
Yunnan Wenshan Electric Power Co.,Ltd.
SSE:600995.SS
10.11 (CNY) • At close August 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 1,556.753 | 1,654.851 | 1,607.875 | 1,557.385 | 1,303.724 | 1,562.833 | 1,205.946 | 1,452.19 | 1,408.69 | 1,869.261 | 5,229.178 | 562.236 | 600.219 | 627.709 | 489.08 | 540.912 | 505.9 | 493.148 | 434.858 | 501.164 | 452.262 | 694.622 | 474.941 | 589.413 | 560.249 | 489.463 | 459.735 | 518.48 | 557.655 | 503.471 | 477.763 | 466.937 | 586.487 | 474.087 | 392.779 | 462.649 | 506.755 | 452.843 | 454.588 | 471.538 | 574.868 | 518.068 | 496.407 | 518.91 | 482.648 | 582.741 | 509.387 | 464.994 | 474.691 | 492.442 | 425.69 | 446.788 | 345.421 | 422.724 | 395.984 | 387.037 | 346.961 | 405.634 | 347.877 | 311.224 | 285.484 | 343.121 | 308.551 | 252.371 | 241.293 | 315.641 | 277.384 | 235.757 | 202.454 | 280.79 | 233.934 | 200.941 | 156.022 | 177.029 | 181.661 | 127.142 | 92.362 | 140.436 | 141.211 | 107.681 | 78.695 | 90.655 | 99.876 | 72.439 | 48.447 | 65.287 | 62.711 |
Cost of Revenue
| 756.499 | 1,057.832 | 756.837 | 784.573 | 672.721 | 950.079 | 730.279 | 747.769 | 616.021 | 961.124 | 2,336.035 | 519.612 | 452.02 | 628.056 | 422.222 | 479.914 | 384.838 | 596.725 | 343.926 | 381.545 | 329.149 | 564.689 | 358.635 | 404.748 | 335.406 | 440.627 | 343.588 | 341.201 | 294.746 | 416.567 | 389.471 | 277.1 | 417.697 | 410.109 | 291.391 | 357.032 | 355.762 | 411.876 | 362.016 | 375.206 | 415.823 | 459.571 | 373.121 | 404.454 | 352.133 | 498.688 | 386.825 | 348.037 | 350.42 | 439.696 | 286.009 | 324.06 | 243.764 | 358.844 | 295.781 | 274.144 | 256.527 | 322.581 | 245.57 | 213.156 | 228.374 | 299.074 | 214.386 | 174.484 | 167.52 | 246.419 | 170.346 | 156.241 | 142.485 | 180.774 | 141.606 | 155.901 | 118.236 | 115.519 | 111.265 | 83.202 | 68.528 | 92.249 | 84.07 | 68.479 | 58.137 | 57.862 | 68.916 | 50.062 | 39.787 | 42.332 | 48.17 |
Gross Profit
| 800.254 | 597.019 | 851.039 | 772.812 | 631.003 | 612.753 | 475.666 | 704.421 | 792.669 | 908.137 | 2,893.143 | 42.624 | 148.199 | -0.347 | 66.859 | 60.998 | 121.062 | -103.577 | 90.932 | 119.619 | 123.113 | 129.933 | 116.305 | 184.665 | 224.842 | 48.836 | 116.147 | 177.279 | 262.909 | 86.905 | 88.292 | 189.838 | 168.791 | 63.977 | 101.387 | 105.617 | 150.993 | 40.967 | 92.573 | 96.332 | 159.045 | 58.498 | 123.285 | 114.456 | 130.514 | 84.054 | 122.562 | 116.957 | 124.271 | 52.746 | 139.68 | 122.728 | 101.657 | 63.88 | 100.203 | 112.893 | 90.433 | 83.053 | 102.308 | 98.068 | 57.11 | 44.047 | 94.164 | 77.887 | 73.773 | 69.222 | 107.038 | 79.515 | 59.969 | 100.016 | 92.328 | 45.04 | 37.786 | 61.51 | 70.397 | 43.94 | 23.833 | 48.187 | 57.142 | 39.201 | 20.558 | 32.793 | 30.96 | 22.378 | 8.66 | 22.955 | 14.541 |
Gross Profit Ratio
| 0.514 | 0.361 | 0.529 | 0.496 | 0.484 | 0.392 | 0.394 | 0.485 | 0.563 | 0.486 | 0.553 | 0.076 | 0.247 | -0.001 | 0.137 | 0.113 | 0.239 | -0.21 | 0.209 | 0.239 | 0.272 | 0.187 | 0.245 | 0.313 | 0.401 | 0.1 | 0.253 | 0.342 | 0.471 | 0.173 | 0.185 | 0.407 | 0.288 | 0.135 | 0.258 | 0.228 | 0.298 | 0.09 | 0.204 | 0.204 | 0.277 | 0.113 | 0.248 | 0.221 | 0.27 | 0.144 | 0.241 | 0.252 | 0.262 | 0.107 | 0.328 | 0.275 | 0.294 | 0.151 | 0.253 | 0.292 | 0.261 | 0.205 | 0.294 | 0.315 | 0.2 | 0.128 | 0.305 | 0.309 | 0.306 | 0.219 | 0.386 | 0.337 | 0.296 | 0.356 | 0.395 | 0.224 | 0.242 | 0.347 | 0.388 | 0.346 | 0.258 | 0.343 | 0.405 | 0.364 | 0.261 | 0.362 | 0.31 | 0.309 | 0.179 | 0.352 | 0.232 |
Reseach & Development Expenses
| 5.146 | 43.686 | 5.854 | 7.299 | 0.153 | 15.39 | 3.391 | 6.378 | 0.973 | 38.863 | 19.016 | 0.443 | 0.395 | 32.622 | 0 | 0 | 0 | 0.009 | 0 | 0 | 0 | 0.074 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | -613.59 | 232.11 | -41.651 | 82.831 | 184.584 | 246.053 | -46.983 | 90.135 | -246.119 | 352.039 | -15.321 | 32.822 | 49.728 | 66.443 | -15.042 | 25.65 | -40.271 | 23.373 | -9.195 | 19.898 | -55.774 | 22.405 | -13.137 | 26.485 | -53.96 | 32.275 | -12.55 | 23.104 | -48.904 | 29.823 | -12.341 | 22.121 | -65.315 | 40.724 | -17.476 | 30.686 | -63.366 | 34.848 | -22.043 | 31.37 | -63.386 | 42.348 | -23.028 | 34.68 | -69.06 | 49.442 | -19.963 | 34.76 | -62.782 | 50.592 | -13.797 | 31.64 | -56.069 | 34.496 | -10.008 | 33.992 | -43.712 | 37.679 | -0.141 | 23.749 | -34.392 | 33.747 | 0.837 | 17.378 | -34.242 | 27.389 | -4.749 | 20.559 | -19.363 | 21.191 | 14.307 | 14.636 | -3.783 | 16.284 | 10.118 | 10.392 | -4.846 | 16.674 | 9.205 | 8.159 | 7.086 | 8.802 | 10.583 | 6.494 | 3.842 | 6.246 |
Selling & Marketing Expenses
