566.349 | 412.144 | 195.154 | 117.882 | 97.461 |
| Other Expenses
| 2,927.781 | 1,780.319 | 1,322.689 | 1,277.274 | 828.191 | 770.869 | 73.23 | -15.357 | 30.9 | 81.285 | 42.592 | 16.2 | 21.1 | 73.167 | -78.137 | 12.988 | -45.509 | 3.747 | -2.548 | -5.061 | -0.159 | 0.044 | 0.846 |
| Operating Expenses
| 3,834.828 | 2,587.102 | 1,907.179 | 1,769.313 | 1,169.741 | 1,250.703 | 1,134.897 | 907.769 | 765.155 | 640.751 | 822.049 | 895.949 | 990.3 | 1,071.981 | 1,014.701 | 719.083 | 829.824 | 772.619 | 599.021 | 429.394 | 202.753 | 122.358 | 100.661 |
| Operating Income
| 6,122.555 | 5,085.454 | 5,509.291 | 5,036.197 | 2,529.197 | 2,688.066 | -2,010.051 | 440.257 | 222.425 | 165.334 | 444.835 | 755.379 | -138.337 | 1,108.74 | 1,253.39 | 770.107 | 647.715 | 2,287.622 | 2,031.761 | 642.672 | 384.799 | 183.635 | 89.789 |
| Operating Income Ratio
| 0.122 | 0.119 | 0.139 | 0.131 | 0.089 | 0.088 | -0.07 | 0.016 | 0.008 | 0.006 | 0.018 | 0.03 | -0.007 | 0.052 | 0.068 | 0.046 | 0.051 | 0.263 | 0.247 | 0.139 | 0.209 | 0.192 | 0.125 |
| Total Other Income Expenses Net
| -130.155 | -366.189 | -515.974 | 234.044 | -880.854 | -1,144.143 | 74.219 | -18.69 | 17.119 | 70.885 | 34.081 | -220.407 | 11.191 | -85.233 | -60.18 | -358.77 | -63.487 | -15.879 | -326.426 | -11.406 | 0.083 | -1.035 | -0.064 |
| Income Before Tax
| 5,992.399 | 4,719.265 | 5,661.837 | 5,120.141 | 1,651.011 | 1,543.923 | -1,936.821 | 424.9 | 247.346 | 236.218 | 478.916 | 534.972 | -127.145 | 1,179.974 | 1,193.209 | 812.856 | 601.268 | 2,291.104 | 1,992.367 | 631.266 | 384.637 | 182.6 | 89.725 |
| Income Before Tax Ratio
| 0.12 | 0.11 | 0.142 | 0.133 | 0.058 | 0.051 | -0.067 | 0.016 | 0.009 | 0.009 | 0.02 | 0.021 | -0.006 | 0.055 | 0.064 | 0.048 | 0.048 | 0.263 | 0.242 | 0.137 | 0.208 | 0.191 | 0.125 |
| Income Tax Expense
| 698.692 | 485.985 | 578.037 | 563.939 | 304.825 | 197.407 | -122.967 | 172.119 | 145.822 | 128.758 | 138.476 | 155.68 | 0.09 | 303.521 | 177.746 | 188.479 | 19.941 | 452.783 | 392.626 | 109.622 | 80.5 | 30.075 | 13.392 |
| Net Income
| 2,931.546 | 2,789.285 | 5,083.8 | 4,556.203 | 1,346.186 | 1,346.515 | -2,063.093 | 260.648 | 99.801 | 30.371 | 290.111 | 349.817 | 42.526 | 858.712 | 989.427 | 601.595 | 570.068 | 1,725.844 | 1,538.866 | 524.331 | 307.335 | 154.231 | 76.293 |
| Net Income Ratio
| 0.059 | 0.065 | 0.128 | 0.119 | 0.047 | 0.044 | -0.072 | 0.01 | 0.004 | 0.001 | 0.012 | 0.014 | 0.002 | 0.04 | 0.053 | 0.036 | 0.045 | 0.198 | 0.187 | 0.114 | 0.167 | 0.161 | 0.107 |
| EPS
| 1.23 | 1.17 | 2.13 | 1.91 | 0.56 | 0.57 | -0.87 | 0.2 | 0.04 | 0.01 | 0.12 | 0.15 | 0.02 | 0.36 | 0.42 | 0.25 | 0.23 | 0.81 | 0.8 | 1.66 | 1.08 | 0.58 | 0.29 |
| EPS Diluted
| 1.23 | 1.17 | 2.13 | 1.91 | 0.56 | 0.57 | -0.86 | 0.2 | 0.04 | 0.01 | 0.12 | 0.15 | 0.02 | 0.36 | 0.42 | 0.25 | 0.23 | 0.81 | 0.8 | 1.66 | 1.08 | 0.58 | 0.29 |
| EBITDA
| 8,798.493 | 7,524.422 | 7,796.888 | 8,319.444 | 4,099.363 | 3,820.604 | 501.349 | 2,069.359 | 994.211 | 963.398 | 970.504 | 919.589 | 297.541 | 1,737.423 | 2,039.081 | 1,560.748 | 1,149.317 | 2,592.874 | 2,188.178 | 812.181 | 499.012 | 229.655 | 106.771 |
| EBITDA Ratio
| 0.176 | 0.176 | 0.196 | 0.217 | 0.144 | 0.125 | 0.017 | 0.076 | 0.036 | 0.036 | 0.04 | 0.036 | 0.015 | 0.082 | 0.11 | 0.092 | 0.091 | 0.298 | 0.266 | 0.176 | 0.27 | 0.24 | 0.149 |