
Bank of Nanjing Co., Ltd.
SSE:601009.SS
11.64 (CNY) • At close July 17, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2006 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 216,105.318 | 191,324.894 | 0 | 177,654.874 | 164,144.541 | 163,009.769 | 149,450.914 | 147,607.623 | 143,415.114 | 151,961.031 | 147,851.194 | 154,754.465 | 157,431.885 | 131,448.752 | 125,064.224 | 129,912.455 | 136,546.224 | 127,653.553 | 116,042.89 | 115,241.138 | 182,508.295 | 119,059.704 | 114,397.182 | 142,055.919 | 123,597.969 | 137,484.425 | 57,059.326 | 149,065.115 | 160,326.996 | 167,227.292 | 63,965.485 | 67,406.997 | 101,321.771 | 103,157.379 | 65,358.132 | 68,556.533 | 49,885.989 | 31,598.383 | 35,708.329 | 53,977.766 | 44,229.936 | 27,116.355 | 25,560.114 | 27,835.998 | 29,438.615 | 19,481.039 | 21,739.785 | 30,519.122 | 21,699.944 | 27,013.764 | 32,875.417 | 38,592.872 | 31,317.426 | 29,544.275 | 15,203.52 | 16,400.928 | 8,490.202 | 6,354.691 | 7,971.061 | 14,864.57 | 5,849.359 | 5,084.049 | 6,153.334 | 6,743.702 | 5,039.555 | 2,390.093 | 1,938.262 | 3,553.144 | 3,885.729 | 1,997.779 | 2,496.787 | 2,219.969 | 1,018.8 |
Short Term Investments
| 0 | 0 | 0 | -132,100.479 | -117,587.758 | -127,636.283 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 216,105.318 | 191,324.894 | 0 | 45,554.395 | 46,556.783 | 35,373.486 | 149,450.914 | 147,607.623 | 143,415.114 | 151,961.031 | 147,851.194 | 154,754.465 | 157,431.885 | 131,448.752 | 125,064.224 | 129,912.455 | 136,546.224 | 127,653.553 | 116,042.89 | 115,241.138 | 182,508.295 | 119,059.704 | 114,397.182 | 142,055.919 | 123,597.969 | 137,484.425 | 57,059.326 | 149,065.115 | 160,326.996 | 167,227.292 | 63,965.485 | 67,406.997 | 101,321.771 | 103,157.379 | 65,358.132 | 68,556.533 | 49,885.989 | 31,598.383 | 35,708.329 | 53,977.766 | 44,229.936 | 27,116.355 | 25,560.114 | 27,835.998 | 29,438.615 | 19,481.039 | 21,739.785 | 30,519.122 | 21,699.944 | 27,013.764 | 32,875.417 | 38,592.872 | 31,317.426 | 29,544.275 | 15,203.52 | 16,400.928 | 8,490.202 | 6,354.691 | 7,971.061 | 14,864.57 | 5,849.359 | 5,084.049 | 6,153.334 | 6,743.702 | 5,039.555 | 2,390.093 | 1,938.262 | 3,553.144 | 3,885.729 | 1,997.779 | 2,496.787 | 2,219.969 | 1,018.8 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 252,153.374 | 249,879.437 | 246,612.362 | 260,582.314 | 254,561.5 | 254,973.188 | 248,508.985 | 231,227.433 | 227,895.924 | 277,356.623 | 309,878.182 | 312,460.993 | 215,215.042 | 222,680.549 | 213,200.306 | 185,116.945 | 150,541.933 | 139,692.265 | 116,401.301 | 104,091.697 | 67,007.023 | 61,024.894 | 54,169.323 | 53,724.061 | 32,624.748 | 24,291.397 | 21,201.082 | 19,170.038 | 17,738.173 | 23,581.667 | 24,067.245 | 23,752.118 | 22,213.561 | 18,935.932 | 14,282.726 | 21,376.001 | 8,682.845 | 6,470.138 | 3,597.492 | 3,097.996 | 3,212.754 | 3,439.775 | 3,448.154 | 3,373.382 | 3,038.36 | 2,638.838 | 408.026 | 1,531.405 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 727,845.332 | 704,154.172 | 668,988.814 | 659,425.943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 216,105.318 | 