
Zhejiang Hangmin Co.,Ltd
SSE:600987.SS
7.26 (CNY) • At close May 13, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 2,948.972 | 2,790 | 3,080.166 | 2,470.987 | 3,116.398 | 2,332.365 | 2,659.64 | 2,301.739 | 2,371.916 | 2,038.145 | 3,162.161 | 2,048.142 | 2,321.855 | 2,454.04 | 2,490.572 | 2,192.533 | 2,354.013 | 1,552.485 | 1,387.926 | 1,224.9 | 1,067.474 | 1,651.694 | 1,578.401 | 1,658.748 | 1,805.616 | 4,582.629 | 1,013.757 | 1,104.062 | 833.447 | 963.548 | 915.913 | 897.633 | 718.693 | 811.466 | 793.743 | 909.645 | 675.767 | 747.023 | 803.612 | 876.398 | 600.626 | 786.829 | 805.037 | 942.01 | 650.346 | 777.741 | 739.318 | 869.844 | 543.89 | 682.238 | 649.423 | 722.578 | 493.676 | 656.214 | 638.444 | 674.591 | 464.131 | 601.108 | 579.364 | 663.735 | 402.791 | 507.029 | 463.155 | 500.947 | 347.903 | 463.271 | 522.396 | 534.663 | 348.047 | 471.812 | 468.354 | 470.315 | 318.821 | 441.546 | 427.613 | 383.058 | 232.361 | 286.877 | 357.001 | 286.739 | 214.391 | 261.639 | 261.798 | 242.796 | 178.359 | 219.996 | 214.05 |
Cost of Revenue
| 2,301.069 | 2,531.6 | 2,658.799 | 2,038.468 | 2,662.171 | 1,956.507 | 2,381.381 | 1,908.916 | 2,086.168 | 1,676.446 | 2,808.915 | 1,747.378 | 2,083.269 | 2,035.385 | 2,156.794 | 1,860.967 | 2,153.446 | 1,275.586 | 1,127.124 | 892.61 | 873.423 | 1,357.582 | 1,210.141 | 1,210.356 | 1,543.942 | 4,013.312 | 717.463 | 788.767 | 608.455 | 656.397 | 660.614 | 608.892 | 524.063 | 508.714 | 562.085 | 621.384 | 476.719 | 522.44 | 557.406 | 597.243 | 428.025 | 516.85 | 595.007 | 699.838 | 503.796 | 479.337 | 557.081 | 656.725 | 421.354 | 528.688 | 484.235 | 555.416 | 387.685 | 476.913 | 513.188 | 536.741 | 381.949 | 460.005 | 476.577 | 528.267 | 331.468 | 406.707 | 374.77 | 419.207 | 288.781 | 396.055 | 460.386 | 463.92 | 292.034 | 416.048 | 406.549 | 405.25 | 275.611 | 392.707 | 377.776 | 329.841 | 202.918 | 257.862 | 326.693 | 258.685 | 192.84 | 237.875 | 230.161 | 191.967 | 153.131 | 171.379 | 170.088 |
Gross Profit
| 647.904 | 258.399 | 421.367 | 432.519 | 454.227 | 375.858 | 278.259 | 392.823 | 285.749 | 361.699 | 353.246 | 300.764 | 238.586 | 418.655 | 333.779 | 331.567 | 200.567 | 276.899 | 260.802 | 332.289 | 194.05 | 294.112 | 368.26 | 448.392 | 261.675 | 569.317 | 296.294 | 315.295 | 224.992 | 307.151 | 255.3 | 288.741 | 194.63 | 302.752 | 231.658 | 288.261 | 199.048 | 224.582 | 246.207 | 279.155 | 172.602 | 269.979 | 210.03 | 242.172 | 