
Huaibei Mining Holdings Co.,Ltd.
SSE:600985.SS
11.86 (CNY) • At close April 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) CNY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 4,283.753 | 5,558.195 | 4,064.689 | 4,898.254 | 5,444.574 | 6,399.238 | 7,717.118 | 7,936.762 | 8,452.758 | 9,455.719 | 4,874.597 | 4,485.352 | 5,188.783 | 3,867.837 | 3,355.489 | 3,015.884 | 3,135.64 | 3,562.365 | 4,021.585 | 7,112.578 | 5,634.86 | 3,065.088 | 3,059.273 | 2,435.797 | 3,140.957 | 2,770.993 | 531.707 | 484.356 | 542.153 | 471.713 | 487.358 | 241.181 | 284.128 | 211.011 | 200.184 | 184.523 | 177.458 | 147.788 | 277.863 | 234.722 | 265.298 | 233.216 | 233.931 | 218.118 | 217.14 | 199.01 | 176.019 | 165.7 | 207.958 | 119.783 | 115.04 | 124.877 | 143.768 | 177.505 | 203.277 | 205.363 | 233.889 | 213.849 | 210.516 | 196.373 | 209.062 | 170.483 | 176.364 | 149.529 | 140.155 | 134.695 | 153.538 | 211.976 | 221.135 | 164.962 | 161.688 | 127.282 | 171.064 | 170.065 | 172.455 | 179.341 | 175.455 | 179.169 | 162.125 | 88.802 | 93.163 | 94.539 | 146.629 | 0 | 12.324 |
Short Term Investments
| 1,074.251 | 1,643.657 | 1,986.468 | 3,206.975 | 3,207.169 | 3,702.179 | 2,960.351 | 2,651.342 | 2,390.514 | 1,210.428 | 1,199.977 | 1,104.379 | 494.39 | 778.002 | 829.02 | 766.974 | 1,110.873 | 1,111.316 | 45.73 | 44.73 | 47.33 | -24.122 | -22.023 | -22.44 | -22.585 | -17.54 | -14.033 | -9.874 | -9.883 | -9.21 | -8.392 | -8.694 | -8.793 | 46.54 | -5.143 | -5.126 | -5.208 | 0.5 | -963.265 | -973.333 | -972.964 | 0 | 0 | 2,237.056 | 0 | 0 | 11.739 | 415.916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.744 | 9.322 | 8.58 | 7.012 | 7.815 | 9.534 | 12.593 | 12.966 | 12.931 | 10.185 | 6.291 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5,358.004 | 7,201.852 | 6,051.157 | 8,105.229 | 8,651.743 | 10,101.417 | 10,677.469 | 10,588.104 | 10,843.272 | 10,666.147 | 6,074.574 | 5,589.731 | 5,683.174 | 4,645.839 | 4,184.509 | 3,782.859 | 4,246.513 | 4,673.681 | 4,067.315 | 7,157.308 | 5,682.19 | 3,065.088 | 3,059.273 | 2,435.797 | 3,140.957 | 2,770.993 | 531.707 | 484.356 | 542.153 | 471.713 | 487.358 | 241.181 | 284.128 | 211.011 | 200.184 | 184.523 | 177.458 | 148.288 | 277.863 | 234.722 | 265.298 | 233.216 | 233.931 | 218.118 | 217.14 | 199.01 | 176.019 | 165.7 | 207.958 | 119.783 | 115.04 | 124.877 | 143.768 | 177.505 | 203.277 | 205.363 | 233.889 | 213.849 | 210.516 | 196.373 | 209.062 | 179.227 | 185.686 | 158.11 | 147.167 | 142.51 | 163.071 | 224.569 | 234.101 | 177.893 | 171.873 | 133.573 | 173.964 | 170.065 | 172.455 | 179.341 | 175.455 | 179.169 | 162.125 | 88.802 | 93.163 | 94.539 | 146.629 | 0 | 12.324 |
Net Receivables
| 4,325.532 | 5,126.493 | 5,581.044 | 5,533.269 | 5,247.653 | 6,120.72 | 5,999.454 | 6,670.535 | 5,727.766 | 6,737.02 | 7,080.856 | 7,174.165 | 6,021.069 | 7,592.13 | 7,199.701 | 7,409.962 | 6,636.706 | 8,342.298 | 7,928.683 | 5,067.038 | 4,631.231 | 4,719.233 | 5,367.253 | 4,941.535 | 6,431.939 | 6,249.593 | 423.392 | 450.843 | 0 | 0 | 0 | 372.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -42.258 | 78.934 | 0 | 0 | 0 | 0 | 0 | 147.811 | 0 | 0 | 0 | 0 | 0 | 105.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.491 | 0 | 0 | 0 | 0 | 0 | 0 | 68.151 | 0 | 0 | 0 | 0 | 0.1 |
Inventory
