
Caitong Securities Co.,Ltd.
SSE:601108.SS
8.1 (CNY) • At close July 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 57,375.061 | 58,999.981 | 54,433.706 | 45,059.493 | 44,738.472 | 44,102.975 | 40,164.066 | 42,525.311 | 43,565.229 | 42,576.042 | 34,022.756 | 39,558.149 | 40,392.806 | 42,776.074 | 38,988.134 | 38,575.418 | 39,075.385 | 40,504.888 | 38,077.451 | 33,111.483 | 30,229.703 | 25,624.193 | 21,971.174 | 21,864.655 | 24,032.167 | 16,747.768 | 7,168.074 | 8,572.219 | 10,439.807 | 10,669.002 | 8,847.525 | 7,960.476 | 0 | 24,340.006 | 8,352.325 | 2,846.01 | 31,118.427 | 8,084.934 | 22,302.504 | 14,171.35 | 28,764.358 | 4,696.84 | 3,124.757 | 996.109 | 2,930.981 | 10,303.915 | 10,536.518 | 1,550.476 | 10,511.261 | 2,946.585 |
Short Term Investments
| 0 | 0 | -48,221.429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 57,375.061 | 58,999.981 | 6,212.277 | 45,059.493 | 44,738.472 | 44,102.975 | 40,164.066 | 42,525.311 | 43,565.229 | 42,576.042 | 34,022.756 | 39,558.149 | 40,392.806 | 42,776.074 | 38,988.134 | 38,575.418 | 39,075.385 | 40,504.888 | 38,077.451 | 33,111.483 | 30,229.703 | 25,624.193 | 21,971.174 | 21,864.655 | 24,032.167 | 16,747.768 | 7,168.074 | 8,572.219 | 10,439.807 | 10,669.002 | 8,847.525 | 7,960.476 | 0 | 24,340.006 | 8,352.325 | 2,846.01 | 31,118.427 | 8,084.934 | 22,302.504 | 14,171.35 | 28,764.358 | 4,696.84 | 3,124.757 | 996.109 | 2,930.981 | 10,303.915 | 10,536.518 | 1,550.476 | 10,511.261 | 2,946.585 |
Net Receivables
| 21,499.755 | 347.709 | 350.179 | 799.009 | 578.347 | 2,182.018 | 2,031.787 | 20,094.476 | 334.038 | 18,469.214 | 0 | 0 | 0 | 866.517 | 226.153 | 217.035 | 288.876 | 258.105 | 22,104.038 | 16,869.124 | 13,368.695 | 13,009.722 | 705.96 | 8,361.71 | 425.715 | 8,018.455 | 670.208 | 669.562 | 750.778 | 612.473 | 0 | 823.046 | 0 | 0 | 1,049.755 | 0 | 792.079 | 443.028 | 651.079 | 301.53 | 350.953 | 129.946 | 107.773 | 0 | 0 | 37.464 | 20.914 | 0 | 32.485 | 0 |
Inventory
| 0 | 0 | -0 | 26,726.355 | 22,375.807 | 27,627.353 | 22,516.856 | 23,976.596 | 21,042.576 | 22,767.289 | 19,983.309 | 22,280.841 | 24,260.881 | 27,845.183 | 23,855.25 | 24,458.041 | 23,476.517 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -335.514 | -347.709 | -350.179 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 78,539.301 | 58,999.981 | 6,212.277 | 45,858.503 | 45,316.819 | 46,284.993 | 42,195.853 | 43,393.965 | 43,899.267 | 43,613.844 | 34,022.756 | 39,558.149 | 40,392.806 | 43,642.591 | 39,214.287 | 38,792.454 | 39,364.261 | 40,762.993 | 38,435.35 | 33,433.788 | 30,670.614 | 25,850.75 | 22,677.134 | 22,105.202 | 24,457.883 | 17,956.7 | 7,838.283 | 9,241.782 | 11,190.585 | 11,281.475 | 9,518.23 | 8,783.523 | 0 | 25,362.666 | 9,402.081 | 2,846.01 | 31,910.505 | 8,527.962 | 22,953.583 | 14,472.88 | 29,115.311 | 4,826.785 | 3,232.53 | 996.109 | 3,056.74 | 10,341.379 | 10,557.432 | 1,550.476 | 10,543.746 | 2,946.585 |