191,324.894 | 727,845.332 | 704,154.172 | 668,988.814 | 659,425.943 | 149,450.914 | 147,607.623 | 143,415.114 | 151,961.031 | 147,851.194 | 154,754.465 | 157,431.885 | 131,448.752 | 125,064.224 | 129,912.455 | 136,546.224 | 127,653.553 | 116,042.89 | 115,241.138 | 182,508.295 | 119,059.704 | 114,397.182 | 142,055.919 | 123,597.969 | 389,637.799 | 306,938.763 | 395,677.477 | 420,909.31 | 421,788.792 | 318,938.673 | 315,915.982 | 332,549.204 | 331,053.303 | 342,714.755 | 378,434.715 | 362,346.982 | 246,813.425 | 258,388.878 | 267,178.072 | 229,346.881 | 177,658.288 | 165,252.378 | 144,237.299 | 133,530.312 | 86,488.062 | 82,764.678 | 84,688.445 | 75,424.005 | 59,638.512 | 57,166.813 | 59,793.954 | 50,487.464 | 47,282.448 | 38,785.187 | 40,468.173 | 32,242.32 | 28,568.252 | 26,906.993 | 29,147.296 | 27,225.361 | 13,766.894 | 12,623.473 | 10,341.193 | 8,137.551 | 5,602.847 | 5,378.037 | 7,001.298 | 7,259.111 | 5,036.139 | 5,135.626 | 2,627.996 | 2,550.205 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 11,848.223 | 11,943.401 | 11,832.043 | 11,583.822 | 11,779.896 | 11,891.507 | 11,239.725 | 11,092.832 | 11,152.417 | 10,628.182 | 10,877.1 | 10,804.814 | 10,763.278 | 10,727.205 | 9,914.095 | 9,983.081 | 8,908.928 | 8,331.11 | 7,938.98 | 7,765.513 | 7,804.286 | 7,899.825 | 7,838.112 | 7,895.413 | 7,854.139 | 7,808.466 | 7,539.788 | 7,425.766 | 7,211.621 | 6,093.083 | 5,579.78 | 5,444.114 | 5,405.991 | 5,419.246 | 5,110.91 | 4,977.982 | 4,658.816 | 4,499.684 | 4,276.69 | 4,225.499 | 4,132.625 | 3,652.775 | 3,241.158 | 2,840.32 | 2,195.222 | 2,188.056 | 2,179.758 | 2,148.201 | 2,135.115 | 2,172.992 | 1,929.873 | 1,884.727 | 1,903.799 | 1,901.627 | 1,800.013 | 1,739.43 | 1,744.801 | 1,746.512 | 1,593.856 | 1,488.351 | 1,366.483 | 1,112.035 | 1,021.246 | 1,023.123 | 1,027.957 | 913.175 | 605.451 | 601.295 | 549.795 | 495.032 | 488.713 | 492.827 | 432.214 |
Goodwill
| 210.05 | 210.05 | 210.05 | 210.05 | 210.05 | 210.05 | 210.05 | 210.05 | 210.05 | 210.05 | 197.101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,169.095 | 1,212.811 | 1,078.116 | 1,093.451 | 1,103.365 | 1,132.75 | 547.404 | 567.191 | 570.598 | 611.47 | 559.407 | 486.009 | 469.55 | 477.778 | 432.553 | 442.902 | 454.36 | 474.546 | 404.068 | 418.598 | 408.736 | 433.591 | 378.275 | 375.594 | 373.28 | 390.589 | 336.686 | 333.767 | 337.461 | 354.262 | 290.551 | 292.04 | 298.367 | 308.25 | 210.162 | 178.372 | 177.167 | 179.44 | 154.76 | 115.365 | 114.375 | 118.867 | 107.636 | 109.918 | 112.34 | 120.037 | 100.213 | 100.072 | 89.372 | 96.674 | 85.029 | 79.745 | 74.204 | 80.384 | 63.95 | 58.235 | 61.912 | 59.048 | 53.578 | 56.492 | 56.564 | 60.258 | 48.91 | 49.097 | 43.814 | 44.212 | 20.578 | 19.152 | 17.299 | 17.914 | 15.45 | 15.615 | 15.566 |
Goodwill and Intangible Assets
