
Industrial Bank Co., Ltd.
SSE:601166.SS
24.29 (CNY) • At close July 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 991,842 | 886,536 | 0 | 1,027,460 | 1,083,790 | 973,316 | 998,077 | 1,175,505 | 1,045,830 | 888,673 | 853,381 | 818,964 | 863,792 | 865,675 | 887,895 | 860,660 | 803,109 | 703,240 | 708,157 | 724,118 | 787,564 | 805,580 | 627,787 | 631,110 | 573,525 | 630,783 | 168,422 | 658,006 | 597,497 | 605,193 | 185,293 | 137,205 | 144,269 | 90,488 | 147,341 | 154,307 | 122,971 | 140,693 | 176,072 | 142,043 | 117,849 | 159,508 | 197,108 | 202,852 | 234,399 | 150,212 | 201,658 | 270,804 | 311,966 | 384,430 | 423,217 | 383,206 | 285,126 | 299,844 | 218,631 | 66,239 | 47,507.05 | 61,651.245 | 38,124.26 | 39,355.892 | 45,848.872 | 56,175.25 | 67,950.243 | 87,888.994 | 114,019.496 | 109,922.829 | 70,427.553 | 34,268.216 | 48,367.599 | 48,124.51 | 31,733.599 | 24,490.011 | 21,723.665 | 22,817.574 | 22,005.456 |
Short Term Investments
| 0 | 0 | 0 | -1,374,228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 991,842 | 886,536 | 0 | -346,768 | 1,083,790 | 973,316 | 998,077 | 1,175,505 | 1,045,830 | 888,673 | 853,381 | 818,964 | 863,792 | 865,675 | 887,895 | 860,660 | 803,109 | 703,240 | 708,157 | 724,118 | 787,564 | 805,580 | 627,787 | 631,110 | 573,525 | 630,783 | 168,422 | 658,006 | 597,497 | 605,193 | 185,293 | 137,205 | 144,269 | 90,488 | 147,341 | 154,307 | 122,971 | 140,693 | 176,072 | 142,043 | 117,849 | 159,508 | 197,108 | 202,852 | 234,399 | 150,212 | 201,658 | 270,804 | 311,966 | 384,430 | 423,217 | 383,206 | 285,126 | 299,844 | 218,631 | 66,239 | 47,507.05 | 61,651.245 | 38,124.26 | 39,355.892 | 45,848.872 | 56,175.25 | 67,950.243 | 87,888.994 | 114,019.496 | 109,922.829 | 70,427.553 | 34,268.216 | 48,367.599 | 48,124.51 | 31,733.599 | 24,490.011 | 21,723.665 | 22,817.574 | 22,005.456 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,496 | 0 | 0 | 0 | 1,387,150 | 1,543,567 | 1,747,428 | 1,922,337 | 1,943,788 | 1,977,781 | 2,033,767 | 2,068,709 | 2,126,700 | 2,002,083 | 2,172,670 | 2,004,222 | 1,856,649 | 1,783,432 | 1,455,648 | 898,625 | 733,206 | 388,697 | 370,683 | 399,482 | 351,877 | 321,736 | 272,896 | 196,851 | 130,895 | 93,375 | 96,874 | 94,642 | 83,129 | 74,593 | 87,628 | 79,032.077 | 67,976.475 | 91,059.861 | 82,034.104 | 48,350.729 | 45,140.422 | 78,585.119 | 55,313.512 | 32,453.903 | 22,824.975 | 22,525.06 | 28,567.198 | 30,211.489 | 24,045.598 | 3,131.413 | 10,756.35 | 13,191.223 | 2,115.312 | 8,292.822 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 1,894,240 | 2,233,914 | 0 | 2,002,048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 991,842 | 886,536 | 1,894,240 | 2,233,914 | 1,083,790 | 2,002,048 | 998,077 | 1,175,505 | 1,045,830 | 888,673 | 853,381 | 818,964 | 863,792 | 865,675 | 887,895 | 860,660 | 803,109 | 703,240 | 708,157 | 