Non-Current Assets: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 2,611.711 | 2,660.039 | 1,763.186 | 1,836.662 | 1,857.86 | 783.12 | 786.55 | 822.213 | 861.26 | 913.752 | 873.435 | 894.552 | 923.507 | 963.391 | 978.66 | 979.929 | 1,041.357 | 337.183 | 288.8 | 289.477 | 296.002 | 311.133 | 272.263 | 206.677 | 200.591 | 191.683 | 167.989 | 155.678 | 148.033 | 141.94 | 130.305 | 114.985 | 0 | 107.269 | 256.094 | 0 | 101.406 | 342.499 | 205.504 | 246.28 | 257.404 | 241.048 | 236.729 | 236.729 | 243.64 | 263.437 | 264.427 | 264.427 | 274.061 | 274.061 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.998 | 9.998 | 0 | 9.998 | 9.998 | 9.998 | 9.998 | 9.998 | 9.998 | 9.998 | 9.998 | 9.998 | 3.363 | 3.363 | 3.363 | 9.998 | 9.998 |
Intangible Assets
| 316.395 | 329.655 | 331.415 | 324.729 | 326.222 | 337.636 | 323.793 | 332.461 | 337.986 | 340.233 | 332.501 | 340.075 | 351.637 | 368.435 | 355.784 | 364.971 | 376.138 | 384.777 | 317.411 | 318.874 | 328.323 | 339.337 | 312.41 | 317.199 | 326.639 | 335.871 | 326.499 | 334.905 | 343.017 | 353.612 | 339.999 | 333.048 | 0 | 334.523 | 580.056 | 0 | 331.746 | 588.187 | 589.338 | 593.002 | 599.31 | 589.075 | 285.466 | 285.466 | 38.26 | 28.105 | 28.718 | 28.718 | 31.823 | 31.823 |
Goodwill and Intangible Assets
| 316.395 | 329.655 | 331.415 | 324.729 | 326.222 | 337.636 | 323.793 | 332.461 | 337.986 | 340.233 | 332.501 | 340.075 | 351.637 | 368.435 | 355.784 | 364.971 | 376.138 | 384.777 | 317.411 | 318.874 | 328.323 | 339.337 | 312.41 | 317.199 | 326.639 | 335.871 | 326.499 | 334.905 | 343.017 | 353.612 | 339.999 | 333.048 | 0 | 334.523 | 590.054 | 0 | 331.746 | 598.186 | 599.336 | 603 | 609.308 | 599.073 | 295.464 | 295.464 | 48.259 | 31.468 | 32.081 | 32.081 | 41.821 | 41.821 |
Long Term Investments
| 73,698.3 | 75,841.729 | 78,853.446 | 86,825.699 | 85,914.872 | 78,493.299 | 69,862.653 | 78,949.19 | 75,112.088 | 73,973.974 | 63,218.883 | 55,797.121 | 54,049.956 | 55,837.685 | 49,538.745 | 47,380.07 | 44,920.699 | 45,351.515 | 38,466.432 | 35,074.044 | 31,408.001 | 31,277.826 | 31,677.444 | 32,484.037 | 29,825.222 | 30,213.102 | 32,567.123 | 28,640.96 | 26,669.332 | 26,037.139 | 23,656.948 | 22,167.443 | 0 | 20,569.983 | 20,945.499 | 10,612.48 | 14,743.01 | 10,437.604 | 5,889.565 | 4,726.452 | 2,990.488 | 2,097.149 | 2,780.583 | 0 | 1,553.816 | 1,518.13 | 1,251.502 | 0 | 704.069 | 0 |
Tax Assets
| 0 | 0 | 383.562 | 342.647 | 153.674 | 436.6 | 878.798 | 843.221 | 509.498 | 694.271 | 767.35 | 696.935 | 673.383 | 544.377 | 564.234 | 551.754 | 460.988 | 561.412 | 466.97 | 447.275 | 357.607 | 328.858 | 410.069 | 444.129 | 349.834 | 520.179 | 353.865 | 351.861 | 286.225 | 297.538 | 340.254 | 295.092 | 0 | 222.287 | 260.813 | 0 | 161.578 | 134.117 | 150.205 | 35.688 | 36.225 | 17.92 | 18.641 | 0 | 25.096 | 9.998 | 9.998 | 0 | 8.083 | 0 |
