
Sailun Group Co., Ltd.
SSE:601058.SS
13.45 (CNY) • At close July 25, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 8,411.467 | 8,174.242 | 8,474.208 | 7,823.475 | 7,277.198 | 6,943.601 | 7,380.536 | 6,260.003 | 5,371.042 | 5,184.423 | 6,224.572 | 5,630.05 | 4,863.17 | 4,753.487 | 4,592.937 | 4,502.904 | 4,149.101 | 4,241.806 | 4,365.632 | 3,561.06 | 3,236.491 | 3,800.933 | 4,234.996 | 3,723.919 | 3,367.99 | 3,401 | 3,719.006 | 3,535.081 | 3,029.667 | 3,544.965 | 3,735.943 | 3,373.591 | 3,152.401 | 3,082.714 | 2,900.486 | 2,898.277 | 2,251.532 | 2,576.622 | 2,646.307 | 2,563.599 | 1,982.92 | 3,026.205 | 3,190.429 | 2,521.122 | 2,390.479 | 1,817.933 | 2,180.679 | 2,196.778 | 1,826.474 | 1,782.247 | 1,889.365 | 1,833.29 | 1,569.873 | 1,778.843 | 1,854.267 | 1,639.772 | 1,116.826 | 1,196.635 | 1,134.43 |
Cost of Revenue
| 6,330.774 | 6,107.606 | 6,127.934 | 5,600.745 | 5,275.989 | 4,705.616 | 5,329.902 | 4,562.46 | 4,279.402 | 4,158.795 | 5,132.092 | 4,542.43 | 4,035.454 | 4,036.592 | 3,796.38 | 3,523.821 | 3,245.495 | 3,146.035 | 3,154.834 | 2,481.696 | 2,431.278 | 2,563.174 | 3,133.746 | 2,736.863 | 2,782.318 | 2,653.429 | 2,966.161 | 2,845.509 | 2,506.746 | 2,845.862 | 3,013.427 | 2,879.431 | 2,794.395 | 2,538.95 | 2,307.624 | 2,355.423 | 1,796.863 | 2,057.483 | 2,156.448 | 2,045.513 | 1,651.896 | 2,375.144 | 2,580.01 | 2,087.147 | 2,034.557 | 1,529.996 | 1,872.778 | 1,963.553 | 1,622.229 | 1,547.249 | 1,692.56 | 1,681.402 | 1,460.844 | 1,649.168 | 1,743.832 | 1,519.367 | 1,041.561 | 1,125.559 | 1,027.111 |
Gross Profit
| 2,080.693 | 2,066.636 | 2,346.274 | 2,222.731 | 2,001.209 | 2,237.985 | 2,050.633 | 1,697.543 | 1,091.64 | 1,025.628 | 1,092.48 | 1,087.62 | 827.716 | 716.895 | 796.556 | 979.083 | 903.606 | 1,095.771 | 1,210.798 | 1,079.364 | 805.213 | 1,237.76 | 1,101.25 | 987.056 | 585.672 | 747.571 | 752.845 | 689.571 | 522.921 | 699.103 | 722.516 | 494.16 | 358.005 | 543.764 | 592.861 | 542.853 | 454.67 | 519.14 | 489.859 | 518.087 | 331.023 | 651.06 | 610.419 | 433.975 | 355.922 | 287.937 | 307.901 | 233.225 | 204.245 | 234.999 | 196.805 | 151.887 | 109.028 | 129.675 | 110.435 | 120.405 | 75.265 | 71.076 | 107.319 |
Gross Profit Ratio
| 0.247 | 0.253 | 0.277 | 0.284 | 0.275 | 0.322 | 0.278 | 0.271 | 0.203 | 0.198 | 0.176 | 0.193 | 0.17 | 0.151 | 0.173 | 0.217 | 0.218 | 0.258 | 0.277 | 0.303 | 0.249 | 0.326 | 0.26 | 0.265 | 0.174 | 0.22 | 0.202 | 0.195 | 0.173 | 0.197 | 0.193 | 0.146 | 0.114 | 0.176 | 0.204 | 0.187 | 0.202 | 0.201 | 0.185 | 0.202 | 0.167 | 0.215 | 0.191 | 0.172 | 0.149 | 0.158 | 0.141 | 0.106 | 0.112 | 0.132 | 0.104 | 0.083 | 0.069 | 0.073 | 0.06 | 0.073 | 0.067 | 0.059 | 0.095 |
