
Mayinglong Pharmaceutical Group Co., LTD.
SSE:600993.SS
29.38 (CNY) • At close June 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 969.147 | 936.207 | 864.102 | 968.706 | 945.443 | 690.502 | 805.893 | 807.7 | 832.652 | 747.296 | 857.327 | 978.669 | 949.087 | 854.786 | 861.794 | 807.524 | 860.956 | 1,056.235 | 754.288 | 645.898 | 335.171 | 782.439 | 647.695 | 665.299 | 609.963 | 605.234 | 519.986 | 575.802 | 496.485 | 559.711 | 408.764 | 396.304 | 385.812 | 692.795 | 461.665 | 472.545 | 475.802 | 514.361 | 430.775 | 412.393 | 426.154 | 469.349 | 348.937 | 398.045 | 404.471 | 455.16 | 365.033 | 380.086 | 402.004 | 436.674 | 324.547 | 417.241 | 363.574 | 382.712 | 352.661 | 393.64 | 286.532 | 324.515 | 284.238 | 312.229 | 257.513 | 254.44 | 246.922 | 289.63 | 230.991 | 290.982 | 168.121 | 183.462 | 167.066 | 151.236 | 133.025 | 141.142 | 123.23 | 151.401 | 129.379 | 145.257 | 109.562 | 132.263 | 88.649 | 112.854 | 78.025 | 119.911 | 68.085 |
Cost of Revenue
| 485.629 | 534.363 | 462.478 | 522.144 | 484.046 | 437.031 | 462.844 | 448.822 | 473.377 | 329.829 | 504.841 | 584.596 | 614.934 | 492.414 | 512.485 | 470.724 | 541.949 | 714.208 | 438.92 | 336.916 | 172.463 | 487.903 | 386.701 | 378.25 | 342.653 | 319.721 | 301.901 | 322.924 | 261.927 | 296.236 | 214.275 | 179.173 | 184.568 | 469.074 | 283.794 | 285.355 | 301.213 | 334.443 | 257.855 | 231.031 | 256.245 | 302.943 | 195.821 | 209.276 | 235.266 | 264.856 | 217.321 | 200.304 | 234.041 | 255.719 | 188.884 | 249.709 | 206.516 | 229.729 | 223.051 | 247.243 | 157.527 | 207.351 | 201.952 | 186.046 | 138.637 | 153.855 | 149.589 | 189.117 | 142.417 | 191.381 | 101.495 | 104.946 | 96.904 | 83.07 | 79.699 | 75.869 | 73.644 | 74.146 | 73.959 | 70.026 | 59.45 | 52.317 | 42.738 | 41.601 | 36.454 | 50.893 | 29.531 |
Gross Profit
| 483.518 | 401.844 | 401.624 | 446.562 | 461.397 | 253.471 | 343.048 | 358.878 | 359.275 | 417.467 | 352.486 | 394.073 | 334.153 | 362.372 | 349.308 | 336.799 | 319.008 | 342.027 | 315.368 | 308.983 | 162.708 | 294.536 | 260.994 | 287.049 | 267.31 | 285.513 | 218.085 | 252.879 | 234.558 | 263.475 | 194.49 | 217.132 | 201.244 | 223.721 | 177.871 | 187.191 | 174.589 | 179.918 | 172.92 | 181.362 | 169.909 | 166.406 | 153.116 | 188.768 | 169.205 | 190.304 | 147.711 | 179.781 | 167.963 | 180.954 | 135.663 | 167.531 | 157.058 | 152.982 | 129.61 | 146.397 | 129.005 | 117.163 | 82.286 | 126.182 | 118.876 | 100.585 | 97.333 | 100.513 | 88.574 | 99.601 | 66.626 | 78.516 | 70.162 | 68.166 | 53.326 | 65.274 | 49.586 | 77.255 | 55.42 | 75.231 | 50.113 | 79.946 | 45.911 | 71.252 | 41.571 | 69.018 | 38.554 |