Other Non-Current Assets
| -76,626.406 | -78,831.423 | -81,331.609 | -342.647 | -153.674 | -436.6 | -878.798 | -843.221 | -509.498 | -694.271 | -63,218.883 | -55,797.121 | -54,049.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,612.48 | 0 | 0 | -6,844.61 | 0 | 0 | 0 | 0 | 26,444.456 | 0 | 0 | 0 | 18,572.153 | 0 | -315.882 |
Total Non-Current Assets
| 60,382.395 | -0 | 135,545.124 | 88,987.09 | 88,098.954 | 79,614.054 | 70,972.997 | 80,103.864 | 76,311.334 | 75,227.958 | 1,973.286 | 1,931.562 | 1,948.526 | 57,713.887 | 51,437.424 | 49,276.723 | 46,799.183 | 46,634.887 | 39,539.613 | 36,129.671 | 32,389.934 | 32,257.155 | 32,672.186 | 33,452.043 | 30,702.285 | 31,260.835 | 33,415.476 | 29,483.403 | 27,446.606 | 26,830.228 | 24,467.505 | 22,910.568 | 0 | 21,234.062 | 22,052.46 | 10,612.48 | 15,337.741 | 11,512.406 | 6,844.61 | 5,611.421 | 3,893.425 | 2,955.191 | 3,331.418 | 26,976.65 | 1,870.81 | 1,823.034 | 1,558.008 | 18,868.661 | 1,028.035 | 315.882 |
Total Assets
| 138,921.696 | 144,554.585 | 141,757.401 | 141,282.026 | 140,690.813 | 133,754.471 | 119,752.093 | 129,787.306 | 126,506.377 | 125,691.921 | 110,270.491 | 106,645.387 | 108,045.874 | 110,424.746 | 99,129.657 | 97,510.213 | 95,554.497 | 96,658.846 | 87,513.914 | 76,734.446 | 71,819.209 | 64,992.113 | 61,514.679 | 61,536.15 | 62,873.072 | 58,694.804 | 63,385.876 | 59,620.869 | 57,946.096 | 57,700.597 | 49,664.106 | 47,834.021 | 0 | 54,777.656 | 89,868.091 | 85,830.791 | 64,171.272 | 80,990.464 | 101,245.618 | 62,377.592 | 51,808.576 | 33,207.917 | 27,972.758 | 27,972.759 | 24,240.066 | 21,905.03 | 20,419.137 | 20,419.137 | 17,787.564 | 17,787.564 |
Liabilities & Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 763.066 | 1,781.649 | 2,051.866 | 1,914.895 | 1,036.53 | 1,519.395 | 32.372 | 937.779 | 1,165.37 | 802.568 | 30.778 | 31.66 | 53.218 | 1,035.598 | 299.416 | 1,195.596 | 337.957 | 641.055 | 970.81 | 792.031 | 540.235 | 81.469 | 5.041 | 122.499 | 55.39 | 573.394 | 1,637.841 | 1,086.324 | 328.788 | 802.923 | 612.682 | 181.939 | 0 | 417.674 | 380.645 | 0 | 354.41 | 1,136.106 | 317.439 | 105.712 | 130.71 | 23.147 | 27.637 | 0 | 105.113 | 0 | 0 | 0 | 1.676 | 0 |
Short Term Debt
| 0 | 0 | 30,768.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 93.755 | 119.465 | 191.299 | 125.553 | 164.12 | 132.482 | 208.776 | 161.723 | 100.599 | 176.452 | 146.121 | 170.557 | 292.016 | 641.201 | 315.729 | 357.638 | 376.777 | 505.322 | 318.67 | 113.392 | 181.401 | 172.101 | 88.887 | 68.697 | 36.813 | 82.977 | 56.938 | 115.323 | 202.609 | 202.143 | 234.692 | 289.942 | 0 | 254.223 | 295.872 | 0 | 469.932 | 260.517 | 470.295 | 174.959 | 198.802 | 126.101 | 33.32 | 0 | 110.797 | 94.05 | 39.697 | 0 | 75.648 | 0 |
