
Guizhou Wire Rope Incorporated Company
SSE:600992.SS
13.66 (CNY) • At close May 6, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | -32.269 | 1.973 | 7.139 | 11.041 | 10.829 | 4.093 | 10.975 | 12.022 | 2.644 | 7.008 | 4.997 | 10.021 | 6.877 | 9.834 | 4.3 | 9.766 | 7.792 | 18.243 | -5.614 | 9.821 | 6.76 | 6.189 | 6.429 | 8.577 | 5.387 | 6.41 | 5.236 | 8.409 | 4.207 | 4.495 | 5.075 | 7.889 | 4.739 | 4.507 | 3.9 | 5.865 | 3.827 | 4.785 | 3.88 | 5.447 | 4.609 | 5.832 | 4.411 | 5.467 | 6.192 | 4.352 | 4.166 | 4.562 | 4.697 | 3.168 | 4.149 | 4.276 | 8.633 | 7.221 | 5.949 | 9.913 | 8.281 | 6.649 | 6.441 | 5.511 | 10.39 | 7.301 | 6.174 | 1.925 | 10.299 | 11.478 | 9.507 | 14.252 | 9.963 | 11.834 | 9.79 | 11.711 | 10.546 | 12.469 | 10.523 | 9.674 | 11.154 | 12.103 | 10.311 | 9.743 | 11.787 |
Depreciation & Amortization
| 0 | 0 | 0 | 7.859 | 7.859 | 5.525 | -14.125 | 5.827 | 5.827 | 5.855 | 5.855 | 6.807 | 6.807 | 11.257 | 5.892 | 5.873 | 5.873 | 25.568 | -12.905 | 12.905 | 0 | 31.363 | -14.766 | 14.766 | 0 | 30.279 | -15.195 | 15.195 | 0 | 30.693 | -15.98 | 15.98 | 0 | 32.351 | -16.767 | 16.767 | 0 | 34.079 | -17.654 | 17.654 | 0 | 36.614 | -18.318 | 18.318 | 0 | 37.882 | -19.746 | 19.746 | 0 | 25.024 | -9.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.449 | 3.515 | 3.491 | 2.862 | 2.808 | 2.878 | 2.525 | 2.429 | 2.437 | 2.472 | 2.357 | 2.382 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -246.194 | 0 | 34.461 | 35.748 | -35.748 | 0 | -21.067 | -1.078 | 1.078 | 0 | -194.695 | 258.378 | -258.378 | 0 | -115.254 | 67.294 | -67.294 | 0 | -77.656 | 91.829 | -91.829 | 0 | 49.792 | 51.244 | -51.244 | 0 | -35.488 | 120.074 | -120.074 | 0 | -65.363 | 89.503 | -89.503 | 0 | 105.329 | -78.9 | 78.9 | 0 | -97.757 | 104.091 | -104.091 | 0 | -38.494 | 48.053 | -48.053 | 0 | -37.932 | 87.37 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -18.414 | -22.573 | 20.591 | -26.806 | 7.403 | -34.523 | 3.3 | -19.821 | -6.913 | -10.136 | 45.022 | -6.857 |
Accounts Receivables
| 0 | 0 | 0 | -152.009 | 0 | 50.696 | -44.105 | 44.105 | 0 | -70.006 | -71.507 | 71.507 | 0 | -159.671 | 153.654 | -153.654 | 0 | -112.963 | 101.866 | -101.866 | 0 | -86.471 | 138.023 | -138.023 | 0 | 59.212 | 33.312 | -33.312 | 0 | 3.556 | 68.075 | -68.075 | 0 | -22.781 | 43.266 | -43.266 | 0 | 19.648 | -47.444 | 47.444 | 0 | -117.354 | 81.906 | -81.906 | 0 | 13.709 | -10.304 | 10.304 | 0 | -38.012 | 51.355 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | -94.185 | 0 | -16.235 | 79.852 | -79.852 | 0 | 48.939 | 70.429 | -70.429 | 0 | -35.024 | 104.725 | -104.725 | 0 | -2.291 | -34.571 | 34.571 | 0 | 8.815 | -46.194 | 46.194 | 0 | -9.421 | 17.932 | -17.932 | 0 | -39.044 | 51.999 | -51.999 | 0 | -42.582 | 46.237 | -46.237 | 0 | 85.681 | -31.456 | 31.456 | 0 | 19.597 | 22.185 | -22.185 | 0 | -52.203 | 58.357 | -58.357 | 0 | 0.08 | 36.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.707 | -62.826 | 15.364 | -17.023 | -12.058 | -36.09 | 29.019 | -4.134 | -30.497 | -29.711 | 19.196 | 10.928 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -44.121 | 40.253 | 5.227 | -9.783 | 19.461 | 1.567 | -25.72 | -15.687 | 23.585 | 19.575 | 25.826 | -17.785 |