724,118 | 787,564 | 839,076 | 627,787 | 631,110 | 573,525 | 2,017,933 | 1,711,989 | 2,405,434 | 2,519,834 | 2,548,981 | 2,163,074 | 2,170,972 | 2,212,978 | 2,217,188 | 2,149,424 | 2,326,977 | 2,127,193 | 1,997,342 | 1,959,504 | 1,597,691 | 1,016,474 | 892,714 | 585,805 | 573,535 | 633,881 | 502,089 | 523,394 | 543,700 | 508,817 | 515,325 | 516,592 | 480,080 | 379,768 | 382,973 | 293,224 | 153,867 | 126,539.127 | 129,627.72 | 129,184.12 | 121,389.996 | 94,199.601 | 101,315.672 | 146,535.361 | 143,202.506 | 146,473.399 | 132,747.804 | 92,952.613 | 62,835.414 | 78,579.088 | 72,170.108 | 34,865.011 | 35,246.36 | 34,914.887 | 24,932.885 | 30,298.278 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 39,419 | 40,045 | 39,813 | 39,933 | 40,226 | 45,574 | 40,838 | 40,851 | 40,429 | 40,708 | 39,800 | 38,990 | 38,636 | 38,416 | 37,617 | 37,511 | 37,491 | 28,349 | 28,548 | 29,022 | 29,233 | 28,104 | 26,371 | 26,081 | 25,511 | 25,530 | 24,026 | 22,385 | 22,238 | 21,998 | 25,892 | 25,468 | 23,449 | 21,971 | 17,908 | 17,337 | 17,833 | 17,829 | 14,983 | 14,876 | 14,599 | 14,169 | 13,157 | 12,505 | 12,015 | 10,757 | 9,793 | 9,824 | 9,648 | 9,387 | 7,964 | 7,889 | 7,914 | 7,904 | 7,538 | 7,088 | 6,990.344 | 6,927.204 | 6,083.078 | 5,902.394 | 5,655.99 | 5,548.527 | 5,362.24 | 5,133.943 | 5,015.161 | 4,917.946 | 4,614.346 | 4,325.852 | 4,193.562 | 4,117.367 | 3,788.427 | 3,555.379 | 3,393.835 | 3,621.606 | 3,012.872 |
Goodwill
| 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 532 | 446 | 446 | 446 | 446 | 446 | 446 | 446 | 446 | 446 | 446 | 446 | 446 | 446 | 446 | 446 | 445.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,080 | 1,122 | 1,066 | 1,070 | 1,067 | 1,087 | 977 | 946 | 954 | 986 | 927 | 870 | 864 | 883 | 753 | 729 | 710 | 712 | 661 | 654 | 645 | 647 | 596 | 583 | 588 | 602 | 557 | 541 | 538 | 551 | 541 | 550 | 544 | 556 | 529 | 528 | 528 | 519 | 518 | 522 | 490 | 492 | 487 | 489 | 507 | 530 | 532 | 235 | 233 | 250 | 240 | 252 | 268 | 281 | 294 | 289 | 308.229 | 319.009 | 321.463 | 335.805 | 349.306 | 359.606 | 354.282 | 366.634 | 375.472 | 391.498 | 387.96 | 398.902 | 404.805 | 420.977 | 419.639 | 433.979 | 449.902 | 412.016 | 429.879 |
Goodwill and Intangible Assets
| 1,612 | 1,654 | 1,598 | 1,602 | 1,599 | 1,619 | 1,509 | 1,478 | 1,486 | 1,518 | 1,459 | 1,402 | 1,396 | 1,415 | 1,285 | 1,261 | 1,242 | 1,244 | 1,193 | 1,186 | 1,177 | 1,179 | 1,128 | 1,115 | 1,120 | 1,134 | 1,089 | 1,073 | 1,070 | 1,083 | 1,073 | 1,082 | 1,076 | 1,088 | 1,061 | 1,060 | 1,060 | 1,051 | 1,050 | 1,054 | 1,022 | 938 | 933 | 935 | 953 | 976 | 978 | 681 | 679 | 696 | 686 | 698 | 714 | 727 | 740 | 735 | 754.152 | 319.009 | 321.463 | 335.805 | 349.306 | 359.606 | 354.282 | 366.634 | 375.472 | 391.498 | 387.96 | 398.902 | 404.805 | 420.977 | 419.639 | 433.979 | 449.902 | 412.016 | 429.879 |