| 3,086.734 | 3,080.785 | 2,913.309 | 2,637.63 | 2,899.61 | 2,307.972 | 2,649.912 | 2,697.424 | 2,774.525 | 2,468.327 | 2,520.018 | 2,617.207 | 2,532.284 | 2,282.07 | 1,789.891 | 1,804.492 | 1,512.556 | 1,814.685 | 1,774.272 | 1,786.716 | 1,549.087 | 1,694.091 | 1,290.382 | 1,345.936 | 1,447.412 | 1,384.22 | 73.718 | 72.864 | 71.873 | 66.701 | 60.806 | 58.8 | 62.656 | 57.487 | 61.84 | 59.218 | 62.051 | 57.495 | 63.182 | 60.217 | 67.059 | 76.987 | 86.551 | 89.429 | 93.52 | 67.865 | 76.87 | 76.926 | 70.907 | 61.809 | 56.805 | 63.537 | 58.411 | 46.589 | 44.764 | 40.965 | 41.227 | 34.441 | 40.229 | 35.41 | 38.304 | 36.158 | 36.641 | 38.138 | 29.292 | 33.96 | 27.988 | 23.599 | 20.735 | 19.084 | 23.02 | 14.643 | 14.497 | 12.928 | 12.316 | 13.293 | 15.518 | 11.036 | 25.438 | 28.562 | 25.897 | 24.643 | 25.859 | 0 | 17.65 |
Other Current Assets
| 1,427.725 | 2,213.356 | 2,637.907 | 2,194.89 | 2,166.269 | 3,479.518 | 2,456.312 | 2,762.36 | 1,695.364 | 2,633.922 | 2,158.502 | 2,345.205 | 2,281.147 | 1,908.097 | 1,681.915 | 1,462.013 | 1,097.302 | 1,424.555 | 1,160.903 | 1,391.273 | 1,379.083 | 1,335.58 | 1,349.98 | 1,375.514 | 1,206.175 | 1,468.223 | 132.353 | 80.338 | 26.489 | 55.368 | 0 | 63.734 | 8.319 | 82.888 | 29.792 | 423.005 | 344.827 | 509.956 | 337.6 | 315.846 | 267.367 | 304.411 | 244.73 | 0 | 183.18 | 241.08 | 242.355 | 205.725 | 99.738 | 212.374 | 195.832 | 198.174 | 147.903 | 237.399 | 66.812 | 194.802 | 150.461 | 176.574 | 156.442 | 150.468 | 30.981 | 178.392 | 145.431 | 147.297 | 121.894 | 121.432 | 89.267 | 87.417 | 70.651 | 84.622 | 67.408 | 84.748 | 38.616 | 51.012 | 42.806 | 38.831 | 42.102 | 47.535 | 58.168 | 64.129 | 55.963 | 82.827 | 73.046 | 0 | 47.496 |
Total Current Assets
| 14,197.995 | 17,772.378 | 17,183.417 | 18,471.018 | 18,965.275 | 22,009.628 | 21,783.147 | 22,718.422 | 21,040.927 | 22,505.416 | 17,833.95 | 17,726.309 | 16,517.674 | 16,428.135 | 14,856.016 | 14,459.326 | 13,493.078 | 16,255.219 | 14,931.172 | 15,402.336 | 12,642.505 | 10,813.991 | 11,066.888 | 10,098.783 | 12,091.67 | 11,873.03 | 1,159.752 | 1,088.4 | 1,075.507 | 1,003.497 | 993.923 | 736.355 | 770.765 | 724.432 | 696.7 | 666.746 | 600.564 | 739.588 | 693.954 | 637.724 | 615.155 | 614.615 | 565.212 | 543.222 | 493.84 | 507.955 | 495.244 | 448.351 | 432.775 | 393.966 | 367.678 | 386.589 | 350.082 | 461.494 | 462.665 | 441.13 | 425.577 | 424.864 | 407.186 | 382.251 | 384.311 | 393.777 | 367.758 | 343.544 | 297.964 | 297.901 | 280.326 | 335.586 | 325.487 | 281.6 | 262.301 | 232.963 | 227.077 | 234.005 | 227.577 | 231.464 | 233.075 | 237.74 | 245.731 | 181.493 | 175.023 | 202.01 | 245.534 | 0 | 77.57 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 46,764.341 | 45,606.31 | 45,111.704 | 43,717.291 | 44,006.219 | 42,645.247 | 42,548.689 | 42,294.3 | 42,728.14 | 40,123.24 | 39,868.408 | 40,332.192 | 40,573.618 | 39,832.475 | 39,892.403 | 39,571.393 | 39,496.273 | 37,696.541 | 36,752.36 | 36,375.694 | 36,292.235 | 35,302.347 | 34,833.682 | 34,504.529 | 34,707.129 | 34,712.531 | 470.609 | 481.702 | 489.061 | 467.157 | 453.107 | 452.105 | 443.053 | 447.245 | 451.408 | 453.387 | 452.932 | 448.893 | 450.41 | 448.096 | 447.682 | 451.477 | 450.3 | 420.713 | 438.472 | 386.533 | 380.533 | 379.097 | 380.622 | 244.635 | 251.623 | 230.513 | 232.735 | 178.71 | 174.268 | 122.908 | 123.041 | 116.513 | 117.265 | 117.777 | 117.218 | 117.941 | 120.048 | 122.466 | 97.397 | 88.013 | 88.138 | 89.104 | 90.394 | 87.154 | 83.67 | 80.686 | 82.779 | 78.259 | 75.431 | 68.985 | 68.166 | 60.133 | 155.722 | 146.068 | 150.874 | 126.8 | 122.285 | 0 | 112.527 |
Goodwill