| 1,379.145 | 1,422.861 | 1,288.166 | 1,303.501 | 1,313.415 | 1,342.8 | 757.454 | 777.241 | 780.648 | 821.52 | 756.508 | 486.009 | 469.55 | 477.778 | 432.553 | 442.902 | 454.36 | 474.546 | 404.068 | 418.598 | 408.736 | 433.591 | 378.275 | 375.594 | 373.28 | 390.589 | 336.686 | 333.767 | 337.461 | 354.262 | 290.551 | 292.04 | 298.367 | 308.25 | 210.162 | 178.372 | 177.167 | 179.44 | 154.76 | 115.365 | 114.375 | 118.867 | 107.636 | 109.918 | 112.34 | 120.037 | 100.213 | 100.072 | 89.372 | 96.674 | 85.029 | 79.745 | 74.204 | 80.384 | 63.95 | 58.235 | 61.912 | 59.048 | 53.578 | 56.492 | 56.564 | 60.258 | 48.91 | 49.097 | 43.814 | 44.212 | 20.578 | 19.152 | 17.299 | 17.914 | 15.45 | 15.615 | 15.566 |
Long Term Investments
| 1,161,802.233 | 1,102,205.296 | 17,525.162 | 16,912.383 | 15,589.043 | 14,875.896 | 963,189.112 | 954,967.48 | 932,477.897 | 916,365.051 | 854,162.693 | 828,393.633 | 827,120.325 | 808,618.431 | 790,300.456 | 745,525.629 | 721,026.211 | 680,506.186 | 682,301.717 | 662,398.579 | 653,591.386 | 631,398.216 | 635,026.16 | 632,550.98 | 648,453.819 | 365,961.54 | 349,849.818 | 352,313.317 | 334,662.914 | 319,401.285 | 339,042.079 | 313,067.187 | 311,565.833 | 308,874.863 | 262,466.651 | 246,646.348 | 231,058.418 | 220,770.598 | 193,183.854 | 170,915.63 | 155,047.935 | 133,883.427 | 118,383.129 | 105,139.371 | 92,928.029 | 90,417.867 | 86,936.932 | 79,570.611 | 77,533.844 | 62,888.464 | 62,705.48 | 66,479.124 | 61,882.351 | 58,043.927 | 53,501.133 | 50,397.828 | 46,526.216 | 45,261.366 | 39,678.138 | 40,803.818 | 38,035.133 | 34,612.631 | 34,105.92 | 34,918.053 | 35,599.232 | 30,873.354 | 31,019.196 | 26,896.239 | 29,638.308 | 25,660.908 | 26,430.318 | 24,442.871 | 21,144.945 |
Tax Assets
| 0 | 0 | 0 | 7,910.157 | 5,007.389 | 8,366.443 | 5,992.234 | 8,328.683 | 7,092.576 | 8,326.603 | 5,815.538 | 7,823.633 | 6,555.493 | 7,226.138 | 6,302.561 | 6,320.15 | 6,203.527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 121,731.923 | 0 | 95,235.59 | 0 | 89,216.903 | 0 | 79,758.33 | 0 | 64,720.382 | 0 | 63,860.355 | 0 | 55,365.096 | 0 | 48,332.929 | 0 | 41,325.573 | 42,348.662 | 39,458.18 | 35,784.924 | 35,176.076 | 35,990.272 | 36,671.003 | 31,830.741 | 31,645.225 | 27,516.686 | 30,205.402 | 26,173.854 | 26,934.481 | 24,951.313 | 20,728.298 |
Other Non-Current Assets
| -1,175,029.601 | -1,115,571.558 | 1,788,546.712 | 1,744,639.218 | 1,693,584.964 | 1,592,373.327 | -5,992.234 | -8,328.683 | -7,092.576 | -8,326.603 | -5,815.538 | -7,823.633 | -6,555.493 | -7,226.138 | -6,302.561 | -6,320.15 | -6,203.527 | -689,311.842 | -690,644.765 | -670,582.69 | -661,804.408 | -639,731.632 | -643,242.547 | -640,821.987 | -656,681.238 | -374,160.595 | -357,726.292 | -360,072.85 | -342,211.996 | -325,848.63 | -344,912.41 | -318,803.341 | -317,270.191 | -314,602.359 | -267,787.723 | -251,802.702 | -235,894.401 | -225,449.722 | -197,615.304 | -175,256.494 | -159,294.935 | -137,655.069 | 0 | -108,089.609 | 0 | -92,725.96 | 0 | -81,818.884 | 0 | -65,158.13 | 0 | -68,443.596 | 0 | -60,025.938 | 0 | -52,195.493 | 0 | -47,066.926 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -21,160.512 |
Total Non-Current Assets