Long Term Investments
| 3,624,173 | 3,528,621 | 58,150 | 50,310 | 3,231,400 | 47,551 | 3,405,092 | 3,307,186 | 3,346,235 | 3,197,640 | 3,159,293 | 3,040,043 | 3,013,684 | 3,036,788 | 3,053,918 | 2,817,055 | 2,819,840 | 2,955,759 | 2,850,607 | 2,881,262 | 2,751,151 | 2,733,658 | 2,778,831 | 2,865,140 | 2,859,023 | 1,547,158 | 1,459,980 | 1,313,844 | 1,239,984 | 1,235,180 | 1,302,812 | 1,326,937 | 1,233,814 | 1,207,828 | 1,068,428 | 827,091 | 814,146 | 777,972 | 634,326 | 662,118 | 678,110 | 657,137 | 519,206 | 486,237 | 403,679 | 431,727 | 385,887 | 334,512 | 341,800 | 287,556 | 241,828 | 206,205 | 205,921 | 192,436 | 182,890 | 184,294 | 183,839.013 | 190,130.839 | 166,224.833 | 142,447.502 | 149,861.137 | 158,681.112 | 147,412.626 | 142,862.179 | 137,976.529 | 143,551.422 | 126,538.901 | 114,429.047 | 116,500.833 | 114,790.05 | 168,031.849 | 193,748.91 | 198,015.459 | 120,153.117 | 138,036.026 |
Tax Assets
| 0 | 0 | 0 | 66,821 | 59,159 | 62,331 | 56,929 | 62,445 | 53,765 | 58,821 | 55,252 | 59,447 | 50,335 | 52,182 | 51,090 | 53,988 | 48,836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 191,583.509 | 197,377.053 | 172,629.374 | 148,685.701 | 155,866.433 | 164,589.245 | 153,129.148 | 148,362.756 | 143,367.162 | 148,860.866 | 131,541.207 | 119,153.801 | 121,099.201 | 119,328.394 | 172,239.915 | 197,738.267 | 201,859.195 | 124,186.739 | 141,478.777 |
Other Non-Current Assets
| -3,665,204 | -3,570,320 | 8,313,627 | 7,964,163 | -59,159 | 8,003,488 | -56,929 | -62,445 | -53,765 | -58,821 | -55,252 | -59,447 | -50,335 | -52,182 | -51,090 | -53,988 | -48,836 | -2,985,352 | -2,880,348 | -2,911,470 | -2,781,561 | -2,762,941 | -2,806,330 | -2,892,336 | -2,885,654 | -1,573,822 | -1,485,095 | -1,337,302 | -1,263,292 | -1,258,261 | -1,329,777 | -1,353,487 | -1,258,339 | -1,230,887 | -1,087,397 | -845,488 | -833,039 | -796,852 | -650,359 | -678,048 | -693,731 | -672,244 | -533,296 | -499,677 | -416,647 | -443,460 | -396,658 | -345,017 | -352,127 | -297,639 | -250,478 | -214,792 | -214,549 | -201,067 | -191,168 | -192,117 | -191,583.509 | -197,377.053 | -172,629.374 | -297,371.401 | -155,866.433 | -164,589.245 | -306,258.296 | -148,362.756 | -143,367.162 | -297,721.733 | -131,541.207 | -119,153.801 | -121,099.201 | -119,328.394 | -172,239.915 | -197,738.267 | -201,859.195 | -124,186.739 | -141,478.777 |
Total Non-Current Assets
| 9,639,457 | 9,621,362 | 8,413,188 | 8,122,829 | 3,273,225 | 8,160,563 | 3,447,439 | 3,349,515 | 3,388,150 | 3,239,866 | 3,200,552 | 3,080,435 | 3,053,716 | 3,076,619 | 3,092,820 | 2,855,827 | 2,858,573 | 2,985,352 | 2,880,348 | 2,911,470 | 2,781,561 | 2,762,941 | 2,806,330 | 2,892,336 | 2,885,654 | 1,573,822 | 1,485,095 | 1,337,302 | 1,263,292 | 1,258,261 | 1,329,777 | 1,353,487 | 1,258,339 | 1,230,887 | 1,087,397 | 845,488 | 833,039 | 796,852 | 650,359 | 678,048 | 