
Baotailong New Materials Co., Ltd.
SSE:601011.SS
2.4 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 126.907 | 162.775 | 317.119 | 281.423 | 514.335 | 1,148.014 | 893.273 | 843.292 | 830.19 | 1,053.093 | 750.121 | 1,177.891 | 791.806 | 983.147 | 1,012.592 | 770.777 | 812.056 | 936.932 | 574.845 | 527.106 | 635.846 | 591.693 | 580.714 | 770.129 | 782.987 | 955.708 | 952.875 | 838.383 | 812.916 | 912.68 | 764.619 | 651.537 | 606.417 | 685.838 | 405.819 | 365.111 | 341.527 | 363.859 | 360.927 | 442.03 | 356.004 | 520.694 | 468.929 | 501.761 | 406.707 | 504.391 | 521.424 | 379.49 | 486.679 | 418.374 | 508.685 | 645.387 | 686.228 | 721.32 | 849.33 | 634.86 | 616.599 | 2,289.564 | 0 | 567.169 | 455.087 |
Cost of Revenue
| 153.432 | 232.209 | 330.342 | 327.95 | 554.029 | 1,150.119 | 896.887 | 702.62 | 699.148 | 850.596 | 673.619 | 1,027.535 | 662.96 | 797.375 | 852.761 | 643.343 | 680.017 | 827.981 | 473.781 | 433.962 | 550.369 | 499.321 | 511.669 | 668.063 | 632.138 | 691.31 | 686.288 | 618.21 | 600.242 | 735.732 | 552.65 | 457.173 | 465.908 | 453.385 | 279.28 | 293.313 | 283.353 | 271.815 | 289.425 | 398.315 | 287.362 | 403.205 | 355.81 | 385.481 | 304.523 | 362.506 | 493.215 | 285.089 | 440.387 | 408.814 | 432.603 | 479.44 | 566.442 | 604.523 | 681.285 | 531.805 | 512.045 | 1,891.061 | 0 | 476.066 | 375.377 |
Gross Profit
| -26.524 | -69.434 | -13.224 | -46.527 | -39.694 | -2.105 | -3.614 | 140.672 | 131.041 | 202.498 | 76.502 | 150.357 | 128.846 | 185.772 | 159.832 | 127.433 | 132.04 | 108.951 | 101.064 | 93.145 | 85.477 | 92.373 | 69.044 | 102.066 | 150.848 | 264.398 | 266.586 | 220.172 | 212.674 | 176.947 | 211.97 | 194.365 | 140.509 | 232.453 | 126.538 | 71.798 | 58.175 | 92.044 | 71.502 | 43.715 | 68.642 | 117.489 | 113.119 | 116.28 | 102.184 | 141.885 | 28.209 | 94.4 | 46.292 | 9.56 | 76.082 | 165.946 | 119.787 | 116.797 | 168.044 | 103.055 | 104.554 | 398.504 | 0 | 91.103 | 79.71 |
Gross Profit Ratio
| -0.209 | -0.427 | -0.042 | -0.165 | -0.077 | -0.002 | -0.004 | 0.167 | 0.158 | 0.192 | 0.102 | 0.128 | 0.163 | 0.189 | 0.158 | 0.165 | 0.163 | 0.116 | 0.176 | 0.177 | 0.134 | 0.156 | 0.119 | 0.133 | 0.193 | 0.277 | 0.28 | 0.263 | 0.262 | 0.194 | 0.277 | 0.298 | 0.232 | 0.339 | 0.312 | 0.197 | 0.17 | 0.253 | 0.198 | 0.099 | 0.193 | 0.226 | 0.241 | 0.232 | 0.251 | 0.281 | 0.054 | 0.249 | 0.095 | 0.023 | 0.15 | 0.257 | 0.175 | 0.162 | 0.198 | 0.162 | 0.17 | 0.174 | 0 | 0.161 | 0.175 |
