
Beijing Sifang Automation Co.,Ltd
SSE:601126.SS
16.53 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,857.661 | 1,616.068 | 1,932.386 | 1,529.295 | 1,508.092 | 1,367.112 | 1,692.074 | 1,177.399 | 1,479.18 | 1,209.05 | 1,320.942 | 1,069.322 | 1,195.32 | 1,138.95 | 1,157.258 | 806.69 | 1,136.589 | 1,325.126 | 1,065.363 | 336.117 | 1,453.59 | 842.658 | 832.031 | 552.92 | 1,321.398 | 896.306 | 806.332 | 504.652 | 1,140.92 | 855.433 | 717.53 | 468.526 | 1,091.161 | 801.91 | 745.961 | 500.177 | 1,299.178 | 785.551 | 742.739 | 478.408 | 1,233.131 | 741.076 | 762.439 | 527.465 | 1,170.115 | 631.813 | 753.608 | 497.015 | 975.027 | 508.747 | 529.714 | 335.212 | 747.274 | 344.038 | 330.805 | 264.442 | 605.385 | 269.139 | 242.959 | 230.236 |
Cost of Revenue
| 1,326.501 | 1,063.27 | 1,293.384 | 1,020.213 | 1,091.039 | 865.452 | 1,093.574 | 739.905 | 1,080.647 | 801.391 | 878.073 | 685.454 | 806.909 | 722.3 | 713.692 | 506.805 | 707.469 | 848.494 | 691.424 | 199.316 | 901.235 | 457.722 | 460.042 | 336.729 | 782.984 | 504.995 | 461.613 | 276.916 | 656.164 | 496.813 | 435.059 | 275.188 | 669.161 | 474.837 | 447.582 | 291.096 | 805.675 | 472.972 | 418.28 | 272.568 | 768.478 | 435.989 | 437.593 | 301.111 | 727.27 | 368.326 | 445.254 | 275.687 | 558.404 | 283.244 | 287.185 | 179.159 | 404.284 | 176.256 | 177.902 | 144.722 | 337.964 | 134.516 | 138.496 | 125.899 |
Gross Profit
| 531.161 | 552.798 | 639.001 | 509.082 | 417.053 | 501.66 | 598.5 | 437.494 | 398.533 | 407.66 | 442.869 | 383.869 | 388.411 | 416.65 | 443.566 | 299.885 | 429.12 | 476.632 | 373.939 | 136.801 | 552.354 | 384.935 | 371.989 | 216.191 | 538.414 | 391.311 | 344.719 | 227.736 | 484.757 | 358.621 | 282.471 | 193.338 | 422 | 327.074 | 298.38 | 209.081 | 493.503 | 312.579 | 324.459 | 205.84 | 464.653 | 305.087 | 324.846 | 226.354 | 442.845 | 263.486 | 308.354 | 221.327 | 416.623 | 225.503 | 242.529 | 156.053 | 342.991 | 167.782 | 152.903 | 119.72 | 267.422 | 134.623 | 104.463 | 104.337 |
Gross Profit Ratio
| 0.286 | 0.342 | 0.331 | 0.333 | 0.277 | 0.367 | 0.354 | 0.372 | 0.269 | 0.337 | 0.335 | 0.359 | 0.325 | 0.366 | 0.383 | 0.372 | 0.378 | 0.36 | 0.351 | 0.407 | 0.38 | 0.457 | 0.447 | 0.391 | 0.407 | 0.437 | 0.428 | 0.451 | 0.425 | 0.419 | 0.394 | 0.413 | 0.387 | 0.408 | 0.4 | 0.418 | 0.38 | 0.398 | 0.437 | 0.43 | 0.377 | 0.412 | 0.426 | 0.429 | 0.378 | 0.417 | 0.409 | 0.445 | 0.427 | 0.443 | 0.458 | 0.466 | 0.459 | 0.488 | 0.462 | 0.453 | 0.442 | 0.5 | 0.43 | 0.453 |