Reseach & Development Expenses
| 258.924 | 251.307 | 268.334 | 222.099 | 219.822 | 194.859 | 236.899 | 202.861 | 177.279 | 170.262 | 182.669 | 153.906 | 113.999 | 153.29 | 120.868 | 110.39 | 96.115 | 119.59 | 87.881 | 88.569 | 51.537 | 129.019 | 74.012 | 67.422 | 49.305 | 80.988 | 48.294 | 48.203 | 53.1 | 41.226 | 53.378 | 96.956 | 0 | 206.707 | 0 | 110.963 | 0 | 285.689 | 0 | 88.058 | 0 | 226.466 | 0 | 85.683 | 0 | 155.141 | 0 | 73.701 | 0 | 197.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 256.287 | -442.619 | 614.428 | -97.586 | 250.466 | 240.853 | 566.443 | -91.62 | 147.868 | -309.843 | 382.561 | -96.218 | 145.515 | -313.387 | 373.872 | -85.398 | 131.034 | -337.892 | 159.278 | -117.461 | 152.864 | -247.387 | 126.711 | -53.02 | 92.383 | -219.493 | 122.185 | -85.986 | 124.648 | -340.566 | 134.153 | -90.527 | 153.038 | -331.013 | 171.485 | -78.403 | 133.916 | -285.973 | 134.998 | -82.52 | 137.86 | -275.453 | 156.308 | -84.23 | 108.8 | -109.428 | 53.881 | -29.219 | 44.415 | -90.022 | 40.121 | -31.168 | 41.741 | -73.836 | 35.361 | 25.804 | 28.67 | 19.388 | 25.209 |
Selling & Marketing Expenses
| 352.69 | -333.214 | 821.857 | 394.722 | 279.242 | 421.19 | 307.191 | 289.292 | 219.164 | 268.071 | 225.195 | 200.154 | 141.077 | 71.9 | 221.024 | 220.637 | 160.63 | 126.632 | 241.587 | 217.745 | 209.555 | 291.24 | 297.37 | 244.403 | 181.186 | 208.632 | 254.37 | 222.236 | 183.93 | 251.959 | 282.363 | 154.309 | 181.47 | 174.097 | 221.651 | 195.401 | 150.941 | 184.68 | 196.437 | 226.934 | 86.62 | 322.656 | 212.77 | 131.767 | 100.064 | 155.962 | 145.864 | 80.435 | 62.108 | 106.016 | 52.126 | 42.632 | 28.349 | 41.06 | 31.353 | 24.81 | 19.91 | 26.386 | 25.463 |
SG&A
| 608.976 | -775.833 | 1,436.285 | 605.456 | 534.004 | 662.043 | 873.635 | 197.672 | 367.032 | -41.773 | 607.756 | 103.936 | 286.592 | -241.487 | 594.896 | 135.239 | 291.664 | -211.26 | 400.865 | 100.284 | 362.419 | 43.853 | 424.082 | 191.383 | 273.569 | -10.861 | 376.555 | 136.251 | 308.578 | -88.606 | 416.516 | 63.782 | 334.508 | -156.916 | 393.136 | 116.999 | 284.857 | -101.293 | 331.436 | 144.414 | 224.48 | 47.203 | 369.079 | 47.537 | 208.864 | 46.534 | 199.745 | 51.216 | 106.523 | 15.994 | 92.248 | 11.464 | 70.09 | -32.776 | 66.715 | 50.614 | 48.58 | 45.774 | 50.672 |