693,731 | 672,244 | 533,296 | 499,677 | 416,647 | 443,460 | 396,658 | 345,017 | 352,127 | 297,639 | 250,478 | 214,792 | 214,549 | 201,067 | 191,168 | 192,117 | 191,583.509 | 197,377.053 | 172,629.374 | 148,685.701 | 155,866.433 | 164,589.245 | 153,129.148 | 148,362.756 | 143,367.162 | 148,860.866 | 131,541.207 | 119,153.801 | 121,099.201 | 119,328.394 | 172,239.915 | 197,738.267 | 201,859.195 | 124,186.739 | 141,478.777 |
Total Assets
| 10,631,299 | 10,507,898 | 10,307,428 | 10,356,743 | 10,257,255 | 10,162,611 | 9,923,294 | 9,890,454 | 9,827,029 | 9,266,671 | 9,089,088 | 8,984,747 | 8,822,450 | 8,603,024 | 8,497,055 | 8,109,183 | 7,993,666 | 7,894,000 | 7,619,539 | 7,543,353 | 7,412,117 | 7,145,681 | 6,982,100 | 6,989,594 | 6,697,707 | 6,711,657 | 6,543,229 | 6,563,221 | 6,437,006 | 6,416,842 | 6,406,993 | 6,384,658 | 6,229,171 | 6,085,895 | 5,816,904 | 5,709,692 | 5,470,783 | 5,298,880 | 5,289,398 | 5,125,903 | 4,513,036 | 4,406,399 | 3,995,577 | 3,948,200 | 3,793,145 | 3,677,435 | 3,633,650 | 3,577,278 | 3,469,611 | 3,250,975 | 2,964,686 | 2,780,451 | 2,629,398 | 2,408,798 | 2,092,109 | 2,089,906 | 1,916,990.428 | 1,849,673.379 | 1,810,267.237 | 1,714,803.745 | 1,494,069.719 | 1,332,161.552 | 1,266,311.615 | 1,213,634.97 | 1,097,236.762 | 1,020,898.825 | 925,312.627 | 916,963.906 | 866,169.628 | 851,335.27 | 857,615.105 | 815,554.985 | 711,426.632 | 617,704.342 | 532,219.545 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,180 | 44,003 | 46,696 | 2,111 | 44,439 | 40,140 | 39,161 | 35,900 | 35,753 | 34,081 | 35,513 | 36,443 | 38,431 | 35,950 | 36,040 | 35,710 | 33,858 | 32,568 | 30,534 | 26,317 | 25,802 | 24,091 | 22,008 | 18,895 | 18,158 | 18,415 | 17,451 | 14,803 | 12,784 | 12,085 | 9,418.617 | 8,591 | 7,977.117 | 7,935.568 | 6,176.48 | 5,732.32 | 6,102.778 | 6,493.198 | 6,139.445 | 6,303.909 | 6,251.835 | 4,706.003 | 3,766.333 | 3,700.387 | 4,053.794 | 3,498.152 | 2,842.921 | 2,063.511 | 2,759.654 |
Short Term Debt
| 0 | 0 | 321,746 | 3,436,486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 10,011 | 9,385 | 8,953 | 8,235 | 8,381 | 6,423 | 8,136 | 11,011 | 11,496 | 13,122 | 13,567 | 12,929 | 12,644 | 12,767 | 13,153 | 11,422 | 18,027 | 12,304 | 15,520 | 13,677 | 14,934 | 14,476 | 11,304 | 11,284 | 12,766 | 11,297 | 8,647 | 5,129 | 10,614 | 8,128 | 7,152 | 5,146 | 10,218 | 11,488 | 13,148 | 11,506 | 14,116 | 10,802 | 11,493 | 9,330 | 10,987 | 10,873 | 9,791 | 8,110 | 10,640 | 12,103 | 10,966 | 9,176 | 9,678 | 9,556 | 7,815 | 6,581 | 6,218 | 5,066 | 4,049 | 3,607 | 3,654.324 | 3,486.232 | 3,153.253 | 2,533.856 | 2,893.034 | 2,263.909 | 1,187.27 | 1,320.016 | 2,936.863 | 3,162.221 | 2,140.791 | 1,685.775 | 2,141.4 | 1,814.739 | 546.423 | 457.876 | 1,033.425 | 879.312 | 615.946 |
Deferred Revenue