146.551 | 298.403 | 182.236 | 213.12 | 122.536 | 153.55 | 165.189 | 167.162 | 105.991 | 179.301 | 125.255 | 137.85 | 82.182 | 141.103 | 102.787 | 135.467 | 71.323 | 100.322 | 88.385 | 81.74 | 59.122 | 67.216 | 62.01 | 70.743 | 56.013 | 55.764 | 61.805 | 65.066 | 43.21 | 48.839 | 49.836 | 53.217 | 29.443 | 29.015 | 30.308 | 28.054 | 21.551 | 23.764 | 31.637 | 50.83 | 25.228 | 48.617 | 43.962 |
Gross Profit Ratio
| 0.22 | 0.093 | 0.137 | 0.175 | 0.146 | 0.161 | 0.105 | 0.171 | 0.12 | 0.177 | 0.112 | 0.147 | 0.103 | 0.171 | 0.134 | 0.151 | 0.085 | 0.178 | 0.188 | 0.271 | 0.182 | 0.178 | 0.233 | 0.27 | 0.145 | 0.124 | 0.292 | 0.286 | 0.27 | 0.319 | 0.279 | 0.322 | 0.271 | 0.373 | 0.292 | 0.317 | 0.295 | 0.301 | 0.306 | 0.319 | 0.287 | 0.343 | 0.261 | 0.257 | 0.225 | 0.384 | 0.246 | 0.245 | 0.225 | 0.225 | 0.254 | 0.231 | 0.215 | 0.273 | 0.196 | 0.204 | 0.177 | 0.235 | 0.177 | 0.204 | 0.177 | 0.198 | 0.191 | 0.163 | 0.17 | 0.145 | 0.119 | 0.132 | 0.161 | 0.118 | 0.132 | 0.138 | 0.136 | 0.111 | 0.117 | 0.139 | 0.127 | 0.101 | 0.085 | 0.098 | 0.101 | 0.091 | 0.121 | 0.209 | 0.141 | 0.221 | 0.205 |
Reseach & Development Expenses
| 43.435 | 35.945 | 50.678 | 57.762 | 37.32 | 32.919 | 52.954 | 58.808 | 39.494 | 38.56 | 55.15 | 54.239 | 40.882 | 43.094 | 48.957 | 50.294 | 31.686 | 30.208 | 39.777 | 39.867 | 29.016 | 31.533 | 50.671 | 50.509 | 35.827 | 69.964 | 34.244 | 36.747 | 24.226 | 143.791 | 30.122 | 50.306 | 0 | 87.56 | 0 | 43.934 | 0 | 87.379 | 0 | 45.702 | 0 | 92.174 | 0 | 40.813 | 0 | 87.338 | 0 | 38.526 | 0 | 80.677 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 59.165 | -113.093 | 140.219 | -29.072 | 52.795 | -102.262 | 130.944 | -24.97 | 48.078 | -113.148 | 134.069 | -36.119 | 52.539 | -94.145 | 117.031 | -24.551 | 41.134 | -74.776 | 38.635 | -18.279 | 36.246 | -106.892 | 60.59 | -21.076 | 45.063 | -57.948 | 54.752 | -41.3 | 60.048 | -145.611 | 64.552 | -40.859 | 51.052 | -133.128 | 54.297 | -35.213 | 44.089 | -129.98 | 51.214 | -33.59 | 42.492 | -116.214 | 47.114 | -28.162 | 38.468 | -103.709 | 44.183 | -24.057 | 31.539 | -91.729 | 37.001 | -27.101 | 34.259 | -39.472 | 17.541 | -9.777 | 18.602 | -26.506 | 11.042 | 17.219 | 13.547 | 15.547 | 13.554 | 14.654 | 10.658 | 13.661 | 11.056 | 11.157 | 11.197 | 6.045 | 9.087 | 15.53 | 1.871 | 13.952 | 10.617 | 9.06 | 11.933 | 10.586 | 6.967 | 7.672 | 6.928 | 11.272 | 7.253 | 7.627 | 7.143 | 7.573 | 5.742 |
Selling & Marketing Expenses