| 185.483 | 185.483 | 185.901 | 185.901 | 185.901 | 186.081 | 186.081 | 186.081 | 186.081 | 186.081 | 186.081 | 186.081 | 186.081 | 188.546 | 188.546 | 188.546 | 188.546 | 188.546 | 188.546 | 188.546 | 188.546 | 188.546 | 188.546 | 188.546 | 188.546 | 188.546 | 188.546 | 188.546 | 188.546 | 189.04 | 189.04 | 189.04 | 189.04 | 190.711 | 191.777 | 191.777 | 191.777 | 193.601 | 193.601 | 191.974 | 191.359 | 190.971 | 191.526 | 190.796 | 190.808 | 195.714 | 196.063 | 196.063 | 196.063 | 13.736 | 13.736 | 13.736 | 13.736 | 15.799 | 15.799 | 10.294 | 10.294 | 9.946 | 9.946 | 9.946 | 9.946 | 8.04 | 9.647 | 9.862 | 9.001 | 3.908 | 3.908 | 3.908 | 3.908 | 1.852 | 1.831 | 1.831 | 1.847 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 19,440.608 | 19,316.443 | 18,847.39 | 18,157.344 | 18,163.536 | 16,523.436 | 16,308.217 | 16,151.195 | 15,736.89 | 13,054.562 | 12,690.531 | 12,875.144 | 12,925.451 | 9,955.233 | 9,829.744 | 9,871.22 | 9,914.56 | 10,061.803 | 10,109.129 | 10,154.361 | 10,196.424 | 10,159.845 | 10,246.512 | 10,292.508 | 9,265.881 | 9,281.846 | 548.808 | 554.549 | 556.532 | 566.635 | 567.891 | 574.419 | 581.422 | 580.371 | 152.66 | 153.854 | 154.706 | 161.919 | 162.166 | 162.063 | 163.03 | 162.034 | 163.11 | 154.859 | 155.736 | 148.577 | 149.337 | 150.077 | 151.752 | 38.681 | 38.303 | 38.588 | 38.851 | 27.479 | 27.702 | 22.206 | 22.404 | 21.061 | 21.203 | 21.035 | 0.659 | 0.671 | 0.703 | 0.735 | 0.133 | 0.103 | 0.103 | 0.103 | 0.103 | 0.119 | 0.119 | 0.119 | 0.119 | 0.136 | 0.136 | 0.136 | 0.136 | 0.152 | 0.152 | 0.152 | 0.152 | 0.161 | 0.161 | 0 | 0 |
Goodwill and Intangible Assets
| 19,626.091 | 19,501.925 | 19,033.291 | 18,343.244 | 18,349.436 | 16,709.516 | 16,494.298 | 16,337.275 | 15,922.97 | 13,240.643 | 12,876.612 | 13,061.225 | 13,111.531 | 10,143.779 | 10,018.29 | 10,059.766 | 10,103.106 | 10,250.349 | 10,297.675 | 10,342.907 | 10,384.97 | 10,348.391 | 10,435.058 | 10,481.054 | 9,454.427 | 9,470.392 | 737.354 | 743.095 | 745.078 | 755.674 | 756.931 | 763.459 | 770.462 | 771.083 | 344.438 | 345.631 | 346.483 | 355.52 | 355.768 | 354.037 | 354.389 | 353.004 | 354.636 | 345.655 | 346.544 | 344.292 | 345.4 | 346.14 | 347.814 | 52.416 | 52.039 | 52.324 | 52.587 | 43.278 | 43.502 | 32.501 | 32.698 | 31.007 | 31.149 | 30.981 | 10.605 | 8.711 | 10.349 | 10.597 | 9.134 | 4.011 | 4.011 | 4.011 | 4.011 | 1.972 | 1.951 | 1.951 | 0.119 | 0.136 | 0.136 | 0.136 | 0.136 | 0.152 | 0.152 | 0.152 | 0.152 | 0.161 | 0.161 | 0 | 0 |
Long Term Investments
| 566.344 | -26.281 | 4,778.585 | 3,750.324 | 4,173.059 | -2,124.059 | -1,367.217 | -1,106.821 | -648.858 | 532.987 | 534.095 | 560.867 | 1,108.402 | 653.043 | 659.761 | 482.191 | 114.001 | 54.49 | 1,137.856 | 1,107.271 | 1,093.844 | 1,200.592 | 977.305 | 949.874 | 952.641 | 885.145 | 99.399 | 84.248 | 80.15 | 77.341 | 89.074 | 90.348 | 89.794 | 0 | 51.455 | 52.933 | 53.015 | 25.504 | 989.27 | 998.988 | 998.988 | 0 | 0 | -2,218.085 | 0 | 0 | -0 | -404.238 | 11.679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.703 | -6.492 | -5.966 | -4.584 | 2.028 | 0.297 | -2.857 | -3.622 | -1.852 | 0.574 | 4.468 | 9.69 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 1,381.691 | 1,256.627 | 1,254.072 | 1,261.937 | 1,254.771 | 1,124.674 | 1,120.565 | 1,106.021 | 649.973 | 495.631 | 432.063 | 447.624 | 447.636 | 169.734 | 169.754 | 169.745 | 169.493 | 147.563 | 135.734 | 135.967 | 135.918 | 162.66 | 162.744 | 160.589 | 231.376 | 445.389 | 15.314 | 15.216 | 15.159 | 14.716 | 14.624 | 14.401 | 14.805 | 12.571 | 12.712 | 12.727 | 12.727 | 9.396 | 9.396 | 9.395 | 9.395 | 8.705 | 8.722 | 8.548 | 8.74 | 4.419 | 4.505 | 4.002 | 4.119 | 3.463 | 3.373 | 3.03 | 3.267 | 2.968 | 3.788 | 2.879 | 3.151 | 2.606 | 2.617 | 2.463 | 2.831 | 3.883 | 3.452 | 3.062 | 2.349 | 2.553 | 2.112 | 1.605 | 1.711 | 3.086 | 3.069 | 2.964 | 1.