| 0 | 5.539 | 0 | 128.895 | 0.096 | 5.632 | 0 | 0 | 0 | 7.709 | 1.225 | 1.211 | 1.257 | 2.06 | 1.227 | 1.215 | 1.217 | 2.072 | 1.049 | 0.903 | 0.995 | 45.101 | 1.424 | 1.408 | 1.89 | 18.19 | 22.144 | 25.683 | 16.561 | 28.125 | 18.618 | 25.056 | 17.582 | 28.9 | 14.458 | 13.55 | 10.999 | 16.42 | 12.44 | 15.424 | 10.719 | 27.791 | 10.94 | 13.659 | 5.914 | 37.028 | 9.392 | 14.554 | 8.561 | 35.139 | 9.448 | 15.05 | 6.559 | 24.059 | 7.878 | 10.313 | 7.821 | 16.821 | 6.471 | 12.18 | 6.335 | 16.495 | 6.578 | 8.815 | 8.561 | 21.411 | 7.027 | 7.107 | 6.785 | 8.711 | 5.805 | 5.086 | 8.736 | 6.462 | 8.659 | 2.307 | 0.4 | 3.326 | 0.9 | 1.446 | 1.242 | 0.822 | 0.928 | 1.711 | 0.451 | 1.397 | 0.176 |
SG&A
| 80.623 | -608.052 | 232.11 | 87.245 | 82.927 | 190.215 | 246.053 | -46.983 | 90.135 | -238.41 | 353.264 | -14.11 | 34.079 | 51.788 | 67.67 | -13.827 | 26.867 | -38.199 | 24.422 | -8.292 | 20.893 | -10.673 | 23.83 | -11.729 | 28.376 | -35.77 | 54.419 | 13.133 | 39.665 | -20.779 | 48.441 | 12.715 | 39.704 | -36.415 | 55.182 | -3.925 | 41.685 | -46.946 | 47.288 | -6.618 | 42.089 | -35.595 | 53.288 | -9.369 | 40.593 | -32.032 | 58.834 | -5.41 | 43.322 | -27.644 | 60.04 | 1.253 | 38.199 | -32.01 | 42.374 | 0.306 | 41.813 | -26.89 | 44.15 | 12.039 | 30.084 | -17.897 | 40.325 | 9.652 | 25.939 | -12.831 | 34.416 | 2.358 | 27.344 | -10.652 | 26.996 | 19.392 | 23.372 | 2.679 | 24.943 | 12.425 | 10.792 | -1.52 | 17.574 | 10.651 | 9.401 | 7.908 | 9.73 | 12.294 | 6.945 | 5.239 | 6.422 |
Other Expenses
| 144.063 | 922.181 | -11.427 | 0 | 0 | -6.032 | -1.44 | -0.226 | 15.917 | 446.147 | 46.143 | 47.084 | 4.191 | -0.838 | 0.428 | -1.738 | 0.299 | -11.561 | -1.193 | 19.434 | 1.833 | -2.227 | 0.349 | 0.449 | 0.331 | -4.653 | 0.086 | 0.432 | 1.11 | -1.519 | -1.957 | 0.449 | 0.925 | 9.88 | 0.832 | -0.085 | 0.057 | 57.244 | -1.199 | 2.116 | 14.629 | 2.649 | 0.842 | 0.757 | 0.778 | 5.897 | 16.865 | 0.031 | -0.083 | 2.064 | 0.103 | 18.555 | -0.008 | 32.304 | -0.328 | -0.106 | -2.386 | 17.927 | 22.529 | 2.77 | 2.904 | 2.918 | 0.843 | 1.837 | 0.767 | 22.841 | -0.121 | -0.163 | 2.952 | -1.73 | 0.496 | -0.065 | -0.07 | 5.171 | -0.45 | -0.956 | -0.125 | -0.376 | -0.263 | -0.093 | 0.248 | -0.291 | 1.131 | -0.218 | 1.059 | 3.776 | -0.049 |
Operating Expenses