Gross Profit Ratio
| 0.499 | 0.429 | 0.465 | 0.461 | 0.488 | 0.367 | 0.426 | 0.444 | 0.431 | 0.559 | 0.411 | 0.403 | 0.352 | 0.424 | 0.405 | 0.417 | 0.371 | 0.324 | 0.418 | 0.478 | 0.485 | 0.376 | 0.403 | 0.431 | 0.438 | 0.472 | 0.419 | 0.439 | 0.472 | 0.471 | 0.476 | 0.548 | 0.522 | 0.323 | 0.385 | 0.396 | 0.367 | 0.35 | 0.401 | 0.44 | 0.399 | 0.355 | 0.439 | 0.474 | 0.418 | 0.418 | 0.405 | 0.473 | 0.418 | 0.414 | 0.418 | 0.402 | 0.432 | 0.4 | 0.368 | 0.372 | 0.45 | 0.361 | 0.289 | 0.404 | 0.462 | 0.395 | 0.394 | 0.347 | 0.383 | 0.342 | 0.396 | 0.428 | 0.42 | 0.451 | 0.401 | 0.462 | 0.402 | 0.51 | 0.428 | 0.518 | 0.457 | 0.604 | 0.518 | 0.631 | 0.533 | 0.576 | 0.566 |
Reseach & Development Expenses
| 18.835 | 15.652 | 16.936 | 15.588 | 16.788 | 20.625 | 13.843 | 17.517 | 17.029 | 18.882 | 17.749 | 23.589 | 17.672 | 19.493 | 11.113 | 21.397 | 14.73 | 20.47 | 13.012 | 12.086 | 10.094 | 18.414 | 10.015 | 14.648 | 12.215 | 8.088 | 9.314 | 11.746 | 11.728 | 47.809 | 9.335 | 20.026 | 0 | 31.361 | 0 | 20.092 | 0 | 34.018 | 0 | 16.243 | 0 | 26.069 | 0 | 23.099 | 0 | 30.519 | 0 | 23.441 | 0 | 28.686 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 27.662 | -50.362 | 67.721 | -13.977 | 29.737 | -46.675 | 70.263 | -12.334 | 24.125 | -38.214 | 61.188 | -9.73 | 22.485 | -29.518 | 57.797 | -14.952 | 23.142 | -17.514 | 23.125 | -7.39 | 15.819 | -22.143 | 19.525 | -3.17 | 15.584 | -23.046 | 18.803 | -21.098 | 33.273 | -49.765 | 30.711 | -17.028 | 28.698 | -49.825 | 32.533 | -21.038 | 28.228 | -60.419 | 29.993 | -21.488 | 29.641 | -54.216 | 27.566 | 30.824 | 28.307 | 35.443 | 24.677 | 29.869 | 24.994 | 30.787 | 24.599 | 24.478 | 22.512 | 25.498 | 19.311 | 19.034 | 18.062 | 19.669 | 15.129 | 16.667 | 17.778 | 22.722 | 13.186 | 13.094 | 12.816 | 22.158 | 10.519 | 9.622 | 12.322 | 23.901 | 12.224 | 11.029 | 12.205 | 13.948 | 13.792 | 12.946 | 11.073 | 16.924 | 10.842 | 13.03 | 8.177 | 13.983 | 9.294 |
Selling & Marketing Expenses