| 2,549,132.27 | 2,400,074.808 | 1,819,192.083 | 1,782,349.081 | 1,727,274.707 | 1,628,849.973 | 975,186.291 | 966,837.553 | 944,410.962 | 927,814.753 | 865,796.301 | 839,684.456 | 838,353.153 | 819,823.414 | 800,647.104 | 755,951.612 | 730,389.499 | 689,311.842 | 690,644.765 | 670,582.69 | 661,804.408 | 639,731.632 | 643,242.547 | 640,821.987 | 656,681.238 | 374,160.595 | 357,726.292 | 360,072.85 | 342,211.996 | 325,848.63 | 344,912.41 | 318,803.341 | 317,270.191 | 314,602.359 | 267,787.723 | 251,802.702 | 235,894.401 | 225,449.722 | 197,615.304 | 175,256.494 | 159,294.935 | 137,655.069 | 121,731.923 | 108,089.609 | 95,235.59 | 92,725.96 | 89,216.903 | 81,818.884 | 79,758.33 | 65,158.13 | 64,720.382 | 68,443.596 | 63,860.355 | 60,025.938 | 55,365.096 | 52,195.493 | 48,332.929 | 47,066.926 | 41,325.573 | 42,348.662 | 39,458.18 | 35,784.924 | 35,176.076 | 35,990.272 | 36,671.003 | 31,830.741 | 31,645.225 | 27,516.686 | 30,205.402 | 26,173.854 | 26,934.481 | 24,951.313 | 21,160.512 |
Total Assets
| 2,765,237.588 | 2,591,399.702 | 2,547,037.415 | 2,486,503.253 | 2,396,263.521 | 2,288,275.916 | 2,240,678.969 | 2,222,509.67 | 2,148,464.49 | 2,059,483.739 | 1,944,194.168 | 1,912,367.183 | 1,882,609.453 | 1,748,946.747 | 1,709,317.109 | 1,663,978.119 | 1,619,818.88 | 1,517,075.765 | 1,495,103.235 | 1,464,959.067 | 1,482,118.732 | 1,343,435.371 | 1,333,559.407 | 1,348,326.029 | 1,318,233.413 | 1,243,269.02 | 1,217,096.73 | 1,193,630.553 | 1,179,405.22 | 1,141,162.795 | 1,144,670.914 | 1,132,848.534 | 1,122,565.661 | 1,063,899.825 | 1,023,217.639 | 1,015,248.859 | 966,741.928 | 805,020.239 | 770,196.655 | 731,301.754 | 662,295.689 | 573,150.181 | 546,287.172 | 513,732.876 | 504,164.186 | 434,057.293 | 426,099.709 | 410,020.653 | 390,518.676 | 343,792.154 | 332,589.687 | 334,280.798 | 307,885.474 | 281,791.694 | 263,214.394 | 263,739.23 | 240,888.411 | 221,492.603 | 198,569.172 | 196,157.234 | 173,719.528 | 149,565.818 | 146,566.435 | 129,699.987 | 112,331.033 | 93,706.071 | 94,960.717 | 90,045.772 | 87,137.075 | 76,063.712 | 80,590.951 | 75,464.692 | 57,967.303 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 8,595.957 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,701.845 | 15,713.383 | 13,920.402 | 12,889.626 | 13,618.145 | 12,856.856 | 11,967.379 | 10,725.431 | 11,182.657 | 10,176.011 | 9,181.738 | 8,155.827 | 7,692.565 | 7,780.376 | 7,547.862 | 6,683.093 | 6,704.392 | 6,501.967 | 6,194.57 | 4,697.232 | 3,625.461 | 3,619.681 | 3,392.029 | 2,776.618 | 2,537.239 | 2,685.582 | 2,495.264 | 1,971.565 | 1,748.535 | 1,763.083 | 1,460.794 | 1,107.478 | 969.147 | 858.854 | 852.477 | 650.579 | 579.124 | 561.498 | 550.214 | 544.215 | 474.875 | 535.521 | 429.611 | 367.083 | 295.669 | 344.906 | 300.378 | 248.983 |
Short Term Debt
| 0 | 0 | 48,064.795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 2,645.73 | 2,307.422 | 2,630.715 | 1,728.208 | 2,171.521 | 2,263.548 | 2,843.12 | 2,322.919 | 3,118.859 | 2,342.28 | 2,119.608 | 1,961.611 | 2,768.25 | 2,304.539 | 1,887.796 | 2,032.013 | 2,486.891 | 2,280.099 | 2,033.5 | 2,138.928 | 2,617.149 | 2,728.742 | 2,029.524 | 1,948.888 | 2,151.373 | 1,337.223 | 765.427 | 699.503 | 1,912.347 | 1,938.621 | 1,621.289 | 1,294.637 | 2,180.855 | 2,172.266 | 2,297.537 | 1,910.138 | 2,408.786 | 2,104.459 | 1,318.988 | 1,240.101 | 1,585.791 | 1,139.564 | 1,174.781 | 940.398 | 744.694 | 704.003 | 656.114 | 694.434 | 826.294 | 734.731 | 520.924 | 533.063 | 783.721 | 764.239 | 422.003 | 404.776 | 431.863 | 413.811 | 290.864 | 230.301 | 290.846 | 218.096 | 92.833 | 87.87 | 386.525 | 311.264 | 170.869 | 118.817 | 113.901 | 93.448 | 127.457 | 94.931 | 133.655 |
