
Chifeng Jilong Gold Mining Co.,Ltd.
SSE:600988.SS
26.53 (CNY) • At close April 29, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Income
| 0 | 0 | 394.666 | 509.992 | 200.507 | 284.064 | 207.906 | 236.702 | 75.262 | 15.197 | 6.95 | 236.783 | 174.112 | 31.621 | 150.076 | 232.214 | 168.671 | 277.322 | 284.692 | 213.44 | 8.571 | 52.26 | 24.842 | 51.376 | 59.534 | -217.753 | 22.451 | 31.141 | 31.114 | 121.545 | 73.153 | 71.967 | 7.691 | 168.838 | 63.381 | 73.149 | 15.89 | 134.259 | -28.125 | 105.599 | 19.513 | 95.845 | 42.556 | 76.338 | 14.133 | 130.033 | 53.222 | 61.713 | -16.893 | 234.932 | 2.692 | -0.15 | 0.428 | -1.143 | 0.379 | 1.041 | 0.143 | -1.637 | 14.193 | 0.885 | -0.156 | -3.044 | -1.604 | -7.836 | -2.021 | -4.567 | -4.572 | -4.151 | 2.146 | 98.954 | 0.212 | -4.361 | -4.591 | -197.254 | -9.818 | -6.961 | -7.449 | -160.019 | -18.555 | -10.022 | -2.835 | 1.457 | 10.251 | 2.96 | 0.947 |
Depreciation & Amortization
| 0 | 0 | 0 | 374.256 | 374.256 | 405.853 | -688.465 | 344.254 | 344.254 | 515.121 | 515.121 | 172.623 | 172.623 | 250.162 | 247.858 | 140.655 | 140.655 | 634.436 | -318.691 | 318.691 | 0 | 1,081.309 | -529.692 | 529.692 | 0 | 302.797 | -97.327 | 97.327 | 0 | 155.167 | -68.801 | 68.801 | 0 | 157.018 | -69.059 | 69.059 | 0 | 152.165 | -65.487 | 65.487 | 0 | 90.552 | -46.941 | 46.941 | 0 | 25.608 | -9.643 | 9.643 | 0 | 16.306 | -7.868 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.076 | 1.193 | 0.828 | 1.614 | -2.208 | 1.203 | -0.806 | 2.742 | 1.189 | 1.2 | 1.549 | 1.31 | 2.549 | 1.504 | 1.127 | 1.303 |
Deferred Income Tax
| 0 | 0 | 0 | -69.638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Stock Based Compensation
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Working Capital
| 0 | 0 | 0 | 129.87 | 0 | -440.401 | 177.911 | -177.911 | 0 | -510.139 | 708.973 | -708.973 | 0 | -938.267 | 20.749 | -20.749 | 0 | 1,440.266 | 445.604 | -445.604 | 0 | -263.754 | 376.612 | -376.612 | 0 | -383.653 | 193.741 | -193.741 | 0 | -1,393.721 | 393.948 | -393.948 | 0 | -307.53 | 217.773 | -217.773 | 0 | -214.089 | 146.871 | -146.871 | 0 | -85.709 | 66.098 | -66.098 | 0 | -33.162 | -96.571 | 96.571 | 0 | -86.013 | 38.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.513 | 6.271 | -1.873 | 3.099 | 17.77 | 4.705 | 3.569 | 0.947 | 159.727 | 12.108 | 4.27 | 35.02 | 39.99 | -17.694 | -38.725 | -52.963 |
Accounts Receivables
| 0 | 0 | 0 | 192.018 | 0 | -296.571 | 152.002 | -152.002 | 0 | -181.17 | 244.3 | -244.3 | 0 | -122.6 | -192.926 | 192.926 | 0 | -39.997 | 400.186 | -400.186 | 0 | -94.042 | 176.485 | -176.485 | 0 | 137.875 | 149.602 | -149.602 | 0 | -728.319 | 198.15 | -198.15 | 0 | -126.941 | 169.68 | -169.68 | 0 | 313.196 | 51.638 | -51.638 | 0 | -157.47 | 70.163 | -70.163 | 0 | -20.67 | -101.772 | 101.772 | 0 | -133.975 | 8.361 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Change In Inventory