| 194.748 | 52.583 | 332.103 | 261.323 | 189.74 | 213.352 | 144.717 | 217.771 | 139.326 | 301.828 | 160.146 | 186.884 | 131.885 | 219.704 | 175.062 | 185.069 | 137.439 | 213.921 | 181.213 | 158.212 | 41.434 | 168.473 | 160.933 | 136.8 | 108.254 | 179.514 | 146.109 | 114.122 | 89.884 | 169.857 | 129.275 | 90.196 | 75.706 | 146.354 | 100.506 | 82.008 | 61.545 | 128.659 | 81.907 | 81.434 | 62.721 | 126.137 | 79.284 | 92.811 | 58.241 | 135.465 | 77.885 | 91.741 | 62.071 | 134.171 | 77.17 | 94.07 | 57.66 | 107.081 | 70.218 | 61.992 | 46.275 | 85.087 | 59.061 | 53.124 | 44.634 | 68.79 | 46.384 | 42.026 | 43.388 | 62.826 | 28.816 | 31.425 | 25.712 | 54.051 | 21.618 | 25.879 | 16.463 | 41.656 | 22.3 | 32.108 | 20.586 | 40.737 | 22 | 34.774 | 14.965 | 39.259 | 19.812 |
SG&A
| 222.41 | 2.221 | 224.883 | 293.59 | 224.808 | 166.678 | 214.98 | 205.437 | 163.451 | 263.615 | 221.334 | 177.154 | 154.37 | 190.186 | 232.859 | 170.116 | 160.581 | 196.407 | 204.339 | 150.823 | 57.254 | 146.33 | 180.458 | 133.63 | 123.837 | 156.468 | 164.912 | 93.024 | 123.157 | 120.092 | 159.986 | 73.168 | 104.404 | 96.529 | 133.038 | 60.97 | 89.773 | 68.24 | 111.9 | 59.946 | 92.361 | 71.921 | 106.85 | 123.635 | 86.548 | 170.907 | 102.562 | 121.61 | 87.065 | 164.959 | 101.769 | 118.548 | 80.172 | 132.579 | 89.529 | 81.026 | 64.338 | 104.755 | 74.19 | 69.791 | 62.412 | 91.512 | 59.57 | 55.12 | 56.204 | 84.984 | 39.335 | 41.048 | 38.033 | 77.951 | 33.843 | 36.908 | 28.668 | 55.605 | 36.092 | 45.054 | 31.659 | 57.662 | 32.842 | 47.804 | 23.142 | 53.242 | 29.106 |
Other Expenses
| -4.455 | 289.504 | -21.571 | -6.448 | -0.461 | -6.082 | -2.838 | -0.731 | 1.958 | 71.421 | -35.943 | 40.426 | 1.169 | 17.723 | -0.447 | -0.905 | -0.002 | 14.882 | -0.806 | -0.766 | 0.013 | 0.036 | -0.142 | -0.584 | -0.192 | -0.593 | -0.15 | -0.495 | -0.182 | -3.891 | -1.489 | 1.822 | 2.457 | 5.619 | 3.428 | 4.817 | 5.124 | 4.508 | 2.883 | 7.146 | 0.832 | 7.953 | -0.104 | 0.967 | 1.15 | 8.476 | 0.951 | 2.415 | 0.576 | 9.058 | 0.299 | 1.643 | 1.312 | 2.851 | 0.395 | 1.001 | 2.016 | 3.213 | 3.235 | 1.895 | 0.288 | 4.512 | 0.318 | 0.753 | 0.432 | 3.286 | -1.571 | 2.049 | -0.012 | -1.604 | 0.523 | -0.059 | 0.056 | 0.225 | 0.529 | 1.091 | 0.374 | 1.662 | 0.433 | 0.696 | 0.092 | -0.892 | 0.052 |
Operating Expenses