Deferred Revenue
| 0 | 0 | 0 | 51.877 | 0 | 51.486 | 0 | 91.953 | 0 | 61.149 | 0 | 60.319 | 0 | 54.335 | 0 | 51.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| -2,645.73 | -2,307.422 | 314,463.809 | -10,376.042 | -2,171.521 | -2,263.548 | -2,843.12 | -2,414.872 | -3,118.859 | -2,403.429 | -2,119.608 | -2,021.93 | -2,768.25 | -2,358.874 | -1,887.796 | -2,083.517 | -2,486.891 | -2,280.099 | -2,033.5 | -2,138.928 | -2,617.149 | -2,728.742 | -2,029.524 | -1,948.888 | -2,151.373 | -18,039.068 | -16,478.81 | -699.503 | -1,912.347 | -15,556.766 | -1,621.289 | -13,262.016 | -2,180.855 | -13,354.923 | -12,473.548 | -1,910.138 | -2,408.786 | -2,104.459 | -1,318.988 | -1,240.101 | -1,585.791 | -1,139.564 | -7,676.747 | -940.398 | -5,441.927 | -704.003 | -4,275.796 | -4,086.463 | -3,602.912 | -3,271.97 | -3,206.505 | -533.063 | -2,755.286 | -764.239 | -2,185.086 | -404.776 | -1,539.341 | -413.811 | -1,149.718 | -1,082.778 | -290.846 | -797.22 | -654.331 | -638.085 | -930.74 | -786.138 | -706.391 | -548.429 | -480.983 | -389.117 | -472.363 | -395.308 | -382.637 |
Total Current Liabilities
| 0 | 0 | 365,159.319 | 1,050,188.91 | 455,978.86 | 316,892.274 | 436,320.774 | 893,145.455 | 437,863.203 | 854,386.174 | 349,996.304 | 791,354.531 | 398,981.382 | 768,731.114 | 376,167.684 | 941,275.726 | 18,600.67 | 17,250.304 | 3,720.363 | 14,917.979 | 3,500.848 | 16,720.447 | 5,370.157 | 17,383.131 | 4,843.077 | 16,701.845 | 15,713.383 | 13,920.402 | 12,889.626 | 13,618.145 | 12,856.856 | 11,967.379 | 10,725.431 | 11,182.657 | 10,176.011 | 9,181.738 | 8,155.827 | 7,692.565 | 7,780.376 | 7,547.862 | 6,683.093 | 6,704.392 | 6,501.967 | 6,194.57 | 4,697.232 | 3,625.461 | 3,619.681 | 3,392.029 | 2,776.618 | 2,537.239 | 2,685.582 | 2,495.264 | 1,971.565 | 1,748.535 | 1,763.083 | 1,460.794 | 1,107.478 | 969.147 | 858.854 | 852.477 | 650.579 | 579.124 | 561.498 | 550.214 | 544.215 | 474.875 | 535.521 | 429.611 | 367.083 | 295.669 | 344.906 | 300.378 | 248.983 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 0 | 0 | 853,709.862 | 792.912 | 1,270.974 | 1,101,446.877 | 1,255.087 | 857.289 | 1,178.067 | 843.247 | 1,170.585 | 843.371 | 1,067.804 | 727.673 | 254,419.309 | 239,725.298 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,186.493 | 12,968.318 | 0 | 18,982.532 | 26,493.149 | 0 | 30,432.429 | 12,287.695 | 0 | 17,450.463 | 0 | 14,759.107 | 0 | 6,031.154 | 0 | 0 | 0 | 8,505.652 | 3,336 | 3,817.9 | 0 | 0 | 0 | 3,856 | 4,276 | 4,356 | 0 | 0 | 0 | 0 | 1,766 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 51.877 | 0 | 51.486 | 0 | 91.953 | 0 | 61.149 | 0 | 60.319 | 0 | 54.335 | 0 | 51.504 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 3,682.331 | 0 | 2,492.94 | 0 | 2,236.283 | 0 | 1,702.913 | 0 | 1,598.003 | 0 | 1,025.474 | 0 | 1,549,109.029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 0 | 0 | 1,174,412.087 | -4,527.12 | 2,215,880.805 | 2,036,576.377 | -1,255.087 | -857.289 | -1,178.067 | -843.247 | -1,170.585 | -843.371 | -1,067.804 | -727.673 | -254,419.309 | -1,788,885.