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5,208.454 | 5,413.922 | 311.653 | 1,666.233 | 242.189 | 6,547.6 | 5,768.917 | 5,675.631 | 4,342.328 | 2,954.116 | 2,788.803 | 2,614.963 | 1,705.104 | 3,383.204 | 3,419.88 | 3,437.298 | 3,634.614 | 3,776.519 | 1,919.858 | 1,759.323 | 1,731.421 | 1,531.057 | 1,517.741 | 1,490.173 | 1,519.406 | 1,454.476 | 12.289 | 10.817 | 13.935 | 11.751 | 2.731 | 4.376 | 4.376 | 52.059 | 435 | 435 | 135 | 3.037 | -960.579 | -970.6 | -970.245 | 40.704 | 35.14 | 2,249.708 | 30.971 | 38.756 | 34.612 | 438.454 | 22.983 | 7.994 | 6.806 | 6.416 | 6.391 | 6.229 | 5.403 | 5.884 | 5.836 | 5.694 | 5.718 | 4.825 | 4.823 | 9.126 | 9.715 | 8.984 | 7.426 | 8.238 | 9.963 | 12.777 | 13.153 | 13.177 | 10.46 | 6.448 | 1.61 | 13.376 | 13.376 | 13.376 | 13.376 | 15.687 | 0 | 0 | 0 | 0 | 0 | 216.21 | 0 |
Total Non-Current Assets
| 73,546.922 | 71,752.504 | 70,489.305 | 68,739.029 | 68,025.674 | 64,902.978 | 64,565.252 | 64,306.407 | 62,994.555 | 57,346.617 | 56,499.981 | 57,016.872 | 56,946.292 | 54,182.235 | 54,160.088 | 53,720.394 | 53,517.487 | 51,925.461 | 50,243.484 | 49,721.162 | 49,638.388 | 48,545.047 | 47,926.53 | 47,586.219 | 46,864.979 | 46,967.932 | 1,334.966 | 1,335.079 | 1,343.384 | 1,326.64 | 1,316.467 | 1,324.689 | 1,322.49 | 1,282.957 | 1,295.013 | 1,299.678 | 1,000.157 | 842.349 | 844.264 | 839.915 | 840.209 | 853.891 | 848.798 | 806.539 | 824.727 | 774 | 765.051 | 763.455 | 767.217 | 308.508 | 313.841 | 292.282 | 294.979 | 231.185 | 226.961 | 164.172 | 164.727 | 155.821 | 156.75 | 156.046 | 135.476 | 134.957 | 137.072 | 139.143 | 111.722 | 104.843 | 104.522 | 104.639 | 105.648 | 103.537 | 99.724 | 96.517 | 95.607 | 91.771 | 88.943 | 82.496 | 81.678 | 75.972 | 155.874 | 146.22 | 151.026 | 126.961 | 122.446 | 216.21 | 112.527 |
Total Assets
| 87,744.917 | 89,524.882 | 87,672.722 | 87,210.047 | 86,990.949 | 86,912.606 | 86,348.399 | 87,024.829 | 84,035.481 | 79,852.033 | 74,333.931 | 74,743.18 | 73,463.965 | 70,610.371 | 69,016.104 | 68,179.719 | 67,010.565 | 68,180.68 | 65,174.656 | 65,123.498 | 62,280.893 | 59,359.038 | 58,993.418 | 57,685.002 | 58,956.649 | 58,840.962 | 2,494.718 | 2,423.479 | 2,418.891 | 2,330.137 | 2,310.391 | 2,061.045 | 2,093.255 | 2,007.389 | 1,991.713 | 1,966.424 | 1,600.721 | 1,581.936 | 1,538.218 | 1,477.639 | 1,455.364 | 1,468.505 | 1,414.009 | 1,349.761 | 1,318.567 | 1,281.956 | 1,260.294 | 1,211.806 | 1,199.991 | 702.474 | 681.519 | 678.871 | 645.062 | 692.679 | 689.626 | 605.302 | 590.303 | 580.685 | 563.936 | 538.297 | 519.787 | 528.734 | 504.83 | 482.688 | 409.686 | 402.745 | 384.849 | 440.225 | 431.135 | 385.136 | 362.025 | 329.481 | 322.685 | 325.776 | 316.52 | 313.961 | 314.753 | 313.712 | 401.605 | 327.713 | 326.049 | 328.971 | 367.98 | 216.21 | 190.097 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 13,663.218 | 6,506.503 | 12,230.199 | 13,296.717 | 11,689.726 | 13,107.481 | 6,068.97 | 13,215.618 | 5,026.342 | 13,090.977 | 11,916.103 | 11,064.057 | 9,737.965 | 11,238.026 | 10,882.196 | 11,095.56 | 5,042.686 | 12,051.536 | 11,981.962 | 9,450.143 | 10,065.128 | 7,585.623 | 7,947.381 | 8,016.197 | 7,620.878 | 6,746.318 | 163.658 | 145.179 | 140.39 | 139.728 | 138.101 | 139.214 | 138.153 | 131.472 | 139.832 | 156.337 | 133.666 | 177.714 | 137.098 | 117.554 | 112.933 | 115.668 | 111.318 | 109.527 | 111.292 | 90.463 | 93.421 | 91.873 | 88.201 | 66.596 | 61.473 | 73.265 | 59.458 | 50.375 | 50.28 | 45.136 | 43.251 | 38.497 | 41.125 | 33.638 | 36.457 | 36.287 | 32.549 | 32.164 | 26.659 | 24.617 | 19.542 | 16.362 | 20.354 | 12.003 | 7.48 | 8.749 | 13.832 | 11.204 | 10.888 | 11.442 | 15.626 | 11.243 | 22.797 | 19.701 | 25.769 | 16.453 | 19.061 | 0 | 17.56 |