| 236.79 | 307.377 | 220.248 | 315.627 | 242.057 | 258.8 | 188.137 | 269.112 | 182.437 | 353.918 | 203.14 | 241.169 | 173.211 | 275.104 | 216.086 | 224.673 | 177.401 | 261.558 | 219.684 | 192.472 | 71.123 | 214.895 | 187.354 | 177.098 | 139.983 | 220.396 | 175.377 | 151.932 | 125.166 | 201.59 | 161.69 | 127.209 | 109.16 | 183.534 | 136.328 | 116.629 | 93.652 | 166.524 | 115.239 | 117.904 | 95.744 | 160.646 | 110.412 | 127.563 | 90.64 | 175.21 | 105.769 | 125.821 | 91.325 | 169.536 | 105.466 | 122.392 | 84.239 | 136.548 | 93.075 | 84.583 | 67.817 | 107.536 | 76.31 | 72.731 | 65.348 | 93.949 | 61.683 | 57.556 | 58.428 | 87.474 | 41.073 | 43.031 | 39.893 | 79.769 | 35.018 | 38.477 | 29.846 | 57.681 | 37.461 | 46.941 | 32.646 | 59.748 | 33.936 | 49.333 | 23.971 | 55.022 | 30.048 |
Operating Income
| 246.728 | 94.467 | 183.013 | 130.936 | 219.34 | 26.206 | 162.835 | 118.731 | 228.856 | 71.812 | 167.025 | 158.797 | 157.905 | 119.383 | 133.85 | 155.141 | 141.932 | 112.847 | 114.189 | 150.92 | 122.514 | 81.872 | 91.652 | 97.26 | 153.815 | 61.253 | 16.502 | 40.835 | 74.642 | 97.172 | 68.861 | 101.551 | 98.355 | 41.082 | 50.315 | 82.904 | 87.036 | 33.258 | 44.432 | 77.68 | 82.003 | 13.416 | 56.12 | 64.715 | 80.998 | 20.963 | 46.456 | 54.388 | 81.058 | 22.974 | 34.572 | 54.159 | 75.67 | -2.949 | 37.283 | 52.876 | 66.703 | 9.616 | 23.744 | 41.161 | 61.697 | 27.883 | 59.587 | 59.327 | 67.813 | 2.212 | 25.968 | 43.377 | 14.409 | 5.012 | 54.207 | 65.859 | 60.957 | 25.453 | 18.041 | 30.228 | 18.572 | 20.91 | 12.573 | 24.328 | 17.346 | 15.513 | 8.678 |
Operating Income Ratio
| 0.255 | 0.101 | 0.212 | 0.135 | 0.232 | 0.038 | 0.202 | 0.147 | 0.275 | 0.096 | 0.195 | 0.162 | 0.166 | 0.14 | 0.155 | 0.192 | 0.165 | 0.107 | 0.151 | 0.234 | 0.366 | 0.105 | 0.142 | 0.146 | 0.252 | 0.101 | 0.032 | 0.071 | 0.15 | 0.174 | 0.168 | 0.256 | 0.255 | 0.059 | 0.109 | 0.175 | 0.183 | 0.065 | 0.103 | 0.188 | 0.192 | 0.029 | 0.161 | 0.163 | 0.2 | 0.046 | 0.127 | 0.143 | 0.202 | 0.053 | 0.107 | 0.13 | 0.208 | -0.008 | 0.106 | 0.134 | 0.233 | 0.03 | 0.084 | 0.132 | 0.24 | 0.11 | 0.241 | 0.205 | 0.294 | 0.008 | 0.154 | 0.236 | 0.086 | 0.033 | 0.407 | 0.467 | 0.495 | 0.168 | 0.139 | 0.208 | 0.17 | 0.158 | 0.142 | 0.216 | 0.222 | 0.129 | 0.127 |
Total Other Income Expenses Net