Other Expenses
| 27.968 | 1,561.972 | -599.328 | -129.894 | -10.212 | -93.052 | 32.759 | -68.576 | 11.583 | 491.9 | -217.067 | 229.406 | -4.219 | 13.011 | 19.541 | -2.578 | 0.637 | -7.276 | 0.858 | -18.26 | 0 | -4.243 | -9.718 | -0.609 | 1.684 | -17.501 | 0.657 | 2.141 | 2.259 | -69.999 | 29.631 | 13.264 | 3.46 | 3.68 | 4.671 | 4.913 | 7.824 | 11.559 | 3.236 | 12.752 | 1.236 | 19.289 | 8.937 | 5.08 | 0 | 14.034 | 5.307 | 3.091 | 6.478 | 7.951 | 1.75 | 2.671 | 0 | 4.801 | 0 | 0 | 2.513 | 0 | 0 |
Operating Expenses
| 895.869 | 1,062.009 | 1,105.291 | 957.449 | 764.038 | 955.96 | 785.564 | 742.171 | 555.894 | 620.389 | 573.358 | 487.247 | 396.372 | 362.388 | 481.222 | 478.788 | 391.227 | 595.186 | 484.815 | 456.279 | 416.885 | 665.19 | 514.131 | 457.231 | 335.796 | 372.669 | 444.321 | 368.221 | 315.93 | 392.087 | 444.886 | 307.324 | 350.232 | 384.34 | 401.877 | 355.21 | 287.93 | 350.665 | 337.772 | 364.482 | 226.697 | 503.19 | 372.808 | 239.389 | 209.036 | 208.362 | 207.655 | 134.632 | 109.92 | 172.931 | 95.499 | 77.147 | 70.126 | 81.368 | 67.2 | 51.001 | 49.08 | 46.15 | 50.765 |
Operating Income
| 1,184.824 | 1,004.627 | 1,240.983 | 1,265.281 | 1,237.172 | 1,282.025 | 1,126.218 | 801.127 | 382.456 | 326.739 | 460.562 | 456.01 | 354.426 | 299.047 | 291.62 | 325.512 | 432.55 | 418.345 | 607.977 | 426.714 | 300.782 | 235.867 | 524.655 | 359.217 | 215.638 | 107.76 | 259.711 | 231.639 | 135.896 | 171.496 | 176.138 | 77.456 | -49.175 | 63.533 | 119.867 | 132.443 | 114.213 | 44.761 | 79.029 | 81.075 | 33.237 | 25.327 | 184.197 | 135.045 | 85.289 | 48.24 | 71.276 | 71.718 | 72.018 | 34.607 | 67.882 | 54.049 | 14.626 | 22.504 | 31.271 | 50.124 | 11.968 | 19.176 | 47.185 |
Operating Income Ratio
| 0.141 | 0.123 | 0.146 | 0.162 | 0.17 | 0.185 | 0.153 | 0.128 | 0.071 | 0.063 | 0.074 | 0.081 | 0.073 | 0.063 | 0.063 | 0.072 | 0.104 | 0.099 | 0.139 | 0.12 | 0.093 | 0.062 | 0.124 | 0.096 | 0.064 | 0.032 | 0.07 | 0.066 | 0.045 | 0.048 | 0.047 | 0.023 | -0.016 | 0.021 | 0.041 | 0.046 | 0.051 | 0.017 | 0.03 | 0.032 | 0.017 | 0.008 | 0.058 | 0.054 | 0.036 | 0.027 | 0.033 | 0.033 | 0.039 | 0.019 | 0.036 | 0.029 | 0.009 | 0.013 | 0.017 | 0.031 | 0.011 | 0.016 | 0.042 |
Total Other Income Expenses Net
