
Jiangsu Hengli Hydraulic Co.,Ltd
SSE:601100.SS
68.72 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,102.807 | 2,447.367 | 2,361.6 | 2,640.277 | 1,892.441 | 2,024.907 | 2,427.016 | 2,277.136 | 2,033.134 | 1,686.056 | 2,200.389 | 2,126.657 | 1,955.65 | 2,370.271 | 2,856.64 | 2,531.777 | 1,867.371 | 2,087.176 | 1,368.714 | 1,580.442 | 1,041.041 | 1,224.03 | 1,568.509 | 1,051.084 | 995.92 | 1,193.537 | 970.435 | 768.648 | 667.543 | 802.511 | 556.51 | 402.828 | 377.012 | 336.855 | 253.405 | 285.022 | 254.356 | 287.251 | 260.96 | 257.833 | 253.084 | 292.143 | 290.229 | 275.129 | 263.077 | 381.129 | 310.405 | 241.138 | 223.959 | 294.941 | 285.108 | 196.547 | 287.192 | 332.323 | 317.329 | 233.573 |
Cost of Revenue
| 1,239.941 | 1,427.397 | 1,414.691 | 1,425.655 | 1,079.461 | 1,279.438 | 1,435.428 | 1,338.599 | 1,168.27 | 998.354 | 1,367.453 | 1,045.968 | 1,083.313 | 1,398.32 | 1,684.34 | 1,316.843 | 1,064.756 | 1,159.038 | 850.413 | 936.846 | 673.981 | 735.642 | 1,022.931 | 644.358 | 611.014 | 774.653 | 640.686 | 487.268 | 413.467 | 578.996 | 398.226 | 288.551 | 307.257 | 269.096 | 203.469 | 223.579 | 204.298 | 224.409 | 204.371 | 200.925 | 198.397 | 221.962 | 203.012 | 201.436 | 171.666 | 240.823 | 195.108 | 153.047 | 141.606 | 174.749 | 169.79 | 114.314 | 162.723 | 186.286 | 178.161 | 134.493 |
Gross Profit
| 862.866 | 1,019.97 | 946.908 | 1,214.622 | 812.98 | 745.469 | 991.588 | 938.537 | 864.863 | 687.701 | 832.936 | 1,080.689 | 872.337 | 971.95 | 1,172.301 | 1,214.934 | 802.616 | 928.138 | 518.301 | 643.596 | 367.06 | 488.388 | 545.577 | 406.726 | 384.906 | 418.884 | 329.749 | 281.379 | 254.076 | 223.515 | 158.284 | 114.277 | 69.756 | 67.759 | 49.936 | 61.443 | 50.057 | 62.842 | 56.589 | 56.908 | 54.688 | 70.18 | 87.217 | 73.694 | 91.412 | 140.306 | 115.296 | 88.091 | 82.353 | 120.192 | 115.319 | 82.234 | 124.469 | 146.037 | 139.168 | 99.08 |
Gross Profit Ratio
| 0.41 | 0.417 | 0.401 | 0.46 | 0.43 | 0.368 | 0.409 | 0.412 | 0.425 | 0.408 | 0.379 | 0.508 | 0.446 | 0.41 | 0.41 | 0.48 | 0.43 | 0.445 | 0.379 | 0.407 | 0.353 | 0.399 | 0.348 | 0.387 | 0.386 | 0.351 | 0.34 | 0.366 | 0.381 | 0.279 | 0.284 | 0.284 | 0.185 | 0.201 | 0.197 | 0.216 | 0.197 | 0.219 | 0.217 | 0.221 | 0.216 | 0.24 | 0.301 | 0.268 | 0.347 | 0.368 | 0.371 | 0.365 | 0.368 | 0.408 | 0.404 | 0.418 | 0.433 | 0.439 | 0.439 | 0.424 |
Reseach & Development Expenses
| 200.66 | 220.122 | 106.194 | 189.063 | 168.885 | 194.997 | 141.425 | 150.298 | 200.19 | 185.936 | 113.529 | 152.917 | 240.163 | 128.845 | 114.137 | 137.575 | 63.706 | 54.208 | 53.149 | 64.328 | 60.821 | 63.316 | 53.573 | 47.002 | 44.848 | 42.532 | 37.395 | 34.532 | 32.901 | 58.374 | 0 | 69.242 | 0 | 39.226 | 0 | 86.916 | 0 | 44.166 | 0 | 69.267 | 0 | 32.421 | 0 | 70.75 | 0 | 28.11 | 0 | 45.