| -0.127 | -5.808 | -1.984 | -1.594 | -1.21 | -7.486 | -2.493 | -1.077 | -0.87 | 5.165 | -0.719 | 0.002 | -0.852 | -0.792 | -0.447 | -0.905 | -0.002 | -1.22 | -0.806 | -0.766 | 0.013 | -1.27 | -0.142 | -0.584 | -0.192 | -0.593 | -0.15 | -0.574 | -0.182 | -3.405 | -7.171 | 1.37 | 2.452 | 5.464 | 3.34 | 4.801 | 4.745 | 4.397 | 2.877 | 2.286 | 0.825 | 5.918 | -0.196 | 0.401 | 0.968 | 8.348 | 0.947 | 2.364 | 4.975 | 8.908 | 0.296 | 1.511 | 1.292 | 2.532 | 0.443 | 0.987 | 1.95 | 2.634 | 3.205 | 1.912 | 0.27 | 4.429 | 0.318 | 0.753 | 0.432 | 3.172 | -1.725 | 2.049 | -0.012 | -1.789 | 0.482 | -0.018 | 0.056 | -0.342 | -0.087 | 0.602 | 0.301 | 1.046 | -0.121 | -0.202 | 0.051 | -1.148 | -0.05 |
Income Before Tax
| 246.601 | 88.659 | 181.029 | 146.191 | 239.014 | 18.72 | 160.343 | 117.655 | 227.986 | 76.977 | 166.306 | 158.799 | 157.053 | 118.591 | 133.403 | 154.236 | 141.93 | 111.627 | 113.383 | 150.154 | 122.527 | 80.602 | 91.51 | 96.676 | 153.623 | 60.66 | 16.352 | 40.261 | 74.461 | 93.766 | 67.344 | 102.921 | 100.807 | 46.546 | 53.655 | 87.705 | 91.781 | 37.655 | 47.308 | 79.965 | 82.828 | 19.334 | 55.924 | 65.116 | 81.966 | 29.311 | 47.402 | 56.752 | 81.614 | 31.882 | 34.868 | 55.671 | 76.962 | -0.417 | 37.727 | 53.863 | 68.653 | 12.25 | 26.949 | 43.074 | 61.967 | 32.312 | 59.904 | 60.08 | 68.244 | 5.384 | 24.243 | 45.426 | 14.397 | 3.223 | 54.689 | 65.841 | 61.013 | 25.111 | 17.954 | 30.83 | 18.609 | 21.956 | 12.452 | 24.126 | 17.397 | 14.365 | 8.628 |
Income Before Tax Ratio
| 0.254 | 0.095 | 0.209 | 0.151 | 0.253 | 0.027 | 0.199 | 0.146 | 0.274 | 0.103 | 0.194 | 0.162 | 0.165 | 0.139 | 0.155 | 0.191 | 0.165 | 0.106 | 0.15 | 0.232 | 0.366 | 0.103 | 0.141 | 0.145 | 0.252 | 0.1 | 0.031 | 0.07 | 0.15 | 0.168 | 0.165 | 0.26 | 0.261 | 0.067 | 0.116 | 0.186 | 0.193 | 0.073 | 0.11 | 0.194 | 0.194 | 0.041 | 0.16 | 0.164 | 0.203 | 0.064 | 0.13 | 0.149 | 0.203 | 0.073 | 0.107 | 0.133 | 0.212 | -0.001 | 0.107 | 0.137 | 0.24 | 0.038 | 0.095 | 0.138 | 0.241 | 0.127 | 0.243 | 0.207 | 0.295 | 0.019 | 0.144 | 0.248 | 0.086 | 0.021 | 0.411 | 0.466 | 0.495 | 0.166 | 0.139 | 0.212 | 0.17 | 0.166 | 0.14 | 0.214 | 0.223 | 0.12 | 0.127 |
Income Tax Expense