| 0 | 0 | 0 | 1,534 | 0 | 1,828 | 0 | 2,049 | 0 | 2,468 | 0 | 3,050 | 0 | 2,820 | 0 | 4,210 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -10,011 | -9,385 | 1,953,863 | -3,446,255 | -8,381 | 116,705 | -8,136 | -13,060 | -11,496 | -15,590 | -13,567 | -15,979 | -12,644 | -15,587 | -13,153 | -15,632 | -18,027 | -12,304 | -15,520 | -13,677 | -14,934 | -14,476 | -11,304 | -11,284 | -12,766 | 53,979 | -57,827 | -49,132 | -57,310 | -10,239 | -51,591 | -45,286 | -49,379 | -47,388 | -48,901 | -45,587 | -49,629 | -47,245 | -49,924 | -45,280 | -47,027 | -46,583 | -43,649 | -40,678 | -41,174 | -38,420 | -36,768 | -33,267 | -31,686 | -28,451 | -25,973 | -6,581 | -6,218 | -5,066 | -4,049 | -3,607 | -13,072.941 | -12,077.232 | -11,130.369 | -10,469.424 | -9,069.514 | -7,996.229 | -7,290.047 | -7,813.214 | -9,076.307 | -9,466.129 | -8,392.626 | -6,391.778 | -5,907.733 | -5,515.125 | -4,600.217 | -3,956.029 | -3,876.346 | -2,942.824 | -3,375.6 |
Total Current Liabilities
| 0 | 0 | 2,284,562 | 5,614,905 | 2,377,151 | 5,568,541 | 2,403,396 | 5,308,007 | 2,331,102 | 4,878,647 | 2,203,523 | 5,027,082 | 2,029,001 | 4,978,857 | 1,990,255 | 4,737,795 | 1,803,627 | 70,310 | 23,937 | 65,517 | 20,925 | 63,171 | 21,234 | 58,754 | 18,718 | 65,276 | 49,180 | 44,003 | 46,696 | 41,293 | 44,439 | 40,140 | 39,161 | 35,900 | 35,753 | 34,081 | 35,513 | 36,443 | 38,431 | 35,950 | 36,040 | 35,710 | 33,858 | 32,568 | 30,534 | 26,317 | 25,802 | 24,091 | 22,008 | 18,895 | 18,158 | 18,415 | 17,451 | 14,803 | 12,784 | 12,085 | 9,418.617 | 8,591.237 | 7,977.117 | 7,935.568 | 6,176.48 | 5,732.32 | 6,102.778 | 6,493.198 | 6,139.445 | 6,303.909 | 6,251.835 | 4,706.003 | 3,766.333 | 3,355.365 | 4,053.794 | 3,498.152 | 2,842.921 | 2,063.511 | 2,759.654 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 3,464,698 | 379,619 | 1,411,261 | 1,790,810 | 1,420,860 | 429,450 | 1,531,114 | 6,703 | 1,326,758 | 1,531,235 | 1,452,832 | 1,535,236 | 1,294,719 | 1,349,499 | 1,268,053 | 1,127,564 | 1,186,222 | 1,064,618 | 1,006,803 | 1,091,426 | 1,074,952 | 978,482 | 990,522 | 938,685 | 1,033,857 | 149,308 | 0 | 139,653 | 1,085,837 | 140,670 | 1,000,875 | 162,688 | 1,123,578 | 909,314 | 823,024 | 569,729 | 537,562 | 334,284 | 515,851 | 370,129 | 351,294 | 188,374 | 160,004 | 146,173 | 138,400 | 0 | 0 | 0 | 0 | 108,714 | 126,240 | 133,765 | 116,178 | 0 | 95,281.535 | 0 | 91,545.103 | 85,957.753 | 82,086.446 | 70,690.445 | 87,421.607 | 65,540.757 | 0 | 0 | 82,738.713 | 66,988.063 | 64,602.098 | 60,954.011 | 69,152.787 | 62,409.645 | 61,522.936 | 41,716.1 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 1,534 | 1,401,524 | 1,828 | 1,410,937 | 2,049 | 1,521,593 | 2,468 | 8,348,416 | 3,050 | 8,101,153 | 2,820 | 7,823,462 | 4,210 | 7,343,887 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 45 | 6,764 | 107 | 4,464 | 218 | 4,238 | 326 | 4,296 | 379 | 3,917 | 163 | 3,199 | 60 | 3,272 | 