
Daqin Railway Co., Ltd.
SSE:601006.SS
6.77 (CNY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||
Net Income
| 11,930.006 | 12,852.918 | 13,772.26 | 12,297.106 | 15,170.593 | 16,146.596 | 13,098.39 | 7,077.549 | 12,654.893 | 14,189.077 | 12,695.006 | 11,502.921 | 11,698.816 | 10,410.872 | 6,530.374 | 6,679.516 | 6,109.405 | 4,370.691 | 3,561.245 |
Depreciation & Amortization
| 5,330.101 | 5,224.526 | 5,038.706 | 6,978.693 | 7,291.224 | 7,117.351 | 5,582.672 | 5,234.276 | 5,134.842 | 4,931.394 | 4,820.477 | 4,478.652 | 4,088.506 | 4,112.54 | 3,133.89 | 2,609.36 | 1,818.156 | 1,902.394 | 0 |
Deferred Income Tax
| 0 | 77.023 | -12.52 | 47.854 | -21.039 | 244.919 | -67.295 | -47.198 | 48.296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 814.526 | 236.445 | 1,742.708 | -4,447.938 | -4,971.937 | -3,430.418 | 965.91 | -3,854.516 | -1,868.468 | 272.917 | -735.337 | -1,812.578 | 79.518 | 1,958.634 | -1,523.329 | -644.408 | 1,174.334 | -1,435.936 | 0 |
Accounts Receivables
| 326.91 | -1,421.917 | 1,008.421 | -3,395.748 | -4,075.979 | -2,888.175 | -877.597 | -4,083.663 | -1,346.034 | -430.991 | 179.697 | -1,501.27 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| -86.723 | -144.029 | 153.509 | -345.301 | 46.44 | 18.503 | 84.286 | 96.972 | -23.897 | 101.283 | -94.265 | -179.756 | -304.363 | -14.118 | -151.177 | -484.881 | -7.532 | -37.858 | 0 |
Accounts Payables
| 183.479 | 1,725.369 | 593.297 | -728.14 | -921.359 | -805.664 | 2,281.125 | 179.372 | -546.834 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 390.86 | 77.023 | -12.52 | 21.252 | -21.039 | -3,448.921 | 881.624 | -3,951.489 | -1,844.571 | 171.635 | -641.072 | -1,632.822 | 383.882 | 1,972.752 | -1,372.153 | -159.526 | 1,181.866 | -1,398.078 | 0 |
Other Non Cash Items
| -828.972 | -2,211.783 | -1,655.227 | -2,299.281 | -2,467.344 | -1,945.774 | -2,153.372 | -2,182.668 | -1,803.616 | -2,080.157 | -2,020.315 | -1,253.076 | -759.02 | 433.75 | 493.968 | 102.915 | 31.072 | 265.742 | -3,561.245 |
Operating Cash Flow
| 17,245.661 | 16,102.107 | 18,898.447 | 12,528.581 | 15,022.536 | 17,887.754 | 17,493.6 | 6,274.64 | 14,117.651 | 17,313.231 | 14,759.83 | 12,915.918 | 15,107.82 | 16,915.796 | 8,634.903 | 8,747.383 | 9,132.967 | 5,102.892 | 0 |
Investing Activities: | |||||||||||||||||||
Investments In Property Plant And Equipment
| -7,291.8 | -7,123.023 | -3,609.166 | -1,940.362 | -5,256.482 | -6,716.847 | -4,367.798 | -3,075.397 | -5,811.681 | -5,515.378 | -4,738.046 | -3,943.465 | -3,987.525 | -4,190.151 | -17,138.862 | -7,935.258 | -3,565.589 | -7,072.687 | -6,691.74 |
Acquisitions Net
| 0 | 105.94 | -3,979.808 | 51.178 | 78.53 | -2,101.225 | 23.949 | -1,598.361 | -1,578.886 | 49.966 | 11.682 | 23.796 | -1,672.984 | -18,641.784 | 0 | 0 | 0 | -4,121.469 | 0 |
Purchases Of Investments
| -91.551 | -105.94 | -3.5 | -4.372 | -5,989.9 | -35.128 | 0 | -3 | -117 | -199 | -245 | -14.7 | 7.92 | -14,059.721 | 0 | -65.159 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 3 | 2,877.714 | 2,846.622 | 2,839.722 | 2,781.525 | 5,219.07 | 1,248.965 | 1,516.416 | 1,612.346 | 1,247.754 | 1,287.39 | 1,198.503 | 3.007 | 843.951 | 1.539 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 168.033 | 1,367.213 | 1,412.742 | 541.448 | 427.864 | 357.426 | 266.926 | 151.198 | 246.286 | 245.307 | 186.222 | 93.353 | 75.377 | 98.862 | 94.096 | 93.58 | 58.855 | 51.418 | -2,825.764 |
Investing Cash Flow
| -7,212.317 | -2,878.096 | -3,333.111 | 1,487.614 | -7,958.462 | -3,276.705 | -2,851.907 | -3,009.144 | -5,648.935 | -4,171.35 | -3,497.751 | -2,642.512 | -5,574.204 | -35,948.843 | -17,043.226 | -7,906.837 | -3,506.734 | -11,142.738 | -9,517.504 |
Financing Activities: | |||||||||||||||||||
Debt Repayment
| -420.35 | -1,557.845 | 74.946 | 31,370.964 | -1,446.165 | 447.194 | -11,191.511 | 7,092.467 | -2,300.68 | -3,366.866 | -3,314.155 | -1,020 | -12,450 | 9,350 | 16,600 | 0 | 0 | -5,000 | 5,000 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -7,958.828 | -7,136.125 | -7,136.1 | -7,136.06 | -7,136.06 | -7,663.444 | -4,380.793 | -7,121.525 | -7,756.825 | -7,054.929 | -6,635.874 | -6,645.931 | -6,420.472 | -4,709.332 | -3,951.833 | -3,910.527 | -3,893.027 | -2,985.699 | -653.588 |
Other Financing Activities
| -800.844 | -699.94 | -578.125 | -877.397 | -1,133.282 | -702.724 | -783.842 | 163.894 | -42.204 | 366.334 | -364.321 | 467.691 | 3,862.456 | 14,637.74 | 99.6 | -41.822 | -381.165 | 14,689.52 | 1,289.027 |
Financing Cash Flow
| -9,180.022 | -10,036.806 | -8,236.419 | 22,696.479 | -10,193.24 | -7,918.974 | -15,179.582 | 134.835 | -10,099.709 | -12,288.489 | -10,314.35 | -7,198.239 | -15,008.015 | 20,094.713 | 12,747.767 | -3,952.35 | -4,274.192 | 6,703.821 | 5,635.439 |
Other Information: | |||||||||||||||||||
Effect Of Forex Changes On Cash
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 4,712.104 | 3,187.204 | 7,328.917 | 36,712.674 | -3,129.166 | 6,692.075 | -537.89 | 3,400.331 | -1,630.993 | 853.392 | 947.729 | 3,075.166 | -5,474.399 | 1,061.665 | 4,339.443 | -3,111.804 | 1,352.04 | 663.975 | -3,882.065 |
Cash At End Of Period
| 67,315.602 | 62,603.497 | 59,416.293 | 52,059.034 | 15,346.361 | 18,475.527 | 11,100.351 | 11,638.241 | 8,237.91 | 9,638.517 | 8,785.125 | 7,753.976 | 4,678.81 | 10,153.209 | 9,017.191 | 4,677.748 | 7,789.551 | 6,437.511 | -3,882.065 |