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 299.81 | -37.124 | 115.667 | -97.257 | 203.797 | -16.898 | 77.331 | -84.518 | 139.242 | -12.033 | 56.841 | -97.269 | 138.785 | -15.254 | 54.118 | -93.955 | 51.22 | -6.714 | 44.221 | -84.153 | 43.61 | -14.798 | 41.395 | -75.808 | 52.958 | -48.775 | 74.04 | -140.362 | 64.699 | -38.853 | 59.098 | -116.516 | 54.946 | -25.495 | 41.832 | -105.3 | 46.297 | -28.854 | 41.097 | -94.005 | 44.196 | -26.712 | 40.222 | -83.523 | 44.547 | -18.32 | 37.649 | -48.205 | 23.481 | -5.763 | 17.698 | -35.47 | 19.703 | -12.806 | 16.124 | 18.384 |
Selling & Marketing Expenses
| 87.168 | 51.684 | 49.073 | 66.248 | 43.429 | 39.043 | 36.999 | 49.368 | 31.693 | 19.425 | 23.089 | 49.999 | 16.198 | 16.183 | 29.557 | 13.794 | 38.033 | 28.709 | 26.35 | 32.171 | 30.796 | 28.903 | 19.431 | 28.746 | 37.886 | 25.027 | 23.416 | 24.353 | 29.405 | 20.689 | 22.019 | 24.696 | 16.073 | 13.915 | 14.26 | 19.311 | 15.133 | 11.454 | 13.213 | 14.764 | 11.806 | 13.188 | 13.79 | 16.877 | 6.039 | 9.158 | 10.123 | 9.7 | 7.66 | 10.428 | 9.396 | 8.097 | 9.085 | 10.855 | 11.554 | 8.96 |
SG&A
| 386.978 | 135.586 | 164.739 | -31.008 | 247.226 | 22.146 | 114.331 | -35.15 | 170.935 | 7.393 | 79.93 | -47.271 | 154.983 | 0.929 | 83.674 | -80.161 | 89.253 | 21.995 | 70.572 | -51.982 | 74.406 | 14.105 | 60.825 | -47.062 | 90.844 | -23.749 | 97.456 | -116.01 | 94.104 | -18.164 | 81.118 | -91.819 | 71.019 | -11.581 | 56.092 | -85.989 | 61.43 | -17.4 | 54.309 | -79.241 | 56.002 | -13.524 | 54.012 | -66.646 | 50.585 | -9.162 | 47.772 | -38.505 | 31.141 | 4.665 | 27.094 | -27.372 | 28.788 | -1.95 | 27.677 | 27.343 |
Other Expenses
| -288.251 | -18.097 | 4.643 | 4.789 | 1.651 | 0.693 | 4.017 | 128.435 | -68.343 | 72.603 | 9.179 | -1.122 | 2.898 | 7.819 | 2.296 | -0.033 | 1.387 | 0.811 | 0.775 | -0.189 | 5.329 | 0.191 | 0.985 | -27.028 | 16.694 | 11.573 | 0.915 | 6.128 | 0.913 | -4.666 | 5.585 | 1.043 | 11.244 | 4.491 | 4.971 | 10.426 | 9.806 | 31.967 | 4.453 | 30.261 | 14.316 | 6.603 | 3.788 | -2.756 | 21.371 | 3.107 | 6.266 | 0.884 | 15.925 | 0.664 | 0.623 | 1.841 | -0.077 | 7.399 | 0.724 | 0 |
Operating Expenses
| 299.387 | 373.805 | 274.815 | 367.479 | 295.18 | 330.713 | 259.772 | 243.584 | 302.783 | 265.932 | 202.638 | 194.874 | 299.985 | 210.08 | 215.907 | 204.31 | 154.661 | 145.661 | 122.135 | 153.411 | 128.315 | 143.984 | 119.543 | 146.073 | 139.558 | 119.478 | 100.496 | 129.579 | 98.312 | 79.153 | 86.309 | 86.798 | 74.236 | 69.959 | 57.546 | 80.619 | 63.423 | 63.346 | 55.276 | 65.668 | 57.256 | 54.052 | 56.058 | 70.877 | 52.489 | 46.266 | 48.503 | 42.347 | 31.941 | 37.124 | 29.122 | 32.843 | 28.788 | 29.058 | 27.677 | 27.496 |
Operating Income