Short Term Debt
| 136.706 | 57.07 | 2,628.384 | 3,349.717 | 2,370.675 | 2,949.602 | 885.388 | 4,617.15 | 1,964.772 | 3,460.07 | 4,569.227 | 4,903.878 | 7,929.978 | 7,947.852 | 6,889.447 | 8,429.403 | 10,968.128 | 15,147.67 | 10,860.018 | 10,654.245 | 10,913.618 | 7,643 | 8,071.449 | 6,418.969 | 7,276.907 | 13,074.21 | 100 | 102.392 | 6,926.207 | 120 | 120 | 242.7 | 226.14 | 120 | 120 | 120 | 20 | 20 | 20 | 20 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.2 | 4.8 | 0 | 0 | 0 | 0 | 0 | 0 | 8.555 | 12.705 | 14.705 | 0 | 0 | 0 | 54 | 54 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 0 | 0 | 25 | 0 | 67.8 |
Tax Payables
| 495.327 | 634.879 | 287.788 | 706.251 | 673.928 | 873.195 | 817.701 | 1,170.073 | 746.923 | 836.455 | 914.713 | 1,777.868 | 1,889.765 | 932.886 | 826.812 | 1,051.049 | 824.646 | 657.856 | 552.602 | 765.388 | 825.881 | 554.911 | 494.026 | 822.782 | 1,077.739 | 718.063 | 20.114 | 15.65 | 27.834 | 14.634 | 16.738 | 15.985 | 15.29 | 14.556 | 13.341 | 14.316 | 18.44 | 16.504 | 15.684 | 14.29 | 18.786 | 19.393 | 17.783 | 23.911 | 26.845 | 21.752 | 16.385 | 17.627 | 30.96 | 19.557 | 19.071 | 14.797 | 16.157 | 8.622 | 11.866 | 13.893 | 13.073 | 8.716 | 10.634 | 13.45 | 11.95 | 4.448 | 5.363 | 7.045 | 5.349 | 7.06 | 4.217 | 4.817 | 4.085 | 3.202 | 2.972 | 2.63 | 2.965 | 2.322 | 2.686 | 2.873 | 2.73 | 1.751 | 3.149 | 2.256 | 1.217 | 1.376 | 1.152 | 0 | 2.237 |
Deferred Revenue
| 0 | 0 | 1,346.479 | 1,537.624 | 1,041.303 | 10,101.893 | 9,885.642 | 1,399.939 | 1,615.986 | 1,668.24 | 0 | 1,838.332 | 9,323.709 | 8,729.196 | 7,644.198 | 7,491.733 | 6,948.792 | 7,606.087 | 4,384.221 | 4,971.463 | 4,615.623 | 5,360.881 | 4,561.819 | 5,423.408 | 5,211.008 | 5,805.172 | 244.716 | 251.85 | 228.701 | 171.681 | 210.835 | 160.217 | 179.18 | 170.647 | 167.161 | 166.154 | 137.533 | 124.524 | 120.303 | 97.682 | 107.809 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 105.115 | 96.032 | 0 | 0 | 0 | 0 | 0 | 0 | 54.163 | 31.806 | 39.408 | 13.54 | 0 | 0 | 18.188 | 9.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78.827 | 11.798 | 0 | 0 | 24.027 | 0 | 6.566 |
Other Current Liabilities
| 11,280.009 | 20,328.87 | 13,208.579 | 9,031.835 | 12,594.461 | -782.022 | 19,094.026 | 8,151.855 | 19,153.172 | 8,604.953 | 8,949.919 | 9,301.749 | 10,006.583 | -891.615 | 8,760.375 | 6,511.988 | 11,392.211 | 9,480.171 | 5,361.569 | 7,492.147 | 4,804.915 | 5,868.13 | 11,762.572 | 9,129.891 | 14,638.919 | 8,123.113 | 259.847 | 238.113 | -6,557.435 | 200.919 | 220.718 | 229.981 | 199.105 | 181.143 | 179.614 | 168.908 | 135.175 | 123.928 | 121.731 | 110.241 | 110.252 | 151.432 | 124.074 | 93.003 | 92.13 | 83.197 | 86.682 | 75.141 | 66.189 | 70.204 | 56.462 | 59.53 | 48.87 | 103.395 | 93.527 | 37.574 | 40.037 | 53.794 | 48.913 | 42.181 | 38.35 | 58.424 | 33.488 | 35.371 | 12.2 | 19.487 | 7.607 | 15.687 | 6.77 | 22.395 | 13.87 | 15.022 | 9.149 | 16.432 | 11.613 | 5.121 | 4.196 | 9.839 | 76.129 | 9.892 | 7.814 | 8.584 | 23.052 | 0 | 4.634 |
Total Current Liabilities