Other Non Cash Items
| 0 | 28.527 | -41.997 | -39.879 | -42.361 | -13.174 | -11.789 | 11.66 | -5.827 | 15.212 | -4.777 | -7.885 | -42.306 | -10.021 | -6.877 | -9.834 | -4.3 | -9.766 | -7.792 | -18.243 | 5.614 | -9.821 | -6.76 | -6.189 | -6.429 | -8.577 | -5.387 | -6.41 | -5.236 | -8.409 | -4.207 | -4.495 | -5.075 | -7.889 | -4.739 | -4.507 | -3.9 | -5.865 | -3.827 | -4.785 | -3.88 | -5.447 | -4.609 | -5.832 | -4.411 | -5.467 | -6.192 | -4.352 | -4.166 | -4.562 | -4.697 | -3.168 | -4.149 | -4.276 | -8.633 | -7.221 | -5.949 | -9.913 | -8.281 | -6.649 | -6.441 | -5.511 | -10.39 | -7.301 | -6.174 | -1.925 | -10.299 | -11.478 | -9.507 | -14.252 | -9.963 | 4.214 | 2.585 | 2.925 | 3.779 | 2.171 | 1.97 | 4.6 | 2.141 | 1.873 | 2.382 | -1.742 | 0.848 |
Operating Cash Flow
| 0 | 28.527 | -74.265 | -45.765 | -35.221 | 37.853 | 20.662 | -14.168 | 10.975 | 12.022 | 2.644 | 7.008 | -37.309 | -13.551 | 42.871 | 27.406 | -41.148 | 6.543 | 19.778 | 31.201 | -21.041 | 135.817 | 32.11 | 16.041 | 1.046 | 164.546 | 4.18 | 58.871 | 3.404 | 35.279 | -0.239 | 1.617 | 1.043 | 45.186 | 55.006 | -0.59 | 3.188 | 92.76 | 71.353 | 170.056 | -167.9 | 29.494 | 68.943 | 48.655 | -122.459 | 36.868 | -12.265 | -41.479 | -11.868 | 165.85 | -129.141 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.083 | -6.684 | 38.718 | -9.619 | 24.85 | -19.152 | 20.099 | -4.096 | 9.5 | 5.029 | 55.381 | 8.16 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -43.658 | -65.237 | 1.042 | -46.158 | -81.81 | -10.54 | -21.293 | -21.261 | -43.942 | -124.893 | -33.559 | -9.032 | -104.13 | -15.905 | -64.414 | -76.697 | -59.705 | -1.585 | -86.439 | -46.138 | -28.922 | -41.798 | -13.788 | -30.683 | -14.715 | -20.66 | -15.763 | -21.079 | -25.996 | 1.433 | -46.145 | -25.01 | -27.357 | 8.721 | -17.599 | -28.552 | -10.674 | 20.797 | -19.569 | -17.666 | -19.58 | -4.665 | -9.697 | -11.681 | -4.108 | -16.222 | -0.213 | -2.792 | -20.037 | -115.202 | -62.947 | -5.584 | -29.073 | -46.445 | -2.591 | -4.114 | -20.61 | -45.122 | -15.027 | -13.159 | -6.31 | -19.96 | -11.113 | -7.511 | -7.84 | -7.235 | -8.867 | -5.052 | -4.861 | -3.211 | -1.663 | -1.871 | -5.192 | -10.934 | -12.321 | -10.418 | -14.488 | -10.281 | -14.087 | -11.218 | -5.923 | -1.159 | -3.756 |
Acquisitions Net
| 0 | 0 | -0.032 | 0.032 | 0 | -0.022 | 0.011 | 0.011 | 258.87 | -300.362 | -2.971 | 0 | 0 | 15.944 | 64.414 | 76.697 | 59.705 | 1.585 | 86.439 | 46.138 | 28.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | -30 | -250 | -180 | -180 | -280 | -520 | -380 | -300 | -160 | -300 | -160 | -60 | -300 | -170 | 90 | -250 | -210 | -190 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 30.016 | 0.356 | 0.162 | 251.241 | 440 | 1.503 | 461.914 | 261.13 | 680.362 | 302.971 | 161.95 | 1.876 | 463.606 | 61.557 | 301.913 | 141.621 | -87.484 | 252.895 | 212.485 | 192.294 | 933.303 | 2.319 | 3.682 | 2.003 | 934.136 | 2.874 | 3.362 | 3.194 | 0 | 0 | 0 | 2.294 | 0 | 0 | 0 | 0 | -1.425 | 1.281 | 0.676 | 0.682 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.065 | 0 | 0 | 0 | 0.04 