| 0 | 0 | 0 | 82.954 | 0 | -143.83 | 25.909 | -25.909 | 0 | -328.969 | 464.673 | -464.673 | 0 | -815.667 | 394.612 | -394.612 | 0 | 1,475.378 | 45.419 | -45.419 | 0 | -168.162 | 200.788 | -200.788 | 0 | -523.023 | 44.14 | -44.14 | 0 | -665.402 | 195.798 | -195.798 | 0 | -180.59 | 48.093 | -48.093 | 0 | -527.285 | 95.233 | -95.233 | 0 | 71.761 | -4.065 | 4.065 | 0 | -12.491 | 5.202 | -5.202 | 0 | 47.961 | 29.856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.649 | 0.226 | -0.09 | 0.064 | 7.937 | 0.363 | 1.683 | 2.008 | 24.632 | 27.872 | -21.068 | 6.633 | 0.039 | -12.853 | -2.972 | -0.599 |
Change In Accounts Payables
| 0 | 0 | 0 | -223.133 | 0 | 0 | 3.218 | -3.218 | 0 | 6.371 | 0.249 | -0.249 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Working Capital
| 0 | 0 | 0 | 78.031 | 0 | 0 | -3.218 | 3.218 | 0 | -6.371 | -0.249 | 0.249 | 0 | 0 | -180.937 | 180.937 | 0 | 4.886 | 0 | 0 | 0 | -1.55 | -0.661 | 0.661 | 0 | 1.495 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.162 | 6.045 | -1.783 | 3.035 | 9.832 | 4.342 | 1.886 | -1.061 | 135.095 | -15.764 | 25.338 | 28.387 | 39.951 | -4.841 | -35.753 | -52.364 |
Other Non Cash Items
| 0 | 0 | 173.532 | 911.573 | 187.177 | 755.246 | 628.405 | 6.044 | -344.254 | -4.982 | -1,224.094 | 227.886 | -12.445 | -62.801 | -150.076 | -232.214 | -168.671 | -277.322 | -284.692 | -213.44 | -8.571 | -52.26 | -24.842 | -51.376 | -59.534 | 217.753 | -22.451 | -31.141 | -31.114 | -121.545 | -73.153 | -71.967 | -7.691 | -168.838 | -63.381 | -73.149 | -15.89 | -134.259 | 28.125 | -105.599 | -19.513 | -95.845 | -42.556 | -76.338 | -14.133 | -130.033 | -53.222 | -61.713 | 16.893 | -234.932 | -2.692 | 0.15 | -0.428 | 1.143 | -0.379 | -1.041 | -0.143 | 1.637 | -14.193 | -0.885 | 0.156 | 3.044 | 1.604 | 7.836 | 2.021 | 4.567 | 4.572 | 4.151 | -2.146 | -39.477 | -7.677 | 5.502 | -0.126 | 181.696 | 3.734 | 3.965 | 3.808 | -26.557 | -23.231 | 35.401 | 1.696 | -1.486 | 2.779 | 4.154 | -2.054 |
Operating Cash Flow
| 0 | 0 | 568.198 | 1,047.309 | 387.684 | 1,004.762 | 325.757 | 409.089 | 75.262 | 15.197 | 6.95 | -71.682 | 161.667 | -296.671 | 691.049 | 337.039 | 23.732 | 116.411 | 294.202 | 107.505 | 412.328 | -112.839 | -5.241 | 21.149 | 533.974 | 213.439 | -13.719 | -209.133 | 508.894 | 208.349 | -354.731 | 43.407 | -275.085 | 195.397 | -83.926 | 145.222 | -189.107 | 230.198 | -133.023 | 244.368 | -172.823 | 39.532 | 16.18 | 112.398 | -94.987 | 202.513 | 76.025 | 87.361 | 23.055 | 46.125 | 97.135 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76.065 | -0 | 0.095 | -0.005 | 0.004 | -0.176 | -0.233 | 0.047 | -25.66 | -28.478 | 31.198 | 35.192 | 42.509 | -3.16 | -30.484 | -52.767 |