Reseach & Development Expenses
| 1.847 | 4.768 | 4.55 | 3.989 | 2.1 | 3.051 | 2.084 | 2.206 | 1.608 | 13.127 | 0.497 | 0.476 | 0.534 | 4.55 | 3.18 | 3.32 | 3.189 | 3.344 | 3.25 | 3.038 | 3.21 | 6.365 | 3.135 | 2.6 | 1.303 | -1.753 | 2.506 | 3.227 | 1.411 | 7.933 | 0.898 | 6.834 | 0 | 17.936 | 0 | 3.222 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.804 | 0 | 0 | 0 | 15.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 20.192 | -119.191 | 130.426 | -24.798 | 41.95 | -112.992 | 140.134 | -30.753 | 47.814 | -112.719 | 126.836 | -32.292 | 44.631 | -102.797 | 112.435 | -26.941 | 38.53 | -128.559 | 56.411 | -51.18 | 57.401 | -147.055 | 62.341 | -41.924 | 54.174 | -158.013 | 65.67 | -58.921 | 68.804 | -88.595 | 36.136 | -37.648 | 50.336 | -63.589 | 30.484 | -23.272 | 31.107 | -80.016 | 36.493 | -19.981 | 31.196 | -79.978 | 35.615 | -14.315 | 35.396 | -95.861 | 39.34 | -24.422 | 50.536 | -59.678 | 36.847 | -16.009 | 44.247 | -24.052 | 29.044 | -5.338 | 20.986 | 0 | 0 | -2.748 | 12.978 |
Selling & Marketing Expenses
| 0.803 | -11.854 | 5.036 | 1.951 | 2.771 | 6.724 | 3.402 | 2.375 | 2.168 | 2.319 | 3.097 | 1.791 | 1.662 | 0.98 | 2.528 | 1.637 | 2.162 | -65.292 | 25.956 | 32.39 | 14.735 | 19.835 | 15.754 | 10.511 | 10.151 | 13.702 | 7.308 | 16.943 | 21.406 | 25.174 | 29.71 | 42.732 | 31.85 | 36.65 | 27.125 | 27.649 | 31.644 | 20.678 | 24.908 | 25.197 | 28.433 | 38.667 | 40.48 | 37.912 | 0.963 | 0.833 | 6.07 | 4.642 | 5.284 | 5.464 | 6.142 | 7.341 | 7.875 | 7.881 | 7.472 | 6.402 | 6.407 | 16.946 | 0 | 3.947 | 3.01 |
SG&A
| 20.995 | -131.045 | 135.462 | 52.164 | 51 | 115.433 | 143.536 | -28.378 | 49.983 | -110.4 | 129.934 | -30.501 | 46.293 | -101.818 | 114.963 | -25.304 | 40.693 | -193.851 | 82.366 | -18.79 | 72.136 | -127.221 | 78.095 | -31.413 | 64.325 | -144.311 | 72.978 | -41.978 | 90.21 | -63.421 | 65.846 | 5.084 | 82.186 | -26.94 | 57.608 | 4.377 | 62.751 | -59.338 | 61.401 | 5.217 | 59.629 | -41.311 | 76.095 | 23.597 | 36.359 | -95.027 | 45.409 | -19.779 | 55.819 | -54.214 | 42.988 | -8.668 | 52.122 | -16.171 | 36.516 | 1.063 | 27.393 | 16.946 | 0 | 1.199 | 15.988 |
Other Expenses
| 36.706 | 361.621 | -50.395 | -0.194 | -11.054 | -1,982.87 | -1.753 | -3.655 | 9.161 | 173.779 | -63.772 | 73.984 | 0.213 | -8.838 | -1.386 | -0.799 | 0.026 | -2.698 | 0.458 | -0.374 | -0.38 | -53.194 | 1.829 | 8.255 | 5.117 | -66.319 | -0.646 | -0.356 | -1.418 | -12.03 | 2.305 | 1.045 | 5.282 | 3.234 | 1.038 | 11.761 | 26.298 | 4.858 | 14.562 | 5.23 | 6.046 | 30.626 | 29.935 | 4.815 | 9.031 | -20.698 | 3.19 | 36.655 | 4.26 | 6.857 | 4.014 | 17.469 | 2.886 | 21.14 | 0.816 | 4.74 | 3.65 | 97.636 | 0 | 2.48 | 11.449 |
