
Ningxia Baofeng Energy Group Co., Ltd.
SSE:600989.SS
16.03 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2010 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 0 | 1,883.754 | 1,420.935 | 1,759.819 | 1,634.052 | 1,071.528 | 1,185.215 | 929.876 | 1,357.885 | 2,268.459 | 1,746.282 | 1,752.297 | 1,584.635 | 2,005.615 | 1,727.88 | 1,471.105 | 1,059.626 | 1,270.231 | 821.806 | 969.325 | 943.603 | 869.215 | 1,020.422 | 1,307.858 | 1,020.218 | 531.543 | 835.897 | 765.719 | 875.66 | 677.296 | 604.761 | 511.372 | 759.169 | 205.427 | 242.506 | 234.779 | 751.228 | 394.102 | 134.517 | -215.41 | 68.19 | 127.223 | 134.582 | 365.408 | 7.583 | 139.04 | 149.894 | 384.02 | 89.951 | 19.919 | 61.011 | 100.867 |
Depreciation & Amortization
| 0 | 0 | 0 | 1,084.89 | 542.445 | 505.319 | -797.79 | 406.276 | 406.276 | 375.108 | -700.608 | 351.974 | 351.974 | 341.387 | 341.387 | 317.421 | 317.421 | 1,098.477 | -495.307 | 495.307 | 0 | 817.672 | -380.543 | 380.543 | 0 | 764.17 | -369.659 | 369.659 | 0 | 735.994 | 0 | 0 | 0 | 670.135 | 0 | 0 | 0 | 129.302 | 0 | 0 | 0 | 69.628 | 254.663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Income Tax
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.78 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | -240.641 | 0 | -1,351.168 | 204.774 | -204.774 | 0 | -2,905.797 | 1,651.597 | -1,651.597 | 0 | -3,795.142 | 1,774.612 | -1,774.612 | 0 | -1,085.451 | 21.74 | -21.74 | 0 | -1,004.779 | 630.261 | -630.261 | 0 | -1,623.64 | 458.152 | -458.152 | 0 | -462.516 | 0 | 0 | 0 | -781.672 | 0 | 0 | 0 | 567.055 | 0 | 0 | 0 | 20.536 | -490.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accounts Receivables
| 0 | 0 | 0 | -712.642 | 0 | -1,257.81 | 651.224 | -651.224 | 0 | -2,204.073 | 1,536.512 | -1,536.512 | 0 | -3,804.65 | 1,547.26 | -1,547.26 | 0 | -1,452.896 | 419.862 | -419.862 | 0 | -1,096.092 | 640.829 | -640.829 | 0 | -1,625.823 | 536.785 | -536.785 | 0 | -991.095 | 0 | 0 | 0 | -455.739 | 0 | 0 | 0 | -667.957 | 0 | 0 | 0 | 478.109 | -443.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 292.427 | 0 | -184.667 | -446.45 | 446.45 | 0 | -701.723 | 115.085 | -115.085 | 0 | -280.111 | 272.986 | -272.986 | 0 | -48.583 | -78.171 | 78.171 | 0 | -247.391 | 31.591 | -31.591 | 0 | -53.223 | 88.007 | -88.007 | 0 | 48.884 | 0 | 0 | 0 | -193.205 | 0 | 0 | 0 | -19.733 | 0 | 0 | 0 | -426.184 | -66.039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Accounts Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 196.006 | -196.006 | 0 | -293.922 | 91.153 | -91.153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 179.574 | 0 | 91.309 | -196.006 | 196.006 | 0 | 293.922 | -91.153 | 91.153 | 0 | 289.619 | -45.634 | 45.634 | 0 | 416.028 | -319.952 | 319.952 | 0 | 338.704 | -42.16 | 42.16 | 0 | 55.406 | -166.64 | 166.64 | 0 | 479.695 | 0 | 0 | 0 | -132.729 | 0 | 0 | 0 | 586.789 | 0 | 0 | 0 | -31.389 | 18.831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non Cash Items
| 3,417.083 | 0 | 0 | -364.451 | 360.869 | 2,094.746 | 557.407 | 883.583 | -406.276 | 2,530.688 | -950.989 | 346.887 | -363.777 | -1,752.297 | -1,584.635 | -2,005.615 | 265.958 | -1,471.105 | -1,059.626 | -1,270.231 | -821.806 | -969.325 | -943.603 | -869.215 | -1,020.422 | -1,307.858 | -1,020.218 | -531.543 | -835.897 | -765.719 | -875.66 | -677.296 | -604.761 | -511.372 | -759.169 | -205.427 | -242.506 | -453.841 | -751.228 | -394.102 | -134.517 | 215.41 | -68.19 | -127.223 | -134.582 | -365.408 | -7.583 | -139.04 | -149.894 | -384.02 | -89.951 | -19.919 | -61.011 | -100.867 |