| 36.59 | 12.502 | 32.512 | 27.12 | 37.12 | -2.742 | 23.628 | 13.472 | 38.506 | 12.046 | 23.303 | 23.757 | 19.721 | 20.356 | 17.807 | 12.131 | 23.814 | 15.01 | 16.309 | 16.843 | 18.886 | 16.468 | 16.083 | 12.95 | 23.514 | 9.415 | 1.162 | 5.88 | 10.719 | 12.055 | 12.084 | 16.725 | 15.13 | 9.617 | 9.668 | 13.627 | 13.777 | 3.082 | 8.251 | 12.318 | 13.163 | -1.893 | 9.439 | 9.947 | 12.577 | 5.144 | 6.972 | 12.288 | 12.999 | 4.068 | 5.925 | 8.586 | 13.313 | -2.647 | 6.816 | 8.09 | 12.537 | 1.238 | 4.576 | 8.838 | 9.823 | 3.956 | 8.279 | 9.248 | 9.866 | 1.931 | 4.171 | 7.735 | 3.615 | -0.712 | 11.888 | 14.573 | 8.016 | 5.477 | 3.466 | 5.261 | 3.847 | 4.528 | 2.82 | 3.893 | 3.34 | 4.1 | 1.498 |
Net Income
| 203.572 | 70.59 | 145.592 | 114.246 | 197.666 | 24.87 | 137.011 | 93.765 | 187.606 | 62.951 | 144.121 | 134.384 | 137.55 | 96.844 | 112.954 | 137.534 | 117.26 | 89.542 | 94.257 | 125.887 | 109.373 | 66.702 | 76.363 | 84.055 | 132.847 | 55.522 | 18.052 | 34.32 | 68.313 | 84.37 | 61.338 | 87.646 | 86.696 | 43.397 | 48.586 | 78.008 | 80.253 | 37.889 | 41.598 | 69.918 | 73.852 | 21.561 | 49.34 | 58.42 | 72.156 | 25.459 | 42.485 | 47.988 | 70.392 | 28.431 | 32.283 | 47.922 | 65.163 | 3.403 | 32.164 | 45.803 | 56.356 | 14.203 | 22.665 | 33.667 | 52.003 | 24.413 | 52.334 | 47.444 | 55.891 | 12.412 | 20.255 | 37.271 | 10.491 | 1.767 | 42.492 | 43.256 | 45.889 | 17.525 | 14.785 | 24.188 | 15.374 | 15.651 | 10.093 | 19.604 | 14.712 | 9.737 | 9.382 |
Net Income Ratio
| 0.21 | 0.075 | 0.168 | 0.118 | 0.209 | 0.036 | 0.17 | 0.116 | 0.225 | 0.084 | 0.168 | 0.137 | 0.145 | 0.113 | 0.131 | 0.17 | 0.136 | 0.085 | 0.125 | 0.195 | 0.326 | 0.085 | 0.118 | 0.126 | 0.218 | 0.092 | 0.035 | 0.06 | 0.138 | 0.151 | 0.15 | 0.221 | 0.225 | 0.063 | 0.105 | 0.165 | 0.169 | 0.074 | 0.097 | 0.17 | 0.173 | 0.046 | 0.141 | 0.147 | 0.178 | 0.056 | 0.116 | 0.126 | 0.175 | 0.065 | 0.099 | 0.115 | 0.179 | 0.009 | 0.091 | 0.116 | 0.197 | 0.044 | 0.08 | 0.108 | 0.202 | 0.096 | 0.212 | 0.164 | 0.242 | 0.043 | 0.12 | 0.203 | 0.063 | 0.012 | 0.319 | 0.306 | 0.372 | 0.116 | 0.114 | 0.167 | 0.14 | 0.118 | 0.114 | 0.174 | 0.189 | 0.081 | 0.138 |
EPS
| 0.47 | 0.16 | 0.34 | 0.27 | 0.46 | 0.058 | 0.32 | 0.22 | 0.44 | 0.15 | 0.34 | 0.31 | 0.32 | 0.23 | 0.26 | 0.32 | 0.27 | 0.21 | 0.22 | 0.29 | 0.25 | 0.16 | 0.18 | 0.2 | 0.31 | 0.12 | 0.04 | 0.08 | 0.16 | 0.21 | 0.15 | 0.2 | 0.2 | 0.098 | 0.11 | 0.18 | 0.19 | 0.091 | 0.1 | 0.16 | 0.17 | 0.05 | 0.12 | 0.14 | 0.17 | 0.06 | 0.1 | 0.11 | 0.16 | 0.068 | 0.077 | 0.11 | 0.15 | 0.008 | 0.077 | 0.11 | 0.13 | 0.034 | 0.054 | 0.077 | 0.12 | 0.057 | 0.12 | 0.11 | 0.13 | 0.029 | 0.046 | 0.086 | 0.024 | 0.004 | 0.098 | 0.1 | 0.11 | 0.041 | 0.036 | 0.055 | 0.033 | 0.036 | 0.02 | 0.045 | 0.028 | 0.022 | 0.018 |