| 229.832 | 357.815 | 226.537 | 94.55 | 83.08 | 245.645 | 168.379 | 125.144 | 107.025 | 246.6 | 418.423 | 32.974 | 38.27 | 148.167 | 32.124 | 26.69 | 30.672 | 46.103 | 27.21 | 26.516 | 23.936 | 115.948 | 29.089 | 40.233 | 34.723 | 80.178 | 61.428 | 67.685 | 47.043 | 79.969 | 53.652 | 59.869 | 45.457 | 57.916 | 59.142 | 52.573 | 47.398 | 69.021 | 52.24 | 53.321 | 47.573 | 70.509 | 58.512 | 45.544 | 45.019 | 83.373 | 63.683 | 56.977 | 46.669 | 61.838 | 64.438 | 55.542 | 41.572 | 51.697 | 45.985 | 62.42 | 43.264 | 57.908 | 47.006 | 46.43 | 32.325 | 35.272 | 42.961 | 44.211 | 28.095 | 30.054 | 37.855 | 41.089 | 29.272 | 33.787 | 29.872 | 20.8 | 24.472 | 30.25 | 26.997 | 19.213 | 11.731 | 16.158 | 18.985 | 15.733 | 10.005 | 8.703 | 10.514 | 12.838 | 7.336 | 5.777 | 6.907 |
Operating Income
| 678.679 | 239.204 | 624.502 | 678.262 | 547.923 | 262.629 | 201.407 | 473.651 | 563.654 | 502.094 | 1,994.229 | 13.182 | 114.62 | -140.515 | 34.794 | 33.288 | 110.895 | -149.063 | 65.754 | 99.335 | 107.649 | -45.644 | 92.816 | 148.111 | 201.998 | -31.633 | 52.95 | 111.373 | 218.027 | -62.653 | 28.696 | 123.449 | 111.521 | 4.945 | 33.164 | 42.019 | 99.754 | -69.979 | 26.982 | -1.899 | 99.399 | -41.368 | 48.134 | 52.472 | 71.808 | -15.83 | 45.222 | 36.766 | 66.021 | -9.523 | 56.896 | 59.31 | 47.706 | -11.372 | 43.489 | 62.559 | 37.398 | -0.139 | 45.171 | 41.205 | 21.47 | -3.628 | 43.461 | 25.555 | 38.135 | 30.357 | 59.021 | 33.779 | 27.06 | 56.24 | 51.657 | 21.47 | 9.18 | 31.055 | 34.897 | 16.058 | 11.169 | 28.713 | 35.084 | 20.384 | 10.521 | 18.948 | 18.892 | 7.298 | -0.021 | 19.094 | 6.473 |
Operating Income Ratio
| 0.436 | 0.145 | 0.388 | 0.436 | 0.42 | 0.168 | 0.167 | 0.326 | 0.4 | 0.269 | 0.381 | 0.023 | 0.191 | -0.224 | 0.071 | 0.062 | 0.219 | -0.302 | 0.151 | 0.198 | 0.238 | -0.066 | 0.195 | 0.251 | 0.361 | -0.065 | 0.115 | 0.215 | 0.391 | -0.124 | 0.06 | 0.264 | 0.19 | 0.01 | 0.084 | 0.091 | 0.197 | -0.155 | 0.059 | -0.004 | 0.173 | -0.08 | 0.097 | 0.101 | 0.149 | -0.027 | 0.089 | 0.079 | 0.139 | -0.019 | 0.134 | 0.133 | 0.138 | -0.027 | 0.11 | 0.162 | 0.108 | -0 | 0.13 | 0.132 | 0.075 | -0.011 | 0.141 | 0.101 | 0.158 | 0.096 | 0.213 | 0.143 | 0.134 | 0.2 | 0.221 | 0.107 | 0.059 | 0.175 | 0.192 | 0.126 | 0.121 | 0.204 | 0.248 | 0.189 | 0.134 | 0.209 | 0.189 | 0.101 | -0 | 0.292 | 0.103 |
Total Other Income Expenses Net