Operating Cash Flow
| 3,417.083 | 0 | 0 | 2,363.552 | 1,781.804 | 3,008.716 | 1,598.443 | 2,156.613 | 1,185.215 | 929.876 | 1,357.885 | 2,615.347 | 1,382.506 | 1,942.711 | 1,027.983 | 1,840.708 | 1,676.416 | 1,475.37 | 1,138.585 | 1,279.205 | 1,290.555 | 1,221.902 | 769.509 | 701.409 | 879.766 | 1,064.627 | 1,071.034 | 429.426 | 700.1 | 900.061 | 1,969.946 | 422.563 | 763.849 | -165.096 | 648.841 | 568.238 | 704.536 | 477.295 | 226.455 | 1,280.56 | 505.314 | 1,674.103 | 148.596 | 438.651 | 438.651 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -1,830.308 | -2,535.479 | -3,404.526 | -4,499.173 | -1,089.902 | -3,184.667 | -4,040.807 | -2,580.895 | -3,035.792 | -2,719.56 | -3,027.709 | -2,308.721 | -1,921.182 | -1,670.91 | -1,365.494 | -1,042.776 | -1,277.982 | -1,152.901 | -517.374 | -288.524 | -615.145 | -1,476.655 | -1,395.855 | -893.875 | -774.157 | -659.117 | -664.85 | -22.002 | -253.657 | -412.408 | -250.174 | -1.982 | -192.912 | -234.513 | -192.114 | -237.91 | -33.783 | -1,044.582 | -12.226 | -353.659 | -570.796 | -1,274.517 | -807.57 | -1,186.813 | -853.277 | 80.263 | -1,416.953 | -1,188.252 | -297.665 | -1,353.203 | -501.522 | -599.921 | -292.47 | -1,926.787 |
Acquisitions Net
| 0 | 0 | 0 | 0 | 0 | -0.081 | 0 | 20.632 | 0 | 0 | 0 | 0 | 0 | 0.213 | 0 | 46.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 456.543 | -456.543 | 0 | 0 | 0 | 0 | 0 | 0 | 0.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.974 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,279.745 | -435.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Sales Maturities Of Investments
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.192 | 0 |
Other Investing Activites
| 0 | 0 | -0.463 | 0.463 | 0 | -0.081 | -0 | 254.954 | -254.954 | -689.126 | -35.113 | -40.58 | 0 | -97.354 | -0 | 46.66 | -50 | 37.247 | 83.786 | -12.6 | 12.6 | 376.784 | 201.014 | -117.459 | 107.504 | -108.496 | 169.092 | -169.092 | -253.657 | 8.502 | 118.887 | 2,611.208 | 75.065 | -605.499 | -192.114 | -237.91 | -570.796 | 1,569.381 | -1,015.034 | -353.659 | -570.796 | 822.283 | 500 | 1,000 | -853.277 | -52.487 | -0.9 | -1,188.252 | -297.665 | -178.047 | -0.08 | 65.935 | -68.547 | 145.715 |
Investing Cash Flow
| -1,830.308 | -2,535.479 | -3,404.988 | -4,498.711 | -1,089.902 | -3,184.747 | -4,040.807 | -2,305.309 | -4,570.491 | -3,843.886 | -3,062.823 | -2,349.3 | -1,921.182 | -1,768.051 | -1,365.494 | -996.117 | -1,327.982 | -1,115.654 | -433.589 | -301.124 | -602.545 | -1,099.871 | -1,194.84 | -1,011.335 | -666.653 | -767.612 | -495.758 | -191.095 | -253.657 | -403.905 | -131.286 | 2,609.226 | -117.847 | -840.012 | -192.114 | -237.91 | -33.783 | 524.799 | -1,027.26 | -353.659 | -570.796 | -452.234 | -307.57 | -186.813 | -853.277 | 19.802 | -1,417.853 | -1,188.252 | -297.665 | -1,531.25 | -501.602 | -533.986 | -360.825 | -1,781.072 |
Financing Activities: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| 1,192 | -1,725.228 | 2,833.153 | 6,308.558 | 206.735 | -174.141 | 1,508.39 | 1,443.221 | 3,580.84 | 1,700.1 | 1,863.4 | 3,407.114 | 753.4 | 170.066 | -243.6 | 44.7 | 626 | -139 | -47.362 | -462.7 | 2,190.851 | -947.048 | -912 | -1,966.53 | -72 | -399.69 | 477.2 | -294.69 | 891.98 | -1,579.716 | -83.5 | -555.95 | -242 | -101.386 | 925.2 | -260.052 | -32 | -689.791 | 802.8 | -2,150.94 | -32 | 142.86 | -71 | -598.563 | 837.423 | 245.293 | 1,901.3 | 0 | 0 | 376.7 | 429.5 | 130.3 | 63.5 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -299.871 | 199.975 | -199.