Daqin Railway Co., Ltd.

SSE:601006.SS

6.77 (CNY) • At close April 18, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Operating Activities:
Net Income 11,930.00612,852.91813,772.2612,297.10615,170.59316,146.59613,098.397,077.54912,654.89314,189.07712,695.00611,502.92111,698.81610,410.8726,530.3746,679.5166,109.4054,370.6913,561.245
Depreciation & Amortization 5,330.1015,224.5265,038.7066,978.6937,291.2247,117.3515,582.6725,234.2765,134.8424,931.3944,820.4774,478.6524,088.5064,112.543,133.892,609.361,818.1561,902.3940
Deferred Income Tax 077.023-12.5247.854-21.039244.919-67.295-47.19848.2960000000000
Stock Based Compensation 0000000000000000000
Change In Working Capital 814.526236.4451,742.708-4,447.938-4,971.937-3,430.418965.91-3,854.516-1,868.468272.917-735.337-1,812.57879.5181,958.634-1,523.329-644.4081,174.334-1,435.9360
Accounts Receivables 326.91-1,421.9171,008.421-3,395.748-4,075.979-2,888.175-877.597-4,083.663-1,346.034-430.991179.697-1,501.270000000
Inventory -86.723-144.029153.509-345.30146.4418.50384.28696.972-23.897101.283-94.265-179.756-304.363-14.118-151.177-484.881-7.532-37.8580
Accounts Payables 183.4791,725.369593.297-728.14-921.359-805.6642,281.125179.372-546.8340000000000
Other Working Capital 390.8677.023-12.5221.252-21.039-3,448.921881.624-3,951.489-1,844.571171.635-641.072-1,632.822383.8821,972.752-1,372.153-159.5261,181.866-1,398.0780
Other Non Cash Items -828.972-2,211.783-1,655.227-2,299.281-2,467.344-1,945.774-2,153.372-2,182.668-1,803.616-2,080.157-2,020.315-1,253.076-759.02433.75493.968102.91531.072265.742-3,561.245
Operating Cash Flow 17,245.66116,102.10718,898.44712,528.58115,022.53617,887.75417,493.66,274.6414,117.65117,313.23114,759.8312,915.91815,107.8216,915.7968,634.9038,747.3839,132.9675,102.8920
Investing Activities:
Investments In Property Plant And Equipment -7,291.8-7,123.023-3,609.166-1,940.362-5,256.482-6,716.847-4,367.798-3,075.397-5,811.681-5,515.378-4,738.046-3,943.465-3,987.525-4,190.151-17,138.862-7,935.258-3,565.589-7,072.687-6,691.74
Acquisitions Net 0105.94-3,979.80851.17878.53-2,101.22523.949-1,598.361-1,578.88649.96611.68223.796-1,672.984-18,641.784000-4,121.4690
Purchases Of Investments -91.551-105.94-3.5-4.372-5,989.9-35.1280-3-117-199-245-14.77.92-14,059.7210-65.159000
Sales Maturities Of Investments 32,877.7142,846.6222,839.7222,781.5255,219.071,248.9651,516.4161,612.3461,247.7541,287.391,198.5033.007843.9511.5390000
Other Investing Activites 168.0331,367.2131,412.742541.448427.864357.426266.926151.198246.286245.307186.22293.35375.37798.86294.09693.5858.85551.418-2,825.764
Investing Cash Flow -7,212.317-2,878.096-3,333.1111,487.614-7,958.462-3,276.705-2,851.907-3,009.144-5,648.935-4,171.35-3,497.751-2,642.512-5,574.204-35,948.843-17,043.226-7,906.837-3,506.734-11,142.738-9,517.504
Financing Activities:
Debt Repayment -420.35-1,557.84574.94631,370.964-1,446.165447.194-11,191.5117,092.467-2,300.68-3,366.866-3,314.155-1,020-12,4509,35016,60000-5,0005,000
Common Stock Issued 0000000000000000000
Common Stock Repurchased 0000000000000000000
Dividends Paid -7,958.828-7,136.125-7,136.1-7,136.06-7,136.06-7,663.444-4,380.793-7,121.525-7,756.825-7,054.929-6,635.874-6,645.931-6,420.472-4,709.332-3,951.833-3,910.527-3,893.027-2,985.699-653.588
Other Financing Activities -800.844-699.94-578.125-877.397-1,133.282-702.724-783.842163.894-42.204366.334-364.321467.6913,862.45614,637.7499.6-41.822-381.16514,689.521,289.027
Financing Cash Flow -9,180.022-10,036.806-8,236.41922,696.479-10,193.24-7,918.974-15,179.582134.835-10,099.709-12,288.489-10,314.35-7,198.239-15,008.01520,094.71312,747.767-3,952.35-4,274.1926,703.8215,635.439
Other Information:
Effect Of Forex Changes On Cash 0000000000000000000
Net Change In Cash 4,712.1043,187.2047,328.91736,712.674-3,129.1666,692.075-537.893,400.331-1,630.993853.392947.7293,075.166-5,474.3991,061.6654,339.443-3,111.8041,352.04663.975-3,882.065
Cash At End Of Period 67,315.60262,603.49759,416.29352,059.03415,346.36118,475.52711,100.35111,638.2418,237.919,638.5178,785.1257,753.9764,678.8110,153.2099,017.1914,677.7487,789.5516,437.511-3,882.065