78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 3,738,523 | -387,917 | -1,411,261 | 7,428,549 | -1,420,860 | -429,450 | -1,531,114 | -6,703 | -9,675,553 | -1,538,202 | -9,554,148 | -1,541,255 | -9,118,241 | -1,356,981 | -8,612,018 | -1,127,564 | -1,186,222 | -1,064,618 | -1,006,803 | -1,091,426 | -1,074,952 | -978,482 | -990,522 | 5,235,112 | -1,033,857 | -149,308 | 0 | -139,653 | -1,085,837 | -140,670 | -1,000,875 | -162,688 | -1,123,578 | -909,314 | -823,024 | -569,729 | -537,562 | -334,284 | -515,851 | -370,129 | -351,294 | -188,374 | -160,004 | -146,173 | -138,400 | 0 | 0 | 0 | 0 | -108,714 | -126,240 | -133,765 | -116,178 | 0 | -95,281.535 | 0 | -91,545.103 | -85,957.753 | -82,086.446 | -70,690.445 | -87,421.607 | -65,540.757 | 0 | 0 | -82,738.713 | -66,988.063 | -64,602.098 | -60,954.011 | -69,152.787 | -62,409.645 | -61,522.936 | -41,716.1 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 7,203,266 | 3,942,910 | 1,401,631 | 3,816,311 | 1,411,155 | 1,426,795 | 1,521,919 | 1,444,571 | 8,348,795 | 8,269,889 | 8,101,316 | 7,908,726 | 7,823,522 | 7,461,653 | 7,343,965 | 7,269,197 | 7,042,372 | 6,981,311 | 6,840,518 | 6,596,029 | 6,443,423 | 6,471,545 | 6,209,777 | 6,239,073 | 878,204 | 907,596 | 884,547 | 850,887 | 940,773 | 926,818 | 897,403 | 843,970 | 971,563 | 807,411 | 669,054 | 518,506 | 466,250 | 356,463 | 321,319 | 266,867 | 215,011 | 188,374 | 160,004 | 146,173 | 138,400 | 134,182 | 141,044 | 157,358 | 138,600 | 108,714 | 126,240 | 133,765 | 116,178 | 127,789 | 95,281.535 | 91,072.048 | 91,545.103 | 85,957.753 | 82,086.446 | 70,690.445 | 87,421.607 | 65,540.757 | 73,634.879 | 77,659.008 | 82,738.713 | 66,988.063 | 64,602.098 | 60,954.011 | 69,152.787 | 62,409.645 | 61,522.936 | 41,716.1 | 21,014.378 |
Total Liabilities
| 9,715,600 | 9,614,287 | 9,487,828 | 9,557,815 | 1,401,631 | 9,384,852 | 1,411,155 | 1,426,795 | 1,521,919 | 1,444,571 | 8,348,795 | 8,269,889 | 8,101,316 | 7,908,726 | 7,823,522 | 7,461,653 | 7,343,965 | 7,269,197 | 7,042,372 | 6,981,311 | 6,840,518 | 6,596,029 | 6,443,423 | 6,471,545 | 6,209,777 | 6,239,073 | 6,082,373 | 6,122,174 | 5,995,048 | 5,994,090 | 5,992,998 | 5,986,106 | 5,832,427 | 5,731,485 | 5,468,893 | 5,377,427 | 5,137,144 | 4,981,503 | 4,983,559 | 4,834,473 | 4,236,675 | 4,145,303 | 3,758,661 | 3,724,944 | 3,575,711 | 3,476,264 | 3,437,840 | 3,391,718 | 3,287,149 | 3,080,340 | 2,825,807 | 2,649,794 | 2,504,538 | 2,292,720 | 1,984,825 | 1,988,332 | 1,819,499.381 | 1,757,678.092 | 1,721,359.832 | 1,630,882.259 | 1,432,361.208 | 1,272,564.091 | 1,210,463.826 | 1,160,543.772 | 1,045,244.616 | 971,876.779 | 878,624.351 | 873,081.854 | 824,149.544 | 812,438.193 | 820,618.69 | 780,938.833 | 678,305.902 | 601,504.675 | 518,079.233 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 55,842 | 55,842 | 55,842 | 55,842 | 55,842 | 55,842 | 