EPS Diluted
| 0.47 | 0.16 | 0.34 | 0.27 | 0.46 | 0.058 | 0.32 | 0.22 | 0.44 | 0.15 | 0.34 | 0.31 | 0.32 | 0.23 | 0.26 | 0.32 | 0.27 | 0.21 | 0.22 | 0.29 | 0.25 | 0.16 | 0.18 | 0.2 | 0.31 | 0.12 | 0.04 | 0.08 | 0.16 | 0.21 | 0.15 | 0.2 | 0.2 | 0.098 | 0.11 | 0.18 | 0.19 | 0.091 | 0.1 | 0.16 | 0.17 | 0.05 | 0.12 | 0.14 | 0.17 | 0.06 | 0.1 | 0.11 | 0.16 | 0.068 | 0.077 | 0.11 | 0.15 | 0.008 | 0.077 | 0.11 | 0.13 | 0.034 | 0.054 | 0.077 | 0.12 | 0.057 | 0.12 | 0.11 | 0.13 | 0.029 | 0.046 | 0.086 | 0.024 | 0.004 | 0.098 | 0.1 | 0.11 | 0.041 | 0.036 | 0.055 | 0.033 | 0.036 | 0.02 | 0.045 | 0.028 | 0.022 | 0.018 |
EBITDA
| 247.871 | 92.014 | 180.091 | 171.116 | 242.281 | 44.851 | 187.011 | 142.953 | 255.105 | 102.908 | 191.34 | 179.492 | 176.254 | 135.193 | 152.374 | 173.038 | 158.342 | 112.813 | 114.988 | 160.745 | 133.592 | 101.479 | 102.476 | 105.411 | 154.424 | 70.286 | 50.621 | 76.721 | 153.895 | 100.344 | 7.609 | 111.082 | 92.084 | 91.369 | 41.542 | 100.807 | 80.936 | 47.527 | 74.767 | 91.236 | 74.165 | 45.516 | 42.704 | 70.655 | 84.759 | 47.112 | 41.943 | 64.325 | 79.367 | 35.148 | 52.754 | 76.245 | 72.819 | 3.691 | 36.018 | 75.04 | 59.251 | 45.481 | -4.034 | 61.289 | 53.528 | 118.87 | 35.65 | 122.737 | 19.15 | -10.244 | 25.373 | 28.083 | 38.643 | 128.028 | -0.233 | 26.797 | 19.74 | 39.097 | 21.72 | 35.431 | 22.128 | 29.821 | 14.989 | 27.555 | 21.174 | 18.873 | 10.357 |
EBITDA Ratio
| 0.256 | 0.098 | 0.208 | 0.177 | 0.256 | 0.065 | 0.232 | 0.177 | 0.306 | 0.138 | 0.223 | 0.183 | 0.186 | 0.158 | 0.177 | 0.214 | 0.184 | 0.107 | 0.152 | 0.249 | 0.399 | 0.13 | 0.158 | 0.158 | 0.253 | 0.116 | 0.097 | 0.133 | 0.31 | 0.179 | 0.019 | 0.28 | 0.239 | 0.132 | 0.09 | 0.213 | 0.17 | 0.092 | 0.174 | 0.221 | 0.174 | 0.097 | 0.122 | 0.178 | 0.21 | 0.104 | 0.115 | 0.169 | 0.197 | 0.08 | 0.163 | 0.183 | 0.2 | 0.01 | 0.102 | 0.191 | 0.207 | 0.14 | -0.014 | 0.196 | 0.208 | 0.467 | 0.144 | 0.424 | 0.083 | -0.035 | 0.151 | 0.153 | 0.231 | 0.847 | -0.002 | 0.19 | 0.16 | 0.258 | 0.168 | 0.244 | 0.202 | 0.225 | 0.169 | 0.244 | 0.271 | 0.157 | 0.152 |