Operating Expenses
| 59.547 | 235.343 | 89.617 | 56.346 | 64.155 | 2,101.354 | 66.719 | 67.996 | 60.751 | 76.506 | 66.658 | 43.959 | 47.04 | 60.647 | 57.614 | 53.343 | 49.186 | -26.466 | 88.63 | 70.342 | 76.123 | 9.216 | 84.718 | 69.534 | 56.56 | 83.946 | 83.13 | 74.51 | 102.079 | 100.26 | 72.519 | 89.766 | 92.775 | 98.302 | 62.378 | 57.025 | 68.33 | 52.971 | 64.592 | 63.761 | 64.042 | 67.816 | 80.927 | 75.791 | 42.494 | 43.794 | 50.089 | 45.078 | 59.147 | 56.755 | 45.063 | 49.602 | 54.206 | 42.714 | 42.252 | 35.858 | 32.007 | 97.636 | 0 | 26.778 | 16.509 |
Operating Income
| -86.072 | -304.777 | -102.84 | -102.874 | -103.848 | -2,103.46 | -110.614 | 35.82 | 45.772 | 69.555 | 0.158 | 81.652 | 50.353 | 15.989 | 63.837 | 46.109 | 50.268 | 26.186 | 2.787 | 7.94 | 9.064 | 67.419 | -30.971 | 14.382 | 84.513 | 158.557 | 163.185 | 122.813 | 80.153 | 42.181 | 107.553 | 54.239 | 21.465 | 117.474 | 21.818 | -5.059 | -26.772 | 6.825 | -13.193 | 92.376 | -28.57 | -5.254 | -6.185 | 7.939 | 20.529 | 86.545 | -56.617 | 11.953 | -50.6 | -40.337 | -7.888 | 76.561 | 40.111 | 39.845 | 91.242 | 60.335 | 46.297 | 239.392 | 0 | 66.496 | 48.863 |
Operating Income Ratio
| -0.678 | -1.872 | -0.324 | -0.366 | -0.202 | -1.832 | -0.124 | 0.042 | 0.055 | 0.066 | 0 | 0.069 | 0.064 | 0.016 | 0.063 | 0.06 | 0.062 | 0.028 | 0.005 | 0.015 | 0.014 | 0.114 | -0.053 | 0.019 | 0.108 | 0.166 | 0.171 | 0.146 | 0.099 | 0.046 | 0.141 | 0.083 | 0.035 | 0.171 | 0.054 | -0.014 | -0.078 | 0.019 | -0.037 | 0.209 | -0.08 | -0.01 | -0.013 | 0.016 | 0.05 | 0.172 | -0.109 | 0.031 | -0.104 | -0.096 | -0.016 | 0.119 | 0.058 | 0.055 | 0.107 | 0.095 | 0.075 | 0.105 | 0 | 0.117 | 0.107 |
Total Other Income Expenses Net
| -0.43 | -3.636 | -1.478 | -28.246 | -16.76 | -54.722 | -1.753 | -3.655 | 1.157 | 2.22 | -2.509 | -7.531 | -0.259 | -8.838 | -1.386 | -0.799 | 0.026 | -2.698 | 0.458 | -0.374 | -0.38 | -53.194 | 1.829 | 8.255 | 5.117 | -66.319 | -0.646 | -0.356 | -1.418 | -3.306 | -0.097 | -1.258 | 1.037 | -13.136 | 1.038 | 11.761 | 26.298 | 4.778 | 14.562 | 5.23 | 6.046 | 30.626 | 29.935 | 4.815 | 9.031 | -20.698 | 3.19 | 36.655 | -33.485 | 6.854 | -34.894 | 17.469 | 2.886 | 21.081 | 0.816 | 4.74 | 3.65 | 19.66 | 0 | 2.48 | 11.449 |