Investing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investments In Property Plant And Equipment
| -460.958 | -495.483 | -348.637 | -361.885 | -313.858 | -564.862 | -388.314 | -366.389 | -422.4 | -526.818 | -481.436 | -387.783 | -521.577 | -208.459 | -457.099 | -399.081 | -277.725 | -316.167 | -213.075 | -216.415 | -228.395 | -179.309 | -104.288 | -94.986 | -64.711 | -101.082 | -43.648 | -31.622 | -44.252 | -67.837 | -54.85 | -55.356 | -60.056 | -54.314 | -98.348 | -110.928 | -64.775 | -77.295 | -64.879 | -53.986 | -22.96 | -23.729 | -24.762 | -17.361 | -10.817 | -24.244 | -8.632 | -4.845 | -9.62 | -15.148 | -11.192 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5.545 | -0.005 | -1.069 | -12.946 | -58.32 | -29.548 | -107.185 | -11.682 |
Acquisitions Net
| -46.936 | 23.176 | -31.333 | -16.638 | 115.594 | -2.474 | 14.342 | 0.237 | -18.095 | -187.958 | 0.121 | 0.322 | -1,770.726 | 1.841 | 0.009 | 0.043 | 288.783 | 1,221.238 | 0 | 216.781 | 7 | 187.32 | 104.288 | 94.986 | 0.981 | -790.781 | 43.648 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34.755 | -40 | 0 | 0 | 0 | 0 | 0 | 0 | -584.777 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16.753 | 25.946 | 0 | 0 | 0 | 0 |
Purchases Of Investments
| 0 | -47.184 | 0 | -4.725 | 0 | 0 | 0 | 0 | 0 | -86.467 | 126.787 | 0 | 0 | -5.115 | 37.279 | -46.72 | 0 | 58 | 0 | -49.09 | -12.92 | -5 | -4 | -15.5 | -25.6 | 0 | -15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | -9 | -35 | -86 | 0 | -1.428 | -7.95 |
Sales Maturities Of Investments
| 0 | 30.05 | 20.013 | 452.748 | 0 | 0 | 0 | 0 | 0 | -0 | 2.429 | 0.559 | 0.055 | -19.912 | -0.123 | 964.141 | 0 | -30.139 | 10.073 | 21.056 | 3.012 | 56.511 | 9.582 | 20 | 15.652 | 5 | 14.127 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.064 | 0.04 | 0 | 0 | 0 | 0 |
Other Investing Activites
| 102.936 | 140.252 | 62.638 | -33.428 | 16.875 | 68.158 | 0.111 | -99.205 | 7.773 | 540.787 | -40.47 | -16.913 | -634.958 | -109.096 | -9.36 | 57.464 | 860.009 | -158.522 | 80.02 | -216.015 | -0.4 | -185.416 | -104.288 | 43.081 | -138.067 | -793.315 | -43.648 | 2.406 | -44.252 | -5.338 | -0.15 | 0.531 | -60.056 | -48.791 | 0.623 | -110.928 | -64.775 | 0 | -40 | -53.986 | -22.96 | -23.729 | 0.008 | -17.361 | -10.817 | -204.777 | 0.11 | -288.302 | -91.698 | 0.07 | -0.07 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 32.705 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.008 | -13.054 | -0.005 | -1.069 | -12.946 | 8 | 0 | -1 | -11.682 |
Investing Cash Flow