55,842 | 55,842 | 55,842 | 55,842 | 55,842 | 55,842 | 55,842 | 55,842 | 55,842 | 55,842 | 55,842 | 55,842 | 55,842 | 55,842 | 55,842 | 55,842 | 55,842 | 55,842 | 25,905 | 25,905 | 25,905 | 25,905 | 25,905 | 25,905 | 25,905 | 25,905 | 25,905 | 25,905 | 25,905 | 25,905 | 25,905 | 25,905 | 25,905 | 25,905 | 12,958 | 12,958 | 0 | 0 | 0 | 4,619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 20,774 | 20,774 | 20,774 | 20,774 | 20,774 | 20,774 | 20,774 | 20,774 | 20,774 | 20,774 | 20,774 | 20,774 | 20,774 | 20,774 | 20,774 | 20,774 | 20,774 | 20,774 | 20,774 | 20,774 | 20,774 | 20,774 | 20,774 | 20,774 | 20,774 | 20,774 | 20,774 | 20,774 | 20,774 | 20,774 | 20,774 | 20,774 | 20,774 | 19,052 | 19,052 | 19,052 | 19,052 | 19,052 | 19,052 | 19,052 | 19,052 | 19,052 | 19,052 | 19,052 | 19,052 | 19,052 | 19,052 | 12,702 | 12,702 | 12,702 | 10,786 | 10,786 | 10,786 | 10,786 | 10,786 | 10,786 | 5,992.451 | 5,992.451 | 5,992.451 | 5,992.451 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 3,999 | 3,999 |
Retained Earnings
| 549,519 | 525,831 | 517,845 | 498,016 | 503,822 | 479,690 | 479,756 | 457,625 | 467,648 | 442,627 | 426,845 | 407,816 | 415,004 | 387,976 | 380,764 | 356,932 | 360,236 | 336,626 | 330,779 | 311,540 | 318,337 | 297,389 | 291,433 | 272,436 | 272,065 | 257,801 | 250,068 | 233,165 | 232,593 | 214,977 | 206,436 | 190,911 | 190,325 | 173,524 | 172,841 | 158,311 | 157,349 | 141,656 | 149,906 | 136,434 | 134,397 | 119,607 | 123,092 | 110,089 | 106,689 | 93,326 | 90,795 | 85,681 | 82,260 | 71,283 | 78,777 | 69,538 | 64,715 | 56,427 | 56,071 | 49,514 | 45,260.02 | 40,038.944 | 36,949.54 | 32,117.856 | 27,433.077 | 25,854.179 | 23,864.473 | 20,515.783 | 19,483.746 | 16,542.587 | 17,328.975 | 14,446.446 | 12,590.264 | 9,502.474 | 9,449.262 | 7,068.076 | 5,630.606 | 4,222.287 | 3,776.523 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 138,015 | 211,330 | 135,076 | 197,121 | 120,650 | 194,900 | 122,103 | 196,386 | 115,107 | 186,159 | 114,678 | 176,509 | 99,567 | 173,445 | 29,211 | -3,312 | 1,152 | 4,035 | 3,232 | 3,431 | 2,057 | 4,407 | 2,356 | 845 | -1,441 | 360 | -1,067 | 478 | 607 | -452 | 1,085 | 4,805 | 3,756 | 6,167 | 5,685 | 3,447 | 2,523 | 2,506 | 2,214 | 0 | 0 | 0 | -4,619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 277,736 | 279,461 | 213,758 | 74,882 | 29,960 | 74,882 | 29,960 | 228,649 | 33,118 | 226,944 | 29,960 | 219,948 | 33,118 | 219,519 | 29,960 | 204,408 | 29,960 | 202,344 | 0 | 74,881 | 0 | 74,881 | 0 | 74,895 | 0 | 74,978 | 0 | 74,978 | 0 | 74,978 | 0 | 75,007 | 0 | 50,828 | 0 | 125,123 | 121,357 | 127,035 | 104,114 | 106,632 | 104,103 | 106,317 | 50,697 | 91,295 | 47,746 | 88,349 | 49,059 | 85,921 | 50,743 | 85,592 | 48,324 | 49,398 | 48,456 | 47,996 | 40,003 | 40,873 | 45,848.277 | 45,964.287 | 45,965.414 | 45,811.179 | 29,275.434 | 28,743.282 | 26,983.315 | 27,575.415 | 27,508.4 | 27,479.459 | 24,359.301 | 24,435.605 | 24,429.82 | 24,394.603 | 22,547.153 | 22,548.076 | 22,490.124 | 7,978.38 | 6,364.789 |
