Kailuan Energy Chemical Co.,Ltd.

SSE:600997.SS

5.94 (CNY) • At close April 29, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) CNY.

2024202320222021202020192018201720162015201420132012201120102009200820072006200520042003
Operating Activities:
Net Income 475.06756.7311,538.6552,070.9121,227.7081,279.5831,614.013574.478564.31-532.218159.9321.053511.87795.202875.684859.762858.099649.76438.364355.106263.081139.032
Depreciation & Amortization 1,107.2231,041.937994.689931.637822.864809.417684.835654.417525.324785.445867.235846.028839.811836.104670.09488.163349.503286.98198.085158.258112.87597.879
Deferred Income Tax 0-5.64226.679-27.034-13.041-29.954-26.17962.0867.60851.977000000000000
Stock Based Compensation 0000000000000000000000
Change In Working Capital -510.971-1,433.011,418.298868.508-463.613154.034721.468269.908-527.348677.42580.92-65.836-196.024-150.109-588.042-1,290.896125.248-34.72166.311118.46725.61454.991
Accounts Receivables 1,288.767-64.852757.068-10.568-972.181414.022481.938-1,702.372-340.1861,008.99392.383-56.721349.925000000000
Inventory -105.482272.988120.134-343.125106.694254.87-188.638670.401-777.47852.017189.672302.063187.736-577.992-431.238-330.112-149.375-152.862-50.322-83.551-4.954-3.929
Accounts Payables 0-1,641.146514.4171,276.659414.914-484.905454.3471,239.793582.708-435.562000000000000
Other Working Capital -1,694.257026.679-54.459-13.041-29.954910.106-400.493250.13625.407-108.753-367.899-383.761427.883-156.805-960.784274.622118.142116.633202.01730.56858.92
Other Non Cash Items 97.326285.06789.731506.911264.329366.431299.414286.251328.807249.825400.959395.198415.294382.293261.941163.294299.836116.62844.83732.3717.73217.435
Operating Cash Flow 1,168.638645.0844,041.3734,377.9681,851.2892,609.4653,319.731,785.054891.0931,180.4771,509.0131,496.4421,570.951,863.491,219.672220.3231,632.6871,018.648747.597664.201419.303309.337
Investing Activities:
Investments In Property Plant And Equipment -1,124.198-1,025.136-1,428.768-1,088.154-637.893-687.615-723.356-406.504-124.505-636.902-1,556.678-1,877.388-2,220.958-1,746.493-1,063.837-1,816.844-1,956.008-1,191.824-1,412.275-871.797-309.402-186.282
Acquisitions Net 00.31956.7760.0060.090.854-400406.597124.5160.5770-2000-2008.7861,816.9731,965.3571,192.6181,413.498000
Purchases Of Investments -12-513.09-604.638-328.775-80.6-80-80-80-80-8001,877.6870-0.773-3.411-5.3-0.66-3.559-1.9060-10
Sales Maturities Of Investments 438.811449.238409.763378.03128136.4120104104.12410420800.7354.0732.1130.9236.9054.104000
Other Investing Activites 0.006-81.511.291-7.4038.996-4.5461.107-406.504-124.505-3.4770.587-1,877.3880.132-51.473-332.59-1,816.844-1,956.008-1,191.824-1,412.27523.2030.7690.226
Investing Cash Flow -697.382-1,170.169-1,555.576-1,046.296-581.406-634.908-1,082.249-382.412-100.37-615.803-1,536.091-2,069.09-2,220.826-1,998.005-1,386.979-1,819.902-1,946.396-1,187.684-1,408.855-848.594-309.633-186.055
Financing Activities:
Debt Repayment -274.0081,023.277-2,093.883-635.7571,152.4-724.443266.126-1,340.606-2,049.053165.1431,572.998-365.5051,772.894291.244855.3891,206.8181,399.2900-54-1442.04
Common Stock Issued 0000000000000000000000
Common Stock Repurchased 0000000000000000000000
Dividends Paid -720.948-1,108.486-730.388-444.584-349.316-412.828-478.478-523.584-480.067-544.486-563.905-601.974-524.441-420.565-368.712-347.875-502.751-330.353-221.458-145.064-72.646-65.95
Other Financing Activities -45.493-0-1,344.229-132.49-470.662002,066.547302.887100-100.955-8.66517.605287.948-135.057-160.669742.974472.062898.02243.91,016.8380
Financing Cash Flow -1,040.448-85.21-4,445.943-1,540.476332.423-1,463.791-212.352200.811-2,226.233-279.343908.138-976.1441,266.058455.728596.868922.6851,861.664275.642727.222-155.164930.193-23.91
Other Information:
Effect Of Forex Changes On Cash -6.81413.33314.383-6.691-13.88810.488-4.361-3.82924.874-23.796-18.74-31.3419.11-20.211-8.4351.211-0.895-0.0920-000
Net Change In Cash -576.005-596.962-1,945.7631,784.5041,588.417521.2532,020.7681,599.625-1,410.636261.535862.32-1,580.133625.293301.002421.126-675.6831,547.059106.51465.964-339.5571,039.86299.372
Cash At End Of Period 6,116.4236,692.4297,289.3918,989.617,205.1065,616.6895,095.4363,074.6681,475.0442,885.6792,624.1441,761.8243,341.9572,716.6642,415.6621,994.5362,670.2181,123.1591,016.645950.6821,290.238250.376