| 35.976 | -84.465 | 100.081 | 41.991 | 32.656 | 41.918 | 26.01 | 31.073 | 23.326 | 38.998 | 26.281 | 23.35 | 28.111 | 35.79 | 30.279 | 22.533 | 17.917 | 23.726 | 18.909 | 16.302 | 13.911 | 39.108 | 18.884 | 26.106 | 20.875 | 37.59 | 17.676 | 20.369 | 16.254 | 21.738 | 15.415 | 16.272 | 10.108 | 13.075 | 11.166 | 15.152 | 12.253 | 8.615 | 14.974 | 18.025 | 11.181 | 9.552 | 11.306 | 17.948 | 10.32 | 10.474 | 11.07 | 16.047 | 9.037 | 7.105 | 10.605 | 11.379 | 7.603 | 8.568 | 9.065 | 9.863 | 6.255 | 7 | 10.444 | 12.075 | 7.336 | 6.04 | 9.126 | 9.428 | 5.697 | 5.534 | 7.274 | 9.54 | 4.779 | 6.89 | 6.628 | 9.042 | 4.057 | 5.584 | 5.734 | 5.472 | 2.63 | 3.197 | 4.141 | 3.087 | 2.56 | 4.323 | 2.635 | 2.516 | 2.044 | 2.48 | 2.001 |
SG&A
| 95.141 | -197.558 | 240.3 | 12.919 | 65.248 | -60.344 | 156.954 | 6.103 | 71.405 | -74.15 | 160.35 | -12.768 | 80.65 | -58.356 | 147.31 | -2.018 | 59.051 | -51.05 | 57.544 | -1.978 | 50.157 | -67.783 | 79.473 | 5.031 | 65.938 | -20.358 | 72.427 | -20.93 | 76.302 | -123.873 | 79.967 | -24.588 | 61.16 | -120.053 | 65.463 | -20.061 | 56.343 | -121.365 | 66.188 | -15.565 | 53.673 | -106.663 | 58.42 | -10.214 | 48.788 | -93.236 | 55.253 | -8.011 | 40.577 | -84.624 | 47.606 | -15.723 | 41.862 | -30.905 | 26.606 | 0.086 | 24.857 | -19.506 | 21.486 | 29.294 | 20.883 | 21.587 | 22.681 | 24.082 | 16.355 | 19.195 | 18.33 | 20.697 | 15.977 | 12.935 | 15.714 | 24.572 | 5.929 | 19.536 | 16.351 | 14.532 | 14.563 | 13.783 | 11.107 | 10.759 | 9.488 | 15.595 | 9.887 | 10.143 | 9.187 | 10.053 | 7.742 |
Other Expenses
| 318.768 | 120.348 | -114.895 | -193.566 | 0.991 | -24.794 | 66.902 | -66.781 | 0.432 | 139.749 | -84.971 | 73.46 | 2.426 | -9.38 | -4.19 | 4.472 | 0.38 | 38.339 | -0.062 | -60.656 | -2.348 | 1.919 | 0.415 | -63.157 | 1.301 | -52.609 | 1.04 | -0.049 | 0.021 | -14.592 | 9.492 | -3.998 | 5.478 | 6.694 | 3.998 | 4.746 | 2.317 | 5.971 | 1.225 | 1.857 | 1.421 | 7.172 | 0.62 | 2.691 | 1.061 | 7.263 | 1.294 | 5.864 | 1.279 | 8.539 | 1.375 | 4.013 | 2.356 | 7.938 | 2.228 | 6.35 | 2.539 | 6.318 | 0.476 | 1.427 | 1.265 | -0.519 | 0.766 | 0.969 | 0.214 | -1.899 | -0.191 | -0.621 | 0.684 | 2.31 | -0.527 | 0.446 | 1.854 | -1.895 | -1.118 | 0.049 | 1.167 | -1.207 | 0.043 | 2.371 | -0.311 | 2.342 | -0.861 | -0.606 | -0.266 | 0.265 | 3.057 |
Operating Expenses