Reseach & Development Expenses
| 162.484 | 173.112 | 169.667 | 150.823 | 153.044 | 131.108 | 136.72 | 110.629 | 115.345 | 109.464 | 100.026 | 100.42 | 125.487 | 132.317 | 95.158 | 93.755 | 169.87 | 70.982 | 93.469 | 84.554 | 130.037 | 105.214 | 108.208 | 100.073 | 144.634 | 95.156 | 286.465 | 89.662 | 506.724 | 95.942 | 201.345 | 0 | 369.655 | 0 | 193.771 | 0 | 382.444 | 0 | 178.126 | 0 | 329.887 | 0 | 149.261 | 0 | 300.088 | 0 | 141.696 | 0 | 234.817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| -153.234 | 189.505 | -39.927 | 67.81 | -131.5 | 169.889 | -35.645 | 57.089 | -116.484 | 145.633 | -35.224 | 53.555 | -120.626 | 144.286 | -30.921 | 49.605 | -100.643 | 49.99 | -25.336 | 41.44 | -95.478 | 46.115 | -23.032 | 41.705 | -96.887 | 42.167 | -114.364 | 131.853 | -375.953 | 143.04 | -114.791 | 132.718 | -378.144 | 148.513 | -116.998 | 133.929 | -351.846 | 139.616 | -99.108 | 116.537 | -323.474 | 127.745 | -105.392 | 117.768 | -290.736 | 117.709 | -77.699 | 106.9 | -212.2 | 94.985 | -39.665 | 73.86 | -148.096 | 73.708 | -30.424 | 52.397 | -112.063 | 61.065 | -30.684 | 46.668 |
Selling & Marketing Expenses
| -41.934 | 221.811 | 113.735 | 118.857 | 139.436 | 120.243 | 113.923 | 105.316 | 123.663 | 118.503 | 92.852 | 89.646 | 134.734 | 99.218 | 95.584 | 103.783 | 125.485 | 142.778 | 62.584 | 90.631 | 209.006 | 153.1 | 135.337 | 138.462 | 197.001 | 147.577 | 111.689 | 117.307 | 155.474 | 129.213 | 112.776 | 114.915 | 137.618 | 129.16 | 118.421 | 109.624 | 144.467 | 128.238 | 117.611 | 99.4 | 139.789 | 125.789 | 125.923 | 103.546 | 132.767 | 124.138 | 100.96 | 97.517 | 110.411 | 94.518 | 82.348 | 75.929 | 155.4 | 54.463 | 51.683 | 61.383 | 105.533 | 51.196 | 44.544 | 43.461 |
SG&A
| -195.168 | 411.317 | 73.808 | 197.598 | 220.406 | 290.132 | 78.278 | 162.405 | 7.179 | 264.136 | 57.628 | 143.201 | 14.108 | 243.504 | 64.664 | 153.388 | 24.842 | 192.767 | 37.248 | 132.071 | 113.528 | 199.214 | 112.306 | 180.166 | 100.114 | 189.744 | -2.675 | 249.161 | -220.479 | 272.253 | -2.014 | 247.633 | -240.526 | 277.673 | 1.423 | 243.554 | -207.379 | 267.853 | 18.503 | 215.938 | -183.685 | 253.534 | 20.531 | 221.314 | -157.969 | 241.848 | 23.262 | 204.417 | -101.789 | 189.503 | 42.682 | 149.789 | 7.304 | 128.171 | 21.258 | 113.781 | -6.53 | 112.261 | 13.86 | 90.129 |
Other Expenses