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -33,186.493 | -12,968.318 | 0 | -18,982.532 | -26,493.149 | 0 | -30,432.429 | -12,287.695 | 0 | -17,450.463 | 0 | -14,759.107 | 0 | -6,031.154 | 0 | 0 | 0 | -8,505.652 | -3,336 | -3,817.9 | 0 | 0 | 0 | -3,856 | -4,276 | -4,356 | 0 | 0 | 0 | 0 | -1,766 |
Total Non-Current Liabilities
| 0 | 0 | 2,028,121.949 | 1,277,919.832 | 1,761,172.919 | 1,090,796.022 | 282,487.712 | 241,899.315 | 195,911.842 | 256,819.506 | 1,808,917.302 | 1,781,960.796 | 1,755,174.705 | 256,186.126 | 1,590,305.073 | 1,549,160.533 | 1,507,748.029 | 1,409,042.793 | 1,390,265.247 | 1,362,358.486 | 1,390,046.485 | 1,255,507.175 | 1,248,067.987 | 1,265,664.387 | 1,235,566.957 | 234,713.445 | 227,890.711 | 241,920.029 | 248,716.296 | 212,737.406 | 239,589.619 | 231,790.284 | 210,618.29 | 173,042.565 | 156,327.283 | 138,810.278 | 136,601.155 | 91,926.577 | 88,944.615 | 88,280.577 | 70,781.807 | 42,481.586 | 33,186.493 | 25,650.947 | 21,453.105 | 18,982.532 | 26,493.149 | 18,350.762 | 30,432.429 | 23,183.78 | 15,765.665 | 17,450.463 | 15,385.765 | 14,759.107 | 7,529.317 | 6,031.154 | 5,137.513 | 7,118.314 | 2,343.46 | 8,505.652 | 3,336 | 3,817.9 | 5,144.9 | 2,186 | 1,936 | 3,856 | 4,276 | 4,356 | 2,291 | 1,596 | 1,766 | 1,666 | 1,766 |
Total Liabilities
| 2,569,237.742 | 2,399,443.325 | 2,384,509.088 | 2,328,108.742 | 2,217,151.779 | 1,407,688.296 | 282,487.712 | 241,899.315 | 195,911.842 | 256,819.506 | 1,808,917.302 | 1,781,960.796 | 1,755,174.705 | 256,186.126 | 1,590,305.073 | 1,549,160.533 | 1,507,748.029 | 1,409,042.793 | 1,390,265.247 | 1,362,358.486 | 1,390,046.485 | 1,255,507.175 | 1,248,067.987 | 1,265,664.387 | 1,235,566.957 | 1,164,502.961 | 1,141,484.804 | 1,120,884.041 | 1,107,250.909 | 1,072,952.203 | 1,077,997.016 | 1,068,140.413 | 1,058,187.463 | 1,001,522.044 | 961,161.439 | 960,408.62 | 912,400.905 | 752,606.315 | 725,537.48 | 686,970.582 | 627,997.108 | 540,366.394 | 515,310.328 | 484,256.723 | 475,430.112 | 407,201.159 | 399,456.204 | 383,958.868 | 364,378.363 | 318,981.4 | 308,752.622 | 310,975.73 | 285,072.409 | 259,987.425 | 242,645.1 | 243,836.267 | 221,139.064 | 202,522.204 | 184,717.76 | 182,932.368 | 160,889.704 | 137,397.61 | 134,714.11 | 118,219.159 | 100,620.679 | 82,360.477 | 84,209.417 | 79,857.825 | 76,703.618 | 66,121.249 | 70,855.146 | 72,729.581 | 55,356.167 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,849.813 | 9,848.81 | 4,873.81 | 4,873.81 | 4,873.81 | 0 | 0 | 0 | 0 | 54.867 | 0 | 0 | 1,334.229 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 11,074.992 | 11,067.585 | 10,492.664 | 10,343.794 | 10,343.734 | 10,343.733 | 10,343.733 | 10,343.733 | 10,343.731 | 10,343.718 | 10,305.733 | 10,305.73 | 10,015.424 | 10,007.089 | 10,007.017 | 10,007.017 | 10,007.017 | 10,007.017 | 10,007.017 | 10,007.017 | 8,482.208 | 8,482.208 | 8,482.208 | 8,482.208 | 8,482.208 | 8,482.208 | 8,482.208 | 8,482.208 | 8,482.208 | 8,482.208 | 8,482.208 | 6,058.72 | 6,058.72 | 6,058.72 | 6,058.72 | 6,058.72 | 3,365.956 | 3,365.956 | 3,365.955 | 3,365.955 | 2,968.933 | 2,968.933 | 2,968.933 | 2,968.933 | 2,968.933 | 2,968.933 | 2,968.933 | 2,968.933 | 2,968.933 | 2,968.933 | 2,968.933 | 2,968.933 | 2,968.933 | 2,968.933 | 2,968.933 | 2,968.933 | 2,968.933 | 2,968.933 | 2,387.777 | 2,387.777 | 1,836.751 | 1,836.751 | 1,836.751 | 1,836.751 | 1,836.751 | 1,836.751 | 1,836.751 | 1,836.751 | 1,836.751 | 1,836.751 | 1,836.751 | 1,206.751 | 1,206.751 |
Retained Earnings
| 76,799.147 | 70,741.583 | 71,669.689 | 70,584.852 | 72,244.438 | 66,587.246 | 66,218.332 | 61,862.842 | 63,894.142 | 58,515.766 | 57,872.358 | 53,313.219 | 54,425.23 | 49,459.185 | 47,744.543 | 44,060.624 | 44,959.906 | 40,870.844 | 39,422.14 | 36,758.124 | 38,454.677 | 34,714.965 | 33,260.798 | 30,454.825 | 31,313.701 | 28,083.329 | 26,927.719 | 24,535.88 | 25,327.895 | 22,455.549 | 20,530.018 | 18,405.407 | 18,144.284 | 15,699.141 | 16,944.533 | 14,955.883 | 14,751.335 | 12,634.152 | 13,404.02 | 13,477.888 | 12,242.546 | 10,469.947 | 10,294.257 | 9,000.875 | 9,367.246 | 7,947.453 | 8,345.601 | 7,330.444 | 7,324.098 | 6,132.28 | 7,088.105 | 6,306.842 | 6,046.943 | 5,013.55 | 4,946.696 | 4,194.36 | 3,983.464 | 3,198.849 | 3,378.791 | 2,748.853 | 2,873.735 | 2,286.445 | 2,567.588 | 2,143.988 | 2,307.518 | 2,169.963 | 1,926.989 | 1,502.187 | 1,675.187 | 1,338.6 | 1,167.078 | 869.442 | 640.73 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 0 | 38,636.536 | 83,596.206 | 56,870.503 | 80,130.923 | 32,770.376 | 77,717.536 | 51,637.038 | 55,750.439 | 28,317.88 | 51,921.116 | 29,232.769 | 50,177.334 | 24,808.357 | 46,066.737 | 90.846 | -317.8 | 177.131 | 787.176 | 423.914 | 347.132 | 365.254 | 603.286 | -19.445 | -870.895 | -1,314.515 | -1,727.811 | -2,299.03 | -1,508.014 | -9,849.813 | -516.952 | -38.805 | 1,342.363 | 1,120.662 | 1,535.206 | -4,873.81 | 702.857 | 319.328 | 6.416 | 281.888 | -54.867 | 0 | -0 | -1,334.229 | -0 | -0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 94,818.294 | 96,870.477 | 67,167.83 | 25,910.506 | 0 | 25,909.997 | -32,054.001 | 80,402.528 | 0 | 25,909.857 | 0 | 55,704.881 | 0 | 22,810.929 | 0 | 49,694.062 | 0 | 22,810.259 | 44,717.727 | 22,810.259 | 33,420.511 | 12,763.081 | 6,114.739 | 12,763.081 | 0 | 12,763.081 | 30,293.08 | 28,968.986 | 0 | 12,763.081 | 0 | 15,198.003 | -9,849.813 | 30,313.866 | 0 | 15,186.462 | 17,879.226 | 17,879.226 | 17,879.226 | 27,132.048 | 10,354.248 | 19,010.033 | 10,299.488 | 10,102.942 | 16,119.84 | 7,685.897 | 15,068.937 | 15,550.673 | 10,468.104 | 15,517.114 | 13,592.436 | 13,851.284 | 13,628.379 | 13,661.282 | 12,500.773 | 12,593.893 | 12,656.044 | 12,665.961 | 7,951.682 | 7,956.696 | 7,989.481 | 7,915.759 | 7,319.399 | 7,449.937 | 7,516.409 | 7,564.429 | 6,987.559 | 6,849.009 | 6,921.518 | 6,840.819 | 6,731.976 | 658.917 | 776.853 |