| 457.345 | -41.265 | 176.082 | 156.301 | 102.568 | 92.064 | 129.583 | 144.386 | 111.33 | 104.159 | 130.53 | 114.931 | 123.958 | 110.712 | 126.344 | 115.925 | 90.159 | 98.023 | 87.482 | 85.748 | 80.257 | 73.55 | 133.636 | 120.108 | 100.246 | 154.485 | 110.082 | 90.584 | 81.518 | 63.252 | 86.656 | 74.763 | 68.745 | 46.259 | 73.465 | 82.965 | 63.979 | 37.91 | 74.209 | 84.33 | 58.874 | 49.981 | 65.162 | 74.413 | 54.275 | 54.277 | 62.055 | 71.099 | 45.285 | 36.269 | 53.34 | 55.357 | 45.632 | 59.352 | 31.425 | 35.586 | 27.347 | 33.498 | 23.916 | 32.476 | 22.794 | 23.866 | 25 | 25.813 | 17.546 | 21.673 | 20.653 | 22.721 | 17.654 | 15.341 | 17.765 | 26.561 | 6.949 | 21.217 | 18.062 | 15.934 | 15.417 | 14.815 | 12.201 | 11.714 | 10.053 | 16.205 | 10.639 | 10.929 | 9.765 | 11.008 | 8.439 |
Operating Income
| 190.559 | 299.664 | 266.516 | 239.048 | 351.66 | 285.468 | 234.218 | 209.721 | 167.008 | 253.715 | 233.589 | 211.407 | 155.123 | 297.849 | 214.841 | 222.665 | 134.41 | 252.081 | 210.715 | 226.191 | 104.752 | 297.429 | 238.806 | 269.78 | 178.687 | 345.671 | 202.517 | 241.786 | 146.882 | 254.675 | 180.921 | 222.667 | 131.36 | 254.417 | 167.441 | 209.587 | 135.419 | 197.273 | 178.813 | 196.557 | 114.8 | 228.154 | 148.638 | 168.603 | 92.143 | 249.809 | 121.739 | 136.607 | 73.324 | 114.808 | 106.454 | 105.209 | 57.48 | 118.158 | 92.395 | 99.602 | 51.72 | 106.489 | 80.317 | 101.522 | 47.476 | 72.965 | 63.5 | 56.847 | 39.074 | 50.669 | 39.599 | 46.754 | 36.929 | 35.666 | 39.518 | 40.307 | 33.126 | 27.167 | 30.584 | 36.476 | 13.863 | 14.389 | 17.391 | 16.298 | 10.711 | 0.91 | 19.744 | 38.794 | 11.64 | 30.873 | 32.607 |
Operating Income Ratio
| 0.065 | 0.107 | 0.087 | 0.097 | 0.113 | 0.122 | 0.088 | 0.091 | 0.07 | 0.124 | 0.074 | 0.103 | 0.067 | 0.121 | 0.086 | 0.102 | 0.057 | 0.162 | 0.152 | 0.185 | 0.098 | 0.18 | 0.151 | 0.163 | 0.099 | 0.075 | 0.2 | 0.219 | 0.176 | 0.264 | 0.198 | 0.248 | 0.183 | 0.314 | 0.211 | 0.23 | 0.2 | 0.264 | 0.223 | 0.224 | 0.191 | 0.29 | 0.185 | 0.179 | 0.142 | 0.321 | 0.165 | 0.157 | 0.135 | 0.168 | 0.164 | 0.146 | 0.116 | 0.18 | 0.145 | 0.148 | 0.111 | 0.177 | 0.139 | 0.153 | 0.118 | 0.144 | 0.137 | 0.113 | 0.112 | 0.109 | 0.076 | 0.087 | 0.106 | 0.076 | 0.084 | 0.086 | 0.104 | 0.062 | 0.072 | 0.095 | 0.06 | 0.05 | 0.049 | 0.057 | 0.05 | 0.003 | 0.075 | 0.16 | 0.065 | 0.14 | 0.152 |
Total Other Income Expenses Net