| 25,575.26 | 27,527.322 | 28,354.948 | 26,384.52 | 27,328.79 | 26,250.15 | 26,866.085 | 27,154.695 | 26,891.21 | 27,660.695 | 26,349.962 | 27,047.552 | 28,438.782 | 27,956.344 | 27,358.83 | 27,919.376 | 28,810.424 | 31,512.619 | 29,274.419 | 28,925.492 | 26,609.542 | 27,012.546 | 28,275.428 | 29,811.248 | 30,614.443 | 28,661.703 | 543.619 | 530.477 | 536.997 | 475.28 | 495.557 | 627.88 | 578.687 | 447.171 | 452.786 | 459.561 | 307.281 | 338.146 | 294.513 | 262.086 | 261.971 | 286.492 | 253.175 | 226.44 | 230.267 | 195.412 | 196.488 | 184.641 | 185.35 | 156.357 | 137.007 | 147.592 | 124.485 | 166.592 | 160.474 | 96.603 | 96.361 | 101.007 | 100.672 | 89.27 | 86.757 | 107.713 | 84.105 | 89.284 | 44.207 | 51.164 | 31.367 | 90.866 | 85.209 | 37.6 | 24.322 | 26.401 | 26.607 | 29.958 | 25.186 | 19.437 | 22.552 | 22.833 | 106.075 | 35.849 | 34.8 | 26.412 | 68.265 | 0 | 92.231 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 4,536.55 | 4,356.613 | 3,895.495 | 4,322.925 | 7,350.474 | 9,462.98 | 9,851.832 | 9,397.877 | 9,621.047 | 11,443.272 | 9,485.276 | 9,989.204 | 9,678.642 | 8,886.948 | 9,351.446 | 10,186.71 | 10,041.939 | 8,940.066 | 10,335.844 | 10,242.159 | 10,460.624 | 7,984.687 | 7,520.882 | 4,621.297 | 5,213.992 | 6,490.071 | 0.29 | 0.29 | -5,209.477 | 0.72 | 0.822 | 40.924 | 140 | 195 | 208.1 | 208.6 | 8.6 | 9.1 | 9.8 | 10 | 10 | 10 | 6 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.042 | 0 | 2.938 | 2.639 | 2.32 | 1.073 | 0 | 0 | 0 | 0.661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 479.688 | 655.756 | 456.64 | 448.024 | 483.161 | 579.159 | 415.614 | 428.694 | 445.163 | 575.81 | 378.578 | 378.067 | 380.317 | 477.715 | 274.052 | 232.574 | 240.41 | 238.017 | 245.532 | 264.569 | 278.691 | 418.819 | 242.403 | 241.519 | 265.54 | 507.471 | 9.613 | 9.396 | 9.77 | 10.431 | 10.749 | 9.212 | 9.38 | 8.911 | 9.039 | 8.588 | 8.716 | 8.161 | 7.322 | 7.485 | 7.607 | 0 | 0 | 0 | 6.474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 885.658 | 803.391 | 836.598 | 880.372 | 901.698 | 867.356 | 901.259 | 917.907 | 480.481 | 273.468 | 326.978 | 297.889 | 300.928 | 212.68 | 226.059 | 239.146 | 252.45 | 160.488 | 169.372 | 177.832 | 186.796 | 97.736 | 102.185 | 107.525 | 111.05 | 8.363 | 8.345 | 8.345 | 8.345 | 10.294 | 9.688 | 8.402 | 8.402 | 8.632 | 9.94 | 9.94 | 9.94 | 13.167 | 13.167 | 13.167 | 13.167 | 13.694 | 13.694 | 13.694 | 13.694 | 12.597 | 12.597 | 12.597 | 12.597 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.014 | 0.016 | 0.016 | 0.454 | 0.547 | 2.353 | 1.447 | 0.162 | 0.162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 9,392.024 | 9,706.004 | 9,556 | 8,867.785 | 9,591.669 | 8,588.167 | 9,103.511 | 8,599.242 | 8,595.032 | 3,349.956 | 3,377.477 | 2,847.763 | 2,835.406 | 2,188.798 | 2,203.29 | 2,196.62 | 2,204.682 | 2,288.132 | 2,324.508 | 2,307.529 | 2,598.886 | 2,425.034 | 2,449.039 | 2,448.239 | 2,460.618 | 3,782.465 | 20.086 | 19.26 | -8,367.197 | 18.762 | 15.466 | 7.64 | 7.742 | 6.571 | 6.672 | 6.774 | 6.876 | 2.45 | 2.45 | 2.45 | 2.45 | 7 | 5.97 | 6.365 | 0 | 6.478 | 6.71 | 7.11 | 7.135 | 2.249 | 2.077 | 2.17 | 2.17 | 2.051 | 2.051 | 2.064 | 2.064 | 1.952 | 0.813 | 0.823 | 0.623 | 0.456 | 0.456 | 0.452 | 0.181 | 0.31 | 0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0.013 | 0.05 | 0.05 | 0.05 | 0.595 | 0.1 | 0.189 | 0.374 | 0.374 | 0.374 | 0 | 0.374 |
Total Non-Current Liabilities
| 15,293.92 | 15,521.764 | 14,288.093 | 14,519.107 | 17,843.842 | 19,497.661 | 19,856.602 | 19,343.72 | 19,141.722 | 15,642.506 | 13,568.31 | 13,512.922 | 13,229.711 | 11,766.141 | 12,054.848 | 12,855.05 | 12,739.479 | 11,626.704 | 13,075.255 | 12,992.09 | 13,524.996 | 10,926.276 | 10,314.509 | 7,418.58 | 8,051.2 | 10,788.37 | 38.335 | 37.292 | 37.734 | 40.207 | 36.726 | 74.004 | 172.273 | 219.114 | 233.751 | 233.902 | 34.131 | 32.878 | 32.739 | 33.102 | 33.224 | 30.694 | 25.664 | 23.059 | 20.168 | 19.075 | 19.306 | 19.707 | 19.732 | 2.263 | 2.091 | 2.183 | 2.183 | 2.065 | 2.065 | 2.077 | 2.077 | 1.966 | 0.826 | 0.836 | 0.636 | 0.469 | 0.469 | 0.507 | 0.195 | 3.263 | 2.955 | 2.774 | 1.62 | 2.353 | 1.447 | 0.162 | 0.823 | 0.013 | 0.05 | 0.05 | 0.05 | 0.595 | 0.1 | 0.189 | 0.374 | 0.374 | 0.374 | 0 | 0.374 |