Income Before Tax
| -86.502 | -308.413 | -104.319 | -131.119 | -120.609 | -2,158.182 | -112.367 | 32.165 | 46.928 | 71.775 | -2.351 | 74.121 | 50.094 | 7.15 | 62.451 | 45.309 | 50.295 | 23.488 | 3.245 | 7.566 | 8.684 | 14.225 | -29.143 | 22.636 | 89.63 | 92.238 | 162.539 | 122.457 | 78.734 | 30.267 | 109.858 | 55.41 | 26.505 | 105.87 | 22.856 | 6.702 | -0.473 | 11.603 | 1.369 | 97.606 | -22.523 | 25.372 | 23.75 | 12.754 | 29.56 | 65.847 | -53.428 | 48.608 | -46.34 | -33.483 | -3.875 | 94.03 | 42.997 | 60.926 | 92.058 | 65.075 | 49.947 | 259.052 | 0 | 68.977 | 60.312 |
Income Before Tax Ratio
| -0.682 | -1.895 | -0.329 | -0.466 | -0.234 | -1.88 | -0.126 | 0.038 | 0.057 | 0.068 | -0.003 | 0.063 | 0.063 | 0.007 | 0.062 | 0.059 | 0.062 | 0.025 | 0.006 | 0.014 | 0.014 | 0.024 | -0.05 | 0.029 | 0.114 | 0.097 | 0.171 | 0.146 | 0.097 | 0.033 | 0.144 | 0.085 | 0.044 | 0.154 | 0.056 | 0.018 | -0.001 | 0.032 | 0.004 | 0.221 | -0.063 | 0.049 | 0.051 | 0.025 | 0.073 | 0.131 | -0.102 | 0.128 | -0.095 | -0.08 | -0.008 | 0.146 | 0.063 | 0.084 | 0.108 | 0.103 | 0.081 | 0.113 | 0 | 0.122 | 0.133 |
Income Tax Expense
| -14.767 | -62.772 | -16.532 | -25.492 | -27.006 | -505.624 | -32.082 | 8.639 | 17.114 | 39.011 | -2.055 | 17.907 | 14.922 | -4.958 | 25.37 | 11.52 | 13.641 | 4.709 | 0.714 | 3.095 | 2.593 | 30.365 | -7.754 | 10.842 | 13.326 | 33.516 | 40.343 | 29.73 | 20.26 | 18.292 | 23.72 | 17.337 | 6.66 | 39.32 | 12.453 | -4.835 | -1.416 | 10.891 | -3.691 | -8.398 | -0.519 | 9.068 | 5.098 | 3.584 | 7.194 | 11.212 | -4.69 | 7.607 | -7.022 | -7.899 | 0.579 | 22.433 | 10.826 | 13.459 | 21.865 | 9.357 | 9.819 | 53.752 | 0 | 10.292 | 14.721 |
Net Income
| -65.561 | -191.146 | -81.446 | -101.636 | -89.942 | -1,513.554 | -78.221 | 25.632 | 30.307 | 40.768 | -0.296 | 59.61 | 42.852 | 28.476 | 42.257 | 37.497 | 43.019 | 40.047 | 2.703 | 4.613 | 6.191 | 2.09 | -21.113 | 11.951 | 77.482 | 66.319 | 122.116 | 93.719 | 60.429 | 14.725 | 86.057 | 39.134 | 21.787 | 68.635 | 10.547 | 11.869 | 2.289 | 0.545 | 5.926 | 104.17 | -19.465 | 16.027 | 19.934 | 10.176 | 24.306 | 55.86 | -48.089 | 40.361 | -36.47 | -22.461 | -5.48 | 68.372 | 32.154 | 49.01 | 69.722 | 54.549 | 39.422 | 193.928 | 0 | 58.765 | 45.59 |
Net Income Ratio