| 0.031 | 4.977 | -18.257 | -1.358 | 0.991 | -5.363 | -0.486 | 0.608 | -1.074 | 1.093 | 0.088 | -0.256 | 0.085 | -0.872 | 0.208 | 0.074 | 0.38 | -0.817 | -0.062 | -0.006 | -2.348 | -3.468 | 0.415 | -0.502 | 1.301 | -5.314 | 23.268 | -0.049 | 0.261 | -14.592 | 9.492 | -5.068 | 0.097 | 5.812 | 3.998 | 4.526 | 2.317 | 5.292 | 1.225 | 1.723 | 1.421 | 4.562 | 0.62 | 0.623 | 1.061 | 0.349 | 1.294 | -0.233 | -2.648 | 2.842 | -4.02 | 3.885 | 2.356 | 2.78 | 2.228 | 6.35 | 2.539 | -3.816 | 0.476 | 1.427 | 5.48 | -1.136 | 0.171 | 0.969 | 0.214 | -2.749 | -0.191 | -0.621 | 0.684 | 0.756 | -0.527 | 0.446 | 1.854 | -3.809 | -1.74 | -0.546 | 0.178 | -2.013 | -0.781 | 1.278 | -0.937 | 3.157 | -1.9 | -2.357 | -0.384 | 0.22 | 3.023 |
Income Before Tax
| 190.59 | 304.642 | 248.259 | 237.69 | 179.998 | 280.105 | 233.732 | 210.328 | 165.935 | 254.809 | 233.678 | 211.151 | 155.208 | 296.977 | 215.048 | 222.739 | 134.79 | 251.264 | 210.652 | 226.184 | 102.404 | 293.961 | 239.221 | 269.278 | 179.988 | 340.357 | 203.557 | 241.737 | 146.903 | 240.083 | 190.412 | 217.6 | 136.838 | 260.411 | 171.439 | 214.113 | 137.736 | 202.565 | 180.038 | 198.28 | 116.22 | 232.716 | 149.258 | 169.226 | 93.204 | 250.158 | 123.033 | 138.771 | 74.603 | 117.649 | 107.829 | 109.094 | 59.836 | 120.938 | 94.623 | 105.952 | 54.259 | 102.673 | 80.792 | 102.95 | 48.741 | 71.829 | 64.266 | 57.816 | 39.287 | 47.92 | 39.408 | 46.132 | 37.613 | 36.422 | 38.991 | 40.753 | 34.98 | 23.358 | 28.982 | 35.93 | 14.041 | 12.376 | 16.61 | 17.576 | 9.773 | 4.068 | 17.844 | 36.436 | 11.255 | 31.093 | 35.63 |
Income Before Tax Ratio
| 0.065 | 0.109 | 0.081 | 0.096 | 0.058 | 0.12 | 0.088 | 0.091 | 0.07 | 0.125 | 0.074 | 0.103 | 0.067 | 0.121 | 0.086 | 0.102 | 0.057 | 0.162 | 0.152 | 0.185 | 0.096 | 0.178 | 0.152 | 0.162 | 0.1 | 0.074 | 0.201 | 0.219 | 0.176 | 0.249 | 0.208 | 0.242 | 0.19 | 0.321 | 0.216 | 0.235 | 0.204 | 0.271 | 0.224 | 0.226 | 0.193 | 0.296 | 0.185 | 0.18 | 0.143 | 0.322 | 0.166 | 0.16 | 0.137 | 0.172 | 0.166 | 0.151 | 0.121 | 0.184 | 0.148 | 0.157 | 0.117 | 0.171 | 0.139 | 0.155 | 0.121 | 0.142 | 0.139 | 0.115 | 0.113 | 0.103 | 0.075 | 0.086 | 0.108 | 0.077 | 0.083 | 0.087 | 0.11 | 0.053 | 0.068 | 0.094 | 0.06 | 0.043 | 0.047 | 0.061 | 0.046 | 0.016 | 0.068 | 0.15 | 0.063 | 0.141 | 0.166 |
Income Tax Expense