| 563.479 | 646.165 | 710.86 | 853.706 | 523.299 | 710.656 | 727.2 | 656.472 | 732.03 | 614.285 | 615.098 | 797.352 | 588.141 | 735.713 | 935.235 | 853.338 | 577.361 | 758.055 | 417.42 | 420.839 | 288.384 | 404.961 | 372.325 | 144.723 | 289.909 | 346.29 | 179.933 | 110.962 | 133.226 | 127.586 | 66.956 | 36.564 | 6.711 | 25.461 | 1.697 | -12.222 | 20.258 | 7.971 | 2.292 | -12.407 | 0.667 | 26.962 | 38.551 | 17.564 | 41.249 | 97.114 | 75.122 | 51.985 | 59.821 | 93.748 | 98.646 | 51.442 | 93.195 | 116.682 | 108.478 | 70.253 |
Operating Income Ratio
| 0.268 | 0.264 | 0.301 | 0.323 | 0.277 | 0.351 | 0.3 | 0.288 | 0.36 | 0.364 | 0.28 | 0.375 | 0.301 | 0.31 | 0.327 | 0.337 | 0.309 | 0.363 | 0.305 | 0.266 | 0.277 | 0.331 | 0.237 | 0.138 | 0.291 | 0.29 | 0.185 | 0.144 | 0.2 | 0.159 | 0.12 | 0.091 | 0.018 | 0.076 | 0.007 | -0.043 | 0.08 | 0.028 | 0.009 | -0.048 | 0.003 | 0.092 | 0.133 | 0.064 | 0.157 | 0.255 | 0.242 | 0.216 | 0.267 | 0.318 | 0.346 | 0.262 | 0.325 | 0.351 | 0.342 | 0.301 |
Total Other Income Expenses Net
| 3.996 | 3.838 | 4.643 | 4.789 | 1.651 | 0.693 | 8.05 | 0.891 | 2.223 | 3.769 | 3.909 | -1.122 | 2.898 | 7.819 | 2.296 | -0.033 | 1.387 | 0.811 | 0.775 | -0.189 | 5.329 | 0.191 | 0.985 | -27.028 | 16.694 | 11.573 | 0.915 | 6.153 | 0.913 | -4.69 | 5.585 | 0.915 | 11.244 | 4.491 | 4.971 | 10.291 | 9.924 | 31.849 | 4.453 | 29.683 | 14.316 | 6.603 | 3.788 | -2.756 | 21.371 | 9.823 | 14.594 | 0.884 | 25.334 | 0.664 | 0.623 | 1.832 | -0.077 | 7.399 | 0.724 | 0 |
Income Before Tax
| 567.475 | 741.069 | 715.503 | 858.495 | 524.95 | 711.349 | 735.25 | 657.363 | 734.253 | 618.054 | 619.006 | 796.23 | 591.039 | 743.532 | 937.531 | 853.305 | 578.748 | 758.865 | 418.194 | 420.649 | 293.713 | 405.152 | 373.31 | 117.696 | 306.603 | 357.863 | 180.848 | 117.115 | 134.138 | 122.895 | 72.541 | 37.48 | 17.956 | 29.952 | 6.668 | -1.931 | 30.181 | 39.82 | 6.745 | 17.276 | 14.983 | 33.565 | 42.339 | 14.808 | 62.62 | 100.221 | 81.387 | 52.869 | 75.746 | 94.412 | 99.269 | 53.274 | 93.118 | 124.08 | 109.201 | 70.253 |
Income Before Tax Ratio
| 0.27 | 0.303 | 0.303 | 0.325 | 0.277 | 0.351 | 0.303 | 0.289 | 0.361 | 0.367 | 0.281 | 0.374 | 0.302 | 0.314 | 0.328 | 0.337 | 0.31 | 0.364 | 0.306 | 0.266 | 0.282 | 0.331 | 0.238 | 0.112 | 0.308 | 0.3 | 0.186 | 0.152 | 0.201 | 0.153 | 0.13 | 0.093 | 0.048 | 0.089 | 0.026 | -0.007 | 0.119 | 0.139 | 0.026 | 0.067 | 0.059 | 0.115 | 0.146 | 0.054 | 0.238 | 0.263 | 0.262 | 0.219 | 0.338 | 0.32 | 0.348 | 0.271 | 0.324 | 0.373 | 0.344 | 0.301 |
Income Tax Expense
| 62.991 | 54.029 | 112.739 | 111.008 | 49.629 | 56.931 | 108.728 | 61.112 | 40.746 | 87.976 | 89.988 | 87.318 | 12.906 | 115.674 | 153.376 | 67.831 | 91.364 | 118.298 | 70.372 | 41.101 | 47.024 | 59.982 | 46.568 | 1.494 | 50.366 | 50.218 | 23.98 | 12.806 | 19.342 | 20.161 | 13.381 | 9.235 | 6.053 | 6.767 | 2.622 | 1.931 | 5.667 | 4.831 | 1.754 | 1.867 | 4.267 | 6.282 | 6.482 | 0.681 | 9.119 | 15.551 | 11.725 | 5.71 | 11.297 | 14.242 | 14.817 | 14.035 | 11.709 | 14.208 | 14.812 | 7.17 |
Net Income