| 449.91 | -253.406 | 14.341 | -16.981 | 14.673 | 2.604 | 2.304 | -10.581 | 173.815 | -110.655 | 78.544 | -13.505 | 7.092 | 5.263 | 9.738 | 2.504 | 14.401 | 2.633 | 6.919 | 3.264 | 10.148 | 6.997 | 4.882 | 3.702 | 3.77 | 7.428 | 5.555 | 3.665 | 3.027 | 5.98 | -9.7 | 30.627 | 24.518 | 44.438 | 33.516 | 17.337 | 46.333 | 51.108 | 24.022 | 27.512 | 34.479 | 44.984 | 23.537 | 5.778 | 47.382 | 43.026 | 13.603 | 11.131 | 44.082 | 33.38 | 14.284 | 7.173 | 61.339 | 4.164 | 1.939 | 15.215 | 20.694 | 14.848 | 17.418 | 9.714 |
Operating Expenses
| 417.226 | 340.881 | 349.008 | 365.403 | 358.777 | 308.162 | 307.527 | 262.454 | 296.338 | 262.945 | 236.198 | 230.116 | 300.947 | 267.719 | 235.516 | 229.569 | 350.379 | 254.807 | 183.416 | 202.982 | 378.908 | 285.719 | 287.64 | 261.55 | 376.37 | 249.18 | 265.79 | 234.179 | 321.301 | 224.934 | 233.051 | 253.752 | 280.829 | 285.25 | 257.623 | 248.512 | 289.55 | 276.272 | 254.543 | 220.959 | 278.807 | 262.824 | 240.036 | 226.888 | 267.9 | 246.499 | 218.727 | 210.876 | 226.662 | 193.224 | 183.77 | 155.942 | 257.955 | 131.539 | 115.212 | 117.896 | 175.099 | 113.779 | 87.319 | 93.679 |
Operating Income
| 113.935 | 211.917 | 265.766 | 143.68 | 58.276 | 193.322 | 245.35 | 174.577 | 115.857 | 161.381 | 197.307 | 162.185 | 57.008 | 146.012 | 194.246 | 111.7 | 103.717 | 219.092 | 122.37 | -61.06 | 63.822 | 91.98 | 77.562 | -29.851 | 80.539 | 125.112 | 57.676 | -24.207 | 102.276 | 122.996 | 62.057 | -51.653 | 139.149 | 35.531 | 33.425 | -8.715 | 177.845 | 26.202 | 49.2 | -17.551 | 153.423 | 35.284 | 77.874 | 5.381 | 178.529 | 35.137 | 91.173 | 7.666 | 178.219 | 31.443 | 55.019 | 4.079 | 81.548 | 43.231 | 41.173 | 4.123 | 80.218 | 13.826 | 10.871 | 3.851 |
Operating Income Ratio
| 0.061 | 0.131 | 0.138 | 0.094 | 0.039 | 0.141 | 0.145 | 0.148 | 0.078 | 0.133 | 0.149 | 0.152 | 0.048 | 0.128 | 0.168 | 0.138 | 0.091 | 0.165 | 0.115 | -0.182 | 0.044 | 0.109 | 0.093 | -0.054 | 0.061 | 0.14 | 0.072 | -0.048 | 0.09 | 0.144 | 0.086 | -0.11 | 0.128 | 0.044 | 0.045 | -0.017 | 0.137 | 0.033 | 0.066 | -0.037 | 0.124 | 0.048 | 0.102 | 0.01 | 0.153 | 0.056 | 0.121 | 0.015 | 0.183 | 0.062 | 0.104 | 0.012 | 0.109 | 0.126 | 0.124 | 0.016 | 0.133 | 0.051 | 0.045 | 0.017 |
Total Other Income Expenses Net
| 3.523 | -0.652 | 14.341 | 2.112 | 0.535 | 2.604 | 2.114 | -3.834 | 1.355 | 1.553 | 11.823 | 3.449 | 7.092 | 5.263 | 9.738 | 2.504 | 14.401 | 2.633 | 6.919 | 3.264 | 10.148 | 6.997 | 4.882 | 3.702 | 3.77 | -5.532 | 5.555 | 3.665 | 3.027 | -10.737 | -9.7 | 30.627 | 24.518 | 44.438 | 33.307 | 17.33 | 46.315 | 50.884 | 24.007 | 27.511 | 34.477 | 44.72 | 24.607 | 5.243 | 47.135 | 42.857 | 13.587 | 11.119 | 43.944 | 33.498 | 14.203 | 7.164 | 61.279 | 4.05 | 1.921 | 15.203 | 20.613 | 14.832 | 17.38 | 9.705 |
