
Sun Create Electronics Co., Ltd
SSE:600990.SS
24 (CNY) • At close May 12, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 451.36 | 389.309 | 490.832 | 857.536 | 1,221.747 | 1,191.812 | 1,230.469 | 1,350.511 | 927.897 | 754.851 | 749.258 | 673.403 | 264.548 | 139.635 | 205.551 | 104.486 | 77.529 | 101.327 | 147.871 | 194.578 | 208.521 | 32.139 | 41.299 | 41.155 |
Short Term Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 55 | 55 | 0 | 0 | 30 | 70 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 451.36 | 389.309 | 490.832 | 857.536 | 1,221.747 | 1,191.812 | 1,230.469 | 1,350.511 | 927.897 | 754.851 | 749.258 | 673.403 | 264.548 | 139.635 | 205.551 | 104.486 | 77.529 | 101.327 | 147.871 | 194.578 | 208.521 | 32.139 | 41.299 | 41.155 |
Net Receivables
| 2,250.327 | 2,450.173 | 2,622.653 | 2,548.653 | 2,582.262 | 1,641.054 | 2,076.844 | 1,656.148 | 827.36 | 949.901 | 693.727 | 479.237 | 465.07 | 603.273 | 0 | 0 | 226.972 | 108.542 | 132.141 | 67.436 | 101.28 | 64.51 | 19.242 | 0 |
Inventory
| 1,232.582 | 1,257.312 | 1,659.702 | 1,717.984 | 1,430.86 | 1,211.566 | 1,226.75 | 961.398 | 651.124 | 439.957 | 328.144 | 282.697 | 220.9 | 209.013 | 209.601 | 224.318 | 149.538 | 117.602 | 77.842 | 63.296 | 50.238 | 44.385 | 43.867 | 25.268 |
Other Current Assets
| 138.563 | 330.723 | 321.802 | 193.666 | 192.499 | 908.48 | 379.122 | 335.231 | 1,227.387 | 126.558 | 162.115 | 115.455 | 61.071 | 10.268 | 22.25 | 19.44 | 26.744 | 21.02 | 19.78 | 44.3 | 7.728 | 64.634 | 5.506 | 13.133 |
Total Current Assets
| 4,072.832 | 4,427.518 | 5,094.99 | 5,317.838 | 5,427.368 | 4,511.219 | 4,913.186 | 4,303.287 | 2,558.387 | 2,271.267 | 1,933.245 | 1,550.791 | 996.347 | 962.188 | 786.041 | 556.339 | 335.362 | 348.491 | 376.401 | 369.61 | 367.766 | 141.157 | 109.915 | 79.556 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,003.094 | 1,062.977 | 1,097.232 | 1,062.273 | 1,014.526 | 918.15 | 874.675 | 747.708 | 227.825 | 149.554 | 148.054 | 145.443 | 152.396 | 162.275 | 138.665 | 137.464 | 132.03 | 106.616 | 76.144 | 44.187 | 36.686 | 32.871 | 30.408 | 27.687 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 665.43 | 620.484 | 634.985 | 558.531 | 557.659 | 505.83 | 497.171 | 403.234 | 300.317 | 230.083 | 192.878 | 166.055 | 134.789 | 101.081 | 70.392 | 43.774 | 41.595 | 40.943 | 13.69 | 17.47 | 9.296 | 10.87 | 12.442 | 14.015 |
Goodwill and Intangible Assets
| 665.43 | 620.484 | 634.985 | 558.531 | 557.659 | 505.83 | 497.171 | 403.234 | 300.317 | 230.083 | 192.878 | 166.055 | 134.789 | 101.081 | 70.392 | 43.774 | 41.595 | 40.943 | 13.69 | 17.47 | 9.296 | 10.87 | 12.442 | 14.015 |
Long Term Investments