| -112.387 | -43.865 | -2.411 | 0.183 | -1.942 | -6.032 | -1.44 | -0.226 | -0.555 | -6.247 | -8.403 | -0.758 | 0.167 | -2.216 | 0.428 | -1.738 | 0.299 | -11.556 | -1.193 | 19.434 | 1.833 | -2.227 | 0.349 | -13.743 | 0.331 | -4.653 | 0.086 | 0.432 | 1.11 | -1.478 | -1.957 | 0.408 | 0.925 | 6.54 | 0.832 | -0.085 | 0.057 | 54.061 | -1.199 | 2.116 | 14.629 | 0.243 | 0.842 | 0.407 | 0.778 | 4.672 | 16.865 | -22.718 | -11.664 | -0.831 | -19.218 | 17.595 | -0.008 | 31.621 | -0.409 | -0.106 | -2.386 | 17.53 | 21.486 | 2.77 | 2.904 | 1.484 | 0.843 | 1.871 | 0.732 | 22.841 | -0.121 | -1.565 | 2.952 | -1.62 | 0.396 | -0.065 | -0.07 | 0.829 | 0.026 | 0.457 | -0.644 | -1.556 | -0.425 | -0.46 | 0.084 | 0.246 | 0.175 | -0.748 | 0.106 | -0.13 | -0.047 |
Income Before Tax
| 566.292 | 195.339 | 622.091 | 569.582 | 437.975 | 256.597 | 199.967 | 473.425 | 563.1 | 495.846 | 1,985.826 | 12.424 | 114.812 | -141.353 | 35.222 | 31.55 | 111.193 | -160.624 | 64.561 | 118.769 | 109.482 | -47.871 | 93.165 | 148.56 | 202.329 | -36.286 | 53.036 | 111.805 | 219.137 | -64.131 | 26.739 | 123.858 | 112.446 | 11.485 | 33.996 | 41.934 | 99.812 | -15.918 | 25.783 | 0.217 | 114.029 | -41.124 | 48.976 | 52.879 | 72.586 | -11.158 | 62.086 | 36.743 | 65.938 | -10.354 | 56.024 | 76.905 | 47.699 | 20.249 | 43.08 | 62.453 | 35.012 | 17.391 | 66.656 | 43.974 | 24.373 | -2.144 | 44.304 | 27.426 | 38.867 | 53.198 | 58.9 | 32.214 | 30.013 | 54.619 | 52.053 | 21.405 | 9.11 | 31.884 | 34.924 | 16.514 | 10.525 | 27.157 | 34.659 | 19.924 | 10.605 | 19.195 | 19.068 | 6.55 | 0.085 | 18.964 | 6.426 |
Income Before Tax Ratio
| 0.364 | 0.118 | 0.387 | 0.366 | 0.336 | 0.164 | 0.166 | 0.326 | 0.4 | 0.265 | 0.38 | 0.022 | 0.191 | -0.225 | 0.072 | 0.058 | 0.22 | -0.326 | 0.148 | 0.237 | 0.242 | -0.069 | 0.196 | 0.252 | 0.361 | -0.074 | 0.115 | 0.216 | 0.393 | -0.127 | 0.056 | 0.265 | 0.192 | 0.024 | 0.087 | 0.091 | 0.197 | -0.035 | 0.057 | 0 | 0.198 | -0.079 | 0.099 | 0.102 | 0.15 | -0.019 | 0.122 | 0.079 | 0.139 | -0.021 | 0.132 | 0.172 | 0.138 | 0.048 | 0.109 | 0.161 | 0.101 | 0.043 | 0.192 | 0.141 | 0.085 | -0.006 | 0.144 | 0.109 | 0.161 | 0.169 | 0.212 | 0.137 | 0.148 | 0.195 | 0.223 | 0.107 | 0.058 | 0.18 | 0.192 | 0.13 | 0.114 | 0.193 | 0.245 | 0.185 | 0.135 | 0.212 | 0.191 | 0.09 | 0.002 | 0.29 | 0.102 |
Income Tax Expense
| 115.423 | 47.986 | 119.72 | 144.106 | 87.105 | 11.769 | 41.019 | 83.681 | 110.268 | 76.454 | 420.492 | 7.687 | 17.387 | -4.264 | 5.095 | 6.512 | 13.511 | -20.537 | 9.217 | 17.292 | 15.492 | 2.164 | 12.93 | 20.517 | 28.454 | -3.874 | 7.611 | 15.927 | 31.881 | 1.555 | 3.637 | 19.385 | 17.638 | -0.395 | 5.503 | 8.029 | 14.715 | 1.615 | 3.96 | -1.241 | 16.617 | -3.025 | 7.668 | 14.104 | 10.772 | -3.475 | 8.993 | 9.252 | 9.325 | -2.515 | 9.191 | 10.263 | 11.472 | 7.114 | 6.471 | 6.775 | 5.267 | 5.697 | 10.092 | 6.976 | 2.93 | -2.108 | 6.572 | 4.097 | 5.742 | 8.547 | 8.981 | 4.366 | 4.138 | -0.733 | 4.81 | 5.939 | 1.038 | 7.966 | 2.191 | 5.543 | 1.579 | 7.553 | -0.161 | 6.07 | 1.591 | 1.704 | 2.86 | 0.982 | 0.017 | 3.605 | 0.411 |
Net Income
| 373.992 | 81.308 | 418.949 | 340.953 | 285.27 | 194.585 | 126.383 | 312.487 | 380.115 | 344.153 | 1,216.218 | 4.737 | 97.425 | -137.089 | 30.127 | 25.038 | 97.682 | -140.088 | 55.344 | 101.477 | 93.99 | -50.035 | 80.235 | 128.043 | 173.876 | -32.412 | 45.424 | 95.878 | 187.256 | -65.686 | 23.102 | 104.473 | 94.808 | 11.88 | 28.494 | 33.905 | 85.097 | -17.534 | 21.824 | 1.458 | 97.412 | -38.099 | 41.308 | 38.775 | 61.813 | -7.683 | 53.093 | 27.491 | 56.613 | -7.839 | 46.833 | 66.641 | 36.226 | 13.134 | 36.609 | 55.678 | 29.744 | 11.694 | 56.564 | 36.998 | 21.443 | -0.036 | 37.731 | 23.329 | 33.125 | 44.651 | 49.919 | 27.849 | 25.875 | 55.353 | 47.244 | 15.466 | 8.071 | 23.919 | 32.733 | 10.971 | 8.946 | 19.604 | 34.659 | 13.854 | 9.015 | 17.49 | 16.207 | 5.567 | 0.069 | 15.359 | 6.015 |
Net Income Ratio
| 0.24 | 0.049 | 0.261 | 0.219 | 0.219 | 0.125 | 0.105 | 0.215 | 0.27 | 0.184 | 0.233 | 0.008 | 0.162 | -0.218 | 0.062 | 0.046 | 0.193 | -0.284 | 0.127 | 0.202 | 0.208 | -0.072 | 0.169 | 0.217 | 0.31 | -0.066 | 0.099 | 0.185 | 0.336 | -0.13 | 0.048 | 0.224 | 0.162 | 0.025 | 0.073 | 0.073 | 0.168 | -0.039 | 0.048 | 0.003 | 0.169 | -0.074 | 0.083 | 0.075 | 0.128 | -0.013 | 0.104 | 0.059 | 0.119 | -0.016 | 0.11 | 0.149 | 0.105 | 0.031 | 0.092 | 0.144 | 0.086 | 0.029 | 0.163 | 0.119 | 0.075 | -0 | 0.122 | 0.092 | 0.137 | 0.141 | 0.18 | 0.118 | 0.128 | 0.197 | 0.202 | 0.077 | 0.052 | 0.135 | 0.18 | 0.086 | 0.097 | 0.14 | 0.245 | 0.129 | 0.115 | 0.193 | 0.162 | 0.077 | 0.001 | 0.235 | 0.096 |
EPS
| 0.12 | 0.025 | 0.13 | 0.11 | 0.089 | 0.061 | 0.04 | 0.1 | 0.12 | 0.11 | 0.18 | 0.01 | 0.038 | -0.29 | 0.062 | 0.051 | 0.2 | -0.29 | 0.11 | 0.22 | 0.2 | -0.1 | 0.17 | 0.27 | 0.36 | -0.067 | 0.1 | 0.2 | 0.39 | -0.15 | 0.05 | 0.22 | 0.2 | 0.025 | 0.06 | 0.072 | 0.18 | -0.041 | 0.04 | 0.003 | 0.2 | -0.081 | 0.09 | 0.082 | 0.13 | -0.015 | 0.11 | 0.058 | 0.12 | -0.017 | 0.1 | 0.15 | 0.08 | 0.029 | 0.08 | 0.11 | 0.06 | 0.025 | 0.12 | 0.069 | 0.04 | -0 | 0.08 | 0.047 | 0.08 | 0.097 | 0.1 | 0.055 | 0.05 | 0.12 | 0.15 | 0.043 | 0.022 | 0.066 | 0.1 | 0.028 | 0.023 | 0.051 | 0.09 | 0.036 | 0.023 | 0.045 | 0.042 | 0.014 | 0 | 0.04 | 0.016 |