Total Shareholders Equity
| 192,542.246 | 188,529.458 | 159,179.996 | 155,325.501 | 176,034.191 | 179,411.105 | 166,542.801 | 162,458.916 | 161,805.222 | 156,256.192 | 133,778.343 | 129,173.643 | 126,211.583 | 121,359.785 | 117,778.707 | 113,611.516 | 110,883.473 | 106,876.127 | 103,678.897 | 101,504.171 | 90,994.385 | 86,880.541 | 84,463.642 | 81,666.636 | 81,671.239 | 77,807.677 | 74,681.925 | 71,836.887 | 71,255.004 | 67,340.478 | 66,113.626 | 64,151.186 | 63,896.799 | 61,921.54 | 61,603.486 | 54,416.537 | 53,934.66 | 52,026.524 | 44,287.096 | 43,975.891 | 33,946.888 | 32,448.913 | 30,663.587 | 29,173.659 | 28,456.019 | 26,589.991 | 26,383.471 | 25,850.05 | 25,938.317 | 24,618.327 | 23,649.474 | 23,127.059 | 22,644.256 | 21,643.765 | 20,416.402 | 19,757.186 | 19,608.441 | 18,833.743 | 13,718.25 | 13,093.325 | 12,699.967 | 12,038.955 | 11,723.738 | 11,430.677 | 11,660.678 | 11,295.595 | 10,751.3 | 10,187.947 | 10,433.456 | 9,942.463 | 9,735.805 | 2,735.11 | 2,611.136 |
Total Equity
| 195,999.846 | 191,956.377 | 162,528.327 | 158,394.511 | 179,111.742 | 182,443.878 | 169,538.148 | 165,420.947 | 164,774.805 | 157,698.835 | 135,276.866 | 130,406.387 | 127,434.748 | 122,564.792 | 119,012.036 | 114,817.586 | 112,070.851 | 108,032.972 | 104,837.988 | 102,600.581 | 92,072.247 | 87,928.196 | 85,491.42 | 82,661.642 | 82,666.456 | 78,766.059 | 75,611.926 | 72,746.512 | 72,154.311 | 68,210.592 | 66,673.898 | 64,708.121 | 64,378.198 | 62,377.781 | 62,056.2 | 54,840.239 | 54,341.023 | 52,413.924 | 44,659.175 | 44,331.172 | 34,298.581 | 32,783.787 | 30,976.844 | 29,476.153 | 28,734.074 | 26,856.134 | 26,643.506 | 26,061.785 | 26,140.314 | 24,810.754 | 23,837.065 | 23,305.068 | 22,813.065 | 21,804.269 | 20,569.294 | 19,902.963 | 19,749.346 | 18,970.399 | 13,851.412 | 13,224.866 | 12,829.824 | 12,168.208 | 11,852.325 | 11,480.829 | 11,710.354 | 11,345.595 | 10,751.3 | 10,187.947 | 10,433.456 | 9,942.463 | 9,735.805 | 2,735.11 | 2,611.136 |
Total Liabilities & Shareholders Equity
| 2,765,237.588 | 2,591,399.702 | 2,547,037.415 | 2,486,503.253 | 2,396,263.521 | 2,290,768.856 | 2,240,678.969 | 2,222,509.67 | 2,148,464.49 | 2,059,483.739 | 1,944,194.168 | 1,912,367.183 | 1,882,609.453 | 1,748,946.747 | 1,709,317.109 | 1,663,978.119 | 1,619,818.88 | 1,517,075.765 | 1,495,103.235 | 1,464,959.067 | 1,482,118.732 | 1,343,435.371 | 1,333,559.407 | 1,348,326.029 | 1,318,233.413 | 1,243,269.02 | 1,217,096.73 | 1,193,630.553 | 1,179,405.22 | 1,141,162.795 | 1,144,670.914 | 1,132,848.534 | 1,122,565.661 | 1,063,899.825 | 1,023,217.639 | 1,015,248.859 | 966,741.928 | 805,020.239 | 770,196.655 | 731,301.754 | 662,295.689 | 573,150.181 | 546,287.172 | 513,732.876 | 504,164.186 | 434,057.293 | 426,099.709 | 410,020.653 | 390,518.676 | 343,792.154 | 332,589.687 | 334,280.798 | 307,885.474 | 281,791.694 | 263,214.394 | 263,739.23 | 240,888.411 | 221,492.603 | 198,569.172 | 196,157.234 | 173,719.528 | 149,565.818 | 146,566.435 | 129,699.987 | 112,331.033 | 93,706.071 | 94,960.717 | 90,045.772 | 87,137.075 | 76,063.712 | 80,590.951 | 75,464.692 | 57,967.303 |