Deferred Revenue
| 0 | 0 | 0 | -48,256.951 | 48.498 | 48.624 | 59.65 | 46.95 | 47.983 | 47.868 | 46.353 | 43.783 | 0 | -39,486.781 | -23,858.223 | 25.146 | 29.314 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -856.821 | -1,901.113 | -33,011.296 | 48,131.398 | -212.618 | -181.105 | -268.426 | -208.673 | -148.582 | -224.321 | -192.473 | -214.34 | -292.016 | 38,845.58 | 23,542.493 | -382.784 | -406.091 | -1,146.377 | -1,289.48 | -905.423 | -721.636 | -253.569 | -93.928 | -191.196 | -92.204 | -656.371 | -1,694.778 | -1,201.647 | -531.397 | -1,005.066 | -847.373 | -471.881 | 0 | -671.896 | -295.872 | 0 | -824.342 | -1,396.623 | -470.295 | -280.671 | -329.512 | -149.248 | -60.957 | 0 | -215.91 | -94.05 | -39.697 | 0 | 4,851.03 | 0 |
Total Current Liabilities
| 0 | -0 | 0 | 1,914.895 | 1,036.53 | 1,519.395 | 32.372 | 937.779 | 1,165.37 | 802.568 | 30.778 | 31.66 | 53.218 | 1,035.598 | 299.416 | 1,195.596 | 337.957 | 641.055 | 970.81 | 792.031 | 540.235 | 81.469 | 5.041 | 122.499 | 55.39 | 573.394 | 1,637.841 | 1,086.324 | 328.788 | 802.923 | 612.682 | 181.939 | 0 | 417.674 | 380.645 | 0 | 354.41 | 1,136.106 | 317.439 | 105.712 | 130.71 | 23.147 | 27.637 | 5,994.438 | 105.113 | 0 | 5,133.483 | 5,133.483 | 4,928.354 | 4,928.354 |
Non-Current Liabilities: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 35,246.962 | 45,791.941 | 45,351.566 | 45,617.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,705.9 | 24,931.396 | 20,289.2 | 18,617.114 | 20,065.387 | 14,847.144 | 12,950.46 | 0 | 0 | 16,217.883 | 14,320 | 0 | 0 | 15,044.74 | 0 | 0 | 0 | 0 | 1,050 | 0 | 520 | 300 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 0 | 48.79 | 58.208 | 48.498 | 48.624 | 59.65 | 46.95 | 47.983 | 47.868 | 46.353 | 43.783 | 36.445 | 34.545 | 33.404 | 25.146 | 29.314 | 29.854 | 28.971 | 26.927 | 22.832 | 21.139 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 15.143 | 8.065 | 35.079 | 22.252 | 246.548 | 277.773 | -47.983 | -47.868 | 0 | -0 | -0 | 97.07 | 63.923 | 69.555 | 154.935 | 35,777.021 | 33,188.234 | 24,998.953 | 23,628.306 | 21,008.496 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | -35,310.895 | -45,791.941 | -45,351.566 | -45,617.184 | 0 | 0 | -47.983 | -47.868 | -46.353 | -43.783 | -36.445 | -34.545 | -33.404 | -25.146 | -29.314 | -29.854 | -28.971 | -26.927 | -22.832 | 0 | 0 | 0 | 0 | -21,705.9 | -24,931.396 | -20,289.2 | -18,617.114 | -20,065.387 | -14,847.144 | -12,950.46 | 0 | 0 | -16,217.883 | -14,320 | 0 | 0 | -15,044.74 | 0 | 0 | 0 | 0 | 21,290.672 | 0 | -520 | -300 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 0 | 0 | 0 | 45,581.124 | 44,994.971 | 45,248.572 | 37,311.405 | 36,704.624 | 1,165.37 | 802.568 | 