Income Before Tax
| 117.457 | 211.265 | 280.107 | 214.2 | 116.404 | 195.926 | 247.654 | 170.744 | 117.213 | 162.934 | 208.285 | 165.634 | 64.1 | 151.275 | 203.984 | 114.203 | 118.119 | 221.725 | 129.289 | -57.796 | 73.97 | 98.977 | 82.444 | -26.149 | 84.308 | 132.54 | 63.231 | -20.542 | 105.303 | 128.976 | 52.357 | -21.026 | 163.667 | 79.968 | 66.731 | 8.614 | 224.16 | 77.086 | 73.207 | 9.96 | 187.9 | 80.004 | 102.481 | 10.624 | 225.664 | 77.994 | 104.76 | 18.785 | 222.163 | 64.801 | 69.222 | 11.243 | 142.827 | 47.281 | 43.094 | 19.327 | 100.831 | 28.658 | 28.251 | 13.556 |
Income Before Tax Ratio
| 0.063 | 0.131 | 0.145 | 0.14 | 0.077 | 0.143 | 0.146 | 0.145 | 0.079 | 0.135 | 0.158 | 0.155 | 0.054 | 0.133 | 0.176 | 0.142 | 0.104 | 0.167 | 0.121 | -0.172 | 0.051 | 0.117 | 0.099 | -0.047 | 0.064 | 0.148 | 0.078 | -0.041 | 0.092 | 0.151 | 0.073 | -0.045 | 0.15 | 0.1 | 0.089 | 0.017 | 0.173 | 0.098 | 0.099 | 0.021 | 0.152 | 0.108 | 0.134 | 0.02 | 0.193 | 0.123 | 0.139 | 0.038 | 0.228 | 0.127 | 0.131 | 0.034 | 0.191 | 0.137 | 0.13 | 0.073 | 0.167 | 0.106 | 0.116 | 0.059 |
Income Tax Expense
| 11.748 | 26.938 | 37.323 | 31.934 | 15.326 | 29.465 | 34.194 | 28.318 | 12.774 | 27.585 | 33.185 | 36.823 | -3.452 | 16.849 | 46.642 | 21.098 | 17.822 | 35.031 | 17.065 | 4.059 | 5.218 | 21.767 | 21.537 | 1.584 | 23.347 | 23.751 | 11.931 | -0.308 | 13.557 | 20.914 | 1.861 | -0.962 | 20.572 | 12.235 | 1.33 | 1.351 | 30.653 | 4.906 | 9.815 | 0.246 | 21.579 | 7.843 | 13.321 | 2.589 | 34.666 | 2.943 | 14.865 | 4.226 | 53.45 | 6.354 | 9.373 | 3.644 | 19.486 | 8.546 | 6.679 | 3.164 | 15.646 | 0.194 | 4.098 | 1.391 |
Net Income
| 106.447 | 185.549 | 242.536 | 181.055 | 105.781 | 166.18 | 213.295 | 141.951 | 104.678 | 134.686 | 174.96 | 128.89 | 67.329 | 134.01 | 157.356 | 93.192 | 100.329 | 186.59 | 118.082 | -61.049 | 69.597 | 78.989 | 62.682 | -23.39 | 72.609 | 110.661 | 52.176 | -18.449 | 95.301 | 110.014 | 51.852 | -19.154 | 145.734 | 73.427 | 66.826 | 9.95 | 196.989 | 70.58 | 66.869 | 9.678 | 168.098 | 73.343 | 90.285 | 9.052 | 190.998 | 75.051 | 89.895 | 14.559 | 169.479 | 54.505 | 61.427 | 9.196 | 124.131 | 38.445 | 37.144 | 16.942 | 82.831 | 29.473 | 24.657 | 12.704 |
Net Income Ratio