| -404.958 | -349.189 | -297.318 | 36.072 | -181.389 | -499.179 | -373.861 | -465.357 | -432.722 | -260.457 | -392.57 | -403.814 | -2,927.207 | -340.741 | -466.582 | -341.617 | 871.067 | 774.411 | -122.982 | -243.683 | -231.703 | -125.894 | -98.707 | 47.581 | -211.746 | -889.397 | -44.522 | -29.216 | -44.252 | -73.175 | -54.999 | -54.825 | -60.056 | -103.104 | -97.725 | -110.928 | -64.775 | -42.54 | -104.879 | -53.986 | -22.96 | -23.729 | -24.754 | -17.361 | -10.817 | -229.021 | -8.522 | -293.146 | -101.318 | -15.079 | -11.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.007 | 0 | 0 | 0 | 0 | 32.705 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.008 | -9.599 | -0.005 | 6.679 | -34.906 | -136.32 | -29.548 | -109.613 | -19.632 |
Financing Activities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Debt Repayment
| -167.209 | -169.675 | -203.956 | -301.919 | 154.938 | 230.22 | 227.046 | -177.816 | -142.145 | 436.555 | -551.717 | 920.036 | 1,428.032 | -14.921 | -46.57 | -30.875 | -156.499 | 135.287 | -107.806 | 41.868 | -712.352 | 93.529 | 144.237 | 118.887 | -127.687 | -58.739 | 15 | 54.2 | -100 | 542.609 | -695.1 | 59.846 | 695.1 | -124.7 | -54.005 | 52.22 | -35.88 | 148.934 | -43 | -9.31 | -74.9 | 81.166 | 0 | -146 | -58.6 | 130.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.265 | 17.263 | -0.9 | -88.631 | -10 | 35 | 26 | 36 | 0 |
Common Stock Issued
| 0 | 0 | 0 | 0 | 0 | 0 | 300.549 | 50.013 | 0 | 300.787 | 0 | 0 | 0 | 663.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock Repurchased
| 0 | 0 | 0 | 0 | 0 | -220.016 | -300.549 | -50.013 | 0 | -300.787 | 0 | 0 | 0 | -663.193 | 663.387 | -663.387 | 0 | -320.269 | 0 | -14.792 | 0 | -19.125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Dividends Paid
| -17.309 | -47.302 | -34.307 | -37.466 | -51.254 | -29.425 | -40.87 | -40.025 | -35.806 | -22.528 | -51.508 | -46.584 | -10.547 | -8.871 | -2.419 | -0.58 | -0.87 | -3.838 | -6.863 | -4.708 | -51.53 | -46.777 | -33.819 | -28.356 | -57.463 | -13.117 | -3.626 | -2.004 | -53.814 | -16.783 | -6.03 | -7.878 | -17.123 | -13.382 | -4.396 | -5.461 | -18.939 | -9.99 | -9.116 | -7.197 | -9.197 | -5.477 | -4.843 | -5.538 | -6.175 | -2.823 | -3.197 | -0.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.76 | 0 | 0 | 0 | -0 | 0 | -0.1 | -0.039 | -0.336 | -0.238 | -2.834 | -3.119 | -5.505 | -1.814 | -25.81 | -1.513 |
Other Financing Activities
| 2,304.486 | -300.423 | -117.727 | 208.118 | -280.865 | -522.583 | -143.947 | 200.549 | 296.695 | 72.691 | -27.332 | 93.889 | 290.313 | 264.994 | 694.955 | -24.961 | -618.636 | 114.929 | -10.054 | 67.904 | 364.826 | 255.964 | 11.651 | -252.265 | 1.342 | 1,074.101 | -0.844 | 153.13 | -262.804 | -952.786 | 691.991 | 154.508 | -40.134 | 158.618 | -13.111 | 142.865 | 75.425 | -49.705 | -2.245 | -33.745 | 412.159 | 93.951 | 75.552 | -2.1 | 88.547 | -60.77 | -30.305 | 175.078 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | -1.3 | -0.5 | -2 | 0 | 0 | 0 | 0 | 0 | 0 | -91.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | -0 | 0 | -0.3 | -0 | 216.082 | 0 |
Financing Cash Flow