| 33.142 | 35.469 | 32.78 | 39.825 | 33.485 | 14.096 | 39.376 | 33.691 | 28.043 | 11.883 | 41.529 | 30.456 | 26.845 | 17.99 | 40.16 | 31.688 | 22.433 | 22.799 | 36.718 | 40.145 | 17.475 | 21.562 | 39.522 | 45.452 | 31.815 | 34.786 | 38.009 | 36.325 | 24.273 | 17.075 | 36.015 | 43.013 | 25.958 | 42.247 | 34.712 | 43.633 | 29.718 | 37.759 | 32.689 | 39.279 | 23.914 | 40.022 | 32.249 | 34.694 | 19.039 | 38.826 | 25.086 | 32.088 | 16.41 | 12.078 | 24.805 | 26.063 | 12.485 | 18.534 | 22.484 | 21.75 | 13.107 | 12.993 | 17.243 | 21.805 | 10.697 | 13.696 | 13.933 | 11.821 | 8.737 | -4.322 | 9.324 | 10.151 | 8.395 | -2.83 | 8.884 | 7.289 | 7.915 | 3.033 | 8.58 | 10.256 | 4.601 | 4.483 | 5.067 | 6.393 | 2.928 | 5.736 | 4.144 | 7.15 | 3.355 | -0.44 | 9.229 |
Net Income
| 136.014 | 244.405 | 177.106 | 170.11 | 128.09 | 233.478 | 171.54 | 156.567 | 123.588 | 213.466 | 168.386 | 159.746 | 116.191 | 246.072 | 152.22 | 167.959 | 100.355 | 202.292 | 155.764 | 169.024 | 74.149 | 239.132 | 174.59 | 197.777 | 125.473 | 241.75 | 142.359 | 174.354 | 103.442 | 197.103 | 133.184 | 149.664 | 93.607 | 185.693 | 120.483 | 144.774 | 91.861 | 145.95 | 125.274 | 135.203 | 77.906 | 168.797 | 98.711 | 114.965 | 62.399 | 184.682 | 83.602 | 90.997 | 51.826 | 94.006 | 73.059 | 72.816 | 42.444 | 90.789 | 63.544 | 73.07 | 37.199 | 77.473 | 55.592 | 69.581 | 32.516 | 50.472 | 43.695 | 39.759 | 26.707 | 45.131 | 25.014 | 30.344 | 25.02 | 35.034 | 25.277 | 28.097 | 24.621 | 16.611 | 17.918 | 22.723 | 8.5 | 7.236 | 10.398 | 9.562 | 5.718 | -1.855 | 11.078 | 23.874 | 6.446 | 25.069 | 20.725 |
Net Income Ratio
| 0.046 | 0.088 | 0.057 | 0.069 | 0.041 | 0.1 | 0.064 | 0.068 | 0.052 | 0.105 | 0.053 | 0.078 | 0.05 | 0.1 | 0.061 | 0.077 | 0.043 | 0.13 | 0.112 | 0.138 | 0.069 | 0.145 | 0.111 | 0.119 | 0.069 | 0.053 | 0.14 | 0.158 | 0.124 | 0.205 | 0.145 | 0.167 | 0.13 | 0.229 | 0.152 | 0.159 | 0.136 | 0.195 | 0.156 | 0.154 | 0.13 | 0.215 | 0.123 | 0.122 | 0.096 | 0.237 | 0.113 | 0.105 | 0.095 | 0.138 | 0.112 | 0.101 | 0.086 | 0.138 | 0.1 | 0.108 | 0.08 | 0.129 | 0.096 | 0.105 | 0.081 | 0.1 | 0.094 | 0.079 | 0.077 | 0.097 | 0.048 | 0.057 | 0.072 | 0.074 | 0.054 | 0.06 | 0.077 | 0.038 | 0.042 | 0.059 | 0.037 | 0.025 | 0.029 | 0.033 | 0.027 | -0.007 | 0.042 | 0.098 | 0.036 | 0.114 | 0.097 |
EPS
| 0.13 | 0.23 | 0.17 | 0.16 | 0.12 | 0.22 | 0.16 | 0.15 | 0.12 | 0.2 | 0.16 | 0.15 | 0.11 | 0.26 | 0.14 | 0.15 | 0.096 | 0.19 | 0.14 | 0.16 | 0.07 | 0.22 | 0.16 | 0.22 | 0.12 | 0.32 | 0.15 | 0.23 | 0.14 | 0.26 | 0.18 | 0.2 | 0.12 | 0.24 | 0.16 | 0.19 | 0.12 | 0.19 | 0.17 | 0.18 | 0.1 | 0.22 | 0.13 | 0.15 | 0.082 | 0.24 | 0.11 | 0.12 | 0.068 | 0.12 | 0.096 | 0.095 | 0.056 | 0.12 | 0.086 | 0.096 | 0.05 | 0.1 | 0.073 | 0.092 | 0.047 | 0.064 | 0.06 | 0.052 | 0.035 | 0.06 | 0.033 | 0.04 | 0.033 | 0.047 | 0.044 | 0.037 | 0.032 | 0.02 | 0.021 | 0.027 | 0.009 | 0.009 | 0.011 | 0.012 | 0.006 | -0.002 | 0.01 | 0.029 | 0.009 | 0.03 | 0.025 |