30.778 | 31.66 | 53.218 | 39,183.122 | 34,543.989 | 34,352.858 | 34,110.019 | 35,777.021 | 33,188.234 | 24,998.953 | 23,628.306 | 21,029.635 | 20,807.871 | 19,784.394 | 20,064.113 | 21,705.9 | 24,931.396 | 20,289.2 | 18,617.114 | 20,065.387 | 14,847.144 | 12,950.46 | 0 | 14,005.158 | 16,217.883 | 69,683.73 | 13,656.254 | 6,772 | 15,044.74 | 6,059.071 | 5,640.804 | 2,358 | 1,640 | 16,346.234 | 1,489 | 16,603.99 | 15,365.828 | 0 | 0 | 0 |
Total Liabilities
| 102,273.137 | 108,127.504 | 106,058.171 | 106,006.174 | 105,536.307 | 99,126.979 | 85,876.082 | 96,083.67 | 93,002.657 | 92,717.375 | 77,647.035 | 74,523.544 | 82,667.396 | 85,207.461 | 75,303.186 | 74,245.657 | 72,169.471 | 73,201.841 | 65,242.722 | 55,122.664 | 50,249.668 | 43,643.712 | 41,041.077 | 41,350.384 | 42,789.671 | 39,018.624 | 43,291.377 | 39,496.76 | 36,994.952 | 36,889.321 | 33,404.525 | 32,001.701 | 0 | 39,439.623 | 72,943.431 | 69,683.73 | 51,369.421 | 68,905.736 | 89,631.718 | 51,651.166 | 41,547.868 | 27,306.523 | 22,340.672 | 22,340.672 | 18,931 | 16,603.99 | 15,365.828 | 5,133.483 | 12,893.631 | 4,928.354 |
Equity: | ||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 488.121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35.769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.979 | 2.544 | 0 | 15.552 | 0 | 2.123 | 0 | 0 | 0 |
Common Stock
| 4,643.76 | 4,643.76 | 4,643.74 | 4,643.74 | 4,643.74 | 4,643.739 | 4,643.739 | 4,643.738 | 4,643.732 | 4,643.732 | 4,643.732 | 4,643.731 | 3,589.017 | 3,589.015 | 3,589.013 | 3,589.01 | 3,589 | 3,589 | 3,589 | 3,589 | 3,589 | 3,589 | 3,589 | 3,589 | 3,589 | 3,589 | 3,589 | 3,589 | 3,589 | 3,589 | 3,230 | 3,230 | 0 | 3,230 | 3,230 | 0 | 3,230 | 3,230 | 3,230 | 3,100 | 3,100 | 1,800 | 1,800 | 1,800 | 1,800 | 1,800 | 1,400 | 1,400 | 1,400 | 1,400 |
Retained Earnings
| 9,917.188 | 9,640.73 | 9,608.417 | 9,077.681 | 9,086.145 | 8,644.04 | 8,441.232 | 8,224.396 | 8,162.736 | 7,683.279 | 7,481.627 | 7,053.502 | 7,526.267 | 7,385.355 | 7,124.201 | 6,595.728 | 6,739.441 | 6,340.052 | 6,147.474 | 5,476.419 | 5,447.848 | 5,284.531 | 4,886.721 | 4,629.634 | 4,671.698 | 4,904.148 | 5,095.787 | 5,011.427 | 5,435.388 | 5,101.094 | 5,282.872 | 4,894.67 | 0 | 4,097.43 | 3,267.984 | 0 | 2,789.049 | 2,250.371 | 1,772.341 | 1,412.702 | 998.622 | 883.789 | 683.883 | 1,182.398 | 415.762 | 436.77 | 1,286.268 | 1,928.741 | 1,165.425 | 1,807.898 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 20,937.05 | 6,688.278 | 20,914.096 | 6,961.228 | 20,280.087 | 5,968.393 | 20,185.783 | 6,268.059 | 20,474.113 | 6,056.798 | 13,762.789 | 5,967.548 | 13,103.537 | 4,807.323 | 12,559.198 | -488.121 | 615.861 | 649.985 | 655.43 | 604.994 | 603.199 | 573.688 | 543.528 | -35.769 | 530.279 | 641.172 | 1,043.415 | 1,238.93 | 937.447 | 868.493 | 15,246.197 | 1,137.982 | 0 | 12,657.582 | 349.471 | 55.614 | 0 | 125.23 | 89.047 | -2.979 | -2.544 | -2.544 | -15.552 | 4,332.841 | -2.123 | -2.123 | 0 | 0 |