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -25.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -668.386 | -480.359 | -2,149.85 | -275.302 | -300.758 | -1,023.934 | -585.483 | -534.083 | -186.204 | -3,071.622 | -121.734 | -2,134.139 | -75.735 | -67.413 | -76.461 | -2,118.996 | -67.605 | -67.888 | -129.326 | -2,077.656 | -58.982 | -1,390.066 | -910.938 | -2.462 | -170.332 | -37.776 | -246.366 | -1,553.394 | -84.21 | -142.243 | -860.133 | -405.219 | -1,430.382 | -186.94 | -118.113 | -111.677 | -113.995 | -89.967 | -148.518 | -205.471 | -123.002 | -70.459 | -152.954 | -168.24 | -122.162 | -180.663 | -80.334 | -72.251 | -69.375 | -80.901 | -64.053 | -91.569 | -74.273 | 0 |
Other Financing Activities
| -116.605 | -116.857 | -52.64 | 147.011 | -148.571 | 765.231 | -24.566 | -166.047 | 166.047 | -68.427 | -127.598 | 131.649 | -131.649 | -255.579 | -256.827 | -175.208 | -309.546 | -67.713 | -203.132 | -106.55 | -99.088 | 179.814 | -248.996 | 7,746.137 | 281.367 | -297.464 | -140.164 | -237.811 | -225.75 | -471.234 | 307.645 | -155.296 | 577.245 | 1,119.91 | -342.909 | -251.316 | -217.524 | -234.264 | 39.676 | 1,526.965 | -217.524 | 774.271 | -17.286 | 791.81 | -69.761 | -171.266 | -544.66 | 126.601 | -76.758 | 1,884.82 | -82.376 | -73.279 | 61.678 | 422.847 |
Financing Cash Flow
| 407.009 | -2,322.444 | 630.663 | 6,180.267 | -242.594 | -432.844 | 898.341 | 743.09 | 3,560.684 | 904.389 | 1,614.068 | 1,404.624 | 546.016 | -152.926 | -576.888 | -2,249.503 | 248.849 | -274.6 | -379.82 | -2,646.905 | 2,032.78 | -2,157.299 | -2,071.934 | 5,777.146 | 39.036 | -614.93 | -29.331 | -2,085.895 | 582.02 | -2,089.7 | -635.989 | -1,116.466 | -1,095.137 | 831.584 | 464.178 | -623.045 | -377.301 | -924.056 | 693.958 | -829.446 | -372.527 | 1,527.068 | -88.286 | -572.446 | 622.46 | -106.636 | 1,276.306 | 54.35 | -146.133 | 2,342.42 | 283.071 | -34.548 | 50.905 | 422.847 |
Other Information: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| -1.571 | 1.328 | -5.111 | -0.486 | 4.026 | 12.257 | 12.358 | -20.727 | -1.105 | 3.601 | -3.777 | 1.559 | -0.7 | 1.579 | 0.007 | 0.016 | -3.39 | 0 | -0 | -0 | 0 | 1.119 | 0 | 0 | 0 | 0.218 | -0.524 | 0 | 0 | -0.037 | 1.438 | -1.072 | -0.798 | 7.071 | 0 | 0 | 0 | 0.717 | 6.282 | 0 | 0 | 6.444 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Net Change In Cash
| 1,992.213 | -1,738.509 | -1,145.243 | 4,044.622 | 518.967 | -685.164 | -1,531.665 | 573.667 | 917.94 | -1,158.224 | -601.873 | 1,672.229 | 6.64 | 23.313 | -914.392 | -1,404.896 | 593.894 | 85.115 | 325.177 | -1,668.825 | 2,720.791 | -2,034.149 | -2,497.266 | 5,467.221 | 252.149 | -317.697 | 545.422 | -1,847.564 | 1,028.463 | -1,593.581 | 162.789 | 1,914.25 | -449.933 | -150.782 | 920.906 | -292.717 | 293.452 | -27.746 | -100.565 | 97.454 | -438.009 | 137.307 | 318.883 | -216.553 | 103.78 | -805.329 | 955.589 | -574.278 | -263.042 | 519.61 | 94.705 | -48.452 | -229.236 | -1,358.225 |
Cash At End Of Period
| 4,212.338 | 2,220.125 | 3,958.634 | 5,103.877 | 1,802.377 | 1,283.409 | 1,202.54 | 2,734.205 | 2,160.538 | 1,242.599 | 2,400.823 | 3,002.695 | 1,330.467 | 1,323.827 | 1,300.514 | 2,214.906 | 3,619.802 | 3,025.908 | 2,940.793 | 2,615.616 | 4,284.441 | 1,563.65 | 3,597.799 | 6,095.065 | 627.845 | 375.696 | 693.394 | 147.971 | 1,995.535 | 967.072 | 2,560.653 | 2,397.864 | 483.614 | 934.45 | 1,085.232 | 164.327 | 457.044 | 163.592 | 191.337 | 291.903 | 194.449 | 615.813 | 478.506 | 159.623 | 376.176 | 272.396 | 1,077.725 | 122.136 | 696.414 | 959.456 | 439.845 | 345.14 | 393.592 | -1,358.225 |