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 0.055 | 0.054 | 0 | -29.807 | 1.241 | -0 | 0 | 0 | -258.87 | 300.362 | 2.971 | 0 | 0 | -15.905 | -64.414 | -76.697 | -59.705 | -1.585 | -86.439 | -46.138 | -28.922 | -970 | -0 | -30.683 | -14.715 | -970.5 | 1.5 | 1.003 | 0.002 | 32.044 | 0.005 | 0.001 | -2.294 | 6.876 | 0.013 | -28.552 | -10.674 | 0.242 | -0.281 | 0.039 | -19.58 | 14.68 | -9.697 | -11.681 | -4.108 | -0.002 | 0.002 | -2.792 | -20.037 | 5.02 | -62.947 | 0.14 | -29.073 | 0.003 | 0 | 0.172 | -20.61 | -45.122 | -15.027 | 0.106 | 0.033 | -19.96 | -11.113 | 0.08 | -7.84 | -7.235 | -8.867 | 0.08 | 0.011 | -3.211 | -1.663 | 0.076 | 0.123 | 0.001 | -12.321 | -10.418 | 0.02 | -10.281 | 0.027 | 0.063 | -5.923 | 0.03 | 0.007 |
Investing Cash Flow
| -43.603 | -35.167 | 1.367 | -75.965 | -80.568 | 249.438 | -199.78 | 160.664 | -302.811 | 175.469 | -30.588 | -7.082 | -402.253 | 287.74 | -62.858 | -74.784 | -88.084 | 0.931 | -83.544 | -43.653 | -26.628 | -78.495 | -11.469 | -27.002 | -12.712 | -57.024 | -11.389 | -16.714 | -22.8 | 33.477 | -46.14 | -25.009 | -27.357 | 15.596 | -17.586 | -28.552 | -10.674 | 19.613 | -18.569 | -16.951 | -18.897 | 10.015 | -9.697 | -11.681 | -4.108 | -16.224 | -0.211 | -2.792 | -20.037 | -110.183 | -62.947 | -5.444 | -29.073 | -46.443 | -2.591 | -3.941 | -20.61 | -45.122 | -15.027 | -13.053 | -6.277 | -19.96 | -11.113 | -7.431 | -7.84 | -7.235 | -8.867 | -4.972 | -4.85 | -3.211 | -1.663 | -1.796 | -5.068 | -10.933 | -12.256 | -10.418 | -14.468 | -10.281 | -14.02 | -11.155 | -5.923 | -1.129 | -3.749 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 334.201 | 36.311 | 92.609 | -109.565 | 110.452 | -63.136 | 0 | -7.034 | 14.556 | -32.345 | 61.856 | 24.04 | 44.006 | -55.758 | 2.545 | 10.54 | 82.094 | 16.017 | 64.764 | -0.4 | 93.1 | 20.964 | 8.415 | -4.565 | 16 | -21.546 | 6.576 | 27 | -12.2 | -15 | -5 | -20 | 20 | 25 | 0 | 0 | 0 | 0 | 0 | 2 | -82 | 78 | -16 | 0 | -13.6 | -1 | 25 | -6 | 39 | 5 | 50 | 70 | 36 | 15 | -15 | 0 | 10 | 0 | 0 | -15 | 3.6 | -10 | 10 | 15 | 0 | -38.4 | 20 | -50 | 15 | 13.4 | -35 | 11.1 | 40 | -10 | 10 | 0 | 0 | 5 | -15 | 0 | 0 | 20 | -9 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -3.85 | -20.306 | -7.703 | -10.294 | -3.131 | -17.18 | -4.569 | -8.391 | -3.004 | -7.017 | -13.187 | -9.073 | -6.191 | -18.37 | -5.407 | -9.704 | -2.284 | -3.718 | -11.316 | -2.942 | -2.818 | -3.883 | -2.695 | -10.125 | -2.698 | -2.637 | -3.165 | -11.04 | -2.104 | -4.215 | -1.919 | -9.253 | -2.425 | -5.885 | -2.186 | -10.038 | -2.463 | -6.898 | -2.906 | -10.423 | -4.374 | -4.721 | -5.183 | -10.548 | -3.704 | -4.55 | -4.41 | -12.48 | -3.786 | -4.762 | -16.725 | -2.745 | -1.68 | -0.701 | -2.12 | -12.313 | -0.982 | -2.443 | -1.597 | -11.468 | -1.589 | -1.653 | -1.523 | -11.343 | -1.685 | -0.43 | -2.94 | -13.225 | -3.476 | -3.197 | -2.94 | -2.675 | -2.467 | -2.335 | -2.58 | -38.019 | -1.712 | -2.006 | -1.909 | -34.663 | -1.696 | -1.071 | -1.106 |
Other Financing Activities