| 0 | 364.335 | 470.394 | 596.655 | 729.324 | 1,052.852 | 1,044.834 | 899.613 | 531.623 | 504.904 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 105.259 | 100.753 | 136.484 | 129.593 | 139.006 | 118.72 | 98.537 | 80.826 | 41.057 | 35.155 | 25.065 | 32.951 | 9.473 | 9.312 | 6.502 | 4 | 1.925 | 2.199 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 218.116 | 6.691 | 14.677 | 34.178 | 41.815 | 22.58 | 19.053 | 16.936 | 3.231 | 5.577 | 337.232 | 190.83 | 1.948 | 2.971 | 4.202 | 2.116 | 3.365 | 1 | 3.831 | 5.488 | 6.962 | 3.978 | 1.045 | 1.177 |
Total Non-Current Assets
| 1,991.898 | 2,155.24 | 2,353.773 | 2,381.231 | 2,482.33 | 2,618.133 | 2,534.271 | 2,148.317 | 1,104.054 | 925.273 | 703.229 | 535.279 | 298.606 | 275.638 | 219.761 | 187.354 | 178.915 | 150.758 | 93.665 | 67.145 | 52.944 | 47.718 | 43.895 | 42.879 |
Total Assets
| 6,064.73 | 6,582.758 | 7,448.763 | 7,699.069 | 7,909.698 | 7,129.351 | 7,447.456 | 6,451.604 | 3,662.44 | 3,196.539 | 2,636.474 | 2,086.071 | 1,294.953 | 1,237.826 | 1,005.803 | 743.693 | 514.276 | 499.249 | 470.066 | 436.755 | 420.711 | 188.876 | 153.809 | 122.435 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 1,864.084 | 1,468.11 | 1,892.501 | 1,872.161 | 2,240.546 | 2,064.673 | 2,229.317 | 2,002.977 | 1,626.129 | 1,240.786 | 980.859 | 680.148 | 385.774 | 478.868 | 265.367 | 141.696 | 115.177 | 63.787 | 75.123 | 59.884 | 36.028 | 47.519 | 30.169 | 10.717 |
Short Term Debt
| 879.409 | 1,146.672 | 1,102.815 | 1,538.544 | 1,410.301 | 1,271.104 | 1,336.723 | 1,401.74 | 1,330 | 600 | 503.01 | 348.55 | 170 | 170 | 135 | 98 | 2 | 40 | 50 | 50 | 50 | 26 | 18 | 18 |
Tax Payables
| 27.94 | 4.594 | 43.379 | 23.561 | 41.293 | 53.344 | 46.52 | 71.434 | 34.09 | 30.723 | 54.388 | 15.526 | 9.27 | 24.307 | 15.851 | 11.657 | 10.386 | -1.123 | 5.999 | 3.765 | 7.495 | 1.098 | 1.175 | 1.865 |
Deferred Revenue
| 0 | 0 | 332.354 | 310.676 | 434.103 | 121.969 | 46.52 | 264.281 | 93.054 | 87.459 | 89.517 | 49.118 | 46.521 | 54.68 | 47.866 | 30.994 | 0 | 19.127 | 21.719 | 15.366 | 15.529 | 9.483 | 6.861 | 11.394 |
Other Current Liabilities
| 549.251 | 976.998 | 373.912 | 528.043 | 457.48 | 632.283 | 879.708 | 603.632 | -584.069 | 181.974 | 87.811 | 6.398 | 198.486 | 76.17 | 164.103 | 125.4 | 33.924 | 57.201 | 26.325 | 19.277 | 35.776 | 17.762 | 19.863 | 13.908 |
Total Current Liabilities
| 3,320.684 | 3,596.375 | 3,794.638 | 4,106.063 | 4,271.805 | 3,955.253 | 4,538.787 | 4,079.783 | 2,406.15 | 2,053.483 | 1,626.067 | 1,151.19 | 763.53 | 749.344 | 580.321 | 369.253 | 161.487 | 159.866 | 157.447 | 132.926 | 129.299 | 92.378 | 69.208 | 44.49 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 641.819 | 680.684 | 777.722 | 694.432 | 917.615 | 513.23 | 247.207 | 82.775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 |
Deferred Revenue Non-Current