Total Liabilities
| 40,869.18 | 43,049.086 | 42,643.042 | 40,903.627 | 45,172.631 | 45,747.811 | 46,722.687 | 46,498.415 | 46,032.932 | 43,303.201 | 39,918.272 | 40,560.474 | 41,668.493 | 39,722.485 | 39,413.678 | 40,774.426 | 41,549.903 | 43,139.323 | 42,349.674 | 41,917.581 | 40,134.539 | 37,938.821 | 38,589.937 | 37,229.828 | 38,665.642 | 39,450.073 | 581.954 | 567.77 | 574.731 | 515.487 | 532.283 | 701.884 | 750.961 | 666.285 | 686.537 | 693.462 | 341.413 | 371.024 | 327.252 | 295.188 | 295.195 | 317.186 | 278.839 | 249.5 | 250.435 | 214.487 | 215.794 | 204.347 | 205.082 | 158.62 | 139.097 | 149.775 | 126.668 | 168.657 | 162.538 | 98.68 | 98.438 | 102.973 | 101.499 | 90.106 | 87.393 | 108.183 | 84.574 | 89.792 | 44.402 | 54.428 | 34.321 | 93.64 | 86.83 | 39.954 | 25.769 | 26.563 | 26.607 | 29.971 | 25.236 | 19.487 | 22.602 | 23.428 | 106.175 | 36.038 | 35.174 | 26.786 | 68.639 | 216.21 | 92.605 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 2,693.259 | 2,693.259 | 2,693.259 | 2,691.647 | 2,481.039 | 2,481.038 | 2,481.038 | 2,481.037 | 2,481.036 | 2,481.036 | 2,481.036 | 2,481.036 | 2,481.036 | 2,481.036 | 2,477.011 | 2,224.921 | 2,172.625 | 2,172.457 | 2,172.412 | 2,172.412 | 2,172.412 | 2,172.412 | 2,172.412 | 2,172.412 | 2,112.381 | 2,112.381 | 300.156 | 300.156 | 300.156 | 300.156 | 300.156 | 262.855 | 262.855 | 262.855 | 262.855 | 262.855 | 262.855 | 262.855 | 175.236 | 175.236 | 175.236 | 175.236 | 175.236 | 175.236 | 175.236 | 175.236 | 175.236 | 175.236 | 175.236 | 129.6 | 129.6 | 129.6 | 129.6 | 129.6 | 108 | 108 | 108 | 108 | 108 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 90 | 0 | 50 |
Retained Earnings
| 24,868.101 | 24,379.322 | 23,175.364 | 24,523.094 | 22,933.351 | 22,048.617 | 20,578.215 | 21,706.593 | 19,613.601 | 18,066.698 | 16,411.536 | 16,206.941 | 14,478.952 | 13,523.39 | 12,399.641 | 12,561.416 | 11,367.704 | 10,842.656 | 9,680.267 | 10,151.964 | 9,323.504 | 8,685.697 | 7,778.008 | 7,847.974 | 7,002.409 | 6,146.422 | 595.833 | 536.884 | 523.665 | 485.973 | 459.027 | 451.341 | 437.857 | 438.345 | 406.782 | 379.155 | 364.447 | 332.535 | 339.352 | 310.27 | 292.823 | 291.522 | 279.371 | 249.066 | 217.947 | 216.745 | 198.755 | 165.891 | 153.977 | 149.455 | 149.774 | 139 | 132.157 | 136.033 | 139.575 | 124.349 | 114.438 | 110.641 | 96.639 | 87.677 | 75.528 | 68.733 | 66.044 | 50.573 | 38.599 | 29.93 | 33.692 | 29.716 | 26.989 | 28.735 | 23.469 | 25.317 | 19.114 | 18.407 | 13.951 | 17.19 | 14.682 | 14.617 | 19.275 | 15.54 | 14.621 | 16.782 | 13.947 | 0 | 6.805 |
Accumulated Other Comprehensive Income/Loss
| 0 | 0 | 3,554.015 | 3,666.708 | 3,469.321 | 12,111.076 | 3,555.255 | 11,739.516 | 2,741.555 | 11,226.482 | 2,446.842 | 10,734.49 | 1,978.725 | 10,456.352 | 2,134.868 | 8,309.699 | 589.201 | 981.335 | 888.278 | 767.149 | 535.531 | 503.506 | 410.622 | 394.006 | 1,241.442 | 1,383.994 | 0 | 2,067.713 | 1,920.077 | 1,923.524 | 1,732.28 | 1,633.877 | 1,514.37 | 2,282.289 | 2,162.197 | 2,047.589 | 508.947 | 1,327.634 | 1,238.122 | 158.878 | 24.565 | 0 | 0 | 11,873.678 | 0 | 0 | 0 | 902.378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 14,827.359 | 14,737.084 | 11,094.144 | 11,074.009 | 8,207.567 | 0 | 11,930.646 | 0 | 11,295.37 | 0 | 8,328.649 | 0 | 8,225.392 | 0 | 8,287.83 | 0 | 7,742.268 | 6,968.031 | 7,893.31 | 7,005.031 | 7,488.867 | 7,460.17 | 7,371.033 | 7,363.697 | 