| 0.057 | 0.115 | 0.126 | 0.118 | 0.07 | 0.122 | 0.126 | 0.121 | 0.071 | 0.111 | 0.132 | 0.121 | 0.056 | 0.118 | 0.136 | 0.116 | 0.088 | 0.141 | 0.111 | -0.182 | 0.048 | 0.094 | 0.075 | -0.042 | 0.055 | 0.123 | 0.065 | -0.037 | 0.084 | 0.129 | 0.072 | -0.041 | 0.134 | 0.092 | 0.09 | 0.02 | 0.152 | 0.09 | 0.09 | 0.02 | 0.136 | 0.099 | 0.118 | 0.017 | 0.163 | 0.119 | 0.119 | 0.029 | 0.174 | 0.107 | 0.116 | 0.027 | 0.166 | 0.112 | 0.112 | 0.064 | 0.137 | 0.11 | 0.101 | 0.055 |
EPS
| 0.13 | 0.23 | 0.3 | 0.22 | 0.13 | 0.2 | 0.26 | 0.17 | 0.13 | 0.17 | 0.22 | 0.16 | 0.083 | 0.16 | 0.19 | 0.11 | 0.13 | 0.24 | 0.15 | -0.078 | 0.087 | 0.099 | 0.078 | -0.029 | 0.089 | 0.14 | 0.064 | -0.023 | 0.12 | 0.14 | 0.064 | -0.024 | 0.18 | 0.09 | 0.082 | 0.012 | 0.47 | 0.087 | 0.069 | 0.01 | 0.21 | 0.09 | 0.11 | 0.01 | 0.24 | 0.095 | 0.11 | 0.018 | 0.21 | 0.073 | 0.076 | 0.011 | 0.15 | 0.048 | 0.046 | 0.021 | 0.13 | 0.046 | 0.039 | 0.02 |
EPS Diluted
| 0.13 | 0.22 | 0.3 | 0.22 | 0.13 | 0.2 | 0.26 | 0.17 | 0.13 | 0.17 | 0.22 | 0.16 | 0.083 | 0.16 | 0.19 | 0.11 | 0.13 | 0.24 | 0.15 | -0.078 | 0.087 | 0.099 | 0.078 | -0.029 | 0.089 | 0.14 | 0.064 | -0.023 | 0.12 | 0.14 | 0.064 | -0.024 | 0.18 | 0.09 | 0.082 | 0.012 | 0.47 | 0.087 | 0.069 | 0.01 | 0.21 | 0.09 | 0.11 | 0.01 | 0.24 | 0.09 | 0.11 | 0.018 | 0.21 | 0.072 | 0.076 | 0.011 | 0.15 | 0.048 | 0.046 | 0.021 | 0.13 | 0.046 | 0.039 | 0.02 |
EBITDA
| 117.505 | 212.359 | 280.201 | 213.997 | 144.137 | 210.061 | 247.817 | 196.02 | 136.663 | 186.603 | 232.435 | 191.874 | 64.406 | 151.581 | 230.118 | 139.935 | 115.759 | 221.825 | 137.675 | -23.427 | 99.152 | 132.671 | 118.644 | -25.724 | 86.786 | 173.784 | 92.773 | 11.556 | 167.558 | 135.56 | 104.895 | -43.297 | 297.492 | 41.824 | 124.154 | -32.043 | 311.044 | 48.936 | 102.757 | -9.065 | 263.593 | 50.19 | 115.464 | 4.287 | 318.585 | 16.988 | 115.598 | 15.765 | 277.708 | 36.485 | 88.274 | 3.758 | 180.113 | 36.243 | 63.959 | 1.824 | 142.363 | 23.013 | 41.129 | 14.055 |
EBITDA Ratio
| 0.063 | 0.131 | 0.145 | 0.14 | 0.096 | 0.154 | 0.146 | 0.166 | 0.092 | 0.154 | 0.176 | 0.179 | 0.054 | 0.133 | 0.199 | 0.173 | 0.102 | 0.167 | 0.129 | -0.07 | 0.068 | 0.157 | 0.143 | -0.047 | 0.066 | 0.194 | 0.115 | 0.023 | 0.147 | 0.158 | 0.146 | -0.092 | 0.273 | 0.052 | 0.166 | -0.064 | 0.239 | 0.062 | 0.138 | -0.019 | 0.214 | 0.068 | 0.151 | 0.008 | 0.272 | 0.027 | 0.153 | 0.032 | 0.285 | 0.072 | 0.167 | 0.011 | 0.241 | 0.105 | 0.193 | 0.007 | 0.235 | 0.086 | 0.169 | 0.061 |