| -0.102 | -40.037 | 6.245 | -12.094 | -0.328 | -32.34 | -9.308 | -28.551 | -6.226 | -31.837 | -6.405 | 2.26 | 1.263 | 14.399 | 19.541 | -2.578 | 0.637 | -7.276 | 0.858 | -18.26 | -8.802 | -4.243 | -9.718 | -0.609 | 1.684 | -17.501 | 0.657 | 2.141 | 2.259 | -35.595 | 23.846 | 3.404 | 0.734 | -9.855 | 3.158 | 0.682 | 5.633 | 7.69 | 0.525 | 12.727 | 1.172 | 14.949 | 8.819 | 5.047 | 22.798 | 13.762 | 3.161 | 0.942 | -15.894 | 7.885 | -31.994 | 2.67 | 0.935 | 3.719 | 4.736 | 2.424 | 2.513 | 2.492 | 1.159 |
Income Before Tax
| 1,184.722 | 964.59 | 1,247.229 | 1,263.646 | 1,179.346 | 1,177.615 | 1,118.951 | 772.575 | 376.23 | 294.902 | 454.157 | 458.27 | 355.688 | 313.446 | 311.161 | 322.934 | 433.188 | 411.068 | 608.835 | 408.455 | 292.674 | 231.624 | 514.937 | 358.608 | 217.322 | 90.26 | 260.368 | 233.78 | 138.156 | 135.901 | 182.681 | 80.86 | -47.171 | 53.679 | 123.025 | 133.125 | 119.846 | 52.45 | 79.554 | 93.802 | 34.408 | 40.275 | 193.016 | 140.092 | 108.087 | 62.002 | 74.436 | 72.659 | 78.431 | 42.493 | 69.312 | 56.718 | 15.56 | 26.222 | 36.007 | 52.548 | 14.481 | 21.668 | 48.344 |
Income Before Tax Ratio
| 0.141 | 0.118 | 0.147 | 0.162 | 0.162 | 0.17 | 0.152 | 0.123 | 0.07 | 0.057 | 0.073 | 0.081 | 0.073 | 0.066 | 0.068 | 0.072 | 0.104 | 0.097 | 0.139 | 0.115 | 0.09 | 0.061 | 0.122 | 0.096 | 0.065 | 0.027 | 0.07 | 0.066 | 0.046 | 0.038 | 0.049 | 0.024 | -0.015 | 0.017 | 0.042 | 0.046 | 0.053 | 0.02 | 0.03 | 0.037 | 0.017 | 0.013 | 0.06 | 0.056 | 0.045 | 0.034 | 0.034 | 0.033 | 0.043 | 0.024 | 0.037 | 0.031 | 0.01 | 0.015 | 0.019 | 0.032 | 0.013 | 0.018 | 0.043 |
Income Tax Expense
| 121.746 | 139.731 | 132.982 | 130.189 | 133.885 | 76.037 | 102.929 | 53.983 | 7.323 | 3.208 | 70.5 | 43.246 | 18.284 | -12.201 | 5.285 | 15.492 | 30.096 | 77.07 | 55.117 | 44.288 | 23.779 | -11.523 | 72.779 | 36.935 | 33.105 | -40.075 | 59.492 | 32.923 | 13.288 | 2.091 | 21.825 | 5.608 | 6.525 | -1.79 | 20.332 | 16.811 | 23.102 | 18.992 | 25.722 | 18.487 | -0.259 | -2.2 | 88.463 | 39.987 | 11.191 | 21.811 | 11.127 | 8.781 | 11.59 | 1.8 | 8.959 | 9.781 | 4.243 | 5.109 | 5.253 | 10.591 | 3.353 | -2.39 | 9.233 |
Net Income
| 1,038.524 | 819.112 | 1,092.161 | 1,117.703 | 1,033.698 | 1,066.329 | 979.533 | 690.562 | 354.991 | 267.027 | 350.056 | 392.942 | 321.773 | 310.747 | 298.765 | 303.366 | 400.087 | 318.196 | 538.221 | 363.067 | 271.978 | 244.388 | 443.799 | 322.813 | 184.183 | 150.942 | 199.006 | 197.832 | 120.354 | 148.6 | 162.068 | 69.936 | -50.718 | 56.423 | 97.914 | 112.753 | 95.158 | 38.072 | 50.177 | 72.998 | 31.951 | 36.755 | 99.017 | 101.08 | 96.467 | 46.425 | 68.312 | 66.115 | 63.999 | 40.125 | 61.91 | 46.937 | 11.317 | 21.113 | 30.754 | 41.957 | 11.128 | 24.058 | 39.111 |