| -0.517 | -1.174 | -0.257 | -0.361 | -0.175 | -1.318 | -0.088 | 0.03 | 0.037 | 0.039 | -0 | 0.051 | 0.054 | 0.029 | 0.042 | 0.049 | 0.053 | 0.043 | 0.005 | 0.009 | 0.01 | 0.004 | -0.036 | 0.016 | 0.099 | 0.069 | 0.128 | 0.112 | 0.074 | 0.016 | 0.113 | 0.06 | 0.036 | 0.1 | 0.026 | 0.033 | 0.007 | 0.001 | 0.016 | 0.236 | -0.055 | 0.031 | 0.043 | 0.02 | 0.06 | 0.111 | -0.092 | 0.106 | -0.075 | -0.054 | -0.011 | 0.106 | 0.047 | 0.068 | 0.082 | 0.086 | 0.064 | 0.085 | 0 | 0.104 | 0.1 |
EPS
| -0.034 | -0.099 | -0.043 | -0.053 | -0.047 | -0.79 | -0.041 | 0.013 | 0.016 | 0.021 | -0 | 0.035 | 0.025 | 0.018 | 0.027 | 0.024 | 0.027 | 0.025 | 0.002 | 0.003 | 0.004 | 0.001 | -0.014 | 0.008 | 0.048 | 0.042 | 0.076 | 0.059 | 0.038 | 0.009 | 0.054 | 0.029 | 0.016 | 0.05 | 0.11 | 0.009 | 0.002 | 0 | 0.004 | 0.086 | -0.02 | 0.017 | 0.02 | 0.01 | 0.024 | 0.058 | -0.05 | 0.04 | -0.036 | -0.025 | -0.006 | 0.068 | 0.032 | 0.051 | 0.072 | 0.078 | 0.056 | 0.28 | 0 | 0.083 | 0.064 |
EPS Diluted
| -0.034 | -0.099 | -0.043 | -0.053 | -0.047 | -0.79 | -0.041 | 0.013 | 0.016 | 0.021 | -0 | 0.035 | 0.025 | 0.018 | 0.027 | 0.024 | 0.027 | 0.025 | 0.002 | 0.003 | 0.004 | 0.001 | -0.014 | 0.008 | 0.048 | 0.042 | 0.076 | 0.059 | 0.038 | 0.009 | 0.054 | 0.029 | 0.016 | 0.05 | 0.11 | 0.009 | 0.002 | 0 | 0.004 | 0.086 | -0.02 | 0.017 | 0.02 | 0.01 | 0.024 | 0.058 | -0.05 | 0.04 | -0.036 | -0.023 | -0.006 | 0.068 | 0.032 | 0.051 | 0.072 | 0.078 | 0.056 | 0.28 | 0 | 0.083 | 0.064 |
EBITDA
| -55.938 | -250.28 | -76.131 | -73.212 | -86.019 | -2,103.356 | -57.913 | 65.494 | 72.433 | 145.47 | 64.37 | 146.532 | 127.634 | 116.22 | 159.407 | 73.487 | 123.221 | 107.351 | 63.599 | 78.616 | 59.851 | 73.627 | 37.115 | 37.322 | 159.64 | 110.722 | 183.812 | 131.365 | 143.676 | 75.648 | 140.144 | 108.597 | 51.385 | 177.287 | 64.161 | 53.286 | -10.155 | 203.937 | 6.91 | 133.481 | 4.6 | 123.356 | 32.192 | 50.114 | 59.69 | 144.737 | -21.88 | 83.808 | 33.012 | 25.298 | 66.619 | 140.168 | 65.581 | 127.566 | 125.792 | 99.226 | 72.546 | 352.239 | 0 | 64.325 | 63.201 |
EBITDA Ratio
| -0.441 | -1.538 | -0.24 | -0.26 | -0.167 | -1.832 | -0.065 | 0.078 | 0.087 | 0.138 | 0.086 | 0.124 | 0.161 | 0.118 | 0.157 | 0.095 | 0.152 | 0.115 | 0.111 | 0.149 | 0.094 | 0.124 | 0.064 | 0.048 | 0.204 | 0.116 | 0.193 | 0.157 | 0.177 | 0.083 | 0.183 | 0.167 | 0.085 | 0.258 | 0.158 | 0.146 | -0.03 | 0.56 | 0.019 | 0.302 | 0.013 | 0.237 | 0.069 | 0.1 | 0.147 | 0.287 | -0.042 | 0.221 | 0.068 | 0.06 | 0.131 | 0.217 | 0.096 | 0.177 | 0.148 | 0.156 | 0.118 | 0.154 | 0 | 0.113 | 0.139 |