Other Total Stockholders Equity
| 22,066.092 | 22,120.798 | 488.079 | 21,532.231 | 488.079 | 14,355.868 | 488.08 | 20,812.335 | 488.09 | 20,623.846 | 0 | 14,355.779 | 488.093 | 8,263.096 | 0 | 8,263.031 | 488.121 | 14,006.864 | 11,909.818 | 12,537.567 | 11,868.281 | 12,465.922 | 11,384.18 | 11,952.29 | 11,268.337 | 11,768.303 | 10,870.291 | 11,507.533 | 10,863.19 | 12,100.139 | 6,782.045 | 7,649.888 | 91.835 | 7,918.767 | 7,190.573 | 3,489.479 | 6,638.533 | 5,434.927 | 5,608.052 | 5,116.508 | 5,266.573 | 1,882.791 | 2,357.512 | 1,861.542 | 1,801.085 | -2,075.044 | 1,004.1 | 1,006.223 | 1,653.067 | 1,010.593 |
Total Shareholders Equity
| 36,627.04 | 36,405.288 | 35,677.286 | 35,253.652 | 35,132.059 | 34,604.875 | 33,853.137 | 33,680.469 | 33,480.341 | 32,950.857 | 32,599.471 | 32,109.811 | 25,366.166 | 25,205.014 | 23,816.751 | 23,255.092 | 23,375.76 | 23,447.795 | 22,262.153 | 21,602.986 | 21,560.559 | 21,339.453 | 20,463.1 | 20,170.923 | 20,072.563 | 19,665.348 | 20,085.357 | 20,107.96 | 20,930.993 | 20,790.232 | 16,232.364 | 15,774.557 | 15,338.032 | 15,246.197 | 13,688.557 | 16,147.061 | 12,657.582 | 10,970.912 | 10,610.393 | 9,754.439 | 9,365.195 | 5,065.094 | 4,841.395 | 4,841.395 | 4,530.913 | 4,494.568 | 4,332.841 | 4,332.841 | 4,218.492 | 4,218.492 |
Total Equity
| 36,648.559 | 36,427.08 | 35,699.231 | 35,275.851 | 35,154.506 | 34,627.492 | 33,876.011 | 33,703.636 | 33,503.72 | 32,974.547 | 32,623.456 | 32,121.842 | 25,378.478 | 25,217.285 | 23,826.471 | 23,264.557 | 23,385.026 | 23,457.005 | 22,271.193 | 21,611.782 | 21,569.541 | 21,348.402 | 20,473.603 | 20,185.766 | 20,083.401 | 19,676.18 | 20,094.499 | 20,124.109 | 20,951.144 | 20,811.276 | 16,259.581 | 15,832.32 | 15,338.032 | 15,338.032 | 16,924.661 | 16,147.061 | 12,801.851 | 12,084.728 | 11,613.9 | 10,726.426 | 10,260.708 | 5,901.394 | 5,632.086 | 5,632.086 | 5,309.066 | 5,301.04 | 5,053.309 | 5,053.309 | 4,893.933 | 4,893.933 |
Total Liabilities & Shareholders Equity
| 138,921.696 | 144,554.585 | 141,757.401 | 141,282.026 | 140,690.813 | 133,754.471 | 119,752.093 | 129,787.306 | 126,506.377 | 125,691.921 | 110,270.491 | 106,645.387 | 108,045.874 | 110,424.746 | 99,129.657 | 97,510.213 | 95,554.497 | 96,658.846 | 87,513.914 | 76,734.446 | 71,819.209 | 64,992.113 | 61,514.679 | 61,536.15 | 62,873.072 | 58,694.804 | 63,385.876 | 59,620.869 | 57,946.096 | 57,700.597 | 49,664.106 | 47,834.021 | 15,338.032 | 54,777.656 | 89,868.091 | 85,830.791 | 64,171.272 | 80,990.464 | 101,245.618 | 62,377.592 | 51,808.576 | 33,207.917 | 27,972.758 | 27,972.759 | 24,240.066 | 21,905.03 | 20,419.137 | 10,186.792 | 17,787.564 | 0 |