| 2,119.968 | -517.399 | -355.99 | -227.281 | -163.394 | -321.789 | 42.229 | -67.305 | 118.744 | 185.93 | -630.557 | 961.972 | 1,707.798 | 241.202 | 647.384 | -56.674 | -776.006 | -53.622 | -116.931 | 105.064 | -399.056 | 377.145 | 122.069 | -161.734 | -183.808 | 922.206 | 10.53 | 205.325 | -416.618 | -427.36 | -9.138 | 206.475 | 637.842 | -1.472 | -71.512 | 189.624 | 20.606 | 89.238 | -54.361 | -50.252 | 328.062 | 169.64 | 70.71 | -153.638 | 23.773 | 66.422 | -33.502 | 174.163 | 0 | 0 | 0 | 0 | -8 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | -1.3 | -0.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -99.542 | 0 | 0 | 0 | -0 | -0.001 | -0.1 | -0.304 | 26.927 | -1.138 | -91.465 | -13.119 | 29.195 | 24.186 | 226.272 | -1.513 |
Other Information: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect Of Forex Changes On Cash
| 10.331 | 22.841 | -8.207 | 8.638 | 6.387 | 5.54 | -0.46 | 21.801 | -8.633 | -24.74 | 12.708 | 38.526 | -13.046 | -1.353 | 11.477 | -13.191 | 1.335 | 5.195 | -3.303 | 12.599 | -11.069 | -2.554 | 1.125 | -70.184 | 70.711 | -6.624 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.274 | 0 | -0 | 0 | 6.126 | 0 | 0 | 0 |
Net Change In Cash
| 2,063.349 | 421.555 | -93.318 | 887.826 | 66.674 | 360.04 | -6.335 | -101.772 | 140.862 | 516.69 | -626.228 | 525.001 | -1,070.787 | -397.563 | 883.328 | -74.443 | 120.128 | 842.395 | 50.986 | -18.515 | -229.499 | 135.859 | 19.246 | -163.188 | 209.131 | 124.807 | -45.311 | -33.024 | 48.025 | -292.186 | -418.869 | 184.257 | 302.701 | 113.011 | -253.163 | 192.119 | -233.276 | 276.896 | -292.263 | 109.49 | 132.28 | 125.444 | 62.135 | -58.601 | -82.031 | 39.914 | 34.001 | -31.622 | -78.263 | 120.86 | 0.412 | 0.849 | -6.4 | -5.285 | -0.553 | 2.295 | 9.201 | 2.028 | -1.637 | 1.859 | -0.63 | 1.051 | -1.186 | 1.092 | -0.846 | 0.811 | 0.463 | -1.498 | -7.579 | 9.229 | -0 | -0 | -0.005 | 0.004 | -0.177 | -0.321 | -0.249 | -8.057 | -29.62 | -53.588 | -12.834 | -58.49 | -8.522 | 86.175 | -73.912 |
Cash At End Of Period
| 4,580.248 | 2,516.899 | 2,095.344 | 2,616.783 | 1,728.958 | 1,662.283 | 1,085.3 | 1,091.635 | 1,193.407 | 1,052.545 | 535.855 | 1,162.083 | 637.081 | 1,707.868 | 2,105.432 | 1,222.104 | 1,296.547 | 1,176.419 | 334.024 | 283.037 | 301.552 | 389.123 | 253.264 | 234.018 | 397.205 | 162.074 | 37.267 | 82.578 | 115.602 | 67.577 | 359.763 | 778.632 | 594.375 | 280.873 | 167.862 | 421.025 | 228.906 | 452.572 | 175.676 | 467.939 | 358.449 | 195.529 | 70.085 | 7.949 | 66.55 | 88.581 | 48.667 | 14.666 | 46.288 | 124.551 | 3.692 | 3.28 | 2.43 | 8.83 | 14.115 | 14.669 | 12.374 | 3.172 | 1.145 | 2.782 | 0.923 | 1.553 | 0.502 | 1.688 | 0.596 | 1.443 | 0.631 | 0.169 | 1.667 | 9.246 | 0.017 | 0.017 | 0.017 | 0.022 | 0.018 | 0.195 | 0.515 | 0.764 | 8.822 | 38.442 | 92.03 | 104.864 | 163.353 | 171.875 | 85.7 |