EPS Diluted
| 0.13 | 0.23 | 0.17 | 0.16 | 0.12 | 0.22 | 0.16 | 0.15 | 0.12 | 0.2 | 0.16 | 0.15 | 0.11 | 0.26 | 0.14 | 0.15 | 0.096 | 0.19 | 0.14 | 0.16 | 0.07 | 0.22 | 0.16 | 0.22 | 0.12 | 0.32 | 0.15 | 0.23 | 0.14 | 0.26 | 0.18 | 0.2 | 0.12 | 0.24 | 0.16 | 0.19 | 0.12 | 0.19 | 0.17 | 0.18 | 0.1 | 0.22 | 0.13 | 0.15 | 0.082 | 0.24 | 0.11 | 0.12 | 0.068 | 0.12 | 0.096 | 0.095 | 0.056 | 0.12 | 0.086 | 0.096 | 0.05 | 0.1 | 0.073 | 0.092 | 0.047 | 0.064 | 0.06 | 0.052 | 0.035 | 0.06 | 0.033 | 0.04 | 0.033 | 0.047 | 0.044 | 0.037 | 0.032 | 0.02 | 0.021 | 0.027 | 0.009 | 0.009 | 0.011 | 0.012 | 0.006 | -0.002 | 0.01 | 0.029 | 0.009 | 0.03 | 0.025 |
EBITDA
| 207.442 | 310.602 | 262.909 | 255.153 | 362.552 | 354.543 | 241.107 | 286.673 | 241.098 | 326.299 | 307.478 | 285.513 | 234.28 | 371.078 | 293.079 | 296.974 | 206.942 | 322.465 | 281.2 | 296.917 | 174.933 | 362.444 | 313.025 | 344.461 | 256.128 | 381.334 | 234.064 | 248.754 | 183.435 | 292.243 | 191.845 | 229.388 | 131.329 | 300.109 | 158.193 | 226.935 | 135.069 | 242.056 | 171.998 | 215.478 | 113.727 | 283.277 | 144.868 | 192.522 | 92.275 | 278.874 | 120.181 | 177.03 | 77.251 | 136.674 | 111.849 | 119.406 | 61.706 | 139.058 | 93.83 | 109.795 | 56.563 | 120.372 | 78.543 | 102.054 | 50.379 | 79.781 | 67.048 | 55.775 | 43.255 | 40.341 | 41.691 | 48.954 | 38.359 | 41.225 | 47.326 | 42.529 | 38.203 | 55.512 | 60.016 | 65.095 | 34.833 | 42.573 | 38.948 | 43.161 | 31.179 | 29.512 | 38.932 | 39.74 | 15.463 | 38.63 | 35.523 |
EBITDA Ratio
| 0.07 | 0.111 | 0.085 | 0.103 | 0.116 | 0.152 | 0.091 | 0.125 | 0.102 | 0.16 | 0.097 | 0.139 | 0.101 | 0.151 | 0.118 | 0.135 | 0.088 | 0.208 | 0.203 | 0.242 | 0.164 | 0.219 | 0.198 | 0.208 | 0.142 | 0.083 | 0.231 | 0.225 | 0.22 | 0.303 | 0.209 | 0.256 | 0.183 | 0.37 | 0.199 | 0.249 | 0.2 | 0.324 | 0.214 | 0.246 | 0.189 | 0.36 | 0.18 | 0.204 | 0.142 | 0.359 | 0.163 | 0.204 | 0.142 | 0.2 | 0.172 | 0.165 | 0.125 | 0.212 | 0.147 | 0.163 | 0.122 | 0.2 | 0.136 | 0.154 | 0.125 | 0.157 | 0.145 | 0.111 | 0.124 | 0.087 | 0.08 | 0.092 | 0.11 | 0.087 | 0.101 | 0.09 | 0.12 | 0.126 | 0.14 | 0.17 | 0.15 | 0.148 | 0.109 | 0.151 | 0.145 | 0.113 | 0.149 | 0.164 | 0.087 | 0.176 | 0.166 |