| -0 | 1.533 | -0.092 | 0 | 0 | -1.579 | 62.272 | 0 | -0 | -0 | 0 | 0 | -0 | 1.817 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | 25 | 0 | 20 | -0 | -0 | 0 | 0 | 0 | 0 | 7.444 | 0 | -0 | -0 | 6.899 | 0 | 0 | 428.573 | 0 | 0 | -0 | -0 | 0 | -0 | -0 | -27.232 | -6.521 | 32.643 | 1.111 | 2.255 | 8.995 | -4.569 | -10.349 | -3.655 | -18.748 | -12.03 | 14.356 | 29.124 | -25.428 | 3.062 | 16.377 | -83.366 | -0 | -0.135 | -24.087 | -0 | -1.809 | 0 | 0 | -0 | 0 | 0 | 0 | 4.321 | -0.424 |
Financing Cash Flow
| 330.351 | 17.538 | 84.813 | -122.036 | 107.322 | -81.896 | 57.703 | -15.425 | 11.552 | -39.362 | 48.669 | 14.967 | 37.815 | -72.311 | -2.862 | 0.835 | 79.81 | 12.299 | 53.448 | -3.342 | 90.282 | 17.081 | 5.719 | -14.69 | 13.302 | -24.183 | 3.411 | 15.96 | -14.304 | 5.785 | -6.919 | -9.253 | 17.575 | 19.115 | -2.186 | -10.038 | -2.463 | -6.898 | -2.906 | -8.423 | -86.374 | 73.279 | -21.183 | -10.548 | -17.304 | 440.03 | 20.59 | -18.48 | 35.214 | 0.238 | 33.275 | 67.255 | 34.32 | -11.532 | -23.641 | 20.33 | 10.129 | -0.188 | 7.399 | -31.037 | -8.338 | -15.308 | -10.271 | -8.372 | 12.67 | -9.706 | -8.368 | -60.163 | 27.901 | -73.163 | -37.94 | 8.29 | 37.533 | -12.335 | 5.611 | -38.019 | -1.712 | 2.994 | -16.909 | -34.663 | -1.696 | 23.25 | -10.53 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 0.322 | -0.574 | -0.004 | 0.542 | 0.05 | -1.509 | 0.115 | 1.022 | 0.376 | 3.056 | 0.059 | 8.444 | -0.685 | -4.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | -0.617 | 0 | 0 | 0 | 0.586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | 0 | 0 | -0 | 0 | -0 | 0 | -0 | 0 | -0 |
Net Change In Cash
| 283.04 | 10.308 | 11.554 | -237.985 | -8.418 | 265.223 | -121.299 | 132.094 | -290.619 | 139.652 | 26.129 | 24.096 | -402.432 | 193.773 | -24.405 | -48.455 | -51.043 | 19.772 | -10.318 | -15.793 | 42.613 | 74.403 | 26.361 | -25.65 | 1.637 | 83.339 | -3.798 | 58.117 | -33.701 | -223.96 | -53.299 | -34.94 | -6.445 | 89.229 | 35.233 | -39.18 | -9.949 | 105.475 | 49.878 | 178.121 | -273.171 | 112.82 | 38.063 | -13.3 | -143.871 | 460.057 | 8.114 | -62.751 | 3.309 | -54.228 | -48.093 | 34.784 | -209.571 | -57.974 | -83.089 | 0.918 | -72.665 | 18.122 | -1.974 | -22.281 | -26.632 | 39.919 | 15.119 | 31.985 | -28.209 | -50.223 | 21.239 | 25.057 | -38.735 | -51.227 | -26.898 | 7.576 | 25.781 | 15.45 | -16.264 | -23.587 | -35.332 | 12.811 | -35.026 | -36.318 | -2.59 | 77.502 | -6.12 |
Cash At End Of Period
| 453.324 | 170.284 | 159.976 | 148.422 | 386.407 | 536.367 | 190.94 | 312.239 | 180.145 | 471.649 | 331.997 | 305.868 | 281.772 | 684.205 | 490.431 | 514.836 | 563.292 | 614.335 | 594.563 | 604.881 | 620.675 | 578.062 | 503.659 | 477.298 | 502.948 | 501.311 | 417.973 | 421.771 | 363.653 | 397.354 | 621.314 | 674.613 | 709.552 | 715.997 | 626.769 | 591.536 | 630.715 | 640.664 | 535.189 | 485.311 | 307.189 | 613.799 | 500.979 | 462.916 | 476.216 | 580.36 | 120.304 | 112.19 | 174.941 | 171.632 | 225.861 | 273.953 | 239.17 | -57.974 | 305.785 | 388.874 | 387.956 | 460.621 | 442.499 | 444.474 | 466.755 | 493.387 | 453.468 | 438.349 | 406.365 | 434.574 | 484.797 | 463.558 | 438.501 | 477.236 | 528.463 | 555.362 | 547.785 | 522.004 | 506.555 | 522.819 | 546.406 | 581.738 | 568.927 | 603.953 | 640.27 | 642.861 | 565.359 |