EPS Diluted
| 0.12 | 0.025 | 0.13 | 0.11 | 0.089 | 0.061 | 0.04 | 0.1 | 0.12 | 0.11 | 0.18 | 0.01 | 0.038 | -0.28 | 0.062 | 0.051 | 0.2 | -0.29 | 0.11 | 0.22 | 0.2 | -0.1 | 0.17 | 0.27 | 0.36 | -0.067 | 0.1 | 0.2 | 0.39 | -0.15 | 0.05 | 0.22 | 0.2 | 0.025 | 0.06 | 0.072 | 0.18 | -0.041 | 0.04 | 0.003 | 0.2 | -0.081 | 0.09 | 0.082 | 0.13 | -0.015 | 0.11 | 0.058 | 0.12 | -0.017 | 0.1 | 0.15 | 0.08 | 0.029 | 0.08 | 0.11 | 0.06 | 0.025 | 0.12 | 0.069 | 0.04 | -0 | 0.08 | 0.047 | 0.08 | 0.097 | 0.1 | 0.055 | 0.05 | 0.12 | 0.15 | 0.043 | 0.022 | 0.066 | 0.1 | 0.028 | 0.023 | 0.051 | 0.09 | 0.036 | 0.023 | 0.045 | 0.042 | 0.014 | 0 | 0.04 | 0.016 |
EBITDA
| 681.515 | 767.591 | 720.483 | 1,142.402 | 958.76 | 846.882 | 775.337 | 1,027.848 | 1,102.556 | 1,452.317 | 2,491.591 | 73.986 | 805.138 | -75.832 | 100.586 | 90.619 | 148.385 | -103.887 | 119.016 | 120.053 | 151.157 | 0.4 | 141.02 | 196.604 | 243.873 | -32.542 | 57.483 | 125.887 | 224.554 | -1.996 | 33.003 | 126.563 | 123.334 | 25.811 | 42.245 | 57.6 | 103.595 | -15.432 | 40.333 | 33.632 | 111.472 | -7.844 | 64.773 | 68.81 | 85.495 | 22.022 | 58.879 | 57.041 | 77.602 | 16.628 | 75.243 | 86.73 | 60.085 | 45.162 | 54.218 | 65.472 | 47.169 | 54.4 | 55.301 | 59.846 | 24.785 | 20.763 | 51.204 | 36.476 | 45.678 | 65.578 | 69.183 | 44.716 | 30.697 | 68.047 | 62.456 | 31.676 | 13.314 | 49.38 | 55.69 | 36.675 | 23.674 | 45.41 | 46.468 | 34.692 | 18.593 | 35.857 | 26.211 | 10.919 | 1.324 | 23.476 | 7.634 |
EBITDA Ratio
| 0.438 | 0.464 | 0.448 | 0.734 | 0.735 | 0.542 | 0.643 | 0.708 | 0.783 | 0.777 | 0.476 | 0.132 | 1.341 | -0.121 | 0.206 | 0.168 | 0.293 | -0.211 | 0.274 | 0.24 | 0.334 | 0.001 | 0.297 | 0.334 | 0.435 | -0.066 | 0.125 | 0.243 | 0.403 | -0.004 | 0.069 | 0.271 | 0.21 | 0.054 | 0.108 | 0.124 | 0.204 | -0.034 | 0.089 | 0.071 | 0.194 | -0.015 | 0.13 | 0.133 | 0.177 | 0.038 | 0.116 | 0.123 | 0.163 | 0.034 | 0.177 | 0.194 | 0.174 | 0.107 | 0.137 | 0.169 | 0.136 | 0.134 | 0.159 | 0.192 | 0.087 | 0.061 | 0.166 | 0.145 | 0.189 | 0.208 | 0.249 | 0.19 | 0.152 | 0.242 | 0.267 | 0.158 | 0.085 | 0.279 | 0.307 | 0.288 | 0.256 | 0.323 | 0.329 | 0.322 | 0.236 | 0.396 | 0.262 | 0.151 | 0.027 | 0.36 | 0.122 |