| 503.547 | 685.947 | 601.942 | 745.197 | 474.715 | 653.294 | 625.523 | 593.496 | 692.107 | 528.963 | 528.156 | 707.81 | 576.859 | 625.804 | 783.127 | 781.78 | 485.932 | 638.921 | 347.242 | 379.034 | 246.333 | 344.528 | 326.305 | 117.238 | 255.945 | 306.683 | 156.778 | 105.646 | 114.612 | 102.192 | 59.491 | 29.285 | 12.757 | 24.295 | 4.015 | -2.226 | 25.518 | 34.77 | 5.452 | 16.77 | 11.343 | 27.234 | 36.56 | 14.918 | 54.421 | 83.961 | 68.101 | 46.157 | 64.449 | 80.17 | 84.451 | 39.239 | 81.409 | 109.873 | 94.389 | 63.083 |
Net Income Ratio
| 0.239 | 0.28 | 0.255 | 0.282 | 0.251 | 0.323 | 0.258 | 0.261 | 0.34 | 0.314 | 0.24 | 0.333 | 0.295 | 0.264 | 0.274 | 0.309 | 0.26 | 0.306 | 0.254 | 0.24 | 0.237 | 0.281 | 0.208 | 0.112 | 0.257 | 0.257 | 0.162 | 0.137 | 0.172 | 0.127 | 0.107 | 0.073 | 0.034 | 0.072 | 0.016 | -0.008 | 0.1 | 0.121 | 0.021 | 0.065 | 0.045 | 0.093 | 0.126 | 0.054 | 0.207 | 0.22 | 0.219 | 0.191 | 0.288 | 0.272 | 0.296 | 0.2 | 0.283 | 0.331 | 0.297 | 0.27 |
EPS
| 0.38 | 0.51 | 0.45 | 0.56 | 0.35 | 0.49 | 0.47 | 0.45 | 0.53 | 0.42 | 0.4 | 0.54 | 0.44 | 0.48 | 0.6 | 0.6 | 0.37 | 0.48 | 0.27 | 0.29 | 0.19 | 0.26 | 0.25 | 0.09 | 0.2 | 0.24 | 0.12 | 0.08 | 0.12 | 0.083 | 0.048 | 0.011 | 0.005 | 0.029 | 0.005 | -0.002 | 0.024 | 0.031 | 0.005 | 0.014 | 0.01 | 0.022 | 0.029 | 0.011 | 0.042 | 0.066 | 0.053 | 0.035 | 0.049 | 0.061 | 0.063 | 0.04 | 0.082 | 0.11 | 0.097 | 0.065 |
EPS Diluted
| 0.38 | 0.51 | 0.45 | 0.56 | 0.35 | 0.49 | 0.47 | 0.45 | 0.52 | 0.4 | 0.39 | 0.54 | 0.44 | 0.48 | 0.6 | 0.6 | 0.37 | 0.48 | 0.27 | 0.29 | 0.19 | 0.26 | 0.25 | 0.09 | 0.2 | 0.24 | 0.12 | 0.08 | 0.12 | 0.083 | 0.048 | 0.011 | 0.005 | 0.029 | 0.005 | -0.002 | 0.024 | 0.031 | 0.005 | 0.014 | 0.01 | 0.022 | 0.029 | 0.011 | 0.042 | 0.066 | 0.053 | 0.035 | 0.049 | 0.061 | 0.063 | 0.04 | 0.082 | 0.11 | 0.097 | 0.065 |
EBITDA
| 570.54 | 845.518 | 822.18 | 960.877 | 627.566 | 713.217 | 844.893 | 764.744 | 738.224 | 623.265 | 717.207 | 895.956 | 689.555 | 862.818 | 1,056.007 | 922.896 | 593.536 | 838.781 | 496.084 | 501.828 | 375.527 | 484.459 | 409.22 | 208.889 | 323.218 | 338.082 | 237.051 | 143.602 | 157.861 | 144.273 | 78.378 | 134.807 | -1.781 | 56.277 | -7.61 | 97.003 | -12.972 | 47.282 | 1.313 | 63.53 | -2.569 | 16.129 | 31.159 | 2.817 | 42.289 | 96.655 | 66.793 | 102.619 | 50.413 | 107.484 | 86.196 | 67.61 | 95.681 | 124.335 | 113.08 | 71.965 |
EBITDA Ratio
| 0.271 | 0.345 | 0.348 | 0.364 | 0.332 | 0.352 | 0.348 | 0.336 | 0.363 | 0.37 | 0.326 | 0.421 | 0.353 | 0.364 | 0.37 | 0.365 | 0.318 | 0.402 | 0.362 | 0.318 | 0.361 | 0.396 | 0.261 | 0.199 | 0.325 | 0.283 | 0.244 | 0.187 | 0.236 | 0.18 | 0.141 | 0.335 | -0.005 | 0.167 | -0.03 | 0.34 | -0.051 | 0.165 | 0.005 | 0.246 | -0.01 | 0.055 | 0.107 | 0.01 | 0.161 | 0.254 | 0.215 | 0.426 | 0.225 | 0.364 | 0.302 | 0.344 | 0.333 | 0.374 | 0.356 | 0.308 |