Net Income Ratio
| 0.123 | 0.1 | 0.129 | 0.143 | 0.142 | 0.154 | 0.133 | 0.11 | 0.066 | 0.052 | 0.056 | 0.07 | 0.066 | 0.065 | 0.065 | 0.067 | 0.096 | 0.075 | 0.123 | 0.102 | 0.084 | 0.064 | 0.105 | 0.087 | 0.055 | 0.044 | 0.054 | 0.056 | 0.04 | 0.042 | 0.043 | 0.021 | -0.016 | 0.018 | 0.034 | 0.039 | 0.042 | 0.015 | 0.019 | 0.028 | 0.016 | 0.012 | 0.031 | 0.04 | 0.04 | 0.026 | 0.031 | 0.03 | 0.035 | 0.023 | 0.033 | 0.026 | 0.007 | 0.012 | 0.017 | 0.026 | 0.01 | 0.02 | 0.034 |
EPS
| 0.32 | 0.252 | 0.34 | 0.35 | 0.33 | 0.35 | 0.32 | 0.23 | 0.12 | 0.087 | 0.12 | 0.13 | 0.11 | 0.11 | 0.11 | 0.11 | 0.15 | 0.12 | 0.21 | 0.15 | 0.11 | 0.088 | 0.16 | 0.12 | 0.07 | 0.053 | 0.07 | 0.066 | 0.04 | 0.064 | 0.07 | 0.028 | -0.02 | 0.023 | 0.04 | 0.049 | 0.04 | 0.017 | 0.021 | 0.031 | 0.014 | 0.019 | 0.052 | 0.052 | 0.05 | 0.028 | 0.041 | 0.04 | 0.039 | 0.024 | 0.036 | 0.028 | 0.007 | 0.013 | 0.019 | 0.025 | 0.009 | 0.02 | 0.032 |
EPS Diluted
| 0.32 | 0.25 | 0.34 | 0.33 | 0.32 | 0.35 | 0.3 | 0.22 | 0.11 | 0.08 | 0.12 | 0.13 | 0.11 | 0.11 | 0.11 | 0.11 | 0.14 | 0.12 | 0.21 | 0.15 | 0.11 | 0.088 | 0.15 | 0.12 | 0.07 | 0.053 | 0.07 | 0.066 | 0.04 | 0.064 | 0.07 | 0.028 | -0.02 | 0.023 | 0.04 | 0.049 | 0.04 | 0.017 | 0.021 | 0.031 | 0.014 | 0.019 | 0.052 | 0.052 | 0.05 | 0.028 | 0.041 | 0.04 | 0.039 | 0.024 | 0.036 | 0.028 | 0.007 | 0.013 | 0.019 | 0.025 | 0.009 | 0.02 | 0.032 |
EBITDA
| 1,287.815 | 1,521.237 | 1,791.378 | 1,778.962 | 1,558.424 | 1,654.412 | 1,591.055 | 1,263.869 | 843.001 | 717.812 | 871.426 | 739.562 | 705.553 | 637.289 | 625.834 | 552.614 | 722.003 | 647.798 | 669.931 | 587.637 | 383.678 | 613.079 | 756.037 | 515.051 | 422.643 | 343.937 | 328.818 | 295.468 | 210.074 | 166.585 | 304.967 | 183.898 | 8.709 | 145.419 | 234.037 | 221.189 | 178.831 | 133.928 | 152.087 | 165.5 | 104.327 | 191.296 | 237.611 | 223.356 | 146.887 | 147.613 | 100.246 | 153.712 | 94.325 | 93.056 | 142.386 | 81.933 | 38.903 | 72.419 | 43.235 | 77.27 | 26.186 | 32.95 | 56.554 |
EBITDA Ratio
| 0.153 | 0.186 | 0.211 | 0.227 | 0.214 | 0.238 | 0.216 | 0.202 | 0.157 | 0.138 | 0.14 | 0.131 | 0.145 | 0.134 | 0.136 | 0.123 | 0.174 | 0.153 | 0.153 | 0.165 | 0.119 | 0.161 | 0.179 | 0.138 | 0.125 | 0.101 | 0.088 | 0.084 | 0.069 | 0.047 | 0.082 | 0.055 | 0.003 | 0.047 | 0.081 | 0.076 | 0.079 | 0.052 | 0.057 | 0.065 | 0.053 | 0.063 | 0.074 | 0.089 | 0.061 | 0.081 | 0.046 | 0.07 | 0.052 | 0.052 | 0.075 | 0.045 | 0.025 | 0.041 | 0.023 | 0.047 | 0.023 | 0.028 | 0.05 |