7,905.501 | 7,873.251 | 918.077 | 0 | 804.82 | 914.512 | 804.029 | 542.219 | 538.666 | 536.133 | 434.589 | 532.615 | 531.676 | 514.523 | 599.952 | 598.311 | 595.873 | 586.08 | 583.764 | -11,291.783 | 580.826 | 578.193 | 576.77 | 994.91 | 573.165 | 172.063 | 172.012 | 171.618 | 169.125 | 165.84 | 187.243 | 187.225 | 184.748 | 178.788 | 178.148 | 194.499 | 192.436 | 187.781 | 188.986 | 181.819 | 183.779 | 177.238 | 177.238 | 177.238 | 176.616 | 175.683 | 175.683 | 175.791 | 175.483 | 178.074 | 178.074 | 178.074 | 178.182 | 176.263 | 176.3 | 176.3 | 176.3 | 185.382 | 185.382 | 92.426 | 40.082 |
Total Shareholders Equity
| 42,388.719 | 41,809.665 | 40,516.781 | 41,955.458 | 37,091.279 | 36,640.732 | 34,989.9 | 35,927.146 | 33,390.007 | 31,774.217 | 29,668.063 | 29,422.467 | 27,267.363 | 26,460.778 | 25,299.349 | 23,096.036 | 21,282.597 | 20,964.48 | 19,745.99 | 20,096.555 | 19,036.478 | 18,318.28 | 17,321.454 | 17,384.084 | 17,020.291 | 16,132.054 | 1,814.067 | 1,756.78 | 1,743.341 | 1,700.641 | 1,672.161 | 1,256.415 | 1,239.377 | 1,237.334 | 1,204.567 | 1,174.624 | 1,158.978 | 1,109.913 | 1,114.541 | 1,083.817 | 1,063.932 | 1,052.838 | 1,038.372 | 1,006.198 | 974.01 | 970.175 | 950.762 | 916.067 | 902.378 | 451.119 | 451.386 | 440.218 | 430.882 | 431.473 | 434.817 | 419.574 | 407.187 | 397.43 | 382.787 | 372.176 | 357.964 | 346.514 | 345.03 | 322.393 | 309.205 | 297.168 | 300.929 | 296.953 | 294.226 | 294.418 | 289.151 | 291.108 | 284.597 | 286.481 | 282.024 | 285.264 | 282.756 | 280.88 | 285.575 | 281.84 | 280.921 | 292.164 | 289.329 | 92.426 | 96.887 |
Total Equity
| 46,875.737 | 46,475.796 | 44,572.713 | 46,306.42 | 41,335.157 | 41,164.795 | 39,625.711 | 40,526.414 | 38,002.549 | 36,548.831 | 34,415.66 | 34,182.707 | 31,795.472 | 30,887.885 | 29,602.426 | 27,405.293 | 25,460.661 | 25,041.357 | 22,824.981 | 23,205.916 | 22,146.354 | 21,420.217 | 20,403.48 | 20,455.174 | 20,291.007 | 19,390.888 | 1,912.764 | 1,855.71 | 1,844.16 | 1,814.65 | 1,778.108 | 1,359.16 | 1,342.295 | 1,341.104 | 1,305.175 | 1,272.961 | 1,259.308 | 1,210.912 | 1,210.966 | 1,182.451 | 1,160.169 | 1,151.32 | 1,135.17 | 1,100.262 | 1,068.132 | 1,067.468 | 1,044.501 | 1,007.459 | 994.91 | 543.854 | 542.422 | 529.096 | 518.394 | 524.022 | 527.087 | 506.622 | 491.865 | 477.712 | 462.438 | 448.191 | 432.394 | 420.551 | 420.256 | 392.896 | 365.284 | 348.317 | 350.527 | 346.585 | 344.305 | 345.183 | 336.256 | 302.917 | 296.078 | 295.805 | 291.284 | 294.474 | 292.151 | 290.284 | 295.43 | 291.675 | 290.875 | 302.185 | 299.341 | 92.426 | 97.492 |
Total Liabilities & Shareholders Equity
| 87,744.917 | 89,524.882 | 87,672.722 | 87,210.047 | 86,990.949 | 86,912.606 | 86,348.399 | 87,024.829 | 84,035.481 | 79,852.033 | 74,333.931 | 74,743.18 | 73,463.965 | 70,610.371 | 69,016.104 | 68,179.719 | 67,010.565 | 68,180.68 | 65,174.656 | 65,123.498 | 62,280.893 | 59,359.038 | 58,993.418 | 57,685.002 | 58,956.649 | 58,840.962 | 2,494.718 | 2,423.479 | 2,418.891 | 2,330.137 | 2,310.391 | 2,061.045 | 2,093.255 | 2,007.389 | 1,991.713 | 1,966.424 | 1,600.721 | 1,581.936 | 1,538.218 | 1,477.639 | 1,455.364 | 1,468.505 | 1,414.009 | 1,349.761 | 1,318.567 | 1,281.956 | 1,260.294 | 1,211.806 | 1,199.991 | 702.474 | 681.519 | 678.871 | 645.062 | 692.679 | 689.626 | 605.302 | 590.303 | 580.685 | 563.936 | 538.297 | 519.787 | 528.734 | 504.83 | 482.688 | 409.686 | 402.745 | 384.849 | 440.225 | 431.135 | 385.136 | 362.025 | 329.481 | 322.685 | 325.776 | 316.52 | 313.961 | 314.753 | 313.712 | 401.605 | 327.713 | 326.049 | 328.971 | 367.98 | 216.21 | 190.097 |