Total Shareholders Equity
| 903,871 | 881,908 | 808,219 | 787,529 | 821,728 | 766,264 | 783,453 | 762,890 | 772,282 | 746,187 | 729,807 | 704,380 | 710,897 | 684,111 | 663,849 | 637,956 | 640,257 | 615,586 | 568,312 | 553,491 | 563,145 | 541,360 | 530,615 | 510,210 | 482,218 | 465,953 | 454,423 | 435,193 | 435,977 | 416,895 | 408,389 | 392,999 | 391,310 | 350,129 | 343,981 | 328,391 | 329,830 | 313,648 | 302,424 | 288,023 | 273,016 | 257,934 | 233,990 | 220,436 | 214,636 | 199,769 | 194,477 | 184,304 | 181,276 | 169,577 | 137,887 | 129,722 | 123,957 | 115,209 | 106,860 | 101,173 | 97,100.748 | 91,995.287 | 88,907.405 | 83,921.486 | 61,708.511 | 59,597.462 | 55,847.789 | 53,091.198 | 51,992.146 | 49,022.046 | 46,688.276 | 43,882.052 | 42,020.084 | 38,897.077 | 36,996.415 | 34,616.152 | 33,120.73 | 16,199.667 | 14,140.312 |
Total Equity
| 915,699 | 893,611 | 819,600 | 798,928 | 833,178 | 777,759 | 794,660 | 774,257 | 783,626 | 757,298 | 740,293 | 714,858 | 721,134 | 694,298 | 673,533 | 647,530 | 649,701 | 624,803 | 577,167 | 562,042 | 571,599 | 549,652 | 538,677 | 518,049 | 487,930 | 472,584 | 460,856 | 441,047 | 441,958 | 422,752 | 413,995 | 398,552 | 396,744 | 354,410 | 348,011 | 332,265 | 333,639 | 317,377 | 305,839 | 291,430 | 276,361 | 261,096 | 236,916 | 223,256 | 217,434 | 201,171 | 195,810 | 185,560 | 182,462 | 170,635 | 138,879 | 130,657 | 124,860 | 116,078 | 107,284 | 101,574 | 97,491.047 | 91,995.287 | 88,907.405 | 83,921.486 | 61,708.511 | 59,597.462 | 55,847.789 | 53,091.198 | 51,992.146 | 49,022.046 | 46,688.276 | 43,882.052 | 42,020.084 | 38,897.077 | 36,996.415 | 34,616.152 | 33,120.73 | 16,199.667 | 14,140.312 |
Total Liabilities & Shareholders Equity
| 10,631,299 | 10,507,898 | 10,307,428 | 10,356,743 | 10,257,255 | 10,162,611 | 9,923,294 | 9,890,454 | 9,827,029 | 9,266,671 | 9,089,088 | 8,984,747 | 8,822,450 | 8,603,024 | 8,497,055 | 8,109,183 | 7,993,666 | 7,894,000 | 7,619,539 | 7,543,353 | 7,412,117 | 7,145,681 | 6,982,100 | 6,989,594 | 6,697,707 | 6,711,657 | 6,543,229 | 6,563,221 | 6,437,006 | 6,416,842 | 6,406,993 | 6,384,658 | 6,229,171 | 6,085,895 | 5,816,904 | 5,709,692 | 5,470,783 | 5,298,880 | 5,289,398 | 5,125,903 | 4,513,036 | 4,406,399 | 3,995,577 | 3,948,200 | 3,793,145 | 3,677,435 | 3,633,650 | 3,577,278 | 3,469,611 | 3,250,975 | 2,964,686 | 2,780,451 | 2,629,398 | 2,408,798 | 2,092,109 | 2,089,906 | 1,916,990.428 | 1,849,673.379 | 1,810,267.237 | 1,714,803.745 | 1,494,069.719 | 1,332,161.552 | 1,266,311.615 | 1,213,634.97 | 1,097,236.762 | 1,020,898.825 | 925,312.627 | 916,963.906 | 866,169.628 | 851,335.27 | 857,615.105 | 815,554.985 | 711,426.632 | 617,704.342 | 532,219.545 |