| 161.918 | 111.891 | 113.459 | 119.732 | 124.228 | 151.143 | 159.899 | 116.433 | 87.316 | 87.534 | 69.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0.075 | 0.096 | 7.725 | 9.05 | 12.468 | 12.022 | 3.354 | 1.778 | 0.881 | 0.42 | 0.346 | 24.457 | 0 | 0 | 0 | 0 | 0 | 0.358 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 18.151 | 0 | 0 | 41.056 | -22.209 | 151.143 | 246.713 | 0 | 10.714 | 16.756 | 13.446 | 0 | 52.112 | 46.041 | 31.522 | 13.967 | 6.945 | 8.894 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 0 |
Total Non-Current Liabilities
| 821.962 | 792.671 | 898.906 | 864.271 | 1,043.206 | 676.395 | 497.274 | 200.986 | 98.911 | 104.71 | 83.077 | 83.967 | 52.112 | 46.041 | 31.522 | 13.967 | 6.945 | 9.252 | 0.5 | 0.5 | 0.5 | 0.5 | 0 | 8 |
Total Liabilities
| 4,142.645 | 4,389.045 | 4,693.544 | 4,970.333 | 5,315.012 | 4,631.648 | 5,036.061 | 4,280.769 | 2,505.06 | 2,158.193 | 1,709.145 | 1,235.157 | 815.643 | 795.385 | 611.843 | 383.22 | 168.431 | 169.117 | 157.947 | 133.426 | 129.799 | 92.878 | 69.208 | 52.49 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 273.29 | 276.009 | 211.429 | 159.179 | 159.179 | 159.179 | 159.179 | 159.179 | 136.702 | 136.702 | 136.702 | 136.702 | 117.6 | 117.6 | 117.6 | 58.8 | 58.8 | 58.8 | 58.8 | 58.8 | 58.8 | 38.8 | 38.8 | 38.8 |
Retained Earnings
| 541.098 | 786.981 | 1,423.914 | 1,463.104 | 1,343.707 | 1,249.464 | 1,165.458 | 932.695 | 515.032 | 409.227 | 309.765 | 241.383 | 193.596 | 158.775 | 114.933 | 108.928 | 77.625 | 64.07 | 50.079 | 42.06 | 33.301 | 28.848 | 21.283 | 9.849 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 107.626 | 167.025 | 155.081 | 154.21 | 154.21 | 148.778 | 72.549 | 62.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,078.056 | 1,099.174 | 923.301 | 910.9 | 1,065.981 | 1,129.114 | 1,065.111 | 1,059.678 | 416.379 | 416.379 | 469.944 | 463.628 | 162.385 | 158.239 | 154.114 | 191.124 | 265.241 | 205.475 | 203.24 | 202.469 | 198.811 | 28.35 | 24.519 | 21.296 |
Total Shareholders Equity
| 1,892.444 | 2,162.165 | 2,725.499 | 2,700.209 | 2,568.867 | 2,473.754 | 2,389.748 | 2,151.553 | 1,140.661 | 1,024.877 | 916.411 | 841.713 | 473.58 | 434.614 | 386.647 | 347.014 | 344.056 | 328.345 | 312.12 | 303.329 | 290.912 | 95.998 | 84.602 | 69.945 |
Total Equity
| 1,922.085 | 2,193.713 | 2,755.219 | 2,728.736 | 2,594.686 | 2,497.703 | 2,411.395 | 2,170.835 | 1,157.38 | 1,038.346 | 927.329 | 850.914 | 479.31 | 442.44 | 393.959 | 360.473 | 345.845 | 330.132 | 312.12 | 303.329 | 290.912 | 95.998 | 84.602 | 69.945 |
Total Liabilities & Shareholders Equity
| 6,064.73 | 6,582.758 | 7,448.763 | 7,699.069 | 7,909.698 | 7,129.351 | 7,447.456 | 6,451.604 | 3,662.44 | 3,196.539 | 2,636.474 | 2,086.071 | 1,294.953 | 1,237.826 | 1,005.803 | 743.693 | 514.276 | 499.249 | 470.066 | 436.755 